Park National Corporation Reports Third Quarter 2015 Financial Results and Declares Quarterly Dividend

Income Rises With Commercial and Retail Lending Growth


NEWARK, Ohio, Oct. 26, 2015 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE MKT: PRK) today announced financial results for the third quarter and first nine months of 2015, including increased net income and continued loan growth in the commercial, consumer, and mortgage categories. The board of directors also declared a quarterly cash dividend of $0.94 per common share, payable on December 10, 2015 to common shareholders of record as of November 20, 2015.

Park’s net income for the three months ended September 30, 2015 (third quarter) was $20.0 million, compared to $18.3 million for the same period in 2014, an increase of $1.7 million or 9.7 percent. Net income per diluted common share for the third quarter of 2015 was $1.30, compared to $1.19 in the same period of 2014. Net income for the nine months ended September 30, 2015 (first nine months) was $60.1 million, compared to $59.7 million for the same period in 2014. Net income per diluted common share for the first nine months of 2015 was $3.90, compared to $3.87 in the same period of 2014.

Park’s community-banking subsidiary, The Park National Bank, reported net income of $61.2 million for the nine months ended September 30, 2015, compared to net income of $60.9 million for the same period of 2014. The Park National Bank had total assets of $7.2 billion at September 30, 2015 and $6.9 billion at September 30, 2014. This performance generated an annualized return on average assets of 1.14 percent and 1.21 percent for the bank for the first nine-month periods of 2015 and 2014, respectively.

The Park National Bank loan portfolio expanded during the third quarter of 2015. Loans outstanding at September 30, 2015 were $4.96 billion, compared to $4.86 billion at June 30, 2015, an increase of $100 million or an annualized 8.19 percent. The bank reported growth in the third quarter across all loan categories: mortgage loan growth of $10 million (3.2 percent annualized), commercial loan growth of $70 million (11.4 percent annualized) and consumer loan growth of $20 million (8.4 percent annualized).

“This quarter, our strong lending capabilities combined with our reputation for reliability created more opportunities for us to serve business owners and families,” said Park Chief Executive Officer David L. Trautman. “We continue to focus our energy and resources on being a top provider of financing.”

About Park National Corporation

Headquartered in Newark, Ohio, Park National Corporation had $7.3 billion in total assets (as of September 30, 2015). The Park organization principally consists of 11 community bank divisions, a non-bank subsidiary and two specialty finance companies. Park's Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions, which include Fairfield National Bank Division, Richland Bank Division, Century National Bank Division, First-Knox National Bank Division, Farmers Bank Division, United Bank, N.A. Division, Second National Bank Division, Security National Bank Division, Unity National Bank Division, and The Park National Bank of Southwest Ohio & Northern Kentucky Division; and Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance). The Park organization also includes Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.

Complete financial tables are listed below…

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 
Park cautions that any forward-looking statements contained in this release or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the current economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, including adverse impacts on demand for loan, deposit and other financial services, delinquencies, defaults and counterparty ability to meet credit and other obligations; changes in interest rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins; changes in consumer spending, borrowing and saving habits, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in customers', suppliers', and other counterparties' performance and creditworthiness; asset/liability repricing risks and liquidity risks; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to attract, develop and retain qualified bank professionals; clients could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, accounting, banking, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), as well as future regulations which will be adopted by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, to implement the Dodd-Frank Act's provisions, the Budget Control Act of 2011, the American Taxpayer Relief Act of 2012 and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, and the accuracy of our assumptions and estimates used to prepare our financial statements; the effect of trade, monetary, fiscal and other governmental policies of the U.S. federal government, including money supply and interest rate policies of the Federal Reserve; disruption in the liquidity and other functioning of U.S. financial markets; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; unfavorable resolution of legal proceedings or other claims and regulatory and other governmental examinations or other inquiries; the adequacy of our risk management program; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, including as a result of cyber attacks; demand for loans in the respective market areas served by Park and our subsidiaries; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2014. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

PARK NATIONAL CORPORATION
Financial Highlights
Three months ended September 30, 2015, June 30, 2015, and September 30, 2014 
       
 201520152014 Percent change vs.
(in thousands, except share and per share data)3rd QTR2nd QTR3rd QTR 2Q '153Q '14
INCOME STATEMENT:      
Net interest income$57,715 $56,515 $56,709  2.1%1.8%
Provision for loan losses2,404 1,612 4,501  N.M. N.M. 
Other income20,191 19,191 19,396  5.2%4.1%
Other expense47,429 44,667 44,972  6.2%5.5%
Income before income taxes$28,073 $29,427 $26,632  (4.6)%5.4%
Income taxes8,033 8,388 8,363  (4.2)%(3.9)%
Net income$20,040 $21,039 $18,269  (4.7)%9.7%
               
MARKET DATA:              
Earnings per common share - basic (b)$1.30 $1.37 $1.19  (5.1)%9.2%
Earnings per common share - diluted (b)1.30 1.37 1.19  (5.1)%9.2%
Cash dividends per common share0.94 0.94 0.94  %%
Book value per common share at period end46.66 45.93 44.57  1.6%4.7%
Stock price per common share at period end90.22 87.37 75.42  3.3%19.6%
Market capitalization at period end1,384,035 1,342,954 1,160,896  3.1%19.2%
               
Weighted average common shares - basic (a)15,361,087 15,370,882 15,392,421  (0.1)%(0.2)%
Weighted average common shares - diluted (a)15,401,808 15,407,881 15,413,664  %(0.1)%
Common shares outstanding at period end15,340,670 15,370,877 15,392,413  (0.2)%(0.3)%
               
PERFORMANCE RATIOS: (annualized)              
Return on average assets (a)(b)1.07%1.16%1.05% (7.8)%1.9%
Return on average equity (a)(b)11.20%11.90%10.52% (5.9)%6.5%
Yield on loans4.65%4.68%4.80% (0.6)%(3.1)%
Yield on investments2.39%2.49%2.54% (4.0)%(5.9)%
Yield on money markets0.25%0.25%0.25% %%
Yield on earning assets3.91%3.96%4.17% (1.3)%(6.2)%
Cost of interest bearing deposits0.29%0.30%0.27% (3.3)%7.4%
Cost of borrowings2.39%2.46%2.58% (2.8)%(7.4)%
Cost of paying liabilities0.70%0.72%0.79% (2.8)%(11.4)%
Net interest margin (g)3.37%3.40%3.55% (0.9)%(5.1)%
Efficiency ratio (g)60.71%58.87%58.93% 3.1%3.0%
               
OTHER RATIOS (NON - GAAP):              
Annualized return on average tangible assets (a)(b)(e)1.08%1.17%1.06% (7.7)%1.9%
Annualized return on average tangible equity (a)(b)(c)12.47%13.25%11.75% (5.9)%6.1%
Tangible book value per share (d)$41.95 $41.22 $39.87  1.8%5.2%
       
N.M. - Not meaningful 
Note: Explanations (a) - (g) are included at the end of the financial highlights. 
       
       
       
PARK NATIONAL CORPORATION
Financial Highlights (continued)
Three months ended September 30, 2015, June 30, 2015, and September 30, 2014 
       
     Percent change vs.
BALANCE SHEET:September 30,
2015
June 30, 2015September 30,
2014
 2Q '153Q '14
       
Investment securities$1,469,284 $1,550,103 $1,472,625  (5.2)%(0.2)%
Loans (h)4,999,912 4,900,974 4,799,039  2.0%4.2%
Allowance for loan losses58,483 57,427 57,674  1.8%1.4%
Goodwill72,334 72,334 72,334  %%
Other real estate owned (OREO)20,136 21,876 19,185  (8.0)%5.0%
Total assets7,300,340 7,309,569 7,011,255  (0.1)%4.1%
Total deposits5,454,982 5,512,366 5,129,004  (1.0)%6.4%
Borrowings1,059,904 1,018,680 1,137,653  4.0%(6.8)%
Shareholders' equity715,803 705,963 685,999  1.4%4.3%
Tangible equity (d)643,469 633,629 613,665  1.6%4.9%
Nonperforming loans109,638 113,795 119,393  (3.7)%(8.2)%
Nonperforming assets129,774 135,671 160,563  (4.3)%(19.2)%
               
ASSET QUALITY RATIOS:              
Loans as a % of period end total assets68.49%67.05%68.45% 2.1%0.1%
Nonperforming loans as a % of period end loans2.19%2.32%2.49% (5.6)%(12.0)%
Nonperforming assets as a % of period end loans + OREO2.59%2.76%3.33% (6.2)%(22.2)%
Allowance for loan losses as a % of period end loans1.17%1.17%1.20% %(2.5)%
Net loan charge-offs (recoveries)$1,348 $(407)$4,738  N.M. N.M. 
Annualized net loan charge-offs (recoveries) as a % of average loans (a)0.11%(0.03)%0.39% N.M. N.M. 
               
CAPITAL & LIQUIDITY:              
Total equity / Period end total assets9.81%9.66%9.78% 1.6%0.3%
Tangible equity (d) / Tangible assets (f)8.90%8.76%8.84% 1.6%0.7%
Average equity / Average assets (a)9.59%9.76%9.98% (1.7)%(3.9)%
Average equity / Average loans (a)14.37%14.60%14.45% (1.6)%(0.6)%
Average loans / Average deposits (a)88.61%88.80%95.04% (0.2)%(6.8)%
       
N.M. - Not meaningful
Note: Explanations (a) - (h) are included at the end of the financial highlights. 


PARK NATIONAL CORPORATION 
Financial Highlights 
Nine months ended September 30, 2015 and 2014 
        
(in thousands, except share and per share data) 2015 2014  Percent change
vs. 2014
INCOME STATEMENT:       
Net interest income $169,765  $167,750   1.2%
Provision for loan losses 5,648  1,016   N.M. 
Other income 58,255  55,715   4.6%
Total other expense 137,816  136,992   0.6%
Income before income taxes $84,556  $85,457   (1.1)%
Income taxes 24,433  25,801   (5.3)%
Net income $60,123  $59,656   0.8%
         
MARKET DATA:        
Earnings per common share - basic (b) $3.91  $3.87   1.0%
Earnings per common share - diluted (b) 3.90  3.87   0.8%
Cash dividends per common share 2.82  2.82   %
             
Weighted average common shares - basic (a) 15,370,380  15,395,320   (0.2)%
Weighted average common shares - diluted (a) 15,411,511  15,413,625   %
             
PERFORMANCE RATIOS: (Annualized)            
Return on average assets (a)(b) 1.10% 1.17%  (6.0)%
Return on average equity (a)(b) 11.35% 11.82%  (4.0)%
Yield on loans 4.67% 4.85%  (3.7)%
Yield on investments 2.48% 2.60%  (4.6)%
Yield on earning assets 3.95% 4.21%  (6.2)%
Cost of interest bearing deposits 0.30% 0.28%  7.1%
Cost of borrowings 2.40% 2.60%  (7.7)%
Cost of paying liabilities 0.72% 0.81%  (11.1)%
Net interest margin (g) 3.39% 3.58%  (5.3)%
Efficiency ratio (g) 60.29% 61.12%  (1.4)%
             
ASSET QUALITY RATIOS:            
Net loan charge-offs $1,517  $2,810   (46.0)%
Annualized net loan charge-offs as a % of average loans (a) 0.04% 0.08%  (50.0)%
             
CAPITAL & LIQUIDITY:            
Average stockholders' equity / Average assets (a) 9.71% 9.90%  (1.9)%
Average stockholders' equity / Average loans (a) 14.53% 14.40%  0.9%
Average loans / Average deposits (a) 89.23% 94.58%  (5.7)%
             
OTHER RATIOS (NON-GAAP):            
Annualized return on average tangible assets (a)(b)(e) 1.11% 1.18%  (5.9)%
Annualized return on average tangible equity (a)(b)(c) 12.64% 13.24%  (4.5)%
        


PARK NATIONAL CORPORATION   
Financial Highlights (continued)      
       
(a) Averages are for the three months ended September 30, 2015, June 30, 2015 and September 30, 2014 and the nine months ended September 30, 2015 and September 30, 2014.
 
(b) Reported measure uses net income.
 
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill during the applicable period.
       
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY: 
 THREE MONTHS ENDED NINE MONTHS ENDED
 September 30, 2015June 30, 2015September 30, 2014 September 30, 2015September 30, 2014
AVERAGE SHAREHOLDERS' EQUITY$710,128 $709,031 $689,068  $708,085 $674,789 
Less: Average goodwill72,334 72,334 72,334  72,334 72,334 
AVERAGE TANGIBLE EQUITY$637,794 $636,697 $616,734  $635,751 $602,455 
       
(d) Tangible book value divided by common shares outstanding at period end. Tangible equity equals ending shareholders' equity less goodwill, in each case at the end of the period.
       
RECONCILIATION OF SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:  
 September 30, 2015June 30, 2015September 30, 2014   
SHAREHOLDERS' EQUITY$715,803 $705,963 $685,999    
Less: Goodwill72,334 72,334 72,334    
TANGIBLE EQUITY$643,469 $633,629 $613,665    
       
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill, in each case during the applicable period.
       
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:   
 THREE MONTHS ENDED NINE MONTHS ENDED
 September 30, 2015June 30, 2015September 30, 2014 September 30, 2015September 30, 2014
AVERAGE ASSETS$7,405,178 $7,265,755 $6,901,110  $7,294,077 $6,813,257 
Less: Average goodwill72,334 72,334 72,334  72,334 72,334 
AVERAGE TANGIBLE ASSETS$7,332,844 $7,193,421 $6,828,776  $7,221,743 $6,740,923 
       
(f) Tangible equity divided by tangible assets. Tangible assets equals total assets less goodwill, in each case at the end of the period.
       
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:  
 September 30, 2015June 30, 2015September 30, 2014   
TOTAL ASSETS$7,300,340 $7,309,569 $7,011,255    
Less: Goodwill72,334 72,334 72,334    
TANGIBLE ASSETS$7,228,006 $7,237,235 $6,938,921    
       
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 35% tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis.
       
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME   
 THREE MONTHS ENDED NINE MONTHS ENDED
 September 30, 2015June 30, 2015September 30, 2014 September 30, 2015September 30, 2014
Interest income$67,087 $65,804 $66,622  $197,909 $197,327 
Fully taxable equivalent adjustment220 170 209  551 653 
Fully taxable equivalent interest income$67,307 $65,974 $66,831  $198,460 $197,980 
Interest expense9,372 9,289 9,913  28,144 29,577 
Fully taxable equivalent net interest income$57,935 $56,685 $56,918  $170,316 $168,403 
       
(h) Includes $11.4 million, $9.2 million, and $28.6 million of loans held for sale as of September 30, 2015, June 30, 2015 and September 30, 2014, respectively.


          
PARK NATIONAL CORPORATION
Consolidated Statements of Income
          
  Three Months Ended Nine Months Ended 
  Sept 30, Sept 30, 
(in thousands, except share and per share data) 2015 2014 2015 2014 
          
Interest income:         
  Interest and fees on loans $57,680  $57,492  $169,555  $169,249  
  Interest on:         
  Obligations of U.S. Government, its agencies         
  and other securities 9,175  9,011  27,677  27,758  
  Other interest income 232  119  677  320  
  Total interest income 67,087  66,622  197,909  197,327  
          
Interest expense:         
  Interest on deposits:         
  Demand and savings deposits 614  440  1,656  1,232  
  Time deposits 2,508  2,136  7,672  6,547  
  Interest on borrowings 6,250  7,337  18,816  21,798  
  Total interest expense 9,372  9,913  28,144  29,577  
          
  Net interest income 57,715  56,709  169,765  167,750  
          
Provision for loan losses 2,404  4,501  5,648  1,016  
          
  Net interest income after provision for loan losses 55,311  52,208  164,117  166,734  
          
Other income 20,191  19,396  58,255  55,715  
          
Other expense 47,429  44,972  137,816  136,992  
          
  Income before income taxes 28,073  26,632  84,556  85,457  
          
Income taxes 8,033  8,363  24,433  25,801  
          
  Net income $20,040  $18,269  $60,123  $59,656  
          
Per Common Share:         
  Net income  - basic $1.30  $1.19  $3.91  $3.87  
  Net income  - diluted $1.30  $1.19  $3.90  $3.87  
          
  Weighted average shares - basic 15,361,087  15,392,421  15,370,380  15,395,320  
  Weighted average shares - diluted 15,401,808  15,413,664  15,411,511  15,413,625  
          
  Cash Dividends Declared $0.94  $0.94  $2.82  $2.82  
        


 
PARK NATIONAL CORPORATION
Consolidated Balance Sheets
   
(in thousands, except share data)September 30, 2015December 31, 2014
   
Assets  
   
Cash and due from banks$102,928 $133,511 
Money market instruments279,327 104,188 
Investment securities1,469,284 1,500,788 
Loans4,999,912 4,829,682 
Allowance for loan losses(58,483)(54,352)
Loans, net4,941,429 4,775,330 
Bank premises and equipment, net59,581 55,479 
Goodwill72,334 72,334 
Other real estate owned20,136 22,605 
Other assets355,321 336,964 
Total assets$7,300,340 $7,001,199 
   
Liabilities and Shareholders' Equity  
   
Deposits:  
Noninterest bearing$1,288,750 $1,269,296 
Interest bearing4,166,232 3,858,704 
Total deposits5,454,982 5,128,000 
Borrowings1,059,904 1,108,582 
Other liabilities69,651 68,076 
Total liabilities$6,584,537 $6,304,658 
   
   
Shareholders' Equity:  
Preferred shares (200,000 shares authorized; no shares outstanding at September 30, 2015 and December 31, 2014)$ $ 
Common shares (No par value; 20,000,000 shares authorized in 2015 and 2014; 16,150,859 shares issued at September 30, 2015 and 16,150,888 shares issued at December 31, 2014)303,805 303,104 
Accumulated other comprehensive loss, net of taxes(7,429)(13,608)
Retained earnings501,145 484,484 
Treasury shares (810,189 shares at September 30, 2015 and 758,489 shares at December 31, 2014)(81,718)(77,439)
Total shareholders' equity$715,803 $696,541 
   
Total liabilities and shareholders' equity$7,300,340 $7,001,199 


    
PARK NATIONAL CORPORATION 
Consolidated Average Balance Sheets 
      
 Three Months Ended Nine Months Ended
 September 30, September 30,
(in thousands)20152014 20152014
      
Assets     
      
Cash and due from banks$113,708 $110,023  $117,617 $110,120 
Money market instruments362,420 185,899  355,240 168,066 
Investment securities1,528,404 1,396,880  1,500,275 1,407,734 
Loans4,942,024 4,768,253  4,872,191 4,685,235 
Allowance for loan losses(57,798)(57,949) (56,383)(58,969)
Loans, net4,884,226 4,710,304  4,815,808 4,626,266 
Bank premises and equipment, net59,386 55,133  57,985 55,465 
Goodwill and other intangibles72,334 72,334  72,334 72,334 
Other real estate owned20,970 22,340  22,310 28,406 
Other assets363,730 348,197  352,508 344,866 
Total assets$7,405,178 $6,901,110  $7,294,077 $6,813,257 
      
      
Liabilities and Shareholders' Equity     
      
Deposits:     
Noninterest bearing$1,302,987 $1,170,280  $1,290,383 $1,173,091 
Interest bearing4,274,375 3,846,846  4,169,895 3,780,717 
Total deposits5,577,362 5,017,126  5,460,278 4,953,808 
Borrowings1,037,158 1,130,133  1,049,041 1,122,926 
Other liabilities80,530 64,783  76,673 61,734 
Total liabilities$6,695,050 $6,212,042  $6,585,992 $6,138,468 
      
Shareholders' Equity:     
Preferred shares$ $  $ $ 
Common shares303,631 302,870  303,392 302,762 
Accumulated other comprehensive loss, net of taxes(12,136)(11,967) (9,154)(18,922)
Retained earnings498,670 475,778  493,117 468,350 
Treasury shares(80,037)(77,613) (79,270)(77,401)
Total shareholders' equity$710,128 $689,068  $708,085 $674,789 
      
Total liabilities and shareholders' equity$7,405,178 $6,901,110  $7,294,077 $6,813,257 


 
PARK NATIONAL CORPORATION
Consolidated Statements of Income - Linked Quarters
      
 20152015201520142014
(in thousands, except per share data)3rd QTR2nd QTR1st QTR4th QTR3rd QTR
      
Interest income:     
Interest and fees on loans$57,680 $56,463 $55,412 $58,395 $57,492 
Interest on:     
Obligations of U.S. Government, its agencies and other securities9,175 9,113 9,389 9,223 9,011 
Other interest income232 228 217 198 119 
Total interest income67,087 65,804 65,018 67,816 66,622 
      
Interest expense:     
Interest on deposits:     
Demand and savings deposits614 556 486 445 440 
Time deposits2,508 2,542 2,622 2,776 2,136 
Interest on borrowings6,250 6,191 6,375 7,301 7,337 
Total interest expense9,372 9,289 9,483 10,522 9,913 
      
Net interest income57,715 56,515 55,535 57,294 56,709 
      
Provision for (recovery of) loan losses2,404 1,612 1,632 (8,349)4,501 
      
Net interest income after provision for (recovery of) loan losses55,311 54,903 53,903 65,643 52,208 
      
Other income20,191 19,191 18,873 19,834 19,396 
      
Other expense47,429 44,667 45,720 50,518 44,972 
      
Income before income taxes28,073 29,427 27,056 34,959 26,632 
      
Income taxes8,033 8,388 8,012 10,658 8,363 
      
Net income$20,040 $21,039 $19,044 $24,301 $18,269 
      
Per Common Share:     
Net income - basic$1.30 $1.37 $1.24 $1.58 $1.19 
Net income - diluted$1.30 $1.37 $1.23 $1.58 $1.19 


 
PARK NATIONAL CORPORATION
Detail of other income and other expense - Linked Quarters
      
 20152015201520142014
(in thousands)3rd QTR2nd QTR1st QTR4th QTR3rd QTR
      
Other income:     
Income from fiduciary activities$4,933 $5,210 $4,912 $5,050 $4,734 
Service charges on deposits3,909 3,684 3,381 3,651 4,171 
Other service income3,251 3,025 2,301 3,564 2,450 
Checkcard fee income3,643 3,665 3,351 3,433 3,431 
Bank owned life insurance income1,574 1,086 1,878 1,153 1,420 
OREO valuation adjustments(718)(251)(304)(380)(935)
Gain on the sale of OREO, net243 513 673 45 2,149 
Gain on commercial loans held for sale  756 1,867  
Loss on sale of investments   (1,175) 
Miscellaneous3,356 2,259 1,925 2,626 1,976 
Total other income$20,191 $19,191 $18,873 $19,834 $19,396 
      
Other expense:     
Salaries$21,692 $20,995 $20,982 $21,552 $20,515 
Employee benefits6,721 4,729 5,685 2,973 5,728 
Occupancy expense2,469 2,381 2,579 2,378 2,339 
Furniture and equipment expense3,044 2,831 2,862 2,709 2,870 
Data processing fees1,383 1,197 1,267 1,196 1,281 
Professional fees and services5,424 5,583 4,694 8,195 6,934 
Marketing1,058 937 1,013 1,160 1,087 
Insurance1,399 1,362 1,461 1,413 1,396 
Communication1,245 1,233 1,331 1,328 1,304 
Miscellaneous2,994 3,419 3,846 7,614 1,518 
Total other expense$47,429 $44,667 $45,720 $50,518 $44,972 


PARK NATIONAL CORPORATION
Asset Quality Information
          
    Year ended December 31,
(in thousands, except ratios)September 30, 2015June 30, 2015March 31, 20152014 20132012 2011
          
Allowance for loan losses:         
Allowance for loan losses, beginning of period$57,427 $55,408 $54,352 $59,468  $55,537 $68,444  $143,575 
Transfer of loans at fair value        (219)
Transfer of allowance to held for sale        (13,100)
Charge-offs3,716 3,027 3,418 24,780 (B)19,153 61,268 (A)133,882 
Recoveries2,368 3,434 2,842 26,997  19,669 12,942  8,798 
Net charge-offs (recoveries)1,348 (407)576 (2,217) (516)48,326  125,084 
Provision for (recovery of) loan losses2,404 1,612 1,632 (7,333) 3,415 35,419  63,272 
Allowance for loan losses, end of period$58,483 $57,427 $55,408 $54,352  $59,468 $55,537  $68,444 
(A) Year ended December 31, 2012 included the full charge-off of the Vision Bank ALLL of $12.1 million to bring the retained Vision Bank loan portfolio to fair value prior to the merger of Vision Bank (as constituted following the transaction with Centennial Bank and Home BancShares, Inc.) with and into SEPH, the non-bank subsidiary of Park, on February 16, 2012.
(B) Year ended December 31, 2014 included $4.3 million in charge-offs related to the transfer of $22.0 million of commercial loans to the held for sale portfolio. 
          
General reserve trends:         
Allowance for loan losses, end of period$58,483 $57,427 $55,408 $54,352  $59,468 $55,537  $68,444 
Specific reserves5,738 6,597 5,064 3,660  10,451 8,276  15,935 
General reserves$52,745 $50,830 $50,344 $50,692  $49,017 $47,261  $52,509 
          
Total loans$4,999,912 $4,900,974 $4,830,830 $4,829,682  $4,620,505 $4,450,322  $4,317,099 
Impaired commercial loans69,188 70,553 70,461 73,676  112,304 137,238  187,074 
Total loans less impaired commercial loans$4,930,724 $4,830,421 $4,760,369 $4,756,006  $4,508,201 $4,313,084  $4,130,025 
          
          
Asset Quality Ratios:         
Net charge-offs (recoveries) as a % of average loans0.11%(0.03)%0.05%(0.05)% (0.01)%1.10% 2.65%
Allowance for loan losses as a % of period end loans1.17%1.17%1.15%1.13% 1.29%1.25% 1.59%
General reserves as a % of total loans less impaired commercial loans1.07%1.05%1.06%1.07% 1.09%1.10% 1.27%
                        
Nonperforming Assets - Park National Corporation:                       
Nonaccrual loans$90,995 $95,739 $95,873 $100,393  $135,216 $155,536  $195,106 
Accruing troubled debt restructuring17,131 16,520 16,802 16,254  18,747 29,800  28,607 
Loans past due 90 days or more1,512 1,536 1,629 2,641  1,677 2,970  3,489 
Total nonperforming loans$109,638 $113,795 $114,304 $119,288  $155,640 $188,306  $227,202 
Other real estate owned - Park National Bank7,797 8,774 10,223 10,687  11,412 14,715  13,240 
Other real estate owned - SEPH12,339 13,102 16,114 11,918  23,224 21,003  29,032 
Other real estate owned - Vision Bank         
Total nonperforming assets$129,774 $135,671 $140,641 $141,893  $190,276 $224,024  $269,474 
Percentage of nonaccrual loans to period end loans1.82%1.95%1.98%2.08% 2.93%3.49% 4.52%
Percentage of nonperforming loans to period end loans2.19%2.32%2.37%2.47% 3.37%4.23% 5.26%
Percentage of nonperforming assets to period end loans2.60%2.77%2.91%2.94% 4.12%5.03% 6.24%
Percentage of nonperforming assets to period end total assets1.78%1.86%1.92%2.03% 2.87%3.37% 3.86%
          
          
PARK NATIONAL CORPORATION
Asset Quality Information (continued)
          
    Year ended December 31,
(in thousands, except ratios)September 30, 2015June 30, 2015March 31, 20152014 20132012 2011
          
Nonperforming Assets - Park National Bank and Guardian:        
Nonaccrual loans$76,387 $80,470 $77,387 $77,477  $99,108 $100,244  $96,113 
Accruing troubled debt restructuring17,036 16,423 16,706 16,157  18,747 29,800  26,342 
Loans past due 90 days or more1,512 1,536 1,629 2,641  1,677 2,970  3,367 
Total nonperforming loans$94,935 $98,429 $95,722 $96,275  $119,532 $133,014  $125,822 
Other real estate owned - Park National Bank7,797 8,774 10,223 10,687  11,412 14,715  13,240 
Total nonperforming assets$102,732 $107,203 $105,945 $106,962  $130,944 $147,729  $139,062 
Percentage of nonaccrual loans to period end loans1.53%1.65%1.61%1.61% 2.16%2.28% 2.29%
Percentage of nonperforming loans to period end loans1.90%2.02%1.99%2.00% 2.61%3.03% 3.00%
Percentage of nonperforming assets to period end loans2.06%2.19%2.20%2.23% 2.86%3.36% 3.32%
Percentage of nonperforming assets to period end total assets1.42%1.48%1.47%1.55% 2.01%2.27% 2.21%
                        
Nonperforming Assets - SEPH/Vision Bank (retained portfolio as of September 30, 2015, June 30, 2015, March 31, 2015, and December 31, 2014, 2013, 2012, and 2011):                       
Nonaccrual loans$14,608 $15,269 $18,486 $22,916  $36,108 $55,292  $98,993 
Accruing troubled debt restructuring95 97 96 97     2,265 
Loans past due 90 days or more        122 
Total nonperforming loans$14,703 $15,366 $18,582 $23,013  $36,108 $55,292  $101,380 
Other real estate owned - Vision Bank         
Other real estate owned - SEPH12,339 13,102 16,114 11,918  23,224 21,003  29,032 
Total nonperforming assets$27,042 $28,468 $34,696 $34,931  $59,332 $76,295  $130,412 
Percentage of nonaccrual loans to period end loans N.M.  N.M.  N.M.  N.M.   N.M.  N.M.   N.M. 
Percentage of nonperforming loans to period end loans N.M.  N.M.  N.M.  N.M.   N.M.  N.M.   N.M. 
Percentage of nonperforming assets to period end loans N.M.  N.M.  N.M.  N.M.   N.M.  N.M.   N.M. 
Percentage of nonperforming assets to period end total assets N.M.  N.M.  N.M.  N.M.   N.M.  N.M.   N.M. 
          
New nonaccrual loan information - Park National Corporation        
Nonaccrual loans, beginning of period$95,739 $95,873 $100,393 $135,216  $155,536 $195,106  $289,268 
New nonaccrual loans9,231 23,974 13,844 70,059  67,398 83,204  124,158 
Resolved nonaccrual loans13,975 24,108 18,232 86,384  87,718 122,774  218,320 
Sale of nonaccrual loans held for sale  132 18,498      
Nonaccrual loans, end of period$90,995 $95,739 $95,873 $100,393  $135,216 $155,536  $195,106 
          
New nonaccrual loan information - Ohio - based operations        
Nonaccrual loans, beginning of period$80,470 $77,387 $77,477 $99,108  $100,244 $96,113  $117,815 
New nonaccrual loans - Ohio-based operations9,231 23,974 13,844 69,389  66,197 68,960  78,316 
Resolved nonaccrual loans13,314 20,891 13,934 78,288  67,333 64,829  100,018 
Sale of nonaccrual loans held for sale   12,732      
Nonaccrual loans, end of period$76,387 $80,470 $77,387 $77,477  $99,108 $100,244  $96,113 
          
New nonaccrual loan information - SEPH/Vision Bank
Nonaccrual loans, beginning of period$15,269 $18,486 $22,916 $36,108  $55,292 $98,993  $171,453 
New nonaccrual loans - SEPH/Vision Bank   670  1,201 14,243  45,842 
Resolved nonaccrual loans661 3,217 4,298 8,096  20,385 57,944  118,302 
Sale of nonaccrual loans held for sale  132 5,766      
Nonaccrual loans, end of period$14,608 $15,269 $18,486 $22,916  $36,108 $55,292  $98,993 
          
          
          
PARK NATIONAL CORPORATION
Asset Quality Information (continued)
    Year ended December 31,
(in thousands, except ratios)September 30, 2015June 30, 2015March 31, 20152014 20132012 2011
          
Impaired Commercial Loan Portfolio Information (period end):        
Unpaid principal balance$99,172 $100,577 $96,235 $106,156  $175,576 $242,345  $290,908 
Prior charge-offs29,984 30,024 25,774 32,480  63,272 105,107  103,834 
Remaining principal balance69,188 70,553 70,461 73,676  112,304 137,238  187,074 
Specific reserves5,738 6,597 5,064 3,660  10,451 8,276  15,935 
Book value, after specific reserve$63,450 $63,956 $65,397 $70,016  $101,853 $128,962  $171,139 
          
      

 


            

Contact Data