Wix Reports Strong Third Quarter 2016 Results, Exceeding Expectations Leading to Significant Increase in Full Year Outlook


  • Exceeded High End of Guidance Range with Strong Top-Line Growth and Record Adjusted EBITDA
  • Grew Premium Subscriptions 40% Year Over Year to 2.3 Million
  • Achieved Record Levels of Conversion and Collections per New Subscription
  • Raised 2016 Outlook for All Key Metrics; Expect Collections Growth of 40% for Full Year 2016

NEW YORK, Nov. 10, 2016 (GLOBE NEWSWIRE) -- Wix.com Ltd. (Nasdaq:WIX), a leading global software platform for small businesses to operate online, today reported another strong quarter of financial results for the third quarter ended September 30, 2016. In addition, the Company provided its initial outlook for the fourth quarter 2016 and raised its financial outlook for all key metrics for the full year 2016.  

Q3 2016 Financial Summary

 Three months ended
Sept 30
    
$ in thousands 2016  2015  Y/Y growth Prior Q3 2016
Outlook
             
Revenue$75,611 $53,582   41% $72,000 - 73,000
Collections$87,270 $61,580   42% $83,000 - 84,000
Collections (FX neutral to Q3 2015)$87,995  $61,580    43%  
         
Operating Loss$(9,032)$(10,370)  NM   
Non-GAAP Operating Loss$(1,166)$(4,893)  NM   
         
Adjusted EBITDA$11,365 $4,689   142% $9,000 - 10,000
Free Cash Flow$9,424 $5,402   74%  
             

“We delivered another quarter of outstanding financial results as our commitment to delivering the most comprehensive OS for small businesses continues to drive exceptional growth,” said Avishai Abrahami, Co-founder and CEO of Wix. “Business owners coming to Wix continue to be amazed by the deep functionality of our platform and new products that enhance the value proposition of our ecosystem and strengthen our technology leadership. The initial engagement with Wix ADI, our most ambitious new product to date, has been very positive with growth in the number of new websites created and an increase in the adoption of our vertical applications. We remain very excited about the future of Wix ADI as we continue to expand this product in functionality and add languages globally.”

Lior Shemesh, CFO of Wix, commented, “In Q3, we continued a trend of delivering higher than expected financial results as we generated record collections and the highest quarterly profitability in our company’s history. Greater conversion of registered users to premium subscriptions and higher collections per new subscription drove our strong financial performance this quarter. We have exceeded our own initial expectations for business performance this year to date, and the significant increase to our full year financial outlook reflects our continued momentum for the remainder of 2016.”

Q3 2016 Results and Highlights

  • Revenue increased 41% to $75.6 million compared to $53.6 million for the third quarter last year 
  • Collections on a constant currency basis, which excludes the impact of approximately $0.7 million related to year-over-year changes in foreign exchange rates, were $88 million an increase of 43% versus the prior year
    • Reported collections increased 42% to $87.3 million compared to $61.6 million for the third quarter last year
  • Gross margin on a GAAP basis was 85.4% compared to 82.9% in the third quarter of last year. Non-GAAP gross profit was 87.5% of collections compared to 85.4% in the third quarter of last year
  • GAAP operating loss was $9.0 million compared to loss of $10.4 million in the third quarter a year ago. On a non-GAAP basis, operating losses were $1.2 million compared to $4.9 million in the third quarter last year
  • GAAP net loss was $9.6 million, or $(0.23) per share, compared to a net loss of $11.7 million, or $(0.30) per share for the third quarter of 2015
  • Non-GAAP net loss was $1.6 million, or $(0.04) per share, compared to a non-GAAP net loss of $6.1 million, or $(0.15) per share for the third quarter of 2015
  • Adjusted EBITDA was $11.4 million compared to $4.7 million for the third quarter of 2015
  • Free cash flow was $9.4 million compared to $5.4 million for the third quarter of 2015
  • Added 174,000 net premium subscriptions in the period to reach 2.3 million as of September 30, 2016, a 40% increase over the third quarter of 2015
  • Added 5.0 million registered users in the third quarter. Registered users as of September 30, 2016 were 92 million, representing a 28% increase compared to the third quarter of 2015

Recent Business Highlights

  • Worldwide Availability of Wix ADI:  Wix made Wix ADI available in English to all users globally in late August. Wix ADI eliminates the most significant challenges of building websites – time, design, and content creation, and this has helped Wix attract additional users who previously would not have had the capabilities to create a site with Wix. Since the global release, the average time it takes a user to build a website on Wix has shortened, our overall conversion has continued to improve, and we have seen a strong increase in the adoption of vertical applications.
     
  • Wix Launches Wix Pro Gallery:  Wix launched Wix Pro Gallery, enabling photographers and designers to create stunning online portfolios of their images, video, and text. Wix Pro Gallery provides the most professional gallery tools available on the web, giving users complete control over the quality and distribution of their online images. To mark the launch, Wix and Condé Nast teamed up to give three Wix users the opportunity to shoot the cover of the magazines BRIDES or Condé Nast Traveler, or to assist on a Vanity Fair cover shoot.
     
  • Wix Launches Wix App:  Wix launched the Wix App for iOS and Android. The Wix App is the mobile interface for the WixOS, which enables Wix users to manage and grow their businesses online. The app streamlines many day-to-day activities and keeps business owners up to date through real-time notifications on a mobile device. The app also introduces new ways for business owners to stay engaged with site visitors, via Live Chat, and with existing customers, via Wix Engage. The Wix App reflects users’ demand for robust mobile functionality and positions Wix as the premier provider of OS solutions for small businesses around the world.
     
  • Wix Mobile Growth:  Our users have created over 20 million mobile sites using our platform to date, making Wix one of the largest mobile site development platforms globally.
     
  • Global E-commerce Platform: E-commerce subscriptions surpassed 300,000 during the quarter. Growth of e-commerce and transaction-enabled websites continues to exceed our overall subscriptions growth highlighting our broad reach with small businesses.
     
  • Strong Platform Engagement: Continued engagement with the Wix ecosystem is illustrated by over 417 million user contacts saved onto the Wix platform by our users.  Leveraging Wix’s MyAccount CRM system, business owners track customer activity data, manage relationships and communicate using WixShoutOut, Wix’s email marketing solution.

Financial Outlook

The Company is introducing its outlook for the fourth quarter of 2016 and increasing its prior outlook for full year 2016 as follows: 

  • For the fourth quarter of 2016:
 Q4 2016 Outlook Y/Y growth
Revenue$81 - $82 million 43% - 44%
Collections$93 - $94 million 39% - 41%
Adjusted EBITDA$14 - $15 million 99% - 114%
    
  • For the full year 2016:
 FY 2016 Outlook  
 Prior Updated Y/Y growth
Revenue$278 - $280 million $287 - $288 million 41% - 42%
Collections$327 - $330 million $337 - $338 million 39% - 40%
Adjusted EBITDA$34 - $36 million $38.5 - $39.5 million 162% - 168%
      

Conference Call and Webcast Information

Wix.com will host a conference call at 8:30 a.m. ET on Thursday, November 10, 2016 to answer questions about the financial and operational performance of the business during the third quarter 2016. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the company has posted a shareholder update, supplemental data sheet and supporting slides to its Investor Relations website at https://investors.wix.com/results.cfm. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.

To participate on the live call, analysts and investors should dial 866-393-4306 (US/Canada), 734-385-2616 (International) or 1-809-315-362 (Israel) at least ten minutes prior to the start time of the call.  A telephonic replay of the call will be available through November 15, 2016 at 11:59 p.m. ET by dialing 855-859-2056 (US/Canada) or 404-537-3406 (International) and providing Conference ID: 92202490.

Wix will also offer a live and archived webcast of the conference call, accessible from the “Investor Relations” section of the Company’s website at https://investors.wix.com/.

About Wix.com Ltd.

Wix.com is a leading global software platform for small businesses to operate online with over 94 million registered users worldwide. Wix was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, professionals and individuals to take their businesses, brands and workflow online. Wix ADI, the Wix Editor and a highly curated App Market enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Be'er Sheva, San Francisco, New York, Miami, Berlin, Vilnius and Dnepropetrovsk.

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, collections and revenue on a constant currency basis, adjusted EBITDA, non-GAAP operating loss, free cash flow, non-GAAP net loss and non-GAAP net loss per share (collectively the "Non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. We adjust collections and revenue to measure them on a constant currency basis by assuming the same exchange rates as the prior period applied to the reported figures in the current period. Non-GAAP operating loss represents operating loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related costs. Non-GAAP net loss represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related costs. Non-GAAP net loss per share represents non-GAAP net loss divided by the weighted average number of shares used in computing GAAP loss per share. Adjusted EBITDA is defined as cash flow from operations before changes in working capital, prepaid domain registration costs, interest, bank charges and other financial expenses (income), net unrealized losses (gains) on hedging transactions, other income (expenses), taxes on income, and other unusual or non-recurring expenses. Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures. 

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that it provides useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see the "Reconciliation of GAAP to Non-GAAP Financial Measures" table in this press release. This accompanying table has more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its guidance as to adjusted EBITDA to cash flow from operations because it does not provide guidance for cash flow from operations. As items that impact cash flow from operations are out of the Company's control and/or cannot be reasonably predicted, the Company is unable to provide such guidance. Accordingly, a reconciliation to cash flow from operations is not available without unreasonable effort.

Forward-Looking Statements

This press release contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance and may be identified by words like “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “outlook,” “future,” “will,” “seek” and similar terms or phrases. The forward-looking statements contained in this press release are based on management’s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; our ability to maintain and enhance our brand and reputation; our ability to manage the growth of our infrastructure effectively; changes to technologies used in our solutions or in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading “Risk Factors” in the Company’s 2015 annual report on Form 20-F filed with the Securities and Exchange Commission on April 13, 2016. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

      
 Wix.com Ltd. 
 CONDENSED CONSOLIDATED BALANCE SHEET 
 (In thousands) 
      
  Period ended 
  December 31, September 30, 
   2015   2016  
 Assets(audited) (unaudited) 
 Current Assets:    
 Cash and cash equivalents$39,226  $57,948  
 Short term deposits 70,773   87,525  
 Restricted cash and deposit 3,851   1,548  
 Trade receivables 6,461   7,614  
 Prepaid expenses and other current assets 11,989   19,991  
 Total current assets 132,300   174,626  
 Property, equipment and software, net    
 Long-Term Assets:    
 Property and equipment, net 8,734   8,316  
 Prepaid expenses and other long-term assets 2,200   2,506  
 Intangible assets and goodwill, net 6,199   5,639  
 Total long-term assets 17,133   16,461  
      
 Total assets$149,433  $191,087  
      
 Liabilities and Shareholder's Deficiency    
 Current Liabilities:    
 Trade payables$12,280  $16,981  
 Employees and payroll accruals 15,210   21,453  
 Deferred revenues 100,561   135,075  
 Accrued expenses and other current liabilities 20,281   16,892  
 Total current liabilities 148,332   190,401  
      
 Long term deferred revenues 4,206   8,182  
 Long term deferred tax liability 625   544  
 Other long-term liabilities 75   75  
 Total long-term liabilities 4,906   8,801  
      
 Total liabilities 153,238   199,202  
      
 Shareholders' Deficiency    
 Ordinary shares 64   64  
 Additional paid-in capital 192,791   228,707  
 Other comprehensive income (loss) (248)  501  
 Accumulated deficit (196,412)  (237,387) 
 Total shareholders' deficiency (3,805)  (8,115) 
      
 Total liabilities and shareholders' deficiency $  149,433  $  191,087  
      

 

          
 Wix.com Ltd. 
 CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP 
 (In thousands, except loss per share data) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
          
 Revenue$  53,582  $  75,611  $  146,687  $  205,927  
 Cost of revenue 9,162   11,024   25,363   32,549  
 Gross Profit 44,420   64,587   121,324   173,378  
          
 Operating expenses:        
 Research and development 20,065   26,536   55,746   76,491  
 Selling and marketing 29,437   40,010   89,680   116,490  
 General and administrative 5,288   7,073   14,370   19,687  
 Total operating expenses 54,790   73,619   159,796   212,668  
 Operating loss   (10,370)    (9,032)    (38,472)    (39,290) 
 Financial income (expenses), net   (656)    297     441     697  
 Other income (expenses)   (4)    -      (5)    1  
 Loss before taxes on income   (11,030)    (8,735)    (38,036)    (38,592) 
 Taxes on income   694     908     1,993     2,383  
 Net loss$  (11,724) $  (9,643) $  (40,029) $  (40,975) 
          
 Basic and diluted net loss per share $  (0.30) $  (0.23) $  (1.02) $  (0.99) 
 Basic and diluted weighted-average shares used to compute net loss per share    39,729,159     42,678,140     39,173,068     41,407,961  
          
          
 Wix.com Ltd. 
 ADJUSTMENTS FOR RECONCILIATION OF GAAP TO NON-GAAP STATEMENT OF OPERATIONS 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
 (1) Share based compensation expenses:(unaudited) (unaudited) 
 Cost of revenues$  428  $  466  $  973  $  1,369  
 Research and development 2,592   3,718   6,382   10,387  
 Selling and marketing 861   1,237   2,157   3,340  
 General and administrative 1,441   1,743   3,645   5,132  
 Total share based compensation expenses 5,322   7,164   13,157   20,228  
 (2) Amortization 155   188   466   560  
 (3) Acquisition related expenses   -   514     -   2,094  
 (4) Taxes on income 159   208   449   580  
 Total adjustments of GAAP to Non GAAP$  5,636  $  8,074  $  14,072  $  23,462  
          
          
 Wix.com Ltd. 
 RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 Operating loss$  (10,370) $  (9,032) $  (38,472) $  (39,290) 
 Adjustments:        
 Share based compensation expenses   5,322     7,164     13,157     20,228  
 Amortization    155     188     466     560  
 Acquisition related expenses   -      514     -      2,094  
 Total adjustments$  5,477  $  7,866  $  13,623  $  22,882  
          
 Non GAAP operating loss$  (4,893) $  (1,166) $  (24,849) $  (16,408) 
          
          
 Wix.com Ltd. 
 ADJUSTMENTS FOR RECONCILIATION OF GAAP TO NON-GAAP COST OF REVENUES 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 Gross Profit$  44,420  $  64,587  $  121,324  $  173,378  
 Share based compensation expenses 428   466   973   1,369  
 Gross Profit -Non GAAP 44,848   65,053   122,297   174,747  
          
 Gross margin -Non GAAP 84%  86%  83%  85% 
          
          
 Wix.com Ltd. 
 RECONCILIATION OF NET LOSS TO NON-GAAP NET LOSS AND NON-GAAP NET LOSS PER SHARE 
 (In thousands, except loss per share data) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 Net loss$  (11,724) $  (9,643) $  (40,029) $  (40,975) 
 Share based compensation expense and other Non GAAP adjustments 5,636   8,074   14,072   23,462  
 Non-GAAP net loss$  (6,088) $  (1,569) $  (25,957) $  (17,513) 
          
 Basic and diluted Non GAAP net loss per share$  (0.15) $  (0.04) $  (0.66) $  (0.42) 
 Weighted average shares used in computing basic and diluted Non GAAP net loss per share   39,729,159     42,678,140     39,173,068     41,407,961  
          

 

          
 Wix.com Ltd. 
 KEY PERFORMANCE METRICS 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 Revenues$  53,582  $  75,611  $  146,687  $  205,927  
 Collections$  61,580  $  87,270  $  174,817  $  244,417  
 Adjusted EBITDA$  4,689  $  11,365  $  7,694  $  24,711  
 Number of registered users at period end 72,289   92,374   72,289   92,374  
 Number of premium subscriptions at period end 1,643   2,294   1,643   2,294  
          
          
 Wix.com Ltd. 
 RECONCILIATION OF REVENUES TO COLLECTIONS 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 Revenues$  53,582  $  75,611  $  146,687  $  205,927  
 Change in deferred revenues   7,998     11,659     28,130     38,490  
 Collections$  61,580  $  87,270  $  174,817  $  244,417  
          
          
 Wix.com Ltd. 
 RECONCILIATION OF COLLECTIONS EXCLUDING FX IMPACT 
 (In thousands) 
          
  Three Months Ended     
  September 30,     
   2015   2016      
  (unaudited)     
 Collections$  61,580  $  87,270      
 F/X impact on Q3/16 using Q3/15 rates   -      725      
 Collections excluding FX impact$  61,580  $  87,995      
          
 Y/Y%   43%     
          
          
  Three Months Ended     
  June 30, September 30,     
   2016   2016      
  (unaudited)     
 Collections$  81,453  $  87,270      
 F/X impact on Q3/16 using Q2/16 rates   -      337      
 Collections excluding FX impact$  81,453  $  87,607      
          
 Q/Q%   8%     
          
          
 Wix.com Ltd. 
 RECONCILIATION OF NON-GAAP OPERATING LOSS TO ADJUSTED EBITDA (NON-GAAP) 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 Non GAAP operating loss$  (4,893) $  (1,166) $  (24,849) $  (16,408) 
 Adjustments:        
 Realized gains on hedging transactions   818     64     2,974     624  
 Depreciation    1,472     1,198     3,600     3,648  
 Change in deferred revenues   7,998     11,659     28,130     38,490  
 Change in prepaid domain registration costs   (706)    (390)    (2,161)    (1,643) 
 Total adjustments$  9,582  $  12,531  $  32,543  $  41,119  
          
  Adjusted EBITDA$  4,689  $  11,365  $  7,694  $  24,711  
          
          
 Wix.com Ltd. 
 RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 Net cash provided by operating activities$  6,687  $  10,470  $  11,354  $  20,859  
 Capital expenditures, net   (1,285)    (1,046)    (5,217)    (3,384) 
 Free Cash Flow$  5,402  $  9,424  $  6,137  $  17,475  
          
          
 Wix.com Ltd. 
 RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS 
 (In thousands) 
          
  Three Months Ended Year Ending 
  December 31,2016 December 31,2016 
  Low High Low High 
          
 Projected revenues$  81,000  $  82,000  $  287,000  $  288,000  
 Projected change in deferred revenues   12,000     12,000     50,000     50,000  
 Projected collections$  93,000  $  94,000  $  337,000  $  338,000  
          

 

          
 Wix.com Ltd. 
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 OPERATING ACTIVITIES:        
 Net loss $  (11,724) $  (9,643) $  (40,029) $  (40,975) 
 Adjustments to reconcile net loss to net cash used in operating activities:        
 Depreciation  1,472     1,198   3,600     3,648  
 Amortization   155     187   466     560  
 Share based compensation expenses 5,322     7,164   13,157     20,228  
 Tax benefit related to exercise of share options 159     208   449     580  
 Decrease (increase) in accrued interest and exchange rate on short term and long term deposits   174     (160)  (746)    (553) 
 Deferred income taxes, net   (27)    (27)  (82)    (74) 
 Increase in trade receivables   (2,418)    (621)    (5,807)    (1,153) 
 Decrease (increase) in prepaid expenses and other current and long-term assets   3,205     (4,364)    (1,346)    (8,074) 
 Increase in trade payables 2,271     821   7,878     4,855  
 Increase (decrease) in employees and payroll accruals (2,465)    2,896   (1,010)    6,208  
 Increase in short term and long term deferred revenues 8,238     11,659   28,130     38,490  
 Increase (decrease) in accrued expenses and other current liabilities 2,325     1,152   6,694     (2,881) 
 Net cash provided by operating activities   6,687     10,470     11,354     20,859  
 INVESTING ACTIVITIES:        
 Proceeds from short-term deposits and restricted deposits   9,640   12,323   50,816   35,511  
 Investment in short-term deposits and restricted deposits   (20,717)    (24,150)    (62,073)    (49,407) 
 Purchase of property and equipment   (1,285)    (1,046)    (5,217)    (3,384) 
 Net cash used in investing activities   (12,362)    (12,873)    (16,474)    (17,280) 
 FINANCING ACTIVITIES:        
 Proceeds from exercise of options and ESPP shares   2,392     7,572     5,329     15,143  
 Net cash provided by financing activities 2,392   7,572   5,329   15,143  
 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (192)    -      -      -   
 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (3,475)    5,169     209     18,722  
 CASH AND CASH EQUIVALENTS—Beginning of period   43,884     52,779     40,200     39,226  
 CASH AND CASH EQUIVALENTS—End of period$  40,409  $  57,948  $  40,409  $  57,948  
          
          
          
 Wix.com Ltd. 
 RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO ADJUSTED EBITDA (NON-GAAP) 
 (In thousands) 
          
  Three Months Ended Nine Months Ended 
  September 30, September 30, 
   2015   2016   2015   2016  
  (unaudited) (unaudited) 
 Net cash provided by operating activities$  6,687  $  10,470  $  11,354  $  20,859  
 Changes in tax benefit related to exercise of share options (159)  (208)  (449)  (580) 
 Changes in accrued interest and exchange rate on short term and long term deposits (174)  160   746   553  
 Changes in deferred income taxes, net 27   27   82   74  
 Changes in trade receivables 2,418   621   5,807   1,153  
 Changes in prepaid expenses and other current and long-term assets (3,205)  4,364   1,346   8,074  
 Changes in trade payables (2,271)  (821)  (7,878)  (4,855) 
 Changes in employees and payroll accruals 2,465   (2,896)  1,010   (6,208) 
 Changes in accrued expenses and other current liabilities (2,325)  (1,152)  (6,694)  2,881  
 Change in prepaid domain registration costs   (706)    (390)    (2,161)    (1,643) 
 Other income (expenses)   4     -      5     (1) 
 Foreign currency exchange income   (240)    -      -      -   
 Taxes on income   694     908     1,993     2,383  
 Acquisition related expenses   -      514     -      2,094  
 Interest, bank charges & other financial expenses (income), net   1,385     (267)    1,431     (1,049) 
 Unrealized gains on hedging transactions   89     35     1,102     976  
 Total adjustments$  (1,998) $  895  $  (3,660) $  3,852  
          
 Adjusted EBITDA$  4,689  $  11,365  $  7,694  $  24,711  
          

 


            

Contact Data