First Busey Announces Third Quarter Earnings


URBANA, Ill., Oct. 21, 2008 (GLOBE NEWSWIRE) -- First Busey Corporation's (Nasdaq:BUSE) consolidated net income for the quarter ended September 30, 2008 was $8.8 million, or $0.25 per fully-diluted share, compared to $11.5 million, or $0.36 per fully-diluted share, for the same period in 2007. Year-to-date consolidated net income was $23.4 million, or $0.65 per fully-diluted share, compared to $27.1 million, or $1.09 per fully-diluted share, in the same period of 2007. While many companies in our industry are experiencing losses and shrinking, we are pleased to show growth in our balance sheet and profitability, despite our provision related credit costs, which totaled $22.5 million year-to-date and $8.0 million for the third quarter.

As we reflect upon 2008 and look forward into 2009, our most significant goals are as follows:



 * Maintaining the Busey Promise. We will maintain our promise to the
   customer to provide the knowledge and convenience to fulfill their
   financial needs. Whether it be deposit accounts and retirement
   planning, or commercial lines of credit, cash management products
   and retirement plan administration, we promise to meet our
   customers' financial needs.

 * Building our Capital Position. First Busey and its subsidiary banks
   are well-capitalized. However, given our growth opportunities and
   the difficult credit market, we believe that it is prudent for us
   to raise additional capital. Tough economic times present us with
   both challenges and opportunities. Additional capital will allow us
   to take advantage of organic and external growth opportunities.
   While we had planned to offer $30.0 million of Trust Preferred
   Securities, we do not plan to move forward with the public offering
   until we determine to what extent we will participate in the U.S.
   Treasury's Capital Purchase Program.

 * Credit Resolutions. Our organization has devoted significant time
   and resources toward resolving credit issues. We will continue with
   the same level of determination until we have put these significant
   credit issues behind us and anticipate devoting significant
   resources to credit issues beyond 2008.

 * Non-interest Revenue Growth. A significant component of our value
   resides in our non-interest bearing revenue channels, primarily
   Busey Wealth Management and FirsTech. Growth in the non-interest
   revenue channels will benefit our customers and our Company through
   increased access to products and earnings diversification.


                    SELECTED FINANCIAL HIGHLIGHTS
                    -----------------------------
            (dollars in thousands, except per share data)

                      Three Months Ended           Nine Months Ended
                -------------------------------- ---------------------
                 Sept. 30,  June 30,   Sept. 30,  Sept. 30,  Sept. 30,
                   2008       2008       2007       2008       2007
 ---------------------------------------------------------------------
 EARNINGS & PER
  SHARE DATA
  Net income    $    8,817 $    4,591 $   11,510 $   23,412 $   27,110
  Revenue(3)        47,311     45,481     40,959    137,766     93,282
  Fully-diluted
   earnings per
   share              0.25       0.13       0.36       0.65       1.09
  Cash dividends
   paid per
   share              0.20       0.20       0.18       0.60       0.59

  Net income
   (loss) by
   operating
   segment(4)
   Busey Bank   $    8,064 $    6,395 $   11,240 $   26,061 $   27,258
   Busey Bank,
    N.A             (1,393)    (2,002)       366     (4,442)     1,008
   Busey Wealth
    Management         766        871        575      2,083      1,739
   FirsTech            705        703        306      2,037        306

 ---------------------------------------------------------------------
 AVERAGE
  BALANCES
  Assets        $4,301,126 $4,235,000 $3,639,161 $4,243,769 $2,869,749
  Earning assets 3,804,205  3,733,761  3,304,265  2,631,312  3,743,959
  Deposits       3,312,634  3,200,098  2,909,176  3,247,767  2,299,752
  Interest-
   bearing
   liabilities   3,375,151  3,289,370  2,873,767  3,306,097  2,312,805
  Stockholders'
   equity          513,385    517,936    370,902    517,594    258,346

 ---------------------------------------------------------------------
 PERFORMANCE
  RATIOS
  Return on
   average
   assets(1)          0.81%      0.43%      1.25%      0.74%      1.26%
  Return on
   average
   equity(1)          6.81%      3.56%     12.31%      6.04%     14.03%
  Net interest
   margin(1)          3.34%      3.46%      3.67%      3.43%      3.58%
  Efficiency
   ratio(2)          54.83%     56.46%     56.70%     56.77%     55.10%
  Non-interest
   revenue as a
   % of total
   revenues(3)       33.54%     30.68%     26.73%     31.60%     26.10%

 ---------------------------------------------------------------------
 ASSET QUALITY
  Gross loans   $3,229,394 $3,166,705 $3,040,881
  Allowance for
   loan losses      48,674     48,579     38,198
  Net
   charge-offs       7,905      6,645        630     16,336      1,063
  Allowance for
   loan losses
   to loans           1.51%      1.53%      1.26%
  Allowance as a
   percentage
   of non-
   performing
   loans             68.37%     82.84%    159.74%
  Non-performing
   loans
   Non-accrual
    loans           59,347     53,155     17,847
   Loans 90+
    days past
    due             11,847      5,486      6,065
  Geographically
   Downstate
    Illinois/
    Indiana         16,041     18,639     21,924
   Florida          55,153     40,002      1,988
  Other non-
   performing
   assets            4,846      3,095      2,138

 ---------------------------------------------------------------------
 (1) Quarterly ratios annualized
 (2) Net of security gains and amortization.
 (3) Net of interest expense, excludes security gains.
 (4) September 30, 2007 reflects two months of results following the
     merger with Main Street. Main Street Bank & Trust 2007 results
     have been combined with Busey Bank. Busey Wealth Management
     results exclude the results of Main Street Bank & Trust's trust
     operations for the 2007 periods presented.

Special Note Concerning Forward-Looking Statements

This document may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, among others, the following: (i) the strength of the local and national economy; (ii) the economic impact of any future terrorist threats or attacks; (iii) changes in state and federal laws, regulations and governmental policies concerning the Company's general business; (iv) changes in interest rates and prepayment rates of the Company's assets; (v) increased competition in the financial services sector and the inability to attract new customers; (vi) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (vii) the loss of key executives or employees; (viii) changes in consumer spending; (ix) unexpected results of acquisitions; (x) unexpected outcomes of existing or new litigation involving the Company; and (xi) changes in accounting policies and practices. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission.



 Condensed Consolidated Balance Sheets
 (Unaudited, in thousands, except per share data)

                         Sept. 30,   June 30,    Dec. 31,    Sept. 30,
                           2008        2008        2007        2007
                        ----------------------------------------------
 Assets
 Cash and due from
  banks                 $   93,443  $  124,639  $  125,228  $  108,037
 Federal funds sold             --          --         459      43,000
 Investment securities     619,984     580,891     610,422     697,802
 Net loans               3,180,720   3,118,126   3,010,665   3,002,683
 Premises and equipment     81,979      82,198      80,400      70,128
 Goodwill and other
  intangibles              277,980     278,835     280,487     274,688
 Other assets               85,113      80,742      85,264      91,812
 ---------------------------------------------------------------------
 Total assets           $4,339,219  $4,265,431  $4,192,925  $4,288,150
 =====================================================================

 Liabilities &
  Stockholders' Equity
 Non-interest bearing
  deposits              $  359,028  $  376,452  $  389,672  $  454,875
 Interest-bearing
  deposits               2,939,343   2,797,511   2,817,526   2,912,933
 ---------------------------------------------------------------------
 Total deposits         $3,298,371  $3,173,963  $3,207,198  $3,367,808
 ---------------------------------------------------------------------

 Federal funds purchased
  & securities sold
  under agreements to
  repurchase               227,386     217,734     203,119     137,463
 Short-term borrowings      72,000     117,000      10,523      21,023
 Long-term debt            134,910     151,910     150,910     135,825
 Junior subordinated
  debt owed to
  unconsolidated trusts     55,000      55,000      55,000      55,000
 Other liabilities          37,692      36,301      36,478      32,757
 ---------------------------------------------------------------------
 Total liabilities      $3,825,359  $3,751,908  $3,663,228  $3,749,876
 ---------------------------------------------------------------------
 Total stockholders'
  equity                $  513,860  $  513,523  $  529,697  $  538,274
 ---------------------------------------------------------------------
 Total liabilities &
  stockholders equity   $4,339,219  $4,265,431  $4,192,925  $4,288,150
 =====================================================================

 Per Share Data
 ---------------------------------------------------------------------
 Book value per share   $    14.36  $    14.35  $    14.58  $    14.71
 Tangible book value
  per share             $     6.59  $     6.56  $     6.86  $     7.20
 Ending number of
  shares outstanding        35,788      35,787      36,332      36,585


 Condensed Consolidated Statements of Income
 (Unaudited, in thousands, except per share data)

                                Three Months Ended   Nine Months Ended
                                   September 30,       September 30,
                                --------------------------------------
                                  2008      2007      2008      2007
                                --------------------------------------

 Interest and fees on loans     $ 48,771  $ 51,190  $149,033  $122,937
 Interest on investment
  securities                       6,058     6,909    18,938    14,490
 Other interest income                65       703       173       990
 ---------------------------------------------------------------------
 Total interest income          $ 54,894  $ 58,802  $168,144  $138,417
 ---------------------------------------------------------------------

 Interest on deposits             19,680    24,521    61,701    58,028
 Interest on short-term
  borrowings                       1,433     1,508     4,948     3,018
 Interest on long-term debt        1,494     1,748     4,615     5,420
 Junior subordinated debt owed
  to unconsolidated trusts           846     1,013     2,651     3,015
 ---------------------------------------------------------------------
 Total interest expense         $ 23,453  $ 28,790  $ 73,915  $ 69,481
 ---------------------------------------------------------------------

 Net interest income            $ 31,441  $ 30,012  $ 94,229  $ 68,936
 Provision for loan losses         8,000     1,795    22,450     2,775
 ---------------------------------------------------------------------
 Net interest income after
  provision for loan losses     $ 23,441  $ 28,217  $ 71,779  $ 66,161
 ---------------------------------------------------------------------

 Fees for customer services        4,405     3,433    12,250     9,022
 Trust fees                        3,342     2,691    10,113     6,090
 Remittance processing             3,114     1,746     9,089     1,746
 Commissions and brokers' fees       792       707     2,180     1,949
 Gain on sales of loans            1,082       994     3,448     2,414
 Net security gains                    7     2,065       509     2,995
 Other                             3,135     1,376     6,457     3,125
 ---------------------------------------------------------------------
 Total non-interest income      $ 15,877  $ 13,012  $ 44,046  $ 27,341
 ---------------------------------------------------------------------

 Salaries and wages               11,534    11,698    34,897    25,397
 Employee benefits                 2,708     2,058     8,430     4,995
 Net occupancy expense             2,326     1,988     7,115     4,814
 Furniture and equipment expense   1,989     1,370     6,256     3,049
 Data processing expense           1,570     1,715     4,886     2,731
 Amortization expense              1,129       876     3,388     1,385
 Other operating expenses          6,123     4,690    17,652    11,244
 ---------------------------------------------------------------------
 Total non-interest expense     $ 27,379  $ 24,395  $ 82,624  $ 53,615
 ---------------------------------------------------------------------

 Income before income taxes     $ 11,939  $ 16,834  $ 33,201  $ 39,887
 Income taxes                      3,122     5,324     9,789    12,777
 ---------------------------------------------------------------------
 Net income                     $  8,817  $ 11,510  $ 23,412  $ 27,110
 =====================================================================

 Per Share Data
 ---------------------------------------------------------------------
 Basic earnings per share       $   0.25  $   0.37  $   0.65  $   1.09
 Fully-diluted earnings per
  share                         $   0.25  $   0.36  $   0.65  $   1.09
 Diluted average shares
  outstanding                     35,856    31,655    35,972    24,939

Corporate Profile

First Busey Corporation is a $4.3 billion financial holding company headquartered in Urbana, Illinois. First Busey Corporation has two wholly-owned banks with locations in three states. Busey Bank is headquartered in Champaign, Illinois and has forty-five banking centers serving downstate Illinois. Busey Bank has a banking center in Indianapolis, Indiana, and a loan production office in Fort Myers, Florida. As of September 30, 2008, Busey Bank had total assets of $3.9 billion. Busey Bank, N.A. is headquartered in Fort Myers, Florida, with eight banking centers serving southwest Florida. Busey Bank, N.A. had total assets of $449.8 million as of September 30, 2008.

Busey Wealth Management is a wholly-owned subsidiary of First Busey Corporation. Through Busey Trust Company, Busey Wealth Management delivers trust, asset management, retail brokerage and insurance products and services. As of September 30, 2008, Busey Wealth Management had approximately $3.8 billion in assets under care.

First Busey Corporation owns a retail payment processing subsidiary, FirsTech, Inc., which processes over 27 million transactions per year through online bill payments, lockbox processing and walk-in payments through its 4,000 agent locations in 36 states.

Busey provides electronic delivery of financial services through our website, www.busey.com.



 * Merging of our Banking Subsidiaries. We are currently working to
   consolidate our two banking subsidiaries. Our banking operations
   are highly centralized with effectively the same management team
   overseeing both banks. It makes sense for us from a strategy
   standpoint and a cost standpoint to merge our banks into one bank.
   The resulting bank will be larger and, we believe, more efficient
   due to the lack of duplicate costs and processes. Additionally,
   our goal is to create a brand and a culture in our Florida
   franchise that is consistent with our franchise in downstate
   Illinois.

Our management team is working to meet these significant goals throughout the remainder of 2008 and into 2009. In addition to these goals, other challenges and opportunities will arise and we are ready to take advantage of them. Our strong customer base, great team of associates and solid balance sheet provides us with the base to succeed. As always, your input and questions are welcome. Thank you for your continued support.



            

Contact Data