County Bancorp, Inc. Announces Fourth Quarter 2016 Net Income of $3.5 Million and Net Income of $10.7 Million for the Year 2016


Highlights 

  • Net income of $3.5 million for the fourth quarter of 2016 and $10.7 million for the year 2016
  • Diluted earnings per share of $0.50 for the fourth quarter of 2016 and $1.61 for the year 2016
  • Net interest margin of 3.45% for the fourth quarter of 2016 and 3.35% for the year 2016
  • Organic loan growth of $161.0 million and total loan growth of $282.3 million during the year 2016

MANITOWOC, Wis., Jan. 19, 2017 (GLOBE NEWSWIRE) -- County Bancorp, Inc. (NASDAQ:ICBK), the holding company of Investors Community Bank, a commercial bank headquartered in Manitowoc, Wisconsin, reported net income of $3.5 million, or $0.50 diluted earnings per share, for the fourth quarter of 2016, compared to net income of $2.9 million, or $0.48 diluted earnings per share, for the fourth quarter of 2015. Net income for the year ended December 31, 2016 was $10.7 million compared to $11.0 million for the year ended December 31, 2015. This represents a return on average assets of 0.98% for the year ended December 31, 2016 compared to 1.35% for the year ended December 31, 2015.

“County Bancorp, Inc. finished 2016 on a solid note, with a strong fourth quarter from both income and loan growth standpoints,” said Tim Schneider, President of County Bancorp, Inc. and CEO of Investors Community Bank. “The year brought new opportunities as we completed our acquisition of Fox River Valley Bancorp, Inc., and based on the results of the past two quarters, we believe the merger has proven successful. Our company is driven by our people and the relationships they have with their clients. We continue to drive future success, adding people in key positions throughout the organization. Our historic tenets for success have always been sound underwriting, loan growth, and an efficient operating model, which result in strong bottom line returns. These tenets have not changed, and we will continue to strive for solid shareholder returns.” 

Total assets at December 31, 2016 were $1.2 billion, an increase of $25.5 million over total assets as of September 30, 2016 and an increase of $357.8 million over total assets as of December 31, 2015. Total loans were $1.0 billion at December 31, 2016 which represents a $38.0 million increase over total loans at September 30, 2016 and a $282.3 million increase over total loans at December 31, 2015. Total deposits at December 31, 2016 were $977.5 million, an increase of $48.1 million over total deposits as of September 30, 2016 and an increase of $305.3 million over total deposits as of December 31, 2015.

Non-performing assets decreased to $22.9 million at December 31, 2016, from $27.5 million at December 31, 2015, which represents a 16.7% improvement.

Net income for the quarters ended December 31, 2016 and 2015 were $3.5 million and $2.9 million, respectively. The increase in net income of $0.6 million between the fourth quarters of 2016 and 2015 was primarily the result of increased loan volumes throughout 2016 and was partially offset by a $1.0 million increase in employee compensation and benefits and a $0.2 million increase in information processing expense resulting from the merger with Fox River Valley Bancorp, Inc. (“Fox River Valley”). Net interest margin increased to 3.45% for the three months ended December 31, 2016, compared to 3.34% for the three months ended December 31, 2015. 

Net income for the year ended December 31, 2016 was $10.7 million compared to $11.0 million for the year ended December 31, 2015. This decrease was the result of increased non-interest expense during 2016, which included $2.6 million in merger-related expenses that were incurred during the year, which had a $1.6 million effect on net income, net of taxes. Net interest income increased 35.5% to $35.6 million for the year ended December 31, 2016 from $26.2 million for the year ended December 31, 2015.

Earnings for the year ended December 31, 2016 were affected by one-time merger-related expenses from the acquisition of Fox River Valley, and its wholly owned subsidiary, The Business Bank, which was completed on May 13, 2016. The non-GAAP information presented below should be read in conjunction with the Company’s balance sheet and statement of operations. After excluding the effects of $2.6 million ($1.6 million net of taxes) of expenses relating to the merger with Fox River Valley, adjusted diluted earnings per share (non-GAAP) for the year ended December 31, 2016 were $1.86, compared to $1.82 for the year ended December 31, 2015. 

  Year Ended
December 31, 2016
  Diluted Earnings per Share at December 31, 2016  Year Ended
December 31, 2015
  Diluted Earnings per Share at December 31, 2015 
Net income, excluding merger related expenses $12,313  $1.86  $10,974  $1.82 
Merger related expenses, net of taxes  1,619   0.25   -   - 
Net income $10,694  $1.61  $10,974  $1.82 

Provision for loan losses for the year ended December 31, 2016 was $3.0 million compared to a credit provision of $1.0 million for the year ended December 31, 2015. The increased provision resulted from increased loan growth in 2016 and a one-time recovery that took place in 2015.

About County Bancorp, Inc.

County Bancorp, Inc., a Wisconsin corporation and registered bank holding company founded in May 1996, and our wholly-owned subsidiary Investors Community Bank, a Wisconsin-chartered bank, are headquartered in Manitowoc, Wisconsin. The state of Wisconsin is often referred to as “America’s Dairyland,” and one of the niches we have developed is providing financial services to agricultural businesses statewide, with a primary focus on dairy-related lending. We also serve business and retail customers throughout Wisconsin, with a focus on northeastern and central Wisconsin. Our customers are served from our full-service locations in Manitowoc, Appleton, Green Bay, and Stevens Point and our loan production offices in Darlington, Eau Claire, Fond du Lac, and Sheboygan.

Forward-Looking Statements

This press release includes "forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "plan," "seek," "will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or the negative thereof or variations thereon or similar terminology. Factors that may cause actual results to differ materially from those made or suggested by the forward-looking information contained in this press release include those identified in County Bancorp, Inc.’s most recent annual report on Form 10-K and subsequent filings with the Securities and Exchange Commission. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

County Bancorp, Inc.
Consolidated Financial Summary (Unaudited)

  December 31,
2016
  December 31,
2015
  December 31,
2014
   
  (dollars in thousands, except per share data)   
Selected Balance Sheet Data:              
Total assets $1,242,670  $884,889  $771,756   
Total loans  1,030,486   748,189   648,122   
Allowance for loan losses  12,645   10,405   10,603   
Securities available for sale, at fair value  123,437   83,281   81,282   
Goodwill  5,038   -   -   
Core deposit intangible, net of amortization  1,441   -   -   
Deposits  977,518   672,226   605,469   
Shareholders' equity  131,288   107,024   80,043   
Common equity  123,288   99,024   72,043   
               
Stock Price Information:              
High - Year-to-date $26.97  $24.20  N/A   
Low - Year-to-date $18.25  $15.20  N/A   
Market price per common share $26.97  $19.50  N/A   
Average diluted shares of common stock year-to-date  6,415,204   5,778,584   4,580,917   
Common shares outstanding  6,586,335   5,771,001   4,498,790   
               
Non-Performing Assets:              
Nonaccrual loans $20,107  $24,579  $11,555   
Other real estate owned  2,763   2,872   7,137   
Total non-performing assets $22,870  $27,451  $18,692   
               
Restructured loans not on nonaccrual $4,300  $610  $846   
               
Non-performing assets as a % of total loans  2.22%  3.67%  2.88%  
Non-performing assets as a % of total assets  1.84%  3.10%  2.42%  
Allowance for loan losses as a % of non-performing assets  55.29%  37.90%  56.72%  
Allowance for loan losses as a % of total loans  1.23%  1.39%  1.64%  
               
Net charge-offs (recoveries) year-to-date $718  $(821) $481   
Provision for loan loss year-to-date $2,959  $(1,019) $589   


  For the Three Months Ended  For the Year Ended 
  December 31,
2016
  December 31,
2015
  December 31,
2016
  December 31,
2015
 
  (dollars in thousands, except per share data) 
Selected Income Statement Data:                
Net interest income $10,150  $6,986  $35,567  $26,247 
Provision for loan losses  543   306   2,959   (1,019)
Net interest income after provision for loan losses  9,607   6,680   32,608   27,266 
Non-interest income  2,006   2,375   8,715   7,685 
Non-interest expense  5,996   4,475   24,146   17,458 
Income tax expense  2,145   1,680   6,483   6,519 
Net income $3,472  $2,900  $10,694  $10,974 
                 
Income before provision for loan losses, merger expense, and income tax expense (1) $6,195  $4,886  $22,737  $16,474 
                 
Return on average assets  1.12%  1.34%  0.98%  1.35%
Return on average shareholders' equity  10.54%  9.58%  8.99%  9.45%
Return on average common shareholders' equity (1)  10.96%  11.35%  9.51%  11.27%
Efficiency ratio (1)  48.14%  47.08%  53.72%  49.95%
                 
Per Common Share Data:                
Basic $0.51  $0.48  $1.65  $1.85 
Diluted $0.50  $0.48  $1.61  $1.82 
Dividends declared $0.05  $0.04  $0.20  $0.16 
                 
 (1) This is a non-GAAP financial measure.  A reconciliation to GAAP is included below. 


  For the Three Months Ended  For the Year Ended 
  December 31,
2016
  December 31,
2015
  December 31,
2016
  December 31,
2015
 
  (dollars in thousands) 
Non-interest income:                
Service charges $364  $295  $1,341  $1,039 
Gain on sale of loans  2   263   242   429 
Loan servicing fees  1,434   1,276   5,451   4,924 
Loan servicing rights  100   424   1,120   399 
Income on OREO  17   5   50   248 
Other  89   112   511   646 
Total $2,006  $2,375  $8,715  $7,685 
                 
Non-interest expense:                
Employee compensation and benefits $3,547  $2,537  $13,101  $10,769 
Occupancy  148   78   512   338 
Information processing  401   178   2,446   705 
Professional fees  494   450   1,831   1,350 
Business development  262   171   794   542 
FDIC assessment  26   138   450   459 
OREO expenses  38   23   191   284 
Writedown of OREO  146   74   480   256 
Net loss (gain) on OREO  (2)  (6)  (122)  254 
Other  936   832   4,463   2,501 
Total $5,996  $4,475  $24,146  $17,458 
                 
Non-GAAP Financial Measures                
                 
Return on average common shareholders' equity reconciliation:                
Return on average shareholders' equity  10.54%  9.58%  8.99%  9.45%
Effect of excluding average preferred shareholders' equity  0.42%  1.77%  0.52%  1.82%
Return on average common shareholders' equity  10.96%  11.35%  9.51%  11.27%
                 
Efficiency ratio GAAP to non-GAAP reconciliation:                
Non-interest expense $5,996  $4,475  $24,146  $17,458 
Less: net loss on sales and write-downs of OREO  (144)  (68)  (358)  (510)
Adjusted non-interest expense (non-GAAP) $5,852  $4,407  $23,788  $16,948 
                 
Net interest income $10,150  $6,986  $35,567  $26,247 
Non-interest income  2,006   2,375   8,715   7,685 
Operating revenue $12,156  $9,361  $44,282  $33,932 
Efficiency ratio  48.14%  47.08%  53.72%  49.95%
                 
Income before provision for loan losses, merger expense, and income tax expense reconciliation:                
Income before income taxes $5,617  $4,580  $17,177  $17,493 
Provision for loan losses  543   306   2,959   (1,019)
Merger expenses (one-time)  35   -   2,601   - 
Income before provision for loan losses, merger expense, and income tax expense $6,195  $4,886  $22,737  $16,474 


  Three Months Ended 
  December 31, 2016  December 31, 2015 
  Average
Balance (1)
  Income/
Expense
  Yields/
Rates
  Average
Balance (1)
  Income/
Expense
  Yields/
Rates
 
  (dollars in thousands) 
Assets                        
Investment securities $122,111  $497   1.63% $84,667  $364   1.72%
Loans (2)  1,010,825   12,372   4.90%  735,120   8,614   4.69%
Interest bearing deposits due from other banks  42,633   91   0.85%  16,198   24   0.59%
Total interest-earning assets $1,175,569  $12,960   4.41% $835,985  $9,002   4.31%
                         
Allowance for loan losses  (11,825)          (9,927)        
Other assets  73,763           39,642         
Total assets $1,237,507          $865,700         
                         
Liabilities                        
Savings, NOW, money market, interest checking $246,628   292   0.47% $172,155   203   0.47%
Time deposits  597,488   1,996   1.34%  421,340   1,493   1.42%
Total interest-bearing deposits $844,116  $2,288   1.08% $593,495  $1,696   1.14%
Other borrowings  2,187   33   6.03%  4,287   55   5.09%
FHLB advances  123,928   369   1.19%  59,331   204   1.37%
Junior subordinated debentures  15,451   120   3.11%  12,372   61   1.97%
Total interest-bearing liabilities $985,682  $2,810   1.14% $669,485  $2,015   1.20%
                         
Non-interest-bearing deposits  110,062           65,970         
Other liabilities  9,997           9,217         
Total liabilities $1,105,741          $744,672         
                         
SBLF preferred stock (3)  -           15,000         
Shareholders' equity  131,766           106,028         
Total liabilities and equity $1,237,507          $865,700         
                         
Net interest income     $10,150          $6,987     
Interest rate spread (4)          3.27%          3.11%
Net interest margin (5)          3.45%          3.34%
Ratio of interest-earning assets to interest-bearing liabilities  1.19           1.25         

(1) Average balances are calculated on amortized cost.
(2) Includes loan fee income, nonaccruing loan balances, and interest received on such loans.
(3) The SBLF preferred stock refers to our Noncumulative Perpetual Preferred Stock, Series C, issued to the U.S. Treasury through the U.S. Treasury’s Small Business Lending Fund program.  This stock was redeemed on February 23, 2016.
(4) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.

   Year Ended 
  December 31, 2016  December 31, 2015 
  Average
Balance (1)
  Income/
Expense
  Yields/
Rates
  Average
Balance (1)
  Income/
Expense
  Yields/
Rates
 
  (dollars in thousands) 
Assets                        
Investment securities $108,549  $1,801   1.66% $82,812  $1,401   1.69%
Loans (2)  913,887   43,552   4.77%  680,279   32,301   4.75%
Interest bearing deposits due from other banks  38,153   228   0.60%  17,333   65   0.38%
Total interest-earning assets $1,060,589  $45,581   4.30% $780,424  $33,767   4.33%
                         
Allowance for loan losses  (11,687)          (10,309)        
Other assets  42,649           41,416         
Total assets $1,091,551          $811,531         
                         
Liabilities                        
Savings, NOW, money market, interest checking $214,749   1,066   0.50% $158,610   746   0.47%
Time deposits  532,338   7,129   1.34%  401,643   5,492   1.37%
Total interest-bearing deposits $747,087  $8,195   1.10% $560,253  $6,238   1.11%
Other borrowings  3,047   161   5.30%  8,088   276   3.41%
FHLB advances  112,722   1,284   1.14%  44,331   606   1.37%
Junior subordinated debentures  14,628   374   2.56%  12,372   400   3.23%
Total interest-bearing liabilities $877,484  $10,014   1.14% $625,044  $7,520   1.20%
                         
Non-interest-bearing deposits  84,621           62,430         
Other liabilities  8,276           7,947         
Total liabilities $970,381          $695,421         
                         
SBLF preferred stock (3)  2,184           15,000         
Shareholders' equity  118,986           101,110         
Total liabilities and equity $1,091,551          $811,531         
                         
Net interest income     $35,567          $26,247     
Interest rate spread (4)          3.16%          3.13%
Net interest margin (5)          3.35%          3.36%
Ratio of interest-earning assets to interest-bearing liabilities  1.21           1.25         

(1) Average balances are calculated on amortized cost.
(2) Includes loan fee income, nonaccruing loan balances, and interest received on such loans.
(3) The SBLF preferred stock refers to our Noncumulative Perpetual Preferred Stock, Series C, issued to the U.S. Treasury through the U.S. Treasury’s Small Business Lending Fund program.  This stock was redeemed on February 23, 2016.
(4) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets. 


            

Contact Data