Universal Stainless Reports Fourth Quarter EPS of $0.55 Capping Record 2005

Full Year EPS Reaches $2.02 on Sales of $170 Million; Backlog Growth Continues


BRIDGEVILLE, Pa., Jan. 19, 2006 (PRIMEZONE) -- Universal Stainless & Alloy Products, Inc. (Nasdaq:USAP) reported today that sales for the fourth quarter of 2005 rose 14% to $42.0 million compared with $37.0 million in the same period of 2004. Fourth quarter 2005 net income rose 38% to $3.6 million, or $0.55 per diluted share, and included $358,000 of other income from the receipt of 2005 import duties, equivalent to $0.04 per diluted share. This compares with net income of $2.6 million, or $0.40 per diluted share, reported in the fourth quarter of 2004, which included 2004 import duties of $507,000, equivalent to $0.05 per diluted share.

The Company's fourth quarter 2005 results exceeded its forecast of sales in the range of $33 to $38 million and diluted EPS in the range of $0.37 to $0.42, before including the benefit of import duties.

For the full year 2005, sales rose 41% to a record $170.0 million compared with $120.6 million in 2004. Net income for 2005 increased 83% to a record $13.1 million, or $2.02 per diluted share, including the import duties received in the 2005 fourth quarter. Full year 2004 net income was $7.1 million, or $1.12 per diluted share, and included a total of $1.1 million of other income from import duties, equivalent to $0.11 per diluted share, reflecting the receipt of a substantial portion of the 2003 and 2004 import duties awarded to the Company. Before including import duties in both periods, full year 2005 net income was double that of 2004.

President and CEO Mac McAninch commented: "Our very strong fourth quarter capped a record year for our Company. Our niche markets of aerospace, power generation, petrochemical and tool steel were robust all year and current indications are they will remain strong in 2006. Our cost recovery pricing strategy continued to be both effective for us and fair to our customers given the ongoing volatility of raw material costs and high energy prices."

Mr. McAninch continued: "We also committed to further reinvest in our operations to increase throughput and efficiency at a time of acute customer need for our products, and to expand our capabilities to produce higher value-added products. We delivered on that promise with more than $8 million in capital improvements in 2005, including the addition of a vacuum-arc remelt furnace that became operational in December. In addition, we focused on process improvements throughout the year, especially at our Bridgeville and Titusville facilities which comprise the Universal Stainless and Alloy Products segment of our business. As a result, that segment achieved sales of $153 million in 2005, surpassing the company-wide record we achieved in 2004."

Segment Review

In the fourth quarter of 2005, the Universal Stainless & Alloy Products segment had sales of $37.7 million and operating income of $4.7 million, yielding an operating margin of 12%. This compares with sales of $32.7 million and operating income of $2.3 million, or 7% of sales, in the fourth quarter of 2004, which included a bad debt charge of $282,000. In the 2005 third quarter, sales in this segment were $40.0 million and operating income was $4.0 million, or 10% of sales, including a write-off of $363,000 mainly for the retirement of fixed assets replaced.

The 15% increase in sales compared with the 2004 fourth quarter reflects higher product prices and a favorable product mix, including strong growth in shipments of bar and special shape products. This more than offset the Company's continued reduction in shipments to rerollers. Fourth quarter 2005 sales were 6% lower than the prior quarter mainly due to lower sales to rerollers and forgers. Operating income was more than double that of the 2004 fourth quarter and up 17% from the 2005 third quarter due to the improved pricing, production processes and mix of products shipped.

The Dunkirk Specialty Steel segment reported fourth quarter 2005 sales of $13.0 million and operating income of $1.3 million, resulting in an operating margin of 10%. This compares with sales of $10.5 million and operating income of $1.2 million, or 12% of sales, in the fourth quarter of 2004. In the third quarter of 2005, sales were $14.0 million and operating income was $1.8 million, or 13% of sales.

Dunkirk's sales increased 24% over the 2004 fourth quarter due to higher selling prices and increased shipments of bar products to service centers and OEMs and of rod and wire products to redrawers and OEMs. They were 7% lower than the 2005 third quarter due to lower sales to redrawers and normal seasonal factors. Operating income rose just 2% over the fourth quarter of 2004 and was 28% lower than the prior quarter due to the high cost of raw materials at the time of feedstock procurement and manufacturing delays resulting from the mix of products in production.

Business Outlook

The following statements are based on the Company's current expectations. These statements are forward-looking, and actual results may differ materially.

The Company estimates that first quarter 2006 sales will range from $40 to $45 million and that diluted EPS will range from $0.50 to $0.55. This compares with sales of $43.0 million and diluted EPS of $0.45 in the first quarter of 2005.

The following factors were considered in developing these estimates:

-- The Company's total backlog at December 31, 2005 approximated $116 million compared to $106 million at September 30, 2005, reflecting continued strong aerospace, power generation, petrochemical and tool steel markets.

-- Production at the Bridgeville facility is expected to benefit from the recent addition of a milling machine, the improvements achieved in bar manufacturing and the initial contribution of the newly installed vacuum-arc remelt furnace.

-- Sales from the Dunkirk Specialty Steel segment are expected to remain at the $13 to $14 million level because of the expectation that the manufacturing delays will not be resolved until the end of the quarter.

Mr. McAninch concluded: "Our goal in 2006 is to take further advantage of our strong marketplace through additional improvements in production processes and investment in our facilities, as we continue to focus on building value for our shareholders, customers and employees."

Webcast

A simultaneous Webcast of the Company's conference call discussing the fourth quarter of 2005 and the first quarter 2006 outlook, scheduled at 10:00 a.m. (Eastern) today, will be available on the Company's website at www.univstainless.com, and thereafter archived on the website. A telephone replay of the conference call will be available beginning at 12:00 noon (Eastern) today and continuing through January 25th. It can be accessed by dialing 706-645-9291, passcode 4039267. This is a toll call.

About Universal Stainless & Alloy Products, Inc.

Universal Stainless & Alloy Products, Inc., headquartered in Bridgeville, Pa., manufactures and markets a broad line of semi-finished and finished specialty steels, including stainless steel, tool steel and certain other alloyed steels. The Company's products are sold to rerollers, forgers, service centers, original equipment manufacturers and wire redrawers.

Forward-Looking Information Safe Harbor

Except for historical information contained herein, the statements in this release are forward-looking statements that are made pursuant to the "safe harbor" provision of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results in future periods to differ materially from forecasted results. Those risks include, among others, risks associated with the receipt, pricing and timing of future customer orders, risks associated with significant fluctuations that may occur in raw material and energy prices, risks associated with the manufacturing process and production yields, risks related to property, plant and equipment and risks related to the ultimate outcome of the Company's current and future litigation and regulatory matters. Certain of these risks and other risks are described in the Company's filings with the Securities and Exchange Commission (SEC) over the last 12 months, copies of which are available from the SEC or may be obtained upon request from the Company.



              UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
                         FINANCIAL HIGHLIGHTS
         (Dollars in thousands, except per share information)
                              (Unaudited)

                 CONSOLIDATED STATEMENT OF OPERATIONS

                        For the Quarter Ended     For the Year Ended
                             December 31,            December 31,
                           2005        2004        2005        2004
                        ---------   ---------   ---------   ---------
     Net Sales

 Stainless steel        $  32,191   $  28,944   $ 135,588   $  94,530
 Tool steel                 5,556       5,890      20,737      17,075
 High-strength low
  alloy steel               2,336         597       6,606       3,682
 High-temperature
  alloy steel               1,371         673       3,694       2,468
 Conversion services          497         751       3,030       2,386
 Other                         92         157         367         501
                        ---------   ---------   ---------   ---------
 Total net sales           42,043      37,012     170,022     120,642
 Cost of products sold     34,653      31,396     140,952     102,972
 Selling and
  administrative
  expenses                  2,106       2,053       8,441       7,401
                        ---------   ---------   ---------   ---------
 Operating income           5,284       3,563      20,629      10,269
 Interest expense            (256)       (120)       (851)       (422)
 Other income                 374         542         437       1,119
                        ---------   ---------   ---------   ---------
 Income before taxes        5,402       3,985      20,215      10,966
 Income tax provision       1,826       1,392       7,159       3,835
                        ---------   ---------   ---------   ---------
 Net income             $   3,576   $   2,593   $  13,056   $   7,131
                        =========   =========   =========   =========
 Earnings per share
  - Basic               $    0.56   $    0.41   $    2.05   $    1.13
                        =========   =========   =========   =========
 Earnings per share
  - Diluted             $    0.55   $    0.40   $    2.02   $    1.12
                        =========   =========   =========   =========

 Weighted average shares
  of Common Stock
  outstanding
     Basic              6,403,185   6,318,951   6,375,257   6,304,909
     Diluted            6,506,596   6,427,348   6,479,114   6,379,579



                      MARKET SEGMENT INFORMATION

                        For the Quarter Ended     For the Year Ended
                             December 31,            December 31,
                           2005        2004        2005        2004
                        ---------   ---------   ---------   ---------
     Net Sales

 Service centers        $  19,817   $  16,645   $  73,213   $  52,261
 Rerollers                  6,214       8,735      39,254      30,200
 Forgers                    7,172       6,827      29,914      22,008
 Original equipment
  manufacturers             5,922       2,248      13,992       8,349
 Wire redrawers             2,329       1,662      10,263       5,008
 Conversion services          497         751       3,030       2,386
 Other                         92         144         356         430
                        ---------   ---------   ---------   ---------
 Total net sales        $  42,043   $  37,012   $ 170,022   $ 120,642
                        =========   =========   =========   =========
 Tons shipped              10,668      13,662      51,233      48,350
                        =========   =========   =========   =========

                       BUSINESS SEGMENT RESULTS

 Universal Stainless & Alloy Products Segment

                                    For the             For the
                                 Quarter Ended        Year Ended
                                  December 31,        December 31,
                                 2005      2004      2005       2004
                               -------   -------   --------   --------
     Net Sales

 Stainless steel               $21,666   $19,739   $ 90,530   $ 65,208
 Tool steel                      5,324     5,770     20,047     16,672
 High-strength low alloy steel   1,312       189      3,199      1,576
 High-temperature alloy steel    1,019       656      3,254      2,182
 Conversion services               412       605      2,534      1,961
 Other                              78       129        295        427
                               -------   -------   --------   --------
                                29,811    27,088    119,859     88,026
 Intersegment                    7,893     5,620     33,399     20,208
                               -------   -------   --------   --------
 Total net sales                37,704    32,708    153,258    108,234
 Material cost of sales         16,412    16,044     75,568     49,967
 Operation cost of sales        15,151    12,788     56,885     45,521
 Selling and administrative
  expenses                       1,467     1,581      5,791      5,253
                               -------   -------   --------   --------
 Operating income              $ 4,674   $ 2,295   $ 15,014   $  7,493
                               =======   =======   ========   ========

 Dunkirk Specialty Steel Segment

                                    For the              For the
                                 Quarter Ended          Year Ended
                                  December 31,         December 31,
                                 2005      2004      2005       2004
                               -------   -------   --------   --------
     Net Sales

 Stainless steel               $10,525   $ 9,205   $ 45,058   $ 29,322
 Tool steel                        232       120        690        403
 High-strength low alloy steel   1,024       408      3,407      2,106
 High-temperature alloy steel      352        17        440        286
 Conversion services                85       146        496        425
 Other                              14        28         72         74
                               -------   -------   --------   --------
                                12,232     9,924     50,163     32,616
 Intersegment                      750       535      2,848      2,107
                               -------   -------   --------   --------
 Total net sales                12,982    10,459     53,011     34,723
 Material cost of sales          7,750     5,739     29,496     17,834
 Operation cost of sales         3,324     3,008     14,141     11,653
 Selling and administrative
  expenses                         639       472      2,650      2,148
                               -------   -------   --------   --------
 Operating income              $ 1,269   $ 1,240   $  6,724   $  3,088
                               =======   =======   ========   ========

                      CONSOLIDATED BALANCE SHEET

                                                    December 31,
                                                  2005         2004
                                                --------     --------
      Assets

 Cash                                           $    620     $    241
 Accounts receivable, net                         27,963       24,562
 Inventory                                        51,398       38,318
 Other current assets                              2,790        3,418
                                                --------     --------

 Total current assets                             82,771       66,539
 Property, plant & equipment, net                 45,761       40,716
 Other assets                                        495          585
                                                --------     --------
 Total assets                                   $129,027     $107,840
                                                ========     ========
      Liabilities and Stockholders' Equity

 Accounts payable                               $ 12,579     $ 11,666
 Outstanding checks in excess of bank balance      3,101        2,638
 Accrued employment costs                          2,958        1,830
 Current portion of long-term debt                 1,555        2,044
 Other current liabilities                           914          442
                                                --------     --------
 Total current liabilities                        21,107       18,620
 Bank revolver                                     6,117        8,635
 Long-term debt                                   11,200        3,555
 Deferred taxes                                    9,600       10,093
                                                --------     --------
 Total liabilities                                48,024       40,903
 Stockholders' equity                             81,003       66,937
                                                --------     --------
 Total liabilities and stockholders' equity     $129,027     $107,840
                                                ========     ========

               CONSOLIDATED STATEMENT OF CASH FLOW DATA
                    For the Year Ended December 31,

                                                   2005        2004
                                                 --------    --------
 Cash flows from operating activities:

   Net income                                    $ 13,056    $  7,131
   Adjustments to reconcile to net cash
     provided by (used in) operating activities:
       Depreciation and amortization                3,085       3,061
       Loss on retirement of fixed assets             705          --
       Deferred taxes                                 (90)        724
       Tax benefit from exercise of stock options     207          51
   Changes in assets and liabilities:
       Accounts receivable, net                    (3,401)    (11,872)
       Inventory                                  (13,080)    (16,037)
       Trade accounts payable                         913       4,981
       Accrued employment costs                     1,128         997
       Other, net                                     808       1,247
                                                 --------    --------
 Cash flow provided by (used in)
  operating activities                              3,331      (9,717)
                                                 --------    --------
 Cash flow from investing activities:
    Acquisition of real property through
       purchase agreements                           (344)         --
   Capital expenditures                            (8,464)     (3,586)
                                                 --------    --------
 Cash flow used in investing activities            (8,808)     (3,586)
                                                 --------    --------
 Cash flows from financing activities:

   Proceeds from long-term debt                     8,050          --
   Repayments of long-term debt                      (894)     (1,944)
   Borrowings under revolving line of credit       (2,518)      8,635
   Increase in outstanding checks in excess of
       bank balance                                   463       1,825
   Deferred financing costs                           (48)        (26)
   Proceeds from issuance of common stock             803         319
                                                 --------    --------
 Cash flow provided by financing activities         5,856       8,809
                                                 --------    --------
     Net cash flow                               $    379    $ (4,494)
                                                 ========    ========


            

Contact Data