Idaho First Bank Reports Financial Results


MCCALL, ID--(Marketwire - October 30, 2008) - Today Idaho First Bank (OTCBB: IDFB) reported financial results for September 30, 2008. The Bank experienced significant growth during the past year. Loans grew to $45.8 million, an 80% increase from September 30, 2007. Deposits grew by 58% during the same period to $49.0 million at September 30, 2008. Based upon the most recent FDIC Summary of Deposits and deposit changes since that report, the Bank believes that it now is the largest bank in McCall, measured by deposits.

The net loss reported for the nine months ended September 30, 2008, was $1,404,000 compared to a loss of $1,031,000 in the first nine months of 2007. The increased loss was caused by the year-to-date provision for loan losses being $650,000, compared to $41,000 in the same period last year. This major increase in the provision for loan losses was caused by the large growth in loans, charge-offs of $353,000 and the decision to increase the allowance from 1.30% of loans to 1.52%. The increased allowance is prudent considering the economic challenges both locally and nationally. As of September 30, 2008, nonperforming loans increased to $428,000, or .93% of loans.

The third quarter loss of $349,000 was slightly higher than the loss of $327,000 in the second quarter of 2008, but compares favorable with the loss of $482,000 in the third quarter of 2007. The Federal Reserve's significant lowering of short-term interest rates has had a negative impact on the Bank's net interest margin. Net interest margin has fallen from 4.71% in the third quarter of 2007 to 3.81% in the third quarter of 2008.

Stockholders' equity was $6.0 million at September 30, 2008, and book value per share was $5.04. The stock offering that began on June 27, 2008, has resulted in new capital of approximately $1.3 million. The stock offering was extended by the Board of Directors to December 4, 2008.

The Bank intends to apply for approximately $1.5 million of capital from the US Treasury under the recently announced TARP Capital Purchase Program. In order to issue preferred stock to the US Treasury, the Bank's shareholders will be required to approve a change to the Articles of Incorporation. Currently the Bank is only authorized to issue common stock.

The Board of Directors has voted to add, subject to approval by the State of Idaho and the FDIC, a new director, Daniel Neef. Mr. Neef is a Boise native and is actively involved in the community. Mr. Neef has a Juris Doctor degree and is currently an officer of Neef Creative Ventures, which has ownership in many construction related companies.

                             Idaho First Bank
                     Financial Highlights (unaudited)
                 (Dollars in thousands, except per share)


For the nine months ended
 September 30:                    2008       2007            Change
                                ---------  ---------  --------------------
  Net interest income           $   1,440  $   1,079  $     361         33%
  Provision for loan losses           650         41        609       1485%
  Mortgage banking income             140        104         36         35%
  Other noninterest income            156        103         53         51%
  Noninterest expenses              2,490      2,276        214          9%

    Net loss                       (1,404)    (1,031)      (373)       -36%

At September 30:                  2008       2007            Change
                                ---------  ---------  --------------------
  Loans                         $  45,833  $  25,496  $  20,337         80%
  Allowance for loan losses           697        332        365        110%
  Assets                           58,381     37,457     20,924         56%
  Deposits                         48,968     31,027     17,941         58%
  Stockholders' equity              5,951      6,113       (162)        -3%

  Nonperforming loans                 428          -        428

  Book value per share               5.04       6.80      (1.76)       -26%
  Shares outstanding            1,179,864    898,887    280,977         31%

  Allowance to loans                 1.52%      1.30%
  Allowance to nonperforming
   loans                              163%       N/A
  Nonperforming loans to loans       0.93%      0.00%

Averages for nine months ended
 September 30:                    2008       2007            Change
                                ---------  ---------  --------------------
  Loans                         $  38,068  $  22,880  $  15,188         66%
  Earning assets                   48,724     31,465     17,259         55%
  Assets                           51,315     33,530     17,785         53%
  Deposits                         42,462     28,817     13,645         47%
  Stockholders' equity              5,457      3,883      1,574         41%

  Loans to deposits                    90%        79%
  Net interest margin                3.95%      4.58%



                             Idaho First Bank
                Quarterly Financial Highlights (unaudited)
                          (Dollars in thousands)


                           Q3 2008   Q2 2008   Q1 2008   Q4 2007   Q3 2007
                          --------  --------  --------  --------  --------
  Net interest income     $    543  $    477  $    420  $    393  $    419
  Provision for loan
   losses                      175        65       410        68         8
  Mortgage banking income       58        49        33        37        17
  Other noninterest income      65        48        43        51        32
  Noninterest expenses         840       836       814       829       942

    Net loss                  (349)     (327)     (728)     (416)     (482)

Period End Information     Q3 2008   Q2 2008   Q1 2008   Q4 2007   Q3 2007
                          --------  --------  --------  --------  --------
  Loans                   $ 45,833  $ 42,123  $ 36,689  $ 27,123  $ 25,496
  Allowance for loan
   losses                      697       527       462       400       332
  Nonperforming loans          428       147       147       495         -
  Quarterly net
   charge-offs                   5         -       348         -         -

  Allowance to loans          1.52%     1.25%     1.26%     1.47%     1.30%
  Allowance to
   nonperforming loans         163%      359%      314%       81%      N/A
  Nonperforming loans to
   loans                      0.93%     0.35%     0.40%     1.83%     0.00%

Average Balance
 Information               Q3 2008   Q2 2008   Q1 2008   Q4 2007   Q3 2007
                          --------  --------  --------  --------  --------
  Loans                   $ 43,025  $ 39,929  $ 31,195  $ 26,221  $ 24,327
  Earning assets            56,757    48,764    40,563    35,643    35,269
  Assets                    59,588    51,281    42,984    38,048    37,592
  Deposits                  50,236    42,810    34,255    31,699    30,221
  Stockholders' equity       5,615     5,039     5,717     6,050     5,681

  Loans to deposits             86%       93%       91%       83%       80%
  Net interest margin         3.81%     3.93%     4.16%     4.37%     4.71%

Contact Information: Contacts: Greg Lovell President and CEO 208-630-2001 Don Madsen CFO 208-947-0430