Park National Corporation Reports Financial Results for Third Quarter and First Nine Months of 2016

Consumer and commercial loans propel community bank income


NEWARK, Ohio, Oct. 24, 2016 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE MKT:PRK) today announced increased net income and other financial results for the third quarter and first nine months of 2016 (three and nine months ended September 30, 2016). The board of directors also declared a quarterly cash dividend of $0.94 per common share, payable on December 9, 2016 to common shareholders of record as of November 18, 2016.

Park’s third quarter net income in 2016 was $27.4 million, a 37.0 percent increase from $20.0 million for the same period in 2015. Net income per diluted common share for the third quarter of 2016 was $1.78, compared to $1.30 in the third quarter of 2015. Park cited substantial recoveries from loans in its Southeast Property Holdings unit as part of the boost in income for the quarter.

Park’s net income for the first nine months of 2016 was $66.1 million, compared to $60.1 million for the same period in 2015, an increase of 10.0 percent. Net income per diluted common share for the first nine months of 2016 was $4.29, compared to $3.90 in the same period of 2015.

“Our results this year position us well as we look ahead and make plans for the future,” said Park President and CEO David L. Trautman. “We lead our organization with long-run performance in mind. While any given quarter may contain one-time income items or expenses, it’s the consistency of our community banks that demonstrates our strength and steady success.”

Park's community-banking subsidiary, The Park National Bank, reported net income of $25.5 million for the third quarter of 2016, compared to $20.7 million for the third quarter of 2015. The bank’s first nine months of 2016 net income was $68.3 million, compared to $61.2 million for the same period of 2015. The bank had total assets of $7.3 billion at September 30, 2016, rising from $7.2 billion at December 31, 2015.

In the first nine months of 2016, the bank grew consumer loans by $100.2 million (13.7 percent annualized) and commercial loans by $35.9 million (1.9 percent annualized). Total loans for the bank were $5.15 billion at September 30, 2016, up $187.8 million (3.79 percent) from $4.96 billion at September 30, 2015.

About Park National Corporation

Headquartered in Newark, Ohio, Park National Corporation had $7.4 billion in total assets (as of September 30, 2016). The Park organization principally consists of 11 community bank divisions, a non-bank subsidiary and two specialty finance companies. Park's Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions, which include Fairfield National Bank Division, Richland Bank Division, Century National Bank Division, First- Knox National Bank Division, Farmers Bank Division, United Bank, N.A. Division, Second National Bank Division, Security National Bank Division, Unity National Bank Division, and The Park National Bank of Southwest Ohio & Northern Kentucky Division; and Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance). The Park organization also includes Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.

Complete financial tables are listed below…

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this Current Report on Form 8-K or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the recent economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, including adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' ability to meet credit and other obligations; changes in interest rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins; changes in consumer spending, borrowing and saving habits, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in unemployment; changes in customers', suppliers', and other counterparties' performance and creditworthiness; asset/liability repricing risks and liquidity risks; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to attract, develop and retain qualified bank professionals; clients could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, accounting, banking, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, to implement the Dodd-Frank Act's provisions, the Budget Control Act of 2011, the American Taxpayer Relief Act of 2012, the JOBS Act, the FAST Act and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, and the accuracy of our assumptions and estimates used to prepare our financial statements; the effect of trade, monetary, fiscal and other governmental policies of the U.S. federal government, including money supply and interest rate policies of the Federal Reserve; disruption in the liquidity and other functioning of U.S. financial markets; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the United Kingdom's exit from the European Union and its consequences; our litigation and regulatory compliance exposure, including any adverse developments in legal proceedings or other claims and unfavorable resolution of regulatory and other governmental examinations or other inquiries; the adequacy of our risk management program; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, including as a result of cyber attacks; fraud, scams and schemes of third parties; the impact of widespread natural and other disasters, pandemics, dislocations, terrorist activities or international hostilities on the economy and financial markets generally or on US or our counterparties specifically; demand for loans in the respective market areas served by Park and our subsidiaries; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2015. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.


PARK NATIONAL CORPORATION
Financial Highlights
Three months ended September 30, 2016, June 30, 2016, and September 30, 2015     
       
 201620162015 Percent change vs.
(in thousands, except share and per share data)3rd QTR2nd QTR3rd QTR 2Q '163Q '15
INCOME STATEMENT:      
Net interest income$58,533 $57,485 $57,715  1.8%1.4%
(Recovery of) provision for loan losses(7,366)2,637 2,404  N.M. N.M. 
Other income20,535 18,736 20,191  9.6%1.7%
Other expense46,756 45,306 47,429  3.2%(1.4) %
Income before income taxes$39,678 $28,278 $28,073  40.3%41.3%
Income taxes12,229 8,280 8,033  47.7%52.2%
Net income$27,449 $19,998 $20,040  37.3%37.0%
         
MARKET DATA:        
Earnings per common share - basic (b)$1.79 $1.30 $1.30  37.7%37.7%
Earnings per common share - diluted (b)1.78 1.30 1.30  36.9%36.9%
Cash dividends per common share0.94 0.94 0.94  %%
Book value per common share at period end48.99 48.26 46.66  1.5%5.0%
Market price per common share at period end96.00 91.78 90.22  4.6%6.4%
Market capitalization at period end1,471,755 1,407,060 1,384,035  4.6%6.3%
         
Weighted average common shares - basic (a)15,330,791 15,330,802 15,361,087  %(0.2)%
Weighted average common shares - diluted (a)15,399,707 15,399,283 15,401,808  %%
Common shares outstanding at period end15,330,781 15,330,796 15,340,670  %(0.1)%
         
PERFORMANCE RATIOS: (annualized)        
Return on average assets (a)(b)1.46%1.09%1.07% 33.9%36.4%
Return on average equity (a)(b)14.67%10.98%11.20% 33.6%31.0%
Yield on loans4.66%4.64%4.65% 0.4%0.2%
Yield on investments2.25%2.30%2.39% (2.2)%(5.9)%
Yield on money markets0.52%0.51%0.25% 2.0%108.0%
Yield on earning assets3.99%4.00%3.91% (0.3)%2.0%
Cost of interest bearing deposits0.32%0.32%0.29% %10.3%
Cost of borrowings2.49%2.50%2.39% (0.4)%4.2%
Cost of paying liabilities0.74%0.74%0.70% %5.7%
Net interest margin (g)3.42%3.43%3.37% (0.3)%1.5%
Efficiency ratio (g)58.67%59.01%60.71% (0.6)%(3.4)%
               
OTHER RATIOS (NON - GAAP):              
Annualized return on average tangible assets (a)(b)(e)1.48%1.10%1.08% 34.5%37.0%
Annualized return on average tangible equity (a)(b)(c)16.24%12.18%12.47% 33.3%30.2%
Tangible book value per share (d)$44.27 $43.54 $41.95  1.7%5.5%
       
N.M. - Not meaningful
Note: Explanations (a) - (g) are included at the end of the financial highlights.
       
       
       
PARK NATIONAL CORPORATION
Financial Highlights (continued)
Three months ended September 30, 2016, June 30, 2016, and September 30, 2015     
       
     Percent change vs.
BALANCE SHEET:September 30,
2016
June 30, 2016September 30,
2015
 2Q '163Q '15
       
Investment securities$1,478,255 $1,548,006 $1,469,284  (4.5)%0.6%
Loans5,187,004 5,127,644 4,999,912  1.2%3.7%
Allowance for loan losses53,562 58,699 58,483  (8.8)%(8.4)%
Goodwill72,334 72,334 72,334  %%
Other real estate owned (OREO)14,941 17,566 20,136  (14.9)%(25.8)%
Total assets7,364,092 7,431,610 7,300,340  (0.9)%0.9%
Total deposits5,519,659 5,623,879 5,454,982  (1.9)%1.2%
Borrowings1,005,937 996,905 1,059,904  0.9%(5.1)%
Shareholders' equity751,063 739,887 715,803  1.5%4.9%
Tangible equity (d)678,729 667,553 643,469  1.7%5.5%
Nonperforming loans116,864 131,456 109,638  (11.1)%6.6%
Nonperforming assets131,805 149,022 129,774  (11.6)%1.6%
         
ASSET QUALITY RATIOS:        
Loans as a % of period end total assets70.44%69.00%68.49% 2.1%2.8%
Nonperforming loans as a % of period end loans2.25%2.56%2.19% (12.1)%2.7%
Nonperforming assets as a % of period end loans + OREO2.53%2.90%2.59% (12.8)%(2.3)%
Allowance for loan losses as a % of period end loans1.03%1.14%1.17% (9.6)%(12.0)%
Net loan (recoveries) charge-offs$(2,229)$886 $1,348  N.M. N.M. 
Annualized net loan (recoveries) charge-offs  as a % of average loans (a)(0.17) %0.07%0.11% N.M. N.M. 
               
CAPITAL & LIQUIDITY:              
Total equity / Period end total assets10.20%9.96%9.81% 2.4%4.0%
Tangible equity (d) / Tangible assets (f)9.31%9.07%8.90% 2.6%4.6%
Average equity / Average assets (a)9.97%9.92%9.59% 0.5%4.0%
Average equity / Average loans (a)14.49%14.41%14.37% 0.6%0.8%
Average loans / Average deposits (a)91.14%91.18%88.61% %2.9%
       
N.M. - Not meaningful
Note: Explanations (a) - (h) are included at the end of the financial highlights.


PARK NATIONAL CORPORATION       
Financial Highlights       
Nine months ended September 30, 2016 and 2015       
        
(in thousands, except share and per share data) 2016 2015  Percent change
vs. 2015
INCOME STATEMENT:       
Net interest income $175,837  $169,765   3.6%
(Recovery of) provision for loan losses (3,819) 5,648   N.M. 
Other income 56,660  58,255   (2.7)%
Total other expense 141,961  137,816   3.0%
Income before income taxes $94,355  $84,556   11.6%
Income taxes 28,222  24,433   15.5%
Net income $66,133  $60,123   10.0%
         
MARKET DATA:        
Earnings per common share - basic (b) $4.31  $3.91   10.2%
Earnings per common share - diluted (b) 4.29  3.90   10.0%
Cash dividends per common share 2.82  2.82   %
         
Weighted average common shares - basic (a) 15,330,802  15,370,380   (0.3)%
Weighted average common shares - diluted (a) 15,401,825  15,411,511   (0.1)%
         
PERFORMANCE RATIOS: (Annualized)        
Return on average assets (a)(b) 1.19% 1.10%  8.2%
Return on average common equity (a)(b) 12.04% 11.35%  6.1%
Yield on loans 4.70% 4.67%  0.6%
Yield on investments 2.31% 2.48%  (6.9)%
Yield on earning assets 4.03% 3.95%  2.0%
Cost of interest bearing deposits 0.32% 0.30%  6.7%
Cost of borrowings 2.44% 2.40%  1.7%
Cost of paying liabilities 0.74% 0.72%  2.8%
Net interest margin (g) 3.47% 3.39%  2.4%
Efficiency ratio (g) 60.64% 60.29%  0.6%
             
ASSET QUALITY RATIOS:            
Net loan (recoveries) charge-offs $(887) $1,517   N.M. 
Annualized net loan (recoveries) charge-offs as a % of average loans (a) (0.02)% 0.04%  N.M. 
             
CAPITAL & LIQUIDITY:            
Average stockholders' equity / Average assets (a) 9.89% 9.71%  1.9%
Average stockholders' equity / Average loans (a) 14.42% 14.53%  (0.8)%
Average loans / Average deposits (a) 91.21% 89.23%  2.2%
             
OTHER RATIOS (NON-GAAP):            
Annualized return on average tangible assets (a)(b)(e) 1.20% 1.11%  8.1%
Annualized return on average tangible common equity (a)(b)(c) 13.35% 12.64%  5.6%
        


PARK NATIONAL CORPORATION   
Financial Highlights (continued)      
       
(a) Averages are for the three months ended September 30, 2016, June 30, 2016 and September 30, 2015 and the nine months ended September 30, 2016 and September 30, 2015.
 
(b) Reported measure uses net income.
 
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill during the applicable period.
       
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:   
 THREE MONTHS ENDED NINE MONTHS ENDED
 September 30, 2016June 30, 2016September 30, 2015 September 30, 2016September 30, 2015
AVERAGE SHAREHOLDERS' EQUITY$744,620 $732,759 $710,128  $733,937 $708,085 
Less: Average goodwill72,334 72,334 72,334  72,334 72,334 
AVERAGE TANGIBLE EQUITY$672,286 $660,425 $637,794  $661,603 $635,751 
       
(d) Tangible book value divided by common shares outstanding at period end. Tangible equity equals ending shareholders' equity less goodwill, in each case at the end of the period.
       
RECONCILIATION OF SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:  
 September 30, 2016June 30, 2016September 30, 2015   
SHAREHOLDERS' EQUITY$751,063 $739,887 $715,803    
Less: Goodwill72,334 72,334 72,334    
TANGIBLE EQUITY$678,729 $667,553 $643,469    
       
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill, in each case during the applicable period.
       
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:   
 THREE MONTHS ENDED NINE MONTHS ENDED
 September 30, 2016June 30, 2016September 30, 2015 September 30, 2016September 30, 2015
AVERAGE ASSETS$7,468,439 $7,383,703 $7,405,178  $7,419,342 $7,294,077 
Less: Average goodwill72,334 72,334 72,334  72,334 72,334 
AVERAGE TANGIBLE ASSETS$7,396,105 $7,311,369 $7,332,844  $7,347,008 $7,221,743 
       
(f) Tangible equity divided by tangible assets. Tangible assets equals total assets less goodwill, in each case at the end of the period.
       
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:  
 September 30, 2016June 30, 2016September 30, 2015   
TOTAL ASSETS$7,364,092 $7,431,610 $7,300,340    
Less: Goodwill72,334 72,334 72,334    
TANGIBLE ASSETS$7,291,758 $7,359,276 $7,228,006    
       
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 35% tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis.
       
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME   
 THREE MONTHS ENDED NINE MONTHS ENDED
 September 30, 2016June 30, 2016September 30, 2015 September 30, 2016September 30, 2015
Interest income$68,242 $67,011 $67,087  $204,561 $197,909 
Fully taxable equivalent adjustment619 555 220  1,618 551 
Fully taxable equivalent interest income$68,861 $67,566 $67,307  $206,179 $198,460 
Interest expense9,709 9,526 9,372  28,724 28,144 
Fully taxable equivalent net interest income$59,152 $58,040 $57,935  $177,455 $170,316 
       


         
PARK NATIONAL CORPORATION
Consolidated Statements of Income
         
  Three Months Ended Nine Months Ended
  September 30, September 30,
(in thousands, except share and per share data) 2016 2015 2016 2015
         
Interest income:        
Interest and fees on loans $59,893  $57,680  $178,346  $169,555 
Interest on:        
Obligations of U.S. Government, its agencies        
  and other securities 7,339  9,163  23,718  27,665 
Obligations of states and political subdivisions 689  12  1,653  12 
Other interest income 321  232  844  677 
Total interest income 68,242  67,087  204,561  197,909 
         
Interest expense:        
Interest on deposits:        
Demand and savings deposits 1,094  614  2,851  1,656 
Time deposits 2,352  2,508  7,128  7,672 
Interest on borrowings 6,263  6,250  18,745  18,816 
Total interest expense 9,709  9,372  28,724  28,144 
         
Net interest income 58,533  57,715  175,837  169,765 
         
(Recovery of) provision for loan losses (7,366) 2,404  (3,819) 5,648 
         
Net interest income after (recovery of) provision for loan losses 65,899  55,311  179,656  164,117 
         
Other income 20,535  20,191  56,660  58,255 
         
Other expense 46,756  47,429  141,961  137,816 
         
Income before income taxes 39,678  28,073  94,355  84,556 
         
Income taxes 12,229  8,033  28,222  24,433 
         
Net income $27,449  $20,040  $66,133  $60,123 
         
Per Common Share:        
Net income  - basic $1.79  $1.30  $4.31  $3.91 
Net income  - diluted $1.78  $1.30  $4.29  $3.90 
         
Weighted average shares - basic 15,330,791  15,361,087  15,330,802  15,370,380 
Weighted average shares - diluted 15,399,707  15,401,808  15,401,825  15,411,511 
         
Cash Dividends Declared $0.94  $0.94  $2.82  $2.82 
         


 
PARK NATIONAL CORPORATION
Consolidated Balance Sheets
   
(in thousands, except share data)September 30, 2016
 December 31, 2015 
   
Assets  
   
Cash and due from banks$117,457 $119,412 
Money market instruments122,541 30,047 
Investment securities1,478,255 1,643,879 
Loans5,187,004 5,068,085 
Allowance for loan losses(53,562)(56,494)
Loans, net5,133,442 5,011,591 
Bank premises and equipment, net58,361 59,493 
Goodwill72,334 72,334 
Other real estate owned14,941 18,651 
Other assets366,761 355,947 
Total assets$7,364,092 $7,311,354 
   
Liabilities and Shareholders' Equity  
   
Deposits:  
Noninterest bearing$1,429,024 $1,404,032 
Interest bearing4,090,635 3,943,610 
Total deposits5,519,659 5,347,642 
Borrowings1,005,937 1,177,347 
Other liabilities87,433 73,010 
Total liabilities$6,613,029 $6,597,999 
   
   
Shareholders' Equity:  
Preferred shares (200,000 shares authorized; no shares outstanding at September 30, 2016 and December 31, 2015)
$ $ 
Common shares (No par value; 20,000,000 shares authorized in 2016 and 2015; 16,150,820 shares issued at September 30, 2016 and 16,150,854 shares issued at December 31, 2015)305,152 303,966 
Accumulated other comprehensive loss, net of taxes(1,793)(15,643)
Retained earnings530,177 507,505 
Treasury shares (820,039 shares at both September 30, 2016 and December 31, 2015)(82,473)(82,473)
Total shareholders' equity$751,063 $713,355 
   
Total liabilities and shareholders' equity$7,364,092 $7,311,354 
       


    
PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets
      
 Three Months Ended Nine Months Ended
 September 30, September 30,
(in thousands)20162015 20162015
      
Assets     
      
Cash and due from banks$116,069 $113,708  $115,588 $117,617 
Money market instruments247,475 362,420  220,461 355,240 
Investment securities1,507,484 1,528,404  1,535,235 1,500,275 
Loans5,139,781 4,942,024  5,091,148 4,872,191 
Allowance for loan losses(59,470)(57,798) (57,835)(56,383)
Loans, net5,080,311 4,884,226  5,033,313 4,815,808 
Bank premises and equipment, net58,890 59,386  59,252 57,985 
Goodwill72,334 72,334  72,334 72,334 
Other real estate owned17,374 20,970  17,700 22,310 
Other assets368,502 363,730  365,459 352,508 
Total assets$7,468,439 $7,405,178  $7,419,342 $7,294,077 
      
      
Liabilities and Shareholders' Equity     
      
Deposits:     
Noninterest bearing$1,401,201 $1,302,987  $1,386,518 $1,290,383 
Interest bearing4,238,301 4,274,375  4,195,328 4,169,895 
Total deposits5,639,502 5,577,362  5,581,846 5,460,278 
Borrowings1,001,761 1,037,158  1,024,175 1,049,041 
Other liabilities82,556 80,530  79,384 76,673 
Total liabilities$6,723,819 $6,695,050  $6,685,405 $6,585,992 
      
Shareholders' Equity:     
Preferred shares$ $  $ $ 
Common shares304,885 303,631  304,449 303,392 
Accumulated other comprehensive loss, net of taxes(350)(12,136) (4,584)(9,154)
Retained earnings522,558 498,670  516,545 493,117 
Treasury shares(82,473)(80,037) (82,473)(79,270)
Total shareholders' equity$744,620 $710,128  $733,937 $708,085 
      
Total liabilities and shareholders' equity$7,468,439 $7,405,178  $7,419,342 $7,294,077 
              


PARK NATIONAL CORPORATION
Consolidated Statements of Income - Linked Quarters
      
 20162016201620152015
(in thousands, except per share data)3rd QTR2nd QTR1st QTR4th QTR3rd QTR
      
Interest income:     
Interest and fees on loans$59,893 $58,401 $60,052 $58,424 $57,680 
Interest on:     
Obligations of U.S. Government, its agencies and other securities7,339 7,770 8,609 8,360 9,163 
Obligations of states and political subdivisions689 591 373 170 12 
Other interest income321 249 274 211 232 
Total interest income68,242 67,011 69,308 67,165 67,087 
      
Interest expense:     
Interest on deposits:     
Demand and savings deposits1,094 933 824 573 614 
Time deposits2,352 2,389 2,387 2,453 2,508 
Interest on borrowings6,263 6,204 6,278 6,272 6,250 
Total interest expense9,709 9,526 9,489 9,298 9,372 
      
Net interest income58,533 57,485 59,819 57,867 57,715 
      
(Recovery of) provision for loan losses(7,366)2,637 910 (658)2,404 
      
Net interest income after (recovery of) provision for loan losses65,899 54,848 58,909 58,525 55,311 
      
Other income20,535 18,736 17,389 19,296 20,191 
      
Other expense46,756 45,306 49,899 48,798 47,429 
      
Income before income taxes39,678 28,278 26,399 29,023 28,073 
      
Income taxes12,229 8,280 7,713 8,134 8,033 
      
Net income$27,449 $19,998 $18,686 $20,889 $20,040 
      
Per Common Share:     
Net income - basic$1.79 $1.30 $1.22 $1.36 $1.30 
Net income - diluted$1.78 $1.30 $1.21 $1.36 $1.30 
                


PARK NATIONAL CORPORATION
Detail of other income and other expense - Linked Quarters
      
 20162016201620152015
(in thousands)3rd QTR2nd QTR1st QTR4th QTR3rd QTR
      
Other income:     
Income from fiduciary activities$5,315 $5,438 $5,113 $5,140 $4,933 
Service charges on deposits3,800 3,575 3,423 3,777 3,909 
Other service income3,640 3,351 2,574 2,861 3,251 
Checkcard fee income3,780 3,868 3,532 3,902 3,643 
Bank owned life insurance income1,038 1,049 1,197 1,245 1,574 
ATM fees581 570 583 588 648 
OREO valuation adjustments(233)(221)(118)(319)(718)
Gain on the sale of OREO, net783 162 134 175 243 
Gain on sale of investments   88  
Miscellaneous1,831 944 951 1,839 2,708 
Total other income$20,535 $18,736 $17,389 $19,296 $20,191 
      
Other expense:     
Salaries$22,084 $21,256 $21,554 $22,520 $21,692 
Employee benefits5,073 4,894 4,773 4,161 6,721 
Occupancy expense2,506 2,639 2,548 2,257 2,469 
Furniture and equipment expense3,437 3,416 3,443 3,069 3,044 
Data processing fees1,450 1,373 1,217 1,190 1,383 
Professional fees and services6,356 5,401 6,667 7,751 5,424 
Marketing1,062 1,073 1,111 975 1,058 
Insurance1,423 1,438 1,411 1,407 1,399 
Communication1,154 1,353 1,221 1,321 1,245 
State tax expense895 798 926 857 779 
Miscellaneous1,316 1,665 5,028 3,290 2,215 
Total other expense$46,756 $45,306 $49,899 $48,798 $47,429 
                


PARK NATIONAL CORPORATION
Asset Quality Information
          
    Year ended December 31,
(in thousands, except ratios)September 30,
2016
June 30,
2016
March 31,
2016
20152014 20132012 
          
Allowance for loan losses:         
Allowance for loan losses, beginning of period$58,699 $56,948 $56,494 $54,352 $59,468  $55,537 $68,444  
Charge-offs4,140 4,419 3,401 14,290 24,780 (B)19,153 61,268 (A)
Recoveries6,369 3,533 2,945 11,442 26,997  19,669 12,942  
Net (recoveries) charge-offs(2,229)886 456 2,848 (2,217) (516)48,326  
(Recovery of) provision for loan losses(7,366)2,637 910 4,990 (7,333) 3,415 35,419  
Allowance for loan losses, end of period$53,562 $58,699 $56,948 $56,494 $54,352  $59,468 $55,537  
(A) Year ended December 31, 2012 included the full charge-off of the Vision Bank ALLL of $12.1 million to bring the retained Vision Bank loan portfolio to fair value prior to the merger of Vision Bank (as constituted following the transaction with Centennial Bank and Home BancShares, Inc.) with and into SEPH, the non-bank subsidiary of Park, on February 16, 2012..
(B) Year ended December 31, 2014 included $4.3 million in charge-offs related to the transfer of $22.0 million of commercial loans to the held for sale portfolio
          
General reserve trends:         
Allowance for loan losses, end of period$53,562 $58,699 $56,948 $56,494 $54,352  $59,468 $55,537  
Specific reserves4,232 6,287 4,930 4,191 3,660  10,451 8,276  
General reserves$49,330 $52,412 $52,018 $52,303 $50,692  $49,017 $47,261  
          
Total loans$5,187,004 $5,127,644 $5,062,185 $5,068,085 $4,829,682  $4,620,505 $4,450,322  
Impaired commercial loans77,986 90,828 78,117 80,599 73,676  112,304 137,238  
Total loans less impaired commercial loans$5,109,018 $5,036,816 $4,984,068 $4,987,486 $4,756,006  $4,508,201 $4,313,084  
          
          
Asset Quality Ratios:         
Annualized net (recoveries) charge-offs as a % of average loans(0.17) %0.07%0.04%0.06%(0.05) % (0.01) %1.10% 
Allowance for loan losses as a % of period end loans1.03%1.14%1.12%1.11%1.13% 1.29%1.25% 
General reserves as a % of total loans less impaired commercial loans0.97%1.04%1.04%1.05%1.07% 1.09%1.10% 
                        
Nonperforming Assets - Park National Corporation:                       
Nonaccrual loans$97,832 $111,429 $102,625 $95,887 $100,393  $135,216 $155,536  
Accruing troubled debt restructuring17,350 17,722 14,999 24,979 16,254  18,747 29,800  
Loans past due 90 days or more1,682 2,305 1,336 1,921 2,641  1,677 2,970  
Total nonperforming loans$116,864 $131,456 $118,960 $122,787 $119,288  $155,640 $188,306  
Other real estate owned - Park National Bank7,004 7,038 6,846 7,456 10,687  11,412 14,715  
Other real estate owned - SEPH7,937 10,528 10,899 11,195 11,918  23,224 21,003  
Total nonperforming assets$131,805 $149,022 $136,705 $141,438 $141,893  $190,276 $224,024  
Percentage of nonaccrual loans to period end loans1.89%2.17%2.03%1.89%2.08% 2.93%3.49% 
Percentage of nonperforming loans to period end loans2.25%2.56%2.35%2.42%2.47% 3.37%4.23% 
Percentage of nonperforming assets to period end loans2.54%2.91%2.70%2.79%2.94% 4.12%5.03% 
Percentage of nonperforming assets to period end total assets1.79%2.01%1.84%1.93%2.03% 2.87%3.37% 
          
          
PARK NATIONAL CORPORATION
Asset Quality Information (continued)
          
    Year ended December 31,
(in thousands, except ratios)September 30,
2016
June 30,
2016
March 31,
2016
20152014 20132012 
          
Nonperforming Assets - Park National Bank and Guardian:        
Nonaccrual loans$84,045 $97,642 $88,351 $81,468 $77,477  $99,108 $100,244  
Accruing troubled debt restructuring17,350 17,722 14,999 24,979 16,157  18,747 29,800  
Loans past due 90 days or more1,682 2,305 1,336 1,921 2,641  1,677 2,970  
Total nonperforming loans$103,077 $117,669 $104,686 $108,368 $96,275  $119,532 $133,014  
Other real estate owned - Park National Bank7,004 7,038 6,846 7,456 10,687  11,412 14,715  
Total nonperforming assets$110,081 $124,707 $111,532 $115,824 $106,962  $130,944 $147,729  
Percentage of nonaccrual loans to period end loans1.62%1.91%1.75%1.61%1.61% 2.16%2.28% 
Percentage of nonperforming loans to period end loans1.99%2.30%2.07%2.14%2.00% 2.61%3.03% 
Percentage of nonperforming assets to period end loans2.13%2.44%2.21%2.29%2.23% 2.86%3.36% 
Percentage of nonperforming assets to period end total assets1.51%1.69%1.52%1.60%1.55% 2.01%2.27% 
                        
Nonperforming Assets - SEPH/Vision Bank (retained portfolio):                       
Nonaccrual loans$13,787 $13,787 $14,274 $14,419 $22,916  $36,108 $55,292  
Accruing troubled debt restructuring    97     
Loans past due 90 days or more         
Total nonperforming loans$13,787 $13,787 $14,274 $14,419 $23,013  $36,108 $55,292  
Other real estate owned - SEPH7,937 10,528 10,899 11,195 11,918  23,224 21,003  
Total nonperforming assets$21,724 $24,315 $25,173 $25,614 $34,931  $59,332 $76,295  
          
New nonaccrual loan information - Park National Corporation        
Nonaccrual loans, beginning of period$111,429 $102,625 $95,887 $100,393 $135,216  $155,536 $195,106  
New nonaccrual loans12,363 26,858 21,339 80,791 70,059  67,398 83,204  
Resolved nonaccrual loans25,960 18,054 14,601 85,165 86,384  87,718 122,774  
Sale of nonaccrual loans held for sale   132 18,498     
Nonaccrual loans, end of period$97,832 $111,429 $102,625 $95,887 $100,393  $135,216 $155,536  
          
New nonaccrual loan information - Ohio-based operations        
Nonaccrual loans, beginning of period$97,642 $88,351 $81,468 $77,477 $99,108  $100,244 $96,113  
New nonaccrual loans - Ohio-based operations12,363 26,735 21,339 80,791 69,389  66,197 68,960  
Resolved nonaccrual loans25,960 17,444 14,456 76,800 78,288  67,333 64,829  
Sale of nonaccrual loans held for sale    12,732     
Nonaccrual loans, end of period$84,045 $97,642 $88,351 $81,468 $77,477  $99,108 $100,244  
          
New nonaccrual loan information - SEPH/Vision Bank
Nonaccrual loans, beginning of period$13,787 $14,274 $14,419 $22,916 $36,108  $55,292 $98,993  
New nonaccrual loans - SEPH/Vision Bank 123   670  1,201 14,243  
Resolved nonaccrual loans 610 145 8,365 8,096  20,385 57,944  
Sale of nonaccrual loans held for sale   132 5,766     
Nonaccrual loans, end of period$13,787 $13,787 $14,274 $14,419 $22,916  $36,108 $55,292  
          
Impaired Commercial Loan Portfolio Information (period end):        
Unpaid principal balance$100,187 $115,186 $106,539 $109,304 $106,156  $175,576 $242,345  
Prior charge-offs22,201 24,358 28,422 28,705 32,480  63,272 105,107  
Remaining principal balance77,986 90,828 78,117 80,599 73,676  112,304 137,238  
Specific reserves4,232 6,287 4,930 4,191 3,660  10,451 8,276  
Book value, after specific reserve$73,754 $84,541 $73,187 $76,408 $70,016  $101,853 $128,962  
          
     

 


            

Tags


Contact Data