Colony Bankcorp, Inc. Announces Fourth Quarter Results


FITZGERALD, Ga., Jan. 26, 2016 (GLOBE NEWSWIRE) -- Colony Bankcorp, Inc. (Nasdaq:CBAN), today reported net income available to shareholders of $1,584,000, or $0.19 per diluted share for the fourth quarter of 2015 compared to $1,310,000, or $0.16 per diluted share for the comparable 2014 period, while net income available to shareholders for calendar year 2015 was $5,998,000, or $0.71 per diluted share compared to $4,843,000, or $0.57 per share for the comparable 2014 period.  This increase of 23.85 percent in net income for the comparable twelve month period was primarily driven by a reduction in provision for loan losses, noninterest expense and preferred stock dividend payments.  “In addition to solid earnings for the year, we also had significant asset quality improvement.  Total non-performing assets were $23.25 million at December 31, 2015, which is a reduction of 19.10 percent from the prior year end.  Though modest, we also realized an increase in total loans, net of reserves to $749.68 million at December 31, 2015 compared to $736.93 a year ago,” said Ed Loomis, President and Chief Executive Officer.  “The highlight during the quarter was approval by regulatory agencies to redeem another 5,146 shares of preferred stock at par.   Total redemption in 2015 was $9.979 million which reduces our preferred stock by 35.64 percent from a year ago.  On an annual basis this reduces our dividend payment by $898 thousand.  We intend to further reduce our preferred stock during 2016 which will be immediately accretive to earnings.”

Capital

Colony continues to maintain a strong regulatory capital position to be categorized as “well-capitalized” by regulatory benchmarks.  At December 31, 2015, the Company’s tier one leverage ratio, tier one and total risk-based capital ratios were 10.69 percent, 15.51 percent and 16.59 percent, respectively, compared to 11.18 percent, 16.78 percent and 17.95 percent, respectively, at December 31, 2014 and to 10.57 percent, 15.81 percent and 17.06 percent, respectively, at December 31, 2013.  Effective January 1, 2015, new regulatory regulations (commonly referred to as Basel III capital regulation) required new risk-weighting of certain assets and an additional capital ratio to be calculated.  The common equity tier one capital ratio at December 31, 2015 of 10.29 percent exceeded the minimum requirement of 4.50 percent.   The Company’s capital ratios were all in excess of regulatory minimums required to be classified as “well-capitalized”.

Net Interest Margin 

During the fourth quarter of 2015, the Company reported net interest income of $9.76 million and a net interest margin of 3.63 percent compared to $9.50 million and 3.59 percent, respectively, for fourth quarter 2014, while net interest income for twelve months ended December 31, 2015 was $37.71 million and a net interest margin of 3.52 percent compared to $37.96 million and 3.60 percent, respectively, for the comparable 2014 period.  The low interest rate environment continues to be challenging for the banking industry.  In December, Federal Reserve initiated their first interest rate hike since 2006 and we anticipate further rate increases by the Federal Reserve in 2016.  This action should positively impact our margin going forward.

Asset Quality

The Company continues to monitor our substandard and non-performing assets and focus on problem asset resolution.  Substandard assets that include non-performing assets totaled $41.24 million at December 31, 2015 compared to $43.29 million and $53.45 million, respectively, at December 31, 2014 and December 31, 2013.  Substandard assets adjusted for SBA guarantees to tier one capital plus loan loss reserve ratio was 31.36%, 32.39% and 39.22%, respectively, at December 31, 2015, December 31, 2014 and December 31, 2013.  The current quarter was slightly impacted due to the reduction in capital associated with the $5.146 million preferred stock redemption. Non-performing assets decreased from the previous quarter end to $23.25 million or 3.03 percent of total loans and other real estate owned as of December 31, 2015.  This compares to $28.74 million or 3.80 percent and $39.61 million or 5.17 percent, respectively, as of December 31, 2014 and December 31, 2013.       

Other real estate (“OREO”) totaled $8.84 million at December 31, 2015 compared to $10.40 million and $15.50 million, respectively, at December 31, 2014 and December 31, 2013.  Activity during the fourth quarter resulted in a decrease of $2.16 million, or 19.63 percent reduction from the previous quarter end.  Colony has established a target of twelve months to liquidate improved properties due to the high carrying cost of taxes, insurance, maintenance and repairs associated with holding these properties on our books. 

In the fourth quarter of 2015 net charge-offs (recoveries) were ($77) thousand, or (0.01) percent of average loans as compared to net charge-offs of $986 thousand, or 0.13 percent of average loans in fourth quarter 2014, while year to date 2015 net charge-offs were $1.06 million, or 0.14 percent of average loans as compared to net charge-offs of $4.31 million, or 0.58 percent of average loans for the comparable 2014 period.  The loan loss reserve was $8.60 million or 1.13 percent of total loans on December 31, 2015 compared to $8.80 million or 1.18 percent and $11.81 million or 1.57 percent, respectively, at December 31, 2014 and December 31, 2013.  Loan loss reserve methodology resulted in three months ended December 31, 2015 provision for loan losses of $125 thousand compared to $0 for the comparable 2014 period, while year to date 2015 provision for loan losses was $866 thousand compared to $1.31 million for the comparable 2014 period.

Noninterest Income

Total noninterest income declined modestly in the comparable periods as noninterest income for twelve months ended December 31, 2015 was $9.05 million compared to $9.13 million in the comparable 2014 period, or a decrease of 0.88 percent.  Service charge income on deposits decreased by $300 thousand or 6.57 percent while mortgage fee income increased by $107 thousand or 25.48 percent and other fee income increased $158 thousand or 6.40 percent to partially offset the service charge decline.

Noninterest Expense

Total noninterest expense decreased in the comparable periods as noninterest expense for twelve months ended December 31, 2015 was $33.73 million compared to $34.98 million for the comparable 2014 period, or a decrease of 3.59 percent.  Improved asset quality is attributable for much of the reduction with a significant decrease in credit-related expenses.  Repossession and foreclosure expense decreased from $850 thousand to $639 thousand for the comparable periods and loss on sale of OREO properties decreased from $1.85 million to $1.04 million.  Salaries and employee benefit expenses remained relatively flat with an increase of 0.47 percent.  Occupancy expense was also relatively flat with a decrease of 1.82 percent.  The efficiency ratio improved to 71.92 percent for twelve months ended December 31, 2015 compared to 74.16 percent for the comparable 2014 period, or a decrease of 3.02 percent.   The company continues to explore opportunities to further improve its operating efficiency.

Colony Bankcorp, Inc. is a bank holding company headquartered in Fitzgerald, Georgia that consists of one operating subsidiary, Colony Bank.  Colony Bank conducts a general full service commercial, consumer and mortgage banking business through twenty-nine offices located in the central, southern and coastal Georgia cities of Albany, Ashburn, Broxton, Centerville, Chester, Columbus, Cordele, Douglas, Eastman, Fitzgerald, Leesburg, Moultrie, Pitts, Quitman, Rochelle, Savannah, Soperton, Sylvester, Thomaston, Tifton, Valdosta and Warner Robins, Georgia. 

Colony Bankcorp, Inc. Common Stock is quoted on the Nasdaq Global Market under the symbol “CBAN”.

Certain statements contained in the preceding release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified.  In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act.  Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements.  Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements.  Forward-looking statements speak only as of the date on which such statements are made.  The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.   Readers are cautioned not to place undue reliance on these forward-looking statements.

COLONY BANKCORP, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA
        
 QUARTER ENDED YEAR-TO-DATE
EARNINGS SUMMARY12/31/15 12/31/14 12/31/15 12/31/14
Net Interest Income$9,761  $9,503  $37,707  $37,963 
Provision for Loan Losses 125   0   866   1,308 
Non-interest Income 2,242   2,407   9,045   9,125 
Non-interest Expense 8,784   9,289   33,725   34,980 
Income Taxes 989   643   3,788   3,268 
Net Income 2,105   1,978   8,373   7,532 
Preferred Stock Dividend 521   668   2,375   2,689 
Net Income Available to Common Shareholders 1,584   1,310   5,998   4,843 
        
 QUARTER ENDED YEAR-TO-DATE
PER COMMON SHARE SUMMARY  12/31/15   12/31/14   12/31/15   12/31/14
Common Shares Outstanding 8,439,258   8,439,258   8,439,258   8,439,258 
Weighted Average Basic Shares 8,439,258   8,439,258   8,439,258   8,439,258 
Weighted Average Diluted Shares 8,486,672   8,439,258   8,458,461   8,439,258 
Earnings Per Basic Share (b)$0.19  $0.16  $0.71  $0.57 
Earnings Per Diluted Share (b)$0.19  $0.16  $0.71  $0.57 
Common Book Value Per Share$9.18  $8.42  $9.18  $8.42 
Tangible Common Book Value Per Share$9.16  $8.40  $9.16  $8.40 
        
 QUARTER ENDED YEAR-TO-DATE
OPERATING RATIOS (1)12/31/15 12/31/14 12/31/15 12/31/14
Net Interest Margin (a) 3.63%  3.59%  3.52%  3.60%
Return on Average Assets (b) 0.55%  0.46%  0.52%  0.43%
Return on Average Total Equity (b) 6.26%  5.37%  5.90%  5.11%
Efficiency (c) 72.81%  78.01%  71.92%  74.16%
        
(1)  Annualized
(a)  Computed using fully taxable-equivalent net income
(b)  Computed using net income available to shareholders
(c ) Computed by dividing non-interest expense by the sum of fully taxable-equivalent net interest income and non-interest income and excluding security gains/losses.
        
 QUARTER ENDED    
ENDING BALANCES  12/31/15    12/31/14    
Total Assets$1,174,149  $1,146,898     
Loans, Net of Reserves 749,675   736,930     
Allowance for Loan Losses 8,604   8,802     
Intangible Assets 116   152     
Deposits 1,011,554   979,303     
Common Shareholders’ Equity 77,436   71,027     
Common Equity to Total Assets 6.60%  6.19%    
Total Equity 95,457   99,027     
Total Equity to Total Assets 8.13%  8.63%    
        
 QUARTER ENDED YEAR-TO-DATE
AVERAGE BALANCES  12/31/15   12/31/14   12/31/15   12/31/14
Total Assets$1,150,797  $1,132,317  $1,146,984  $1,128,052 
Loans, Net of Reserves 756,549   736,797   748,367   730,643 
Deposits 981,299   960,043   976,352   959,059 
Common Shareholders’ Equity 78,080   69,650   75,380   66,751 
Total Equity 101,135   97,650   101,710   94,751 
        
 QUARTER ENDED YEAR-TO-DATE
ASSET QUALITY12/31/15  12/31/14  12/31/15 12/31/14
Nonperforming Loans$14,415  $18,341  $14,415  $18,341 
Nonperforming Assets 23,254   28,743   23,254   28,743 
Substandard Assets 41,236   43,285   41,236   43,285 
Net Loan Chg-offs (Recoveries)   (77)  986   1,064   4,312 
Reserve for Loan Loss to Total Loans 1.13%  1.18%  1.13%  1.18%
Reserve for Loan Loss to Non-performing Loans 59.69%  47.99%  59.69%  47.99%
Reserve for Loan Loss to Non-performing Assets 37.00%  30.62%  37.00%  30.62%
Net Loan Chg-offs (Recoveries) to Avg. Total Loans (0.01)%  0.13%  0.14%  0.58%
Nonperforming Loans to Total Loans 1.90%  2.46%  1.90%  2.46%
Nonperforming Assets to Total Assets 1.98%  2.51%  1.98%  2.51%
Nonperforming Assets to Total Loans And Other Real Estate 3.03%  3.80%  3.03%  3.80%
Substandard Assets to Tier One Capital and Allowance for Loan Losses 31.36%  32.39%  31.36%  32.39%
                

 

Quarterly Comparative Data (in thousands, except per share data)
 
   4Q2015    3Q2015    2Q2015    1Q2015    4Q2014
Assets$1,174,149  $1,127,320  $1,139,050  $1,156,711  $1,146,898 
Loans 749,675   755,447   751,210   744,866   736,930 
Deposits 1,011,554   958,034   968,634   985,856   979,304 
Common Shareholders’ Equity 77,436   77,907   74,658   74,363   71,027 
Total Equity 95,457   101,074   102,658   102,363   99,027 
Net Income 2,105   2,200   2,185   1,883   1,978 
Net Income Available to Common Shareholders 1,584   1,606   1,555   1,253   1,310 
Net Income Per Share 0.19   0.19   0.18   0.15   0.16 
          
          
Key Performance Ratios  4Q2015   3Q2015   2Q2015   1Q2015   4Q2014
Return on Average Assets (1) 0.55%  0.57%  0.54%  0.44%  0.46%
Return on Average Total Equity (1) 6.26%  6.28%  6.05%  4.98%  5.37%
Common Equity to Total Assets 6.60%  6.91%  6.55%  6.43%  6.18%
Total Equity to Total Assets 8.13%  8.97%  9.01%  8.85%  8.62%
Net Interest Margin 3.63%  3.58%  3.44%  3.43%  3.59%
 
(1) Computed using net income available to shareholders
 


Consolidated Balance Sheets Colony Bankcorp, Inc.
(in thousands)
      
 Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013
 (unaudited)  (audited)  (audited)
ASSETS     
Cash and Cash Equivalents     
Cash and Due from Banks$22,257  $24,473  $25,692 
Federal Funds Sold   -    20,132   20,495 
  22,257   44,605   46,187 
Interest-Bearing Deposits 38,615   21,206   21,960 
Investment Securities     
Available for Sale, at Fair Value 296,149   274,594   263,258 
Held for Maturity, at Cost (Fair Value of $0, $30 and $37 as of Dec. 31, 2015, Dec. 31, 2014, and Dec. 31, 2013, Respectively)   -    30   37 
  296,149   274,624   263,295 
Federal Home Loan Bank Stock, at Cost   2,731     2,831     3,164 
Loans   758,636     746,094     751,218 
Allowance for Loan Losses   (8,604)    (8,802)    (11,806)
Unearned Interest and Fees   (357)    (362)    (360)
    749,675     736,930     739,052 
Premises and Equipment   26,454     24,960     24,877 
Other Real Estate   8,839     10,402     15,502 
Other Intangible Assets   116     152     188 
Other Assets 29,313   31,188   34,326 
Total Assets$1,174,149  $1,146,898  $1,148,551 
      
LIABILITIES AND STOCKHOLDERS’ EQUITY     
      
Deposits     
Noninterest-Bearing$133,886  $128,340  $115,261 
Interest-Bearing 877,668   850,963   872,269 
  1,011,554   979,303   987,530 
Borrowed Money     
Subordinated Debentures 24,229   24,229   24,229 
Other Borrowed Money 40,000   40,000   40,000 
  64,229   64,229   64,229 
      
Other Liabilities 2,909   4,339   6,838 
      
Stockholders’ Equity     
Preferred Stock, Stated Value $1,000 a Share;     
Authorized 10,000,000 Shares, Issued 18,021 Shares as of Dec. 31, 2015 and 28,000 Shares as of Dec. 31, 2014 and Dec. 31, 2013, Respectively 18,021   28,000   28,000 
Common Stock, Par Value $1 a share; Authorized 20,000,000 Shares, Issued 8,439,258 Shares as of Dec. 31, 2015, Dec. 31, 2014 and Dec. 31, 2013, Respectively   8,439     8,439     8,439 
Paid in Capital   29,145     29,145     29,145 
Retained Earnings   44,286     38,288     33,445 
Accumulated Other Comprehensive Loss, Net of Tax   (4,434)    (4,845)    (9,075)
    95,457     99,027     89,954 
Total Liabilities and Stockholders’ Equity$1,174,149  $1,146,898  $1,148,551 
      

 

Consolidated Statements of Income Colony Bankcorp, Inc.
(in thousands except per share data)
       
 Quarter  Year-to-Date
 Three Months Ended Twelve Months Ended
 12/31/15 12/31/14 12/31/15 12/31/14
  (unaudited)   (audited) (unaudited) (audited)
Interest Income       
Loans, Including Fees$10,153  $9,920  $39,716  $39,735 
Federal Funds Sold   -    9   15   32 
Deposits with Other Banks 22   10   80   42 
Investment Securities       
U. S. Government Agencies 1,127   1,164   4,235   4,738 
State, County and Municipal 30   25   108   100 
Dividends on Other Investments 31   30   122   115 
  11,363   11,158   44,276   44,762 
Interest Expense       
Deposits 1,209   1,244   4,857   5,113 
Borrowed Money 393   411   1,712   1,686 
  1,602   1,655   6,569   6,799 
Net Interest Income 9,761   9,503   37,707   37,963 
Provision for Loan Losses 125     -    866   1,308 
Net Interest Income After Provision for Loan Losses 9,636   9,503   36,841   36,655 
        
Noninterest Income       
Service Charges on Deposits 1,084   1,199   4,268   4,568 
Other Service Charges, Commissions and Fees   664     627     2,627     2,469 
Mortgage Fee Income   142     109     527     420 
Securities Gains (Losses)   (23)    23     (11)    24 
Other   375     449     1,634     1,644 
    2,242     2,407     9,045     9,125 
Noninterest Expense       
Salaries and Employee Benefits   4,320     4,359     17,590     17,508 
Occupancy and Equipment   953     994     3,989     4,063 
Other   3,511     3,936     12,146     13,409 
    8,784     9,289     33,725     34,980 
        
Income Before Income Taxes   3,094     2,621     12,161     10,800 
Income Taxes   989     643     3,788     3,268 
 Net Income   2,105     1,978     8,373     7,532 
        
Preferred Stock Dividends 521   668   2,375   2,689 
        
Net Income Available to Common Shareholders$1,584  $1,310  $5,998  $4,843 
Net Income Per Share of Common Stock       
Basic$0.19  $0.16  $0.71  $0.57 
Diluted$0.19  $0.16  $0.71  $0.57 
Weighted Average Basic Shares Outstanding 8,439,258   8,439,258   8,439,258   8,439,258 
Weighted Average Diluted Shares Outstanding 8,486,672   8,439,258   8,458,461   8,439,258 
       

            

Contact Data