capital.jpg
Source: Kinsale Capital Group, Inc.

Kinsale Capital Group, Inc. Reports 2016 Second Quarter Results

RICHMOND, Va., Sept. 01, 2016 (GLOBE NEWSWIRE) -- Kinsale Capital Group, Inc. (NASDAQ:KNSL) reported net income for the second quarter of 2016 of $6.1 million compared to $6.6 million for the second quarter of 2015. Net income was $11.3 million for the first half of 2016 compared to $11.7 million for the first half of 2015.

Highlights for the second quarter of 2016 included:

  • 19.3% annualized return on equity (ROE) for the three months ended June 30, 2016
  • 14.4% growth in book value to $129.8 million from $113.5 million at December 31, 2015
  • Net income of $6.1 million in the second quarter of 2016
  • Underwriting income of $7.8 million, resulting in a combined ratio of 75.3%
  • 11.1% growth in gross written premiums to $50.1 million from $45.1 million in the second quarter of 2015
  • 32.1% increase in net investment income to $1.8 million from $1.4 million in the second quarter of 2015

"Kinsale's strategy of matching disciplined underwriting with low costs produced strong results for the second quarter and first half of 2016," said President and Chief Executive Officer, Michael P. Kehoe.

The Company continues to participate in a quota share reinsurance agreement (“multiple line quota share” or “MLQS”) whereby it transfers part of its risk to reinsurers in exchange for a proportion of the gross written premiums on that business. Effective January 1, 2016, the ceding percentage was decreased from 40% to 15%, while the provisional ceding commission remained at 41%. As a result of the recent successful initial public offering, the Company intends to commute the 2016 MLQS contract on October 1, 2016. During the first half of 2015, the ceding percentage and provisional ceding commission were 50% and 41%, respectively. For comparative purposes, an exhibit that shows the calculation of underwriting income excluding the effects of the MLQS is included under the "Summary of Operating Results" section below.

Results of Operations

Underwriting Results

Gross written premiums were $50.1 million for the three months ended June 30, 2016 compared to $45.1 million for the three months ended June 30, 2015, an increase of 11.1%. Gross written premiums were $93.2 million for the six months ended June 30, 2016 compared to $86.0 million for the six months ended June 30, 2015, an increase of 8.3%. The increase in gross written premiums for both the second quarter and first half of 2016 was principally due to a greater number of policies written.

The Company generated underwriting income of $7.8 million on a combined ratio of 75.3% in the second quarter of 2016 compared to underwriting income of $8.9 million on a combined ratio of 47.6% in the second quarter of 2015. Underwriting income decreased by $1.1 million, or 12.1%, due to lower favorable loss development offset in part by an increase in the premium volume. Loss and expense ratios were 54.9% and 20.4%, respectively, for the three months ended June 30, 2016 compared to 47.4% and 0.2% for the three months ended June 30, 2015. Adjusted loss and expense ratios, each of which excludes the effects of the MLQS, were 52.9% and 25.5%, respectively, for the three months ended June 30, 2016 compared to 45.8% and 26.2% for the three months ended June 30, 2015. See the table below under "Summary of Operating Results" for a reconciliation of adjusted loss and expense ratios, which are non-GAAP financial measures.

For the six months ended June 30, 2016, underwriting income was $14.1 million on a combined ratio of 77.4% compared to $15.8 million on a combined ratio of 52.7% for same period last year. Loss and expense ratios were 57.0% and 20.4%, respectively, for the six months ended June 30, 2016 compared to 51.6% and 1.1% for the six months ended June 30, 2015. Adjusted loss and expense ratios, each of which excludes the effects of the MLQS, were 54.1% and 26.1%, respectively, for the first half of 2016 compared to 48.6% and 26.0% for the first half of 2015. Although favorable loss development was lower in the second quarter and first half of 2016 when compared to the same periods 2015, reported loss activity continues to be lower than expected.

Investment Results

The Company’s net investment income for the second quarter 2016 increased by 32.1% to $1.8 million compared to $1.4 million in the second quarter 2015. Net investment income for the first half of 2016 increased by 34.9% to $3.5 million compared to $2.6 million in the first half of 2015. The Company’s fixed income portfolio had a gross investment return of 2.14% as of June 30, 2016 compared to 2.08% as of June 30, 2015. The Company’s investment return continues to be affected by low market interest rates. Funds are invested conservatively in high quality securities-including government agency, mortgage-backed, municipal and corporate bonds with an average credit quality of “AA-”. The weighted average duration of the investment portfolio was 3.1 years at June 30, 2016 and 3.2 years at December 31, 2015. Investments totaled $402.2 million at June 30, 2016 compared to $344.1 million at December 31, 2015, an increase of 16.9%.

Other

Total comprehensive income, which includes after-tax unrealized gains and losses from the Company’s investment portfolio, was $8.9 million for the second quarter of 2016 compared to $4.6 million for the same period in 2015. Total comprehensive income was $16.3 million for the first half of 2016 compared to $10.5 million for the same period in 2015.

Stockholders' equity increased by 14.4% for the six months ended June 30, 2016 on higher profits and unrealized investment gains, net of taxes. Stockholders' equity was $129.8 million at June 30, 2016, compared to $113.5 million at December 31, 2015.

On August 2, 2016, the Company completed its initial public offering (the "IPO") of 7,590,000 shares of common stock at a price to the public of $16.00 per share. After the reclassification of Class A and Class B common stock into a single class of common stock and the issuance of shares of common stock in the IPO, the Company has 20,968,707 shares of common stock outstanding. The Company received net proceeds from the offering of approximately $72.4 million, after underwriter discounts and commissions and estimated offering expenses. The issuance of common stock by the Company and the related net proceeds will be recorded in the consolidated financial statements on August 2, 2016, the closing date of the IPO.

Summary of Operating Results

The Company’s operating results for the three and six months ended June 30, 2016 and 2015 are summarized as follows:

    
 Three Months Ended June 30, Six Months Ended June 30,
 2016 2015 2016 2015
        
 ($ in thousands)
Gross written premiums$50,107  $45,112  $93,189  $86,042 
Ceded written premiums(14,446) (26,274) (9,733) (50,218)
Net written premiums$35,661  $18,838  $83,456  $35,824 
        
Net earned premiums$31,783  $17,016  $62,380  $33,457 
Losses and loss adjustment expenses17,456  8,061  35,577  17,279 
Other operating expenses6,481  31  12,729  362 
Underwriting income (1)$7,846  $8,924  $14,074  $15,816 
        
        
Loss ratio54.9% 47.4% 57.0% 51.6%
Expense ratio20.4% 0.2% 20.4% 1.1%
Combined ratio75.3% 47.6% 77.4% 52.7%
        
Annualized return on equity19.3% 26.2% 18.6% 24.0%
            

The following tables summarize the effect of the MLQS for the three and six months ended June 30, 2016 and 2015 is summarized as follows:

    
 Three Months Ended June 30, 2016 Three Months Ended June 30, 2015
 Including
 Quota
Share
 Effects of
Quota
Share
 Excluding
Quota
Share
 Including
 Quota
Share
 Effects of
Quota
Share
 Excluding
Quota
Share
            
 ($ in thousands)
Gross written premiums$50,107  $  $50,107  $45,112  $  $45,112 
Ceded written premiums(14,446) (6,363) (8,083) (26,274) (18,706) (7,568)
Net written premiums$35,661  $(6,363) $42,024  $18,838  $(18,706) $37,544 
            
Net earned premiums$31,783  $(5,692) $37,475  $17,016  $(17,291) $34,307 
Losses and loss adjustment expenses(17,456) 2,385  (19,841) (8,061) 7,654  (15,715)
Other operating expenses(6,481) 3,080  (9,561) (31) 8,945  (8,976)
Underwriting income (1)$7,846  $(227) $8,073  $8,924  $(692) $9,616 
            
Loss ratio54.9% 41.9%   47.4% 44.3%  
Expense ratio20.4% 54.1%   0.2% 51.7%  
Combined ratio75.3% 96.0%   47.6% 96.0%  
            
Adjusted loss ratio (2)    52.9%     45.8%
Adjusted expense ratio (2)    25.5%     26.2%
Adjusted combined ratio (2)    78.4%     72.0%


 Six Months Ended June 30, 2016 Six Months Ended June 30, 2015
 Including
 Quota
Share
 Effects of
Quota
Share
 Excluding
Quota
Share
 Including
 Quota
Share
 Effects of
Quota
Share
 Excluding
Quota
Share
            
 ($ in thousands)
Gross written premiums$93,189  $  $93,189  $86,042  $  $86,042 
Ceded written premiums(9,733) 5,226  (14,959) (50,218) (35,910) (14,308)
Net written premiums$83,456  $5,226  $78,230  $35,824  $(35,910) $71,734 
            
Net earned premiums$62,380  $(11,124) $73,504  $33,457  $(33,994) $67,451 
Losses and loss adjustment expenses(35,577) 4,195  (39,772) (17,279) 15,475  (32,754)
Other operating expenses(12,729) 6,485  (19,214) (362) 17,159  (17,521)
Underwriting income (1)$14,074  $(444) $14,518  $15,816  $(1,360) $17,176 
            
Loss ratio57.0% 37.7%   51.6% 45.5%  
Expense ratio20.4% 58.3%   1.1% 50.5%  
Combined ratio77.4% 96.0%   52.7% 96.0%  
            
Adjusted loss ratio (2)    54.1%     48.6%
Adjusted expense ratio (2)    26.1%     26.0%
Adjusted combined ratio (2)    80.2%     74.6%

(1)  Underwriting income is a non-GAAP financial measure. See discussion of "Non-GAAP Financial Measures" below.

(2)  Adjusted loss ratio, adjusted expense ratio and adjusted combined ratio are non-GAAP financial measures.  See discussion of "Non-GAAP Financial Measures" below.

Dividends Declared

The Company's Board of Directors declared a cash dividend of $0.05 per share of common stock. This dividend is payable on September 30, 2016 to all stockholders of record as of the close of business on September 15, 2016.

Non-GAAP Financial Measures

Underwriting Income

Underwriting income is a non-GAAP financial measure that is useful in evaluating our underwriting performance without regard to investment income. Underwriting income represents the pre-tax profitability of our insurance operations and is derived by subtracting losses and loss adjustment expenses and other operating expenses from net earned premiums. We use underwriting income as an internal performance measure in the management of our operations because we believe it gives us and users of our financial information useful insight into our results of operations and our underlying business performance. Underwriting income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define underwriting income differently.

Underwriting income for the three and six months ended June 30, 2016 and 2015, reconciles to net income as follows:

     
  Three Months Ended June 30, Six Months Ended June 30,
  2016 2015 2016 2015
         
  (in thousands)
Underwriting income $7,846  $8,924  $14,074  $15,816 
Net investment income 1,819  1,377  3,495  2,591 
Net investment (losses) gains (4) 8  383  16 
Other income 78  191  136  315 
Other expenses (486) (517) (946) (1,013)
Income before income taxes 9,253  9,983  17,142  17,725 
Income tax expense 3,196  3,374  5,828  6,000 
Net income $6,057  $6,609  $11,314  $11,725 
                 

Adjusted Loss and Expense Ratios

Adjusted loss ratio, adjusted expense ratio and adjusted combined ratio are non-GAAP financial measures. We define our adjusted loss ratio, adjusted expense ratio and adjusted combined ratio as each of our loss ratio, expense ratio and combined ratio, respectively, excluding the effects of the MLQS. We use these adjusted ratios as internal performance measures in the management of our operations because we believe they give our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Our adjusted loss ratio, adjusted expense ratio and adjusted combined ratio should not be viewed as substitutes for our loss ratio, expense ratio and combined ratio, respectively, which are presented in accordance with GAAP.

Forward-Looking Statements

This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, such forward-looking statements may be identified by terms such as "believe," "expect," "seek," "may," "will," "intend," "project," "plan," "estimate" or similar words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Although it is not possible to identify all of these risks and factors, they include, among others, the following: inadequate loss reserves to cover our actual losses; adverse economic factors; a decline in our financial strength rating; loss of one or more key executives; loss of a group of brokers that generate significant portions of our business; failure of any of the loss limitations or exclusions we employ, or change in other claims or coverage issues; adverse performance of our investment portfolio; adverse market conditions that affect our E&S insurance operations and other risks described in the Company's filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date of this release and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

About Kinsale Capital Group, Inc.

Kinsale Capital Group, Inc. is a specialty insurance group headquartered in Richmond, VA, specializing in the excess and surplus lines market.

In 2016, Kinsale Insurance Company had its financial strength rating of "A-" (Excellent) reaffirmed by A.M. Best Company with a Stable outlook. A.M. Best assigns 16 ratings to insurance companies, which range from "A++" (Superior) to "F" (In Liquidation). "A-" (Excellent) is the fourth highest rating issued by A.M. Best. The "A-" (Excellent) rating is assigned to insurers that have, in A.M. Best's opinion, an excellent ability to meet their ongoing obligations to policyholders. This rating is intended to provide an independent opinion of an insurer's ability to meet its obligation to policyholders and is not an evaluation directed at investors.

 
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Income and Comprehensive Income
 
  Three Months Ended June 30, Six Months Ended June 30,
  2016 2015 2016 2015
         
Revenues (in thousands)
Gross written premiums $50,107  $45,112  $93,189  $86,042 
Ceded written premiums (14,446) (26,274) (9,733) (50,218)
Net written premiums 35,661  18,838  83,456  35,824 
Change in unearned premiums (3,878) (1,822) (21,076) (2,367)
Net earned premiums 31,783  17,016  62,380  33,457 
         
Net investment income 1,819  1,377  3,495  2,591 
Net realized investment (losses) gains (4) 8  383  16 
Other income 78  191  136  315 
Total revenues 33,676  18,592  66,394  36,379 
         
Expenses        
Losses and loss adjustment expenses 17,456  8,061  35,577  17,279 
Underwriting, acquisition and insurance expenses 6,481  31  12,729  362 
Other expenses 486  517  946  1,013 
Total expenses 24,423  8,609  49,252  18,654 
Income before income taxes 9,253  9,983  17,142  17,725 
Total income tax expense 3,196  3,374  5,828  6,000 
Net income $6,057  $6,609  $11,314  $11,725 
         
Other comprehensive income        
Change in unrealized gains (losses) on investments, net of taxes 2,890  (1,970) 5,016  (1,213)
Total comprehensive income $8,947  $4,639  $16,330  $10,512 
         
Loss ratio 54.9% 47.4% 57.0% 51.6%
Expense ratio 20.4% 0.2% 20.4% 1.1%
Combined ratio 75.3% 47.6% 77.4% 52.7%


KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

  June 30, 2016 December 31, 2015
     
Assets (in thousands)
Investments:    
Fixed maturity securities available-for-sale $378,423  $327,602 
Equity securities available-for-sale 17,143  14,240 
Short-term investments 6,653  2,299 
Total investments 402,219  344,141 
     
Cash and cash equivalents 22,236  24,544 
Investment income due and accrued 1,897  1,844 
Premiums receivable, net 16,667  15,550 
Receivable from reinsurers 5,219  11,928 
Reinsurance recoverable 75,542  95,670 
Ceded unearned premiums 23,421  39,329 
Deferred policy acquisition costs, net of ceding commissions 5,515   
Deferred income tax asset, net 3,538  3,538 
Intangible assets 4,601  6,822 
Other assets 2,737  1,912 
Total assets $563,592  $545,278 
     
Liabilities & Stockholders' Equity    
Liabilities:    
Reserves for unpaid losses and loss adjustment expenses $245,210  $219,629 
Unearned premiums 86,881  81,713 
Payable to reinsurers 4,135  3,833 
Funds held for reinsurers 49,887  87,206 
Accounts payable and accrued expenses 4,870  7,410 
Deferred policy acquisition costs, net of ceding commissions   1,696 
Note payable 29,683  29,603 
Other 13,101  737 
Total liabilities 433,767  431,827 
     
Stockholders' equity 129,825  113,451 
Total liabilities and stockholders' equity $563,592  $545,278