Nevada Gold Announces Second Quarter Results


HOUSTON, Dec. 14, 2006 (PRIME NEWSWIRE) -- Nevada Gold & Casinos, Inc. (AMEX:UWN) today announced financial results for the second quarter ended October 29, 2006.

For the second quarter of fiscal 2007, net revenues increased to $4.1 million compared to $3.3 million in the second quarter of fiscal 2006. The net loss for the second quarter of fiscal 2007 was $3.8 million compared to net income of $1.1 million in the second quarter of fiscal 2006. The net loss per diluted common share was $0.29, compared to net income per diluted common share of $0.08 in the prior year period. Financial results for the second quarter of fiscal 2007 include a $0.17 per diluted share loss due to write offs of notes receivable and project development costs related to Native American gaming projects, and $0.10 per diluted share loss, or $2.1 million, before income tax, primarily due to pre-opening costs at Tioga Downs and Vernon Downs.

Robert Sturges, Chief Executive Officer of Nevada Gold & Casinos, Inc., commented, "We strongly believe we are taking the appropriate steps to improve the company's financial and operating performance. Our cost-saving initiatives, commitment to disposing non-core assets, focus on Native American consulting services and our decision to accelerate our transition to being an operations-focused company are all key components of our effort to best position the company to pursue its most attractive growth opportunities. Finally, we are committed to enhancing our liquidity and financial resources so that we can more aggressively pursue acquisitions that fit our parameters and will help drive future growth."

Financial Results

For the second quarter of fiscal 2007, net revenues increased to $4.1 million compared to $3.3 million in the second quarter of fiscal 2006. The revenue increase was primarily due to a $0.5 million increase in enhancement fees, a $0.2 million increase in net revenues from the Colorado Grande Casino-Cripple Creek, and approximately $0.1 million in management fees from American Racing.

Operating expenses increased to $7.2 million from $3.3 million. The increase reflects the write-off of a $3.1 million note receivable and related interest from the Muscogee Nation of Florida. The Company also wrote off the related investment of $0.4 million. Operating expenses were also impacted by higher operating costs related to Colorado Grande, as well as higher depreciation and amortization expense related to this property's renovation completed at the end of the second quarter of fiscal 2006. Corporate expense increased by $0.2 million primarily due to a non-recurring expense of approximately $0.1 million related to issuance of stock options that immediately vested. The increase in corporate expenses was offset by a reduction of legal expenses by $0.2 million.

The Company's equity in earnings from Isle of Capri-Black Hawk (IC-BH), the Company's joint venture with Isle of Capri Casinos, was $0.5 million for the second quarter ended October 29, 2006, compared to $2.1 million a year ago. The $1.5 million decrease in earnings year over year resulted in a $0.07 decrease in diluted earnings per share. IC-BH's second quarter adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), was $10.1 million in the second quarter of fiscal 2007 compared to $12.6 million in the prior year period. A reconciliation of EBITDA to operating income is provided in the attached financial statements.

The net loss for the second quarter of fiscal 2007 was $3.8 million compared to net income of $1.1 million in the second quarter of fiscal 2006. The net loss per diluted common share was $0.29, compared to net income per diluted common share of $0.08 in the prior year period. Diluted weighted average common shares outstanding in the second quarter were 12.9 million compared to 13.6 million in the prior year period.

Earnings Conference Call and Webcast

The Company will discuss second quarter financial results via a conference call to be held at 9:00 ET on Friday, December 15, 2006. To access the webcast, please visit www.nevadagold.com and click on 'Investor Relations' and then 'Events.' The dial-in number for the call is 800-819-9193; please call approximately 10 minutes in advance to ensure that you are connected prior to the presentation. A replay of the call will be available until December 22, 2006 by dialing 888-203-1112; password 8050064.

Forward-Looking Statements

This release contains forward-looking statements, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We use words such as "anticipate," "believe," "expect," "future," "intend," "plan," and similar expressions to identify forward-looking statements. Forward-looking statements include, without limitation, our ability to increase income streams, to grow revenue and earnings, and to obtain additional Indian gaming and other projects. These statements are only predictions and are subject to certain risks, uncertainties and assumptions, which are identified and described in the Company's public filings with the Securities and Exchange Commission.

About Nevada Gold & Casinos

Nevada Gold & Casinos, Inc. (AMEX:UWN) of Houston, Texas is a developer, owner and operator of gaming facilities and lodging entertainment facilities in Colorado, California, and New York. The Company owns a 43% interest in the Isle of Capri-Black Hawk LLC, which owns Isle of Capri-Black Hawk and Colorado Central Station, both of which are in Black Hawk, Colorado. Colorado Grande Casino in Cripple Creek, Colorado is wholly owned and operated by Nevada Gold. The Company owns a 40% interest in the Tioga Downs Racetrack & Vernon Downs Racetrack in New York State and has a management contract for both facilities. The Company also works with Native American tribes in a variety of capacities. Native American projects consist of River Rock Casino in Sonoma County, California, a casino to be built in Pauma Valley, California for the La Jolla Band of Luisenyo Indians and a casino to be developed by Buena Vista Development Company, LLC in the city of Ione, California for Buena Vista Rancheria of Me-Wuk Indians. For more information, visit www.nevadagold.com.

The Nevada Gold & Casinos, Inc. logo is available at http://www.primezone.com/newsroom/prs/?pkgid=1552



                     Nevada Gold & Casinos, Inc.
                     Consolidated Balance Sheets


                                           October 29,      April 30,
                                              2006            2006
                                          ------------    ------------
                                           (unaudited)
                 ASSETS      

 Current assets:
 Cash and cash equivalents                $  1,011,591    $  4,296,154
 Restricted cash                             1,050,000              --
 Accounts receivable                           905,617         940,177
 Accounts receivable - affiliates              537,527         499,999
 Other current assets                          396,569         428,532
                                          ------------    ------------
 Total current assets                        3,901,304       6,164,862
                                          ------------    ------------
 Investments in unconsolidated
  affiliates                                38,039,887      35,691,747
 Investments in development projects         6,577,799       6,876,527
 Notes receivable - affiliates               3,637,099       3,637,099
 Notes receivable - development projects    19,836,380      22,667,272
 Goodwill                                    5,462,918       5,462,918
 Property and equipment, net of
  accumulated depreciation of 
  $931,588 and $622,876 at October 29,
  2006 and April 30, 2006, respectively      2,420,667       2,580,093
 Deferred tax asset                          4,657,962       1,460,722
 Other assets                                4,144,843       3,601,850
                                          ------------    ------------
 Total assets                             $ 88,678,859    $ 88,143,090
                                          ============    ============
    LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities:
 Accounts payable and accrued liabilities $  1,099,937    $  1,550,405
 Accrued interest payable                      433,897          41,737
 Other accrued liabilities                     300,802         358,159
 Long-term debt, current portion             3,491,682       3,779,345
                                          ------------    ------------
 Total current liabilities                   5,326,318       5,729,646
                                          ------------    ------------

 Long-term debt, net of current portion     58,580,622      56,687,315
 Deferred income                                16,227         406,632
 Other liabilities                           5,366,312         157,633
                                          ------------    ------------
 Total liabilities                          69,289,479      62,981,226
                                          ------------    ------------
 Commitments and contingencies                      --              --

 Minority interest                             269,361         278,674

 Stockholders' equity:
 Common stock, $0.12 par value per
  share; 25,000,000 shares authorized;
  13,930,330 and 13,912,330 shares issued
  and 12,934,130 and 12,970,330 shares
  outstanding at October 29, 2006 and 
  April 30, 2006, respectively               1,671,640       1,669,479
 Additional paid-in capital                 18,391,082      18,122,632
 Retained earnings                           9,264,396      14,873,589
 Treasury stock, 996,200 and
  942,000 shares at October 29, 2006 and
  April 30, 2006, respectively             (10,216,950)     (9,781,669)
 Accumulated other comprehensive
  income (loss)                                  9,851            (841)
                                          ------------    ------------
 Total stockholders' equity                 19,120,019      24,883,190
                                          ------------    ------------
 Total liabilities and
  stockholders' equity                    $ 88,678,859    $ 88,143,090
                                          ============    ============

                     Nevada Gold & Casinos, Inc.
                Consolidated Statements of Operations
                             (unaudited)

                       Three Months Ended         Six Months Ended
                    ------------------------  ------------------------
                    October 29,  October 23,  October 29,  October 23,
                        2006         2005         2006         2005
                    -----------  -----------  -----------  -----------
 Revenues:
  Casino            $ 1,744,965  $ 1,441,912  $ 3,191,108  $ 3,276,767
  Food and beverage     378,585      478,321      754,318      979,211
  Other                  39,940       34,565       70,398       70,190
  Management fee         97,144           --       97,144           --
  Credit enhancement
   fee                2,207,460    1,735,517    4,153,546    3,653,421
                    -----------  -----------  -----------  -----------
   Gross revenues     4,468,094    3,690,315    8,266,514    7,979,589
   Less promotional
    allowances         (373,780)    (389,043)    (680,541)    (932,658)
                    -----------  -----------  -----------  -----------
    Net revenues      4,094,314    3,301,272    7,585,973    7,046,931

 Expenses:
  Casino                457,827      685,433      809,976    1,527,343
  Food and beverage     248,378      248,946      480,971      473,721
  Marketing and
   administrative       862,466      497,891    1,594,867      940,067
  Facility              102,728       49,626      171,511      103,960
  Corporate expense   1,512,288    1,308,066    3,287,926    2,611,030
  Legal expense         147,346      340,562      953,216      474,924
  Depreciation and
   amortization         274,350      126,732      536,502      215,827
  Write-off of notes
   receivable related
   to Native American
   gaming projects    3,171,958           --    3,171,958           --
  Write-off of
   project develop-
   ment cost            373,100           --      373,100           --
  Other                  29,812       27,091       52,409       46,746
                    -----------  -----------  -----------  -----------
    Total operating
     expenses         7,180,253    3,284,347   11,432,436    6,393,618
                    -----------  -----------  -----------  -----------
 Operating income
  (loss)             (3,085,939)      16,925   (3,846,463)     653,313
 Non-operating income
  (expenses):
  Earnings (loss)
   from unconsolidated
   affiliates        (1,585,305)   2,512,602   (2,400,861)   5,258,764
  Interest expense,
   net                 (910,146)    (445,510)  (1,772,253)    (787,654)
  Gain on sale of
   marketable
   securities            36,797           --       36,797           --
  Minority interest    (438,754)    (327,564)    (826,738)    (617,976)
                    -----------  -----------  -----------  -----------
 Income (loss) before
  income tax (expense)
  benefit            (5,983,347)   1,756,453   (8,809,518)   4,506,447
 Income tax (expense)
  benefit             2,209,216     (635,237)   3,200,325   (1,634,360)
                    -----------  -----------  -----------  -----------
 Net income (loss)  $(3,774,131) $ 1,121,216  $(5,609,193) $ 2,872,087
                    ===========  ===========  ===========  ===========
 Per share information:
 Net income (loss)
  per common share
  - basic           $     (0.29) $      0.09  $     (0.43) $      0.22
                    ===========  ===========  ===========  ===========
 Net income (loss)
  per common share
  - diluted         $     (0.29) $      0.08  $     (0.43) $      0.21
                    ===========  ===========  ===========  ===========
 Basic weighted
  average number of
  shares
  outstanding        12,934,998   12,811,516   12,936,792   12,915,192
                    ===========  ===========  ===========  ===========
 Diluted weighted
  average number of
  shares
  outstanding        12,934,998   13,580,681   12,936,792   13,785,696
                    ===========  ===========  ===========  ===========

                   Isle of Capri Black Hawk, L.L.C.
            Comparative Financial Highlights on Continuing
                            (In thousands)

                        Three Months Ended          Six Months Ended
                     ------------------------  ------------------------
                     October 29,  October 23,  October 29,  October 23,
                         2006         2005         2006         2005
                     -----------  -----------  -----------  -----------
 Net Revenue (a)       $39,503      $39,632      $79,117       78,989
 Adjusted EBITDA (b)    10,087       12,613       21,240       24,905
 Adjusted EBITDA
  Margin % (c)            25.5%        31.8%        26.8%        31.5%


                   Isle of Capri Black Hawk, L.L.C.
            Reconciliation of Adjusted EBITDA to Net Income
                            (In thousands)

                       Three Months Ended          Six Months Ended
                    ------------------------  ------------------------
                    October 29,  October 23,  October 29,  October 23,
                        2006         2005         2006         2005
                    -----------  -----------  -----------  -----------

 Adjusted EBITDA    $    10,087  $    12,613  $    21,240  $    24,905
 Depreciation and
  amortization            4,025        3,262        7,945        6,318
 Interest expense,
  net                     3,772        3,183        7,443        5,923
 Management fee           1,789        1,842        3,534        3,681
 Other Income                --          426           --        1,016
  Income tax benefit        772           73        1,444          197
                    -----------  -----------  -----------  -----------
 Net income         $     1,273  $     4,825  $     3,762  $    10,196
                    ===========  ===========  ===========  ===========
 Net income
  margin % (d)              3.2%        12.2%         4.8%        12.9%
                    ===========  ===========  ===========  ===========


 (a) Net revenues are presented net of complimentaries, slot points
     expense and cash coupon redemptions.

 (b) EBITDA is "earnings before interest, income taxes,
     depreciation and amortization." Adjusted EBITDA for each property
     was calculated by adding preopening expense, management fees and
     non-cash items to EBITDA. Adjusted EBITDA is presented solely as
     a supplemental disclosure because management believes that it is
     1) a widely used measure of operating performance in the gaming
     industry, and 2) a principal basis for valuation of gaming
     companies. Management uses property level Adjusted EBITDA as the
     primary measure of the properties' performance. Adjusted EBITDA
     should not be construed as an alternative to net income, as an
     indicator of the Company's operating performance; or as an
     alternative to any other measure determined in accordance with
     accounting principles generally accepted in the United States.
     The properties have significant uses of cash flows, including
     capital expenditures, interest payments, taxes and debt principal
     repayment, which are not reflected in Adjusted EBITDA. Also,
     other gaming companies that report Adjusted EBITDA information
     may calculate Adjusted EBITDA in a different manner than the
     Company. Adjusted EBITDA Margin is calculated by dividing
     Adjusted EBITDA by net revenue. Reconciliations of net income
     (loss) to Adjusted EBITDA are included in the financial schedules
     accompanying this release.

 (c) Adjusted EBITDA margin was calculated by dividing adjusted
     EBITDA by net revenue.

 (d) Net income margin was calculated by dividing net income by net
     revenue.


            

Contact Data