Bucyrus International, Inc. Announces Summary Financial Results for the Quarter Ended March 31, 2009


SOUTH MILWAUKEE, Wis., April 23, 2009 (GLOBE NEWSWIRE) -- Bucyrus International, Inc. (Nasdaq:BUCY), a leading designer, manufacturer and marketer of high productivity mining equipment for surface and underground mining, announced today its summary unaudited financial results for the quarter ended March 31, 2009.

Operating Results



      Consolidated Condensed Statements of Earnings (Unaudited)

                                                    Quarters Ended
                                                       March 31,
                                                ----------------------
                                                   2009        2008
                                                ----------  ----------
                                                (Dollars in thousands,
                                                   except per share
                                                       amounts)

 Sales                                            $605,744    $516,981
 Cost of products sold                             435,559     375,396
                                                ----------  ----------
 Gross profit                                      170,185     141,585
 Selling, general and administrative expenses       61,053      59,481
 Research and development expenses                   9,376       8,151
 Amortization of intangible assets                   5,164       6,421
                                                ----------  ----------
 Operating earnings                                 94,592      67,532
 Interest income                                    (1,586)     (2,202)
 Interest expense                                    6,864       8,116
 Other expense                                       5,025         767
                                                ----------  ----------
 Earnings before income taxes                       84,289      60,851
 Income tax expense                                 27,388      19,770
                                                ----------  ----------

 Net earnings                                      $56,901     $41,081
                                                ==========  ==========

 Net earnings per share:
  Basic:
   Net earnings per share                            $0.76       $0.55
   Weighted average shares                      74,451,449  74,340,258
  Diluted:
   Net earnings per share                            $0.76       $0.55
   Weighted average shares                      74,956,271  75,205,158

 Other Financial Data:
 EBITDA(1)                                        $105,187     $82,938
                                                ==========  ==========
 Non-cash stock compensation expense(2)             $2,384      $1,822
 Severance expense(3)                                  296         280
 Loss on disposal of fixed assets(4)                     3         560
 Inventory fair value adjustment charged to
  cost of products sold(5)                              --       8,859
                                                ----------  ----------
                                                    $2,683     $11,521
                                                ==========  ==========

 ---------------------
 (1) EBITDA is defined as net earnings before interest income,
     interest expense, income tax expense, depreciation and
     amortization.  EBITDA is presented because (i) management uses
     EBITDA to measure Bucyrus' liquidity and financial performance
     and (ii) management believes EBITDA is frequently used by
     securities analysts, investors and other interested parties in
     evaluating the performance and enterprise value of companies in
     general, and in evaluating the liquidity of companies with
     significant debt service obligations and their ability to service
     their indebtedness.  The EBITDA calculation is not an alternative
     to operating earnings under accounting principles generally
     accepted in the United States of America ("GAAP") as an indicator
     of operating performance or of cash flows as a measure of
     liquidity.  Additionally, EBITDA is not intended to be a measure
     of free cash flow for management's discretionary use, as it does
     not consider certain cash requirements such as interest payments,
     tax payments and debt service requirements.  Because not all
     companies use identical calculations, this presentation of EBITDA
     may not be comparable to other similarly titled measures of other
     companies.  The following table reconciles net earnings to EBITDA
     and EBITDA to net cash provided by operating activities.
 (2) Reflects non-cash stock compensation expense related to equity
     incentive plans.
 (3) Reflects severance and early retirement expenses for personnel
     changes in the ordinary course.
 (4) Reflects losses on the disposal of fixed assets in the ordinary
     course.
 (5) In connection with the acquisition of DBT GmbH in 2007,
     inventories purchased were adjusted to estimated fair value.
     This adjustment was charged to cost of products sold as the
     inventory was sold.


                  EBITDA Reconciliation (Unaudited)

                                                    Quarters Ended
                                                       March 31,
                                                ----------------------
                                                   2009        2008
                                                ----------  ----------
                                                (Dollars in thousands)

 Net earnings                                      $56,901     $41,081
 Interest income                                    (1,586)     (2,202)
 Interest expense                                    6,864       8,116
 Income tax expense                                 27,388      19,770
 Depreciation                                        9,435       8,670
 Amortization                                        6,185       7,503
                                                ----------  ----------
 EBITDA                                            105,187      82,938
 Changes in assets and liabilities                 (31,137)     93,389
 Non-cash stock compensation expense                 2,384       1,822
 Loss on disposal of fixed assets                        3         560
 Interest income                                     1,586       2,202
 Interest expense                                   (6,864)     (8,116)
 Income tax expense                                (27,388)    (19,770)
                                                ----------  ----------
 Net cash provided by operating activities         $43,771    $153,025
                                                ==========  ==========


               Consolidated Condensed Balance Sheets (Unaudited)

                                                 March 31, December 31,
                                                   2009        2008
                                                ---------- ------------
                                                (Dollars in thousands)
 Assets
 ------
 Cash and cash equivalents                         $64,786    $102,396
 Receivables - net                                 584,041     636,486
 Inventories                                       673,523     616,710
 Deferred income taxes                              42,478      53,133
 Prepaid expenses and other                         32,843      26,045
                                                ----------  ----------
   Total current assets                          1,397,671   1,434,770
                                                ----------  ----------
 Goodwill                                          325,124     330,211
 Intangible assets - net                           218,319     230,451
 Other assets                                       65,593      68,823
                                                ----------  ----------
   Total other assets                              609,036     629,485
                                                ----------  ----------
 Property, plant and equipment - net               481,161     488,396
                                                ----------  ----------
   Total assets                                 $2,487,868  $2,552,651
                                                ==========  ==========

 Liabilities and Common Stockholders'
 ------------------------------------
  Investment
  ----------
 Accounts payable and accrued expenses            $408,078    $438,626
 Liabilities to customers on uncompleted
  contracts and warranties                         268,630     252,304
 Income taxes                                       71,482      70,091
 Current maturities of long-term debt and
  short-term obligations                            14,619      69,291
                                                ----------  ----------
   Total current liabilities                       762,809     830,312
                                                ----------  ----------

 Deferred income taxes                              47,669      52,895
 Pension, postretirement benefits and other        193,614     218,181
                                                ----------  ----------
   Total long-term liabilities                     241,283     271,076
                                                ----------  ----------
 Long-term debt, less current maturities           496,021     501,755
                                                ----------  ----------
 Common stockholders' investment                   987,755     949,508
                                                ----------  ----------
   Total liabilities and common stockholders'
    investment                                  $2,487,868  $2,552,651
                                                ==========  ==========


                   Segment Information (Unaudited)

                            Quarter Ended March 31, 2009
              --------------------------------------------------------
                                 Depreciation
                       Operating     and         Capital       Total
                Sales  Earnings  Amortization  Expenditures   Assets
              -------- --------- ------------  ------------ ----------
                               (Dollars in thousands)
 Surface
  mining      $311,003  $65,032     $5,669        $8,591    $1,082,901
 Underground
  mining       294,741   37,347      8,930         2,610     1,404,967
              --------  -------    -------       -------    ----------
  Total
   operations  605,744  102,379     14,599        11,201     2,487,868
 Corporate          --   (7,787)        --            --            --
              --------  -------    -------       -------    ----------
  Consolidated
   total      $605,744   94,592     14,599       $11,201    $2,487,868
              ========                           =======    ==========
 Interest
  income                 (1,586)        --
 Interest
  expense                 6,864         --
 Other
  expense                 5,025      1,021
                        -------    -------
 Earnings
  before
  income
  taxes                 $84,289    $15,620
                        =======    =======

                            Quarter Ended March 31, 2008
              --------------------------------------------------------
                                 Depreciation
                       Operating     and         Capital       Total
                Sales  Earnings  Amortization  Expenditures   Assets
              -------- --------- ------------  ------------ ----------
                               (Dollars in thousands)
 Surface
  mining      $284,058  $54,344     $4,592       $15,589      $885,597
 Underground
  mining       232,923   19,249     10,814         5,596     1,382,268
              --------  -------    -------       -------    ----------
  Total
   operations  516,981   73,593     15,406        21,185     2,267,865
 Corporate          --   (6,061)        --            --            --
              --------  -------    -------       -------    ----------
  Consolidated
   total      $516,981   67,532     15,406       $21,185    $2,267,865
              ========                           =======    ==========
 Interest
  income                 (2,202)        --
 Interest
  expense                 8,116         --
 Other expense              767        767
                        -------    -------
 Earnings
  before
  income taxes          $60,851    $16,173
                        =======    =======


 Sales consisted of the following:

                                          Quarters Ended
                                             March 31,
                                      ----------------------
                                           2009      2008     % Change
                                      ----------  ----------  --------
                                      (Dollars in thousands)
 Surface Mining:
  Original equipment                    $146,976    $143,008     2.8%
  Aftermarket parts and service          164,027     141,050    16.3%
                                      ----------  ----------
                                         311,003     284,058     9.5%
                                      ----------  ----------

 Underground Mining:
  Original equipment                     181,068     141,116    28.3%
  Aftermarket parts and service          113,673      91,807    23.8%
                                      ----------  ----------
                                         294,741     232,923    26.5%
                                      ----------  ----------

 Total:
  Original equipment                     328,044     284,124    15.5%
  Aftermarket parts and service          277,700     232,857    19.3%
                                      ----------  ----------
                                        $605,744    $516,981    17.2%
                                      ==========  ==========

The increase in surface mining original equipment sales for the first quarter of 2009 compared to the first quarter of 2008 was primarily in electric mining shovels, offset by a decrease in sales from draglines. The increase in surface mining aftermarket parts and service sales was primarily in the Chilean and Australian markets. Moderate increases in sales to customers in Brazil and China offset a decline in Canada. First quarter 2009 surface mining sales were negatively impacted by $16.8 million due to the effect of the stronger U.S. dollar on sales denominated in foreign currencies compared to the first quarter of 2008.

The increase in underground mining original equipment sales for the first quarter of 2009 compared to the first quarter of 2008 was primarily the result of strong longwall system sales related to a large order in the Czech Republic received in early 2008. The increase in underground mining aftermarket parts and service sales was primarily in the United States. First quarter 2009 underground mining sales were negatively impacted by $20.6 million due to the effect of the stronger U.S. dollar on sales denominated in foreign currencies compared to the first quarter of 2008.

Gross profit for the first quarter of 2009 was $170.2 million, or 28.1% of sales, compared to $141.6 million, or 27.4% of sales, for the first quarter of 2008. Gross profit was affected by purchase accounting adjustments as a result of the acquisition of DBT GmbH ("DBT") in 2007 as follows:



                                                    Quarters Ended
                                                       March 31,
                                                ----------------------
                                                   2009        2008
                                                ---------    ---------
                                                (Dollars in thousands)
 (Increase) decrease due to purchase
  accounting adjustments                           ($485)     $8,747
 Gross margin increase (reduction)                   0.1%       (1.7%)

The increase in gross profit was primarily due to increased surface and underground mining sales. Excluding the effect of purchase accounting adjustments, gross profit was 28.0% of sales for the first quarter of 2009 compared to 29.1% of sales for the first quarter of 2008, with the decrease due primarily to the mix of original equipment orders in the underground mining segment.



 Operating earnings were as follows:

                                          Quarters Ended
                                             March 31,
                                      ----------------------
                                         2009        2008     % Change
                                      ----------  ----------  --------
                                      (Dollars in thousands)
 Surface mining                          $65,032     $54,344    19.7%
 Underground mining                       37,347      19,249    94.0%
                                      ----------  ----------
  Total operations                       102,379      73,593    39.1%
 Corporate                                (7,787)     (6,061)  (28.5%)
                                      ----------  ----------
  Consolidated total                     $94,592     $67,532    40.1%
                                      ==========  ==========

Operating earnings for the underground mining segment were reduced by amortization of purchase accounting adjustments related to the acquisition of DBT of $4.1 million for the first quarter of 2009, compared to $14.3 million for the first quarter of 2008.

Other expense for the first quarter of 2009 was $5.0 million compared to $0.8 million for the first quarter of 2008. The increase in 2009 was primarily due to $4.0 million of losses that were reclassified from accumulated other comprehensive income into earnings due to the discontinuance of cash flow hedges. The cash flow hedges were discontinued and rolled forward as a result of customer requested delays of two orders in the underground mining segment and it is anticipated that the losses will be recovered in 2010 when the hedges come due.

Net earnings for the first quarter of 2009 were $56.9 million, or $0.76 per share on a fully diluted basis, compared to $41.1 million, or $0.55 per share on a fully diluted basis, for the first quarter of 2008. Net earnings were reduced (increased) by amortizations of purchase accounting adjustments related to the acquisition of DBT as follows:



                                                    Quarters Ended
                                                       March 31,
                                                ----------------------
                                                   2009        2008
                                                ----------  ----------
                                                (Dollars in thousands)
 Inventory fair value adjustment charged to
  cost of product sold                               $ --      $8,859
 Amortization of intangible assets                  4,715       5,796
 Depreciation of fixed assets                        (655)       (355)
                                                ----------  ----------
 Operating earnings                                 4,060      14,300
 Income tax benefit                                 1,333       4,782
                                                ----------  ----------
 Total                                             $2,727      $9,518
                                                ==========  ==========


 EBITDA was as follows:
                                          Quarters Ended
                                             March 31,
                                      ----------------------
                                         2009        2008     % Change
                                      ----------  ----------  --------
                                      (Dollars in thousands)
  EBITDA                               $105,187     $82,938     26.8%

  EBITDA as a percent of sales           17.4%       16.0%

EBITDA includes the impact of non-cash stock compensation expense, severance expenses, loss on disposals of fixed assets and the inventory fair value purchase accounting adjustment charged to cost of products sold as set forth in the Other Financial Data table beneath the Consolidated Condensed Statements of Earnings.

Capital expenditures for the first quarter of 2009 were $11.2 million, which included $4.1 million related to the expansion and additional renovation of Bucyrus' South Milwaukee facilities. Bucyrus' capital expenditures for 2009 are expected to be between $60 million and $70 million.

Backlog as of March 31, 2009 and December 31, 2008, as well as the portion of backlog which is expected to be recognized within 12 months of these dates, was as follows:



                                    March 31,   December 31,
                                      2009          2008      % Change
                                  ------------  ------------  --------
                                    (Dollars in thousands)
 Surface Mining:
  Total                            $1,298,387    $1,367,242     (5.0%)
  Next 12 months                     $782,746      $906,884    (13.7%)

 Underground Mining:
  Total                            $1,043,305    $1,135,212     (8.1%)
  Next 12 months                     $876,671      $806,074      8.8%

 Total:
  Total                            $2,341,692    $2,502,454     (6.4%)
  Next 12 months                   $1,659,417    $1,712,958     (3.1%)

A portion of the surface mining backlog as of March 31, 2009 and December 31, 2008 was related to multi-year contracts that will generate revenue in future years.


  New orders were as follows:

                                          Quarters Ended
                                             March 31,
                                      ----------------------
                                         2009        2008     % Change
                                      ----------  ----------  --------
                                      (Dollars in thousands)
 Surface mining:
  Original equipment                     $95,557    $260,790   (63.4%)
  Aftermarket parts and service          146,591     354,709   (58.7%)
                                      ----------  ----------
                                         242,148     615,499   (60.7%)
                                      ----------  ----------
 Underground mining:
  Original equipment                      98,017     353,108   (72.2%)
  Aftermarket parts and service          104,817     124,384   (15.7%)
                                      ----------  ----------
                                         202,834     477,492   (57.5%)
                                      ----------  ----------
 Total:
  Original equipment                     193,574     613,898   (68.5%)
  Aftermarket parts and service          251,408     479,093   (47.5%)
                                      ----------  ----------
                                        $444,982  $1,092,991   (59.3%)
                                      ==========  ==========

The decrease in surface mining original equipment new orders in the first quarter of 2009 was primarily due to fewer electric mining shovel orders in the quarter. Included in surface mining aftermarket parts and service new orders for the first quarter of 2009 was $5.8 million related to multi-year contracts that will generate revenue in future years, compared to $209.8 million in the first quarter of 2008. Multi-year contracts vary in size and are not typically received on a regular basis. Underground original equipment new orders for the first quarter of 2008 included an order in the Czech Republic for five longwall systems.

Conference Call

Bucyrus will hold a telephone conference call pertaining to this news release at 9:00 a.m. Eastern Time (8:00 a.m. Central Time) on Friday, April 24, 2009. Interested parties should call (888) 679-8034 ((617) 213-4847 for international callers), participant passcode 33353712. A replay of the call will be available until May 23, 2009 at (888) 286-8010 ((617) 801-6888 internationally), passcode 72720699. The conference call will also be available as a web cast, which can be accessed through the link provided on the Investor Relations page of Bucyrus' website at www.bucyrus.com and will be available until May 23, 2009.

Special Note Regarding Online Availability of Bucyrus Releases and Filings

All Bucyrus financial news releases and SEC filings are posted to Bucyrus' website, www.bucyrus.com. Automatic email alerts for these postings, corporate and general releases as well as product information also are available at www.bucyrus.com.

FORWARD-LOOKING STATEMENTS AND CAUTIONARY FACTORS

This press release contains statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the use of predictive, future tense or forward-looking terminology, such as "believes," "anticipates," "expects," "estimates," "intends," "may," "will" or similar terms. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, and that actual results may differ materially from those contained in the forward-looking statements as a result of various factors, some of which are unknown. The factors that could cause actual results to differ materially from those anticipated in such forward-looking statements and could adversely affect Bucyrus' actual results of operations and financial condition include, without limitation:



 * the cyclical nature of the sale of original equipment due to
   fluctuations in market prices for coal, copper, oil, iron ore and
   other minerals, changes in general economic conditions, changes in
   interest rates, changes in customers' replacement or repair cycles,
   consolidation in the mining industry and competitive pressures;

 * changes in global financial markets and global economic conditions;

 * our customers deferring, delaying or canceling capital investments
   due to volatility and tightening of credit markets, unprecedented
   financial market conditions and a global recession;

 * disruption of our plant operations due to equipment failures,
   natural disasters or other reasons;

 * our ability to attract and retain skilled labor;

 * our production capacity;

 * our ability to purchase component parts or raw materials from key
   suppliers at acceptable prices and/or on the required time schedule;

 * our dependence on the commodity price of coal and other conditions
   in the coal market;

 * our reliance on significant customers;

 * the loss of key customers or key members of management;

 * the risks and uncertainties of doing business in foreign countries,
   including emerging markets, and foreign currency risks;

 * the highly competitive nature of the mining industry;

 * our ability to continue to offer products containing innovative
   technology that meets the needs of our customers;

 * costs and risks associated with regulatory compliance and changing
   regulations affecting the mining industry and/or electric utilities;

 * product liability, environmental and other potential litigation;

 * work stoppages at our company, our customers, our suppliers or
   providers of transportation;

 * our ability to satisfy underfunded pension and postretirement
   obligations;

 * our ability to protect intellectual property; and

 * the availability of operating cash to service our indebtedness.

The foregoing factors do not constitute an exhaustive list of factors that could cause actual results to differ materially from those anticipated in forward-looking statements, and should be read in conjunction with the other cautionary statements and risk factors included in Bucyrus' 2008 Form 10-K filed with the Securities and Exchange Commission on March 2, 2009. All forward-looking statements attributable to Bucyrus are expressly qualified in their entirety by the foregoing cautionary statements. Bucyrus undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



            

Contact Data