Meridian Interstate Bancorp, Inc. Reports Results for the Quarter Ended June 30, 2010


BOSTON, July 27, 2010 (GLOBE NEWSWIRE) -- Meridian Interstate Bancorp, Inc. (the "Company" or "Meridian") (Nasdaq:EBSB), the holding company for East Boston Savings Bank (the "Bank"), announced net income of $3.2 million, or $0.15 per share (basic and diluted), for the quarter ended June 30, 2010 compared to $962,000, or $0.04 per share (basic and diluted), for the quarter ended June 30, 2009. For the six months ended June 30, 2010, net income was $6.1 million, or $0.28 per share (basic and diluted) compared to a net loss of $146,000, or $0.01 per share (basic and diluted), for the six months ended June 30, 2009. The six months ended June 30, 2010 reflects combined results following the acquisition of Mt. Washington Cooperative Bank ("Mt. Washington") on January 4, 2010.

Richard J. Gavegnano, Chairman and Chief Executive Officer, noted, "I am pleased to report that our financial results for the second quarter of 2010 have continued to be strong, with net income of $3.2 million, earnings per share of $0.15 and a return on equity of 6.24%. Amid indications that the economy in the greater Boston area is continuing to improve, and as demand grows for our loan and deposit products, we have maintained high net interest margins, stable asset quality and increased fee income. We are well positioned strategically for the remaining six months of the year and beyond as the Bank remains a very strong competitor in our market area."

Net interest income before provision for loan losses increased $6.8 million, or 80.3%, to $15.3 million for the quarter ended June 30, 2010 from $8.5 million for the quarter ended June 30, 2009. The net interest rate spread and net interest margin were 3.67% and 3.85%, respectively, for the quarter ended June 30, 2010 compared to 2.77% and 3.18%, respectively, for the quarter ended June 30, 2009. For the six months ended June 30, 2010, net interest income before provision for loan losses increased $13.9 million, or 86.4%, to $30.0 million from $16.1 million for the six months ended June 30, 2009. The net interest rate spread and net interest margin were 3.71% and 3.88%, respectively, for the six months ended June 30, 2010 compared to 2.68% and 3.13%, respectively, for the six months ended June 30, 2009. The increases in net interest income were due primarily to the Mt. Washington merger and organic loan growth, along with continuing declines in interest costs of deposits and borrowings.

The average balance of the Company's loan portfolio, which is principally comprised of real estate loans, increased by $414.1 million, or 54.7%, to $1.2 billion, which was partially offset by the decline in the yield on loans of nine basis points to 5.76% for the quarter ended June 30, 2010 compared to the quarter ended June 30, 2009. The Company's cost of deposits declined by 101 basis points to 1.39%, which was partially offset by the increase in the average balance of interest-bearing deposits of $415.2 million, or 50.3%, to $1.2 billion for the quarter ended June 30, 2010 compared to the quarter ended June 30, 2009. The Company's yield on interest-earning assets declined by five basis points to 5.17% for the quarter ended June 30, 2010 compared to 5.22% for the quarter ended June 30, 2009, while the cost of interest-bearing liabilities declined 95 basis points to 1.50% for the quarter ended June 30, 2010 compared to 2.45% for the quarter ended June 30, 2009.

The Company's provision for loan losses was $794,000 for the quarter ended June 30, 2010 compared to $568,000 for the quarter ended June 30, 2009. For the six months ended June 30, 2010, the provision for loan losses was $2.2 million compared to $1.1 million for the six months ended June 30, 2009. These increases were based primarily on management's assessment of loan portfolio growth and composition changes, an ongoing evaluation of credit quality and current economic conditions. The allowance for loan losses was $11.3 million or 0.95% of total loans outstanding at June 30, 2010, compared to $9.2 million, or 1.12% of total loans outstanding at December 31, 2009. The decrease in the ratio of the allowance for loan losses to total loans outstanding was primarily due to $345.8 million of loans acquired in the Mt. Washington merger at fair value and the application of current accounting guidance that precludes the combination of allowance for loan loss amounts associated with such loans acquired.

Non-performing loans increased to $32.3 million, or 2.73% of total loans outstanding at June 30, 2010, from $21.7 million, or 2.64% of total loans outstanding at December 31, 2009. Non-performing assets increased to $36.5 million, or 2.11% of total assets, at June 30, 2010, from $24.6 million, or 2.03% of total assets, at December 31, 2009, primarily due to assets acquired in the Mt. Washington acquisition. Non-performing assets at June 30, 2010 were comprised of $13.1 million of construction loans, $3.0 million of commercial real estate loans, $11.7 million of one-to four-family mortgage loans, $3.1 million of multi-family mortgage loans, $1.1 million of home equity loans, $209,000 of commercial business loans and foreclosed real estate of $4.2 million. Non-performing assets at June 30, 2010 include $12.8 million acquired in the Mt. Washington merger comprised of $11.3 million of non-performing loans and $1.5 million of foreclosed real estate.

Non-interest income increased $1.2 million, or 114.7%, to $2.2 million for the quarter ended June 30, 2010 from $1.0 million for the quarter ended June 30, 2009, primarily due to increases of $691,000 in customer service fees, $249,000 resulting from other-than-temporary impairment losses recorded in the prior year quarter and $104,000 in equity income from the Company's Hampshire First Bank affiliate. For the six months ended June 30, 2010, non-interest income increased $2.6 million, or 121.9%, to $4.7 million from $2.1 million for the six months ended June 30, 2009, primarily due to increases of $1.4 million in customer service fees, $465,000 in gain on sales of loans, $373,000 from other-than-temporary impairment losses recorded in the prior year period and $201,000 in equity income from Hampshire First Bank. The increases in customer service fees were primarily due to service charges on deposit relationships acquired in the Mt. Washington merger and additional growth in deposits. The increases in gain on sales of loans reflected higher gains on sales of loans originated for sale during the first half of 2010 and gains totaling $352,000 on sales of fixed-rate bi-weekly mortgage loans during the first quarter of 2010.

Non-interest expense increased $4.1 million, or 52.7%, to $11.7 million for the quarter ended June 30, 2010 from $7.7 million for the quarter ended June 30, 2009, primarily due to increases of $2.3 million in salaries and employee benefits, $680,000 in occupancy and equipment expenses, $275,000 in data processing costs, $267,000 in marketing and advertising, $339,000 in professional services and $501,000 in other general and administrative expenses.  For the six months ended June 30, 2010, non-interest expense increased $5.7 million, or 33.0%, to $23.1 million from $17.4 million for the six months ended June 30, 2009, primarily due to increases of $2.2 million in salaries and employee benefits, $1.3 million in occupancy and equipment expenses, $591,000 in data processing costs, $499,000 in marketing and advertising, $407,000 in professional services and $980,000 in other general and administrative expenses. The increases in non-interest expenses were primarily due to higher expense levels following the Mt. Washington merger. The Company's efficiency ratio improved to 67.06% for the quarter ended June 30, 2010 from 78.76% for the quarter ended June 30, 2009. For the six months ended June 30, 2010, the efficiency ratio improved to 66.39% from to 93.21% for the quarter ended June 30, 2009.

Mr. Gavegnano noted, "Our efficiency ratios for the second quarter and first half of 2010 improved significantly compared to the same periods last year despite the higher non-interest expense levels following completion of the Mt. Washington acquisition. We are continuing to build on the synergies between the East Boston Savings Bank and Mt. Washington Divisions as our banking franchise grows even stronger in Suffolk County and our surrounding market area."

The Company recorded a provision for income taxes of $1.7 million for the quarter ended June 30, 2010, reflecting an effective tax rate of 34.8%, compared to $293,000, or 23.3%, for the quarter ended June 30, 2009. For the six months ended June 30, 2010, the provision for income taxes was $3.4 million, reflecting an effective tax rate of 35.9%, compared to an income tax benefit of $77,000, or 34.5%, for the six months ended June 30, 2009. The increase in the income tax provision is primarily due to increased income before income taxes.

Total assets increased $516.8 million, or 42.7%, to $1.7 billion at June 30, 2010 from $1.2 billion at December 31, 2009, reflecting $465.0 million of assets acquired in the Mt. Washington merger. Cash and cash equivalents increased $51.6 million, or more than twofold, to $71.6 million at June 30, 2010 from $20.0 million at December 31, 2009, including $14.4 million of cash acquired in the Mt. Washington merger. Securities available for sale increased $51.5 million, or 17.5%, to $344.8 million at June 30, 2010 from $293.4 million at December 31, 2009, including $45.5 million of securities acquired in the Mt. Washington merger. Net loans increased $359.5 million, or 44.2%, to $1.2 billion at June 30, 2010 from $813.3 million at December 31, 2009, primarily due to $345.8 million of loans acquired in the Mt. Washington merger, partially offset by sales of fixed-rate bi-weekly mortgage loans totaling $34.1 million in the first quarter of 2010.

Total deposits increased $431.6 million, or 46.8%, to $1.4 billion at June 30, 2010 from $922.5 million at December 31, 2009, reflecting $380.6 million of deposits acquired in the Mt. Washington merger along with organic deposit growth of $51.0 million. Total borrowings increased $76.7 million, or 101.7%, to $152.1 million at June 30, 2010 from $75.4 million at December 31, 2009, reflecting $80.9 million of Federal Home Loan Bank advances acquired in the Mt. Washington merger.

Total stockholders' equity increased $6.1 million, or 3.0%, to $206.5 million at June 30, 2010, from $200.4 million at December 31, 2009, due primarily to $6.1 million in net income. Stockholders' equity to assets was 11.95% at June 30, 2010, compared to 16.54% at December 31, 2009. Book value per share increased to $9.17 at June 30, 2010 from $9.07 at December 31, 2009. Tangible book value per share decreased to $8.68 at June 30, 2010 from $9.07 at December 31, 2009, primarily due to goodwill resulting from the Mt. Washington merger. Market price per share increased $2.20, or 25.3%, to $10.90 at June 30, 2010 from $8.70 at December 31, 2009. At June 30, 2010, the Company and the Bank continued to exceed all regulatory capital requirements.

As of June 30, 2010, the Company had repurchased 109,700 shares of its stock at an average price of $11.27 per share, or 23.2% of the 472,428 shares authorized for repurchase under the Company's third stock repurchase program announced on April 9, 2010.

Mr. Gavegnano added, "With the shares we repurchased this quarter in our latest buy-back program, we have repurchased 1,041,200 shares since December 2008 as we have sought to further enhance shareholder value."

Meridian Interstate Bancorp, Inc. is the holding company for East Boston Savings Bank. East Boston Savings Bank is a Massachusetts-chartered stock savings bank that operates from 20 full service locations in the greater Boston metropolitan area.  East Boston Savings Bank was originally founded in 1848.  We offer a variety of deposit and loan products to individuals and businesses located in our primary market, which consists of Essex, Middlesex and Suffolk Counties, Massachusetts. For additional information, visit www.ebsb.com.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as "believes," "will," "expects," "project," "may," "could," "developments," "strategic," "launching," "opportunities," "anticipates," "estimates," "intends," "plans," "targets" and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Interstate Bancorp, Inc.'s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company's filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Interstate Bancorp, Inc.'s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
 
(Dollars in thousands) June 30, 2010 December 31, 2009
ASSETS
Cash and due from banks  $ 71,387  $ 9,010
Federal funds sold  228  10,956
Total cash and cash equivalents  71,615  19,966
     
Certificates of deposit - affiliate bank  3,100  3,000
Securities available for sale, at fair value  344,837  293,367
Federal Home Loan Bank stock, at cost  12,538  4,605
Loans held for sale   4,851  955
     
Loans  1,184,031  822,542
Less allowance for loan losses  (11,265)  (9,242)
Loans, net  1,172,766  813,300
     
Bank-owned life insurance  33,239  23,721
Foreclosed real estate, net  4,221  2,869
Investment in affiliate bank  11,181  11,005
Premises and equipment, net  32,968  23,195
Accrued interest receivable  7,625  6,231
Prepaid deposit insurance  4,113  5,114
Deferred tax asset, net  11,631  1,523
Goodwill  11,230  --
Other assets  2,313  2,535
Total assets  $ 1,728,228  $ 1,211,386
     
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:    
Non interest-bearing  $ 106,529  $ 63,606
Interest-bearing  1,247,545  858,869
Total deposits  1,354,074  922,475
     
Short-term borrowings - affiliate bank  6,362  3,102
Short-term borrowings - other  10,025  22,108
Long-term debt  135,715  50,200
Accrued expenses and other liabilities  15,584  13,086
Total liabilities  1,521,760  1,010,971
     
Stockholders' equity:    
Common stock, no par value 50,000,000 shares authorized; 23,000,000 shares issued   --  --
Additional paid-in capital  96,728  100,972
Retained earnings  115,291  109,189
Accumulated other comprehensive income  6,055  5,583
Treasury stock, at cost, 113,091 and 517,500 shares at June 30, 2010 and December 31, 2009, respectively  (1,266)  (4,535)
Unearned compensation - ESOP, 724,500 and 745,200 shares at June 30, 2010 and December 31, 2009, respectively  (7,245)  (7,452)
Unearned compensation - restricted shares, 381,315 and 383,935 shares at June 30, 2010 and December 31, 2009, respectively  (3,095)  (3,342)
Total stockholders' equity  206,468  200,415
Total liabilities and stockholders' equity  $ 1,728,228  $ 1,211,386
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
         
  Three Months Ended June 30,  Six Months Ended June 30,
(Dollars in thousands, except per share amounts) 2010 2009 2010 2009
Interest and dividend income:        
Interest and fees on loans  $ 16,829  $ 11,046  $ 33,039  $ 21,691
Interest on debt securities   3,389  2,554  6,830  5,009
Dividends on equity securities  228  299  433  592
Interest on certificates of deposit  17  14  34  56
Interest on other interest-earning assets  36  6  48  18
Total interest and dividend income  20,499  13,919  40,384  27,366
         
Interest expense:        
Interest on deposits   4,310  4,938  8,509  10,201
Interest on short-term borrowings  15  7  44  42
Interest on long-term debt  895  502  1,781  999
Total interest expense  5,220  5,447  10,334  11,242
         
Net interest income  15,279  8,472  30,050  16,124
Provision for loan losses   794  568  2,168  1,114
Net interest income, after provision for loan losses  14,485  7,904  27,882  15,010
         
Non-interest income:        
Customer service fees  1,490  799  2,904  1,496
Loan fees  140  127  298  277
Gain on sales of loans, net  199  116  764  299
Other-than-temporary impairment losses  --  (249)  --  (373)
Income from bank-owned life insurance  287  240  579  454
Equity income (loss) on investment in affiliate bank  106  2  176  (25)
Total non-interest income  2,222  1,035  4,721  2,128
         
Non-interest expenses:        
Salaries and employee benefits   6,446  4,101  12,613  10,415
Occupancy and equipment   1,377  697  2,861  1,561
Data processing  749  474  1,503  912
Marketing and advertising  580  313  1,046  547
Professional services  755  416  1,475  1,068
Foreclosed real estate expense, net  122  223  276  478
Deposit insurance  577  830  1,092  1,140
Other general and administrative   1,131  630  2,220  1,240
Total non-interest expenses  11,737  7,684  23,086  17,361
         
Income (loss) before income taxes  4,970  1,255  9,517  (223)
         
Provision (benefit) for income taxes  1,728  293  3,415  (77)
         
Net income (loss)  $ 3,242  $ 962  $ 6,102  $ (146)
         
Income (loss) per share:        
Basic  $ 0.15  $ 0.04  $ 0.28  $ (0.01)
Diluted  $ 0.15  $ 0.04  $ 0.28  $ (0.01)
         
Weighted average shares:        
Basic  22,124,539  22,024,179  22,128,822  21,991,924
Diluted  22,140,597  22,024,179  22,136,851  21,991,924
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
             
  For the Three Months Ended June 30,
  2010 2009
(Dollars in thousands)  Average Balance Interest Yield/ Cost (4) Average Balance Interest Yield/ Cost (4)
Assets:            
Interest-earning assets:            
Loans (1)  $ 1,171,274  $ 16,829 5.76%  $ 757,131  $ 11,046 5.85%
Securities and certificates of deposit  351,891  3,634 4.14  290,433  2,867 3.96
Other interest-earning assets   67,882  36 0.21  22,125  6 0.11
Total interest-earning assets  1,591,047  20,499 5.17 1,069,689  13,919 5.22
             
Noninterest-earning assets  134,686     82,769    
Total assets   $ 1,725,733      $ 1,152,458    
             
Liabilities and stockholders' equity:            
Interest-bearing liabilities:            
NOW deposits   $ 114,469  136 0.48%  $ 37,913  37 0.39%
Money market deposits   307,323  888 1.16  226,777  1,074 1.90
Savings and other deposits   186,255  256 0.55  128,148  293 0.92
Certificates of deposit   632,873  3,030 1.92  432,899  3,534 3.27
Total interest-bearing deposits  1,240,920  4,310 1.39 825,737  4,938 2.40
             
FHLB advances and other borrowings  156,160  910 2.34  64,212  509 3.18
             
Total interest-bearing liabilities   1,397,080  5,220 1.50  889,949  5,447 2.45
             
Noninterest-bearing demand deposits   104,493      61,772    
Other noninterest-bearing liabilities  16,497     10,853    
Total liabilities   1,518,070      962,574    
             
Total stockholders' equity   207,663      189,884    
Total liabilities and stockholders' equity   $ 1,725,733      $ 1,152,458    
             
Net interest-earning assets  $ 193,967      $ 179,740    
Net interest income     $ 15,279      $ 8,472  
Interest rate spread (2)     3.67%     2.77%
Net interest margin (3)     3.85%     3.18%
Average interest-earning assets to average interest-bearing liabilities    113.88%     120.20%  
 
             
(1) Loans on non-accrual status are included in average balances. 
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.    
(4) Annualized.            
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
             
  For the Six Months Ended June 30,
  2010 2009
(Dollars in thousands) Average Balance Interest Yield/ Cost (4) Average Balance Interest Yield/ Cost (4)
Assets:            
Interest-earning assets:            
Loans (1)  $ 1,161,329  $ 33,039 5.74%  $ 742,085  $ 21,691 5.89%
Securities and certificates of deposit  346,640  7,297 4.25  272,016  5,657 4.19
Other interest-earning assets   53,551  48 0.18  26,220  18 0.14
Total interest-earning assets  1,561,520  40,384 5.22 1,040,321  27,366 5.30
             
Noninterest-earning assets  136,662     83,764    
Total assets   $ 1,698,182      $ 1,124,085    
             
Liabilities and stockholders' equity:            
Interest-bearing liabilities:            
NOW deposits   $ 111,137  265 0.48%  $ 37,265  83 0.45%
Money market deposits   304,069  1,781 1.18  205,108  2,101 2.07
Savings and other deposits   182,616  502 0.55  125,584  595 0.96
Certificates of deposit   622,354  5,961 1.93  430,232  7,422 3.48
Total interest-bearing deposits  1,220,176  8,509 1.41 798,189  10,201 2.58
             
FHLB advances and other borrowings  156,040  1,825 2.36  65,973  1,041 3.18
             
Total interest-bearing liabilities   1,376,216  10,334 1.51  864,162  11,242 2.62
             
Noninterest-bearing demand deposits   99,701      60,247    
Other noninterest-bearing liabilities  16,664     9,979    
Total liabilities   1,492,581      934,388    
             
Total stockholders' equity   205,601      189,697    
Total liabilities and stockholders' equity   $ 1,698,182      $ 1,124,085    
             
Net interest-earning assets  $ 185,304      $ 176,159    
Net interest income     $ 30,050      $ 16,124  
Interest rate spread (2)     3.71%     2.68%
Net interest margin (3)     3.88%     3.13%
             
Average interest-earning assets to average interest-bearing liabilities    113.46%     120.38%  
             
 
(1) Loans on non-accrual status are included in average balances. 
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.    
(4) Annualized.            
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Selected Financial Highlights
(Unaudited)
 
  For the Three Months Ended For the Six Months Ended
  June 30,
2010
June 30,
2009
June 30,
2010
June 30,
2009
         
Key Performance Ratios        
Return (loss) on average assets (1)  0.75%  0.33%  0.72%  (0.03)%
Return (loss) on average equity (1)  6.24  2.03  5.94  (0.15)
Stockholders' equity to total assets  11.95  16.26  11.95  16.26
Interest rate spread (1) (2)  3.67  2.77  3.71  2.68
Net interest margin (1) (3)  3.85  3.18  3.88  3.13
Noninterest expense to average assets (1)  2.72  2.67  2.72  3.09
Efficiency ratio (4)  67.06  78.76  66.39  93.21
         
  June 30,
2010
December 31,
2009
June 30,
2009
 
         
Asset Quality Ratios        
Allowance for loan losses/total loans 0.95% 1.12% 1.06%  
Allowance for loan losses/nonperforming loans 34.86 42.59 47.61  
         
Non-performing loans/total loans 2.73 2.63 2.22  
Non-performing loans/total assets 1.87 1.79 1.44  
Non-performing assets/total assets 2.11 2.03 1.70  
         
Share Related        
Book value per share   $ 9.17  $ 9.07  $ 8.62  
Tangible book value per share   $ 8.68  $ 9.07  $ 8.62  
Market value per share  $ 10.90  $ 8.70  $ 7.45  
Shares outstanding at end of period 22,505,594 22,098,565 22,357,549  
         
(1) Annualized.        
(2) Interest rate spread represents the difference between the yield on interest-earning assets    
 and the cost of interest-bearing liabilities.      
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) The efficiency ratio represents non-interest expense, divided by the sum of net interest income 
 and non-interest income, excluding gains or losses on the sale of securities.    


            

Contact Data