New Dragon Asia Corp. Reports Substantial Growth and Strategic Progress in Second Quarter 2006


SHENZHEN, China, Aug. 8, 2006 (PRIMEZONE) -- New Dragon Asia Corp. (AMEX:NWD), one of China's leading producers of instant noodles, flour-related products and soybean derived products, today announced its financial results for the second quarter and first half of fiscal 2006.

Li Xia Wang, Chief Executive Officer of New Dragon Asia Corp. said, "We are very pleased with our financial results and strategic progress in the second quarter of 2006. New Dragon Asia delivered substantial increases in revenue and gross profit for the quarter, and management believes that our balance sheet is the strongest it has ever been. In fact, our operating income for the quarter soared 250% over the second quarter of last year, and we recorded 28% and 57% increases in revenue and gross profit, respectively. Our soybean business continues to make a significant contribution to growth, as we pursue opportunities to diversify our product offering and revenue mix to generate higher overall margins.

"We also completed an important step in the execution of our growth strategy with the receipt of HACCP Certification in June 2006, enabling us to commence exports of our high quality products to Europe. We have already begun processing orders and shipping our products to this region, including sales within Sweden and Greece. In fact, noodle exports to Europe accounted for approximately 8% of our instant noodle sales for the first six month of 2006."

Peter Mak, Chief Financial Officer of New Dragon Asia Corp. stated, "With our strong cash position and revenue expansion opportunities both in China and abroad, we believe that we are well positioned for continued growth in the second half of 2006. Based on our six month results, we now anticipate full year revenues of approximately $60 million, which would represent an increase of over 30% compared to the full year 2005. The options-related accounting treatment that impacted our bottom line last quarter did not have a similar impact in this quarter's results and, as a result, investors can more clearly see our financial and operational progress."

Second Quarter 2006 financial highlights

Net revenue for the three months ended June 25, 2006 was $11.5 million, a 28% increase compared to $9.0 million in the same period in 2005. The rise in revenues was driven by our soybean business, which accounts for approximately 60% of this increase, supplemented by 11% growth in the instant noodle and flour businesses.

Gross profit rose $0.8 million to $2.2 million for the second quarter of 2006 compared to $1.4 million in the second quarter of 2005, an increase of 57%. Gross margin increased to 19%, as compared to 16% in the second quarter of 2006, primarily as a result of a higher margin product mix resulting from soybean sales and exports.

Income from operations for the second quarter of 2006 was $1.4 million compared to $0.4 million in the second quarter of 2005, an increase of approximately 250% year over year. This considerable increase is the result of the shift to a higher margin product mix, combined with successful reductions in our selling and distribution expenses.

Net income for the second quarter of 2006 was $0.5 million compared to net income of $1.0 million in the same period of 2005. This decrease was due to an increase in interest expenses arising from a primarily non-cash charge of $1.3 million from the amortization of the fair value of warrants and beneficial conversion feature and deferred financing costs relating to preferred stock issuances in the private placements closed during the 2005 fiscal year. This charge was partially offset by a VAT refund of $1.0 million.

Earnings per common share were $0.01 basic and fully diluted for the second quarter of 2006, compared to earnings of $0.02 basic and fully diluted in the same period of 2005.

First Half 2006 financial highlights

Net revenue for the six months ended June 25, 2006 was $22.6 million, a 31% increase compared to $17.3 million in the same period of 2005, driven in part by a $2.5 million revenue contribution from our soybean business during the first half as well as steady growth in both the instant noodle and flour businesses.

Gross profit rose $1.1 million to $4.0 million for the first half of 2006 compared to $2.9 million in the first half of 2005, an increase of 38%. Gross margin as a percentage of revenue increased to 18% as compared to 17% in the first half of 2006, primarily as a result of a higher margin product mix resulting from soybean sales and noodle exports.

Income from operations for the first six months of 2006 was $0.3 million compared to $1.2 million for the first six months of 2005. The 2006 figure incorporates a $2.3 million non-cash charge related to stock-based compensation incurred in the first quarter of this year.

Net loss for the first half of 2006 was $2.0 million compared to net income of $1.6 million in the same period of 2005. This decrease was primarily due to the impact of the aforementioned $2.3 million non-cash charge, as well as an increase in interest expenses arising from a primarily non-cash charge of $2.2 million from the amortization of the fair value of warrants and beneficial conversion feature and deferred financing costs relating to preferred stock issuances in the private placements closed during the 2005 fiscal year.

Balance Sheet Information

New Dragon Asia's cash and cash equivalents as of June 25, 2006 were $12.5 million, yielding a cash to total asset ratio of 19.5%, compared with $1.1 million of cash and cash equivalents at June 25, 2005.

It is important to note that despite the expenditure of $8.3 million of cash for acquisitions and other investing activities during the first half of 2006, New Dragon Asia only recorded a net decrease of $1.8 million in cash, with the majority of expenditures funded by $5.1 million of cash generated from operations. "Our strong cash position and improved working capital provides a solid foundation to execute our strategic plan during the remainder of the year," said Mak.

Second Quarter 2006 Strategic Developments

Our domestic growth strategy remains the pursuit of strategic partnerships and acquisitions offering synergistic potential to enhance growth and strengthen our production and distribution capabilities. However, with the receipt of HACCP (Hazard Analysis Critical Control Point) certification in June 2006, from CCIC Conformity Assessment Services Co. Ltd., a Chinese quality assurance examination authority, New Dragon Asia is now permitted to export its instant noodles and soybean powder to Europe. We have already begun shipping products to customers in Sweden and Greece, and our goal is to continually expand our customer base in Europe in the coming periods.

Conference Call

Peter Mak, Chief Financial Officer, will host a conference call on Tuesday, August 8, 2006 at 10:00 AM (New York) / 3:00 PM (London) / 10:00 PM (China) to review the results. The conference call will also be available via webcast at: http://www.irconnect.com/nwd/pages/news.html, and will be archived on the Company's website for one year from the date of broadcast.

The dial-in information for the call is as follows:



 North America:
 Dial-in: +1 718 354 1157
 Replay: +1 718 354 1112

 Europe:
 Dial-in: +44 (0)20 7365 1832
 Replay: +44 (0)20 7806 1970

 Asia:
 Dial-in: +81 (0)3 3570 8241
 Replay: +81 (0)3 3570 8212

 Passcode: 2954163

The replay will be available for one year following the conclusion of the live call.

New Dragon Asia Corp., a Florida corporation (AMEX: NWD), is headquartered in Shandong Province, China, and is engaged in the milling, sale and distribution of flour and related products, including instant noodles and soybean-derived products, to retail and commercial customers. As the fourth largest instant noodle manufacturer in China, New Dragon Asia markets its well-established Long Feng brand through a network of more than 200 key distributors and 16 regional offices in 27 Chinese provinces with an aggregate production capacity of approximately 195,000 tons of flour and more than 1.1 billion packages of instant noodles per year. Instant noodles are also exported to a growing number of countries. For more information, visit the Company's website at www.newdragonasia.com.

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations or beliefs, including, but not limited to, its success with acquisitions, anticipated synergies, and overseas expansion. For this purpose, statements that are not statements of historical fact may be deemed to be forward-looking statements. The Company cautions that these statements by their nature involve risks and uncertainties, and actual results may differ materially depending on a variety of important factors, including, among others, the impact of competitive products and pricing; changes in consumer preferences and tastes or perceptions; effectiveness of advertising or market-spending programs; changes in laws and regulations; fluctuations in costs of production, foreign exchange and interest rates; and other factors as may be discussed in the Company's reports as periodically filed with the Securities and Exchange Commission.



                 NEW DRAGON ASIA CORP. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS

        (Amounts in thousands, except per share data; unaudited)

                         Three months ended        Six months ended
                              June 25,                 June 25,
                        ---------------------     --------------------
                          2006         2005         2006        2005
                        --------     --------     --------    --------

 Net revenue            $ 11,544     $  8,993     $ 22,640    $ 17,275
 Cost of goods sold       (9,372)      (7,584)     (18,614)    (14,374)
                        --------     --------     --------    --------
 Gross profit              2,172        1,409        4,026       2,901
 Selling and
  distribution
  expenses                  (216)        (561)        (446)       (682)
 General and
  administrative
  expenses
    (Including
     stock-based
     compensation of
     $2,320 for the
     six months ended
     June 25, 2006)         (552)        (405)      (3,309)       (978)
                        --------     --------     --------    --------
 Income from
  operations               1,404          443          271       1,241
 Other income
  (expense):
    Interest expense      (1,477)          (1)      (2,648)         (1)
    Interest income            7           --           23          --
    Other income
     (expense)                (1)           1            4           3
    VAT refund               998          795        1,099         795
                        --------     --------     --------    --------
 Income (loss) before
  income taxes and
  minority interests         931        1,238       (1,251)      2,038
 Provision for income
  taxes                     (376)        (258)        (634)       (511)
                        --------     --------     --------    --------
 Income (loss) before
  minority interests         555          980       (1,885)      1,527
 Minority interests          (57)          (8)        (133)         33
                        --------     --------     --------    --------
 Net income (loss)      $    498     $    972     $ (2,018)   $  1,560
                        ========     ========     ========    ========


 Earnings (loss) per
  common share
    Basic               $   0.01     $   0.02     $  (0.04)   $   0.03
                        --------     --------     --------    --------
    Diluted             $   0.01     $   0.02     $  (0.04)   $   0.03
                        --------     --------     --------    --------
 Weighted average
  number of common
  shares outstanding
    Basic                 51,470       45,061       50,610      45,061
                        --------     --------     --------    --------
    Diluted               59,978       45,061       50,610      45,061
                        --------     --------     --------    --------


                 NEW DRAGON ASIA CORP. AND SUBSIDIARIES

                       CONSOLIDATED BALANCE SHEETS

                (Amounts in thousands, except share data)

                                              June 25,    December 25,
                                                2006          2005
                                             ------------  -----------
 ASSETS                                       (Unaudited)

 Current assets:
 Cash and cash equivalents                       $ 12,523     $ 14,332
 Accounts receivable, net                           7,536        6,515
 Deposits and prepayments, net                      4,326        4,970
 Inventories, net                                   6,996        7,630
 Due from related companies                           838          679
                                                 --------     --------
 Total current assets                              32,219       34,126

 Deposit for property, machinery and
  equipment                                            --        1,000
 Property, machinery and equipment, net            23,570       18,315
 Land use rights, net                               6,875        3,980
 Deferred financing cost, net                       1,589        1,713
 Goodwill                                             125           --
                                                 --------     --------
 Total assets                                    $ 64,378     $ 59,134
                                                 ========     ========

 LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities:
 Accounts payable                                $  3,509     $  2,696
 Other payables and accruals                        2,144        2,298
 Taxes payable                                      2,558        1,854
 Due to related companies                             398          598
                                                 --------     --------
 Total current liabilities                          8,609        7,446

 Due to New Dragon Asia Food Limited                   71          137
 Due to joint venture partners                        133           54
 Mandatorily redeemable convertible preferred
  stock, net of discount of $6,657 on
  June 25, 2006 and $8,655 on December 25,
  2005                                              5,525        4,945
                                                 --------     --------
 Total liabilities                                 14,338       12,582
                                                 --------     --------
 Minority interests                                   366           91
                                                 --------     --------

 Commitments

 Stockholders' equity:
 Preferred Stock, $0.0001 par value:
    Authorized shares -- 5,000,000
    Issued and outstanding -- 12,182 in 2006
     and 13,600 in 2005                                --           --
 Class A Common Stock, $0.0001 par value:
    Authorized shares -- 102,000,000
    Issued and outstanding -- 51,867,062
     in 2006 and 49,322,291 in 2005                     5            5
 Class B Common Stock, $0.0001 par value:
    Authorized shares -- 2,000,000 -- none
     issued and outstanding                            --           --
 Additional paid-in capital                        29,813       24,790
 Receivable from stockholder                          (49)         (49)
 Retained earnings                                 18,899       20,917
 Accumulated other comprehensive income             1,006          798
                                                 --------     --------
 Total stockholders' equity                        49,674       46,461
                                                 --------     --------
 Total liabilities and stockholders' equity      $ 64,378     $ 59,134
                                                 ========     ========


                 NEW DRAGON ASIA CORP. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                    (Amounts in thousands, unaudited)

                                                 Six months ended
                                                     June 25,
                                              ------------------------
                                                 2006         2005
                                              -----------  -----------
 Cash flows from operating activities:

 Net income (loss)                               $ (2,018)    $  1,560
 Adjustments to reconcile net income (loss)
  to net cash provided by/used in operating
  activities:
    Allowance for doubtful accounts                  (244)          49
    Provision for inventory reserve                     9          (11)
    Depreciation and amortization of property,
     machinery, equipment and land use rights       1,144          582
    Loss (gain) on sale of property,
     machinery and equipment                           --            3
    Amortization of deferred financing costs,
     value of warrants and beneficial
     conversion feature                             2,182           --
    Minority interests                                133          (32)
    Stock-based compensation expense                2,320           --
    Changes in operating assets and
     liabilities:
 (Increase) decrease in:
    Accounts receivable                              (714)         133
    Deposits and prepayments                          644       (1,007)
    Inventories                                       625       (1,477)
    Due from related companies                       (159)         361
 Increase (decrease) in:
    Accounts payable                                  800         (139)
    Other payables and accruals                       (86)         470
    Taxes payable                                     704          165
    Due to related companies                         (200)        (679)
                                                 --------     --------
 Net cash provided by/(used in) operating
  activities                                        5,140          (22)
                                                 --------     --------

 Cash flows from investing activities:

 Acquisition of Chengdu plant                      (2,300)          --
 Proceeds from disposal of property,
  machinery and equipment                              --            2
 Purchases of property, machinery and
  equipment                                        (4,253)          (8)
 Purchases of land use rights                      (1,943)          --
 Minority interests                                   142           --
                                                 --------     --------
 Net cash used in investing activities             (8,354)          (6)
                                                 --------     --------

 Cash flows from financing activities:

 Payments of issuance costs related to
  preferred stock                                     (60)          --
 Proceeds from/repayment to parent company            (66)         884
 Proceeds from/repayment to joint venture
  partners                                             79          (22)
 Proceeds from exercise of stock options            1,120           --
                                                 --------     --------
 Net cash provided by (used in) financing
  activities                                        1,073         (862)
                                                 --------     --------

 Foreign currency translation adjustment              332           --
                                                 --------     --------
 Net increase (decrease) in cash and cash
  equivalents                                      (1,809)         834
 Cash and cash equivalents at the beginning
  of the period                                    14,332          219
                                                 --------     --------
 Cash and cash equivalents at the end of the
  period                                         $ 12,523     $  1,053
                                                 ========     ========

 Non-cash Investing and Financing Activities

 Conversion of preferred stock to common
  stock                                          $  1,418     $     --

 Interest payments on preferred stock in
  form of common stock                           $    164     $     --


            

Contact Data