Macatawa Bank Corporation Reports Fourth Quarter and Full Year 2016 Results


HOLLAND, Mich., Jan. 26, 2017 (GLOBE NEWSWIRE) -- Macatawa Bank Corporation (NASDAQ:MCBC) today announced its results for the fourth quarter and full year of 2016, reflecting continued improvement in financial performance.

  • Net income of $4.1 million in fourth quarter 2016, up 16% from $3.5 million in fourth quarter 2015.  Full year net income of $16.0 million, up 25% from $12.8 million in 2015.
  • Net interest income increase of $831,000 for fourth quarter 2016 compared to 2015, and $3.5 million for full year 2016, driven by loan growth.
  • Loan growth of $44.4 million for fourth quarter 2016 and $82.9 million, or 7%, for full year 2016.
  • Noninterest expense down $1.1 million, or 9% in fourth quarter 2016 compared to fourth quarter 2015 and down $1.2 million, or 3% for full year 2016
  • Past due loans remained at very low levels - only 0.11% of total loans at end of 2016
  • Nonperforming assets down 32% from fourth quarter 2015
  • Favorable loan collection results – eight consecutive quarters of net recoveries

Macatawa reported net income of $4.1 million, or $0.12 per diluted share, in the fourth quarter 2016 compared to $3.5 million, or $0.10 per diluted share, in the fourth quarter 2015.  For the full year of 2016, the Company reported net income of $16.0 million, or $0.47 per diluted share compared to $12.8 million, or $0.38 per diluted share, for the same period in 2015.

"Operating performance continued to improve in both the fourth quarter and the full year of 2016,” said Ronald L. Haan, President and CEO of the Company.  “Strong revenue growth and lower operating expenses resulted in a 25% increase in full year net income compared to 2015.  Revenue, including net interest income and other noninterest sources, increased by $4.7 million over the prior year while noninterest expenses declined by $1.2 million.  Full year loan growth of $82.9 million, or 7%, was consistent with the loan growth we have experienced in each of the last three years and continued to be the primary driver of revenue growth.  Asset quality remained excellent, and our loan collection efforts remained strong with eight consecutive quarters of net recoveries.  We have honored our commitment to drive profitable growth with solid increases in quality loans, while maintaining a disciplined approach to managing expenses.” 

Mr. Haan concluded:  "Our long term strategy remains the same.  We intend to drive profitable growth and maintain a well disciplined company that will deliver strong and consistent financial performance to our shareholders.   As we move into 2017, our recent loan growth will continue to benefit our net interest income, as will the recent increase in interest rates.”

Operating Results
Net interest income for the fourth quarter 2016 totaled $12.3 million, an increase of $390,000 from the third quarter 2016 and an increase of $831,000 from the fourth quarter 2015.  Net interest margin was 3.11 percent for the fourth quarter 2016.  Net interest margin on a fully tax equivalent basis was 3.17 percent for the fourth quarter 2016, up 9 basis points from the third quarter 2016, and up 14 basis points from the fourth quarter 2015.(1) 

Average interest earning assets for the fourth quarter 2016 increased $10.7 million from the third quarter 2016 and were up $39.1 million from the fourth quarter 2015. 

Non-interest income decreased by $219,000 in the fourth quarter 2016 compared to the third quarter 2016 and increased by $353,000 compared to the fourth quarter 2015.  These fluctuations were primarily driven by gains on sales of mortgage loans.  The increase in rates in the fourth quarter 2016 negatively impacted volume of mortgage loans originated and sold.  The Bank originated $27.3 million in loans for sale in the fourth quarter 2016 compared to $38.2 million in loans for sale in the third quarter 2016 and $23.4 million in loans for sale in the fourth quarter 2015. 

Non-interest expense was $11.5 million for the fourth quarter 2016, compared to $11.3 million for the third quarter 2016 and $12.6 million for the fourth quarter 2015.  The largest fluctuations in non-interest expense related to problem asset costs, which decreased $225,000 in fourth quarter 2016 compared to third quarter 2016 and decreased $1.6 million compared to fourth quarter 2015.  These costs fluctuated as a result of writedowns on other real estate owned property.  The large fluctuation from fourth quarter 2015 was due to a $1.1 million loss taken on the sale of the Bank’s largest individual other real estate owned property in the fourth quarter 2015.  Salaries and benefits expense was up $179,000 in the fourth quarter 2016 compared to third quarter 2016 and was up $151,000 compared to fourth quarter 2015. These increases were due to increased employee benefits expenses, primarily related to costs associated with medical benefits.

Federal income tax expense was $1.8 million for the fourth quarter 2016 compared to $1.4 million for the third quarter 2016 and $1.6 million for the fourth quarter 2015.  The effective tax rate was 30.5 percent for the fourth quarter 2016, compared to 22.7 percent for the third quarter 2016 and 30.6 percent for the fourth quarter 2015.  The decrease in the effective tax rate for the third quarter 2016 was due to tax credits and other adjustments recognized in the Company’s federal income tax return which was filed in the third quarter 2016. 

Asset Quality
As a result of the consistent improvements in nonperforming loans and past due loans over the past several quarters, the reduction in historical loan loss ratios and net loan recoveries experienced in the fourth quarter 2016, a negative provision for loan losses of $250,000 was recorded in the fourth quarter 2016.  Net loan recoveries for the fourth quarter 2016 were $364,000, compared to third quarter 2016 net loan recoveries of $138,000 and fourth quarter 2015 net loan recoveries of $614,000.  The Company has experienced net loan recoveries in each of the past eight quarters, and in thirteen of the past fourteen quarters. Total loans past due on payments by 30 days or more amounted to $1.4 million at December 31, 2016, essentially unchanged from December 31, 2015.  Delinquency as a percentage of total loans was 0.11 percent at December 31, 2016 and 2015.

The allowance for loan losses of $17.0 million was 1.32 percent of total loans at December 31, 2016, compared to 1.36 percent of total loans at September 30, 2016, and 1.43 percent at December 31, 2015.  The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 5,654 percent as of December 31, 2016, compared to 7,230 percent at September 30, 2016, and 2,259 percent at December 31, 2015. 

At December 31, 2016, the Company's nonperforming loans were $300,000, representing 0.02 percent of total loans.  This compares to $233,000 (0.02 percent of total loans) at September 30, 2016 and $756,000 (0.06 percent of total loans) at December 31, 2015.  Other real estate owned and repossessed assets were $12.3 million at December 31, 2016, compared to $13.1 million at September 30, 2016 and $17.6 million at December 31, 2015. Total nonperforming assets, including other real estate owned and nonperforming loans, decreased by $5.8 million, or 32 percent, from December 31, 2015 to December 31, 2016.

A break-down of non-performing loans is shown in the table below.



Dollars in 000s
 Dec 31,
2016
 Sept 30,
2016
 Jun 30,
2016
 Mar 31,
2016
 Dec 31,
2015
 
                
Commercial Real Estate $183 $192 $291 $312 $525 
Commercial and Industrial  36  9  26  79  174 
Total Commercial Loans  219  201  317  391  699 
Residential Mortgage Loans  58  2  2  2  2 
Consumer Loans  23  30  31  34  55 
Total Non-Performing Loans $300 $233 $350 $427 $756 

Total non-performing assets were $12.6 million, or 0.72 percent of total assets, at December 31, 2016.  A break-down of non-performing assets is shown in the table below.



Dollars in 000s
 Dec 31,
2016
 Sept 30,
2016
 Jun 30,
2016
 Mar 31,
2016
 Dec 31,
2015
 
                
Non-Performing Loans $300 $233 $350 $427 $756 
Other Repossessed Assets  ---  ---  ---  ---  --- 
Other Real Estate Owned  12,253  13,110  14,066  16,162  17,572 
Total Non-Performing Assets $12,553 $13,343 $14,416 $16,589 $18,328 


Balance Sheet, Liquidity and Capital

Total assets were $1.74 billion at December 31, 2016, an increase of $87.3 million from $1.65 billion at September 30, 2016 and an increase of $11.4 million from $1.73 billion at December 31, 2015.  Year end total assets typically increase due to year end seasonal inflow of business and municipal deposits.  Total loans were $1.28 billion at December 31, 2016, an increase of $44.4 million from $1.24 billion at September 30, 2016 and an increase of $82.9 million from $1.20 billion at December 31, 2015.

Commercial loans increased by $81.4 million from December 31, 2015 to December 31, 2016, along with an increase of $1.5 million in our residential mortgage and consumer loan portfolios.  Commercial real estate loans increased by $9.3 million and commercial and industrial loans increased by $72.1 million during the same period. 

The composition of the commercial loan portfolio is shown in the table below:



Dollars in 000s
 Dec 31,
2016
 Sept 30,
2016
 Jun 30,
2016
 Mar 31,
2016
 Dec 31,
2015
 
                
Construction and Development $79,596 $76,077 $74,339 $73,621 $74,210 
Other Commercial Real Estate  438,385  423,991  439,036  443,095  434,462 
Commercial Loans Secured
by Real Estate
  517,981  500,068  
513,375
  
516,716
  508,672 
Commercial and Industrial  449,342  423,102  381,058  388,625  377,298 
Total Commercial Loans $967,323 $923,170 $894,433 $905,341 $885,970 
                 
Residential Developer Loans (a) $26,003 $26,890 $29,771 $28,521 $30,112 
 
(a) Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate.

At December 31, 2016, total performing loans amounted to $1.28 billion, an increase of $44.4 million from September 30, 2016 and an increase of $83.3 million from December 31, 2015. 

Total deposits were $1.45 billion at December 31, 2016, up $90.1 million from $1.36 billion at September 30, 2016 and were up $13.2 million from $1.44 billion at December 31, 2015.  The increases in each period were in checking, savings and money market deposits.  Higher costing time deposits were down $13.5 million from December 31, 2015.  The Bank continues to be successful at attracting and retaining core deposit customers.  Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.

The Bank's 2016 year end risk-based regulatory capital ratios were at consistent levels compared to September 30, 2016, were higher than December 31, 2015 due to earnings growth, and continue to be at levels comfortably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines.  As such, the Bank was categorized as "well capitalized" at December 31, 2016.

About Macatawa Bank
Headquartered in Holland, Mich., Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties.  The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been recognized for the past five consecutive years as “West Michigan’s 101 Best and Brightest Companies to Work For”. For more information, visit www.macatawabank.com.

Use of Non-GAAP Financial Measures
The presentation of net interest margin on a fully tax equivalent (“FTE”) basis is not in accordance with GAAP but is customary in the banking industry.  Management believes this non-GAAP measure is useful because it ensures comparability of yields on taxable and tax-exempt investment securities.  For further information see “Reconciliation of Net Interest Margin, Fully Taxable Equivalent (Non-GAAP)” in the Selected Consolidated Financial Data section that follows.

(1) Net interest margin on a fully tax equivalent basis is a non-GAAP measure but is customary in the banking industry.  Management believes this non-GAAP measure is useful because it ensures comparability of yields on taxable and tax-exempt investment securities.  See section on “Use of non-GAAP financial measures” for additional information.

CAUTIONARY STATEMENT:  This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions.  Forward-looking statements are identifiable by words or phrases such as "believe," "expect," "may," "should," "will," ”intend,” "continue," "improving," "additional," "focus," "forward," "future," "efforts," "strategy," "momentum," "positioned," and other similar words or phrases.  Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.  These statements include, among others, statements related to trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, future asset quality, future growth, future yield compression and future net interest margin.  All statements with references to future time periods are forward-looking.  Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, reduce non-performing asset expenses, utilize our deferred tax asset, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured.  The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2015.  These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
(Dollars in thousands except per share information)
               
      Quarterly Twelve Months Ended
      4th Qtr 3rd Qtr 4th Qtr December 31
EARNINGS SUMMARY     2016 2016 2015 2016 2015
Total interest income     $13,496  $13,122  $12,709  $52,499  $49,386 
Total interest expense      1,204   1,220   1,248   4,959   5,306 
Net interest income      12,292   11,902   11,461   47,540   44,080 
Provision for loan losses      (250)  (250)  (1,750)  (1,350)  (3,500)
Net interest income after provision for loan losses      12,542   12,152   13,211   48,890   47,580 
               
NON-INTEREST INCOME              
Deposit service charges      1,113   1,152   1,129   4,425   4,377 
Net gains on mortgage loans      789   1,175   675   3,024   2,925 
Trust fees      810   790   759   3,096   2,927 
Other      2,144   1,958   1,940   8,529   7,564 
Total non-interest income      4,856   5,075   4,503   19,074   17,793 
               
NON-INTEREST EXPENSE              
Salaries and benefits      6,345   6,166   6,194   24,867   24,668 
Occupancy      1,005   901   891   3,789   3,714 
Furniture and equipment      780   772   806   3,256   3,237 
FDIC assessment      140   166   283   778   1,137 
Problem asset costs, including losses      100   325   1,720   1,295   3,032 
Other      3,118   2,943   2,721   11,797   11,165 
Total non-interest expense      11,488   11,273   12,615   45,782   46,953 
Income before income tax      5,910   5,954   5,099   22,182   18,420 
Income tax expense      1,802   1,350   1,561   6,231   5,626 
Net income     $4,108  $4,604  $3,538  $15,951  $12,794 
               
Basic earnings per common share     $0.12  $0.14  $0.10  $0.47  $0.38 
Diluted earnings per common share     $0.12  $0.14  $0.10  $0.47  $0.38 
Return on average assets      0.97%  1.10%  0.85%  0.95%  0.79%
Return on average equity      10.08%  11.50%  9.40%  10.06%  8.68%
Net interest margin (fully taxable equivalent)(1)      3.17%  3.08%  3.03%  3.11%  3.01%
Efficiency ratio      66.99%  66.40%  79.02%  68.73%  75.89%
               
BALANCE SHEET DATA          December 31 September 30 December 31
Assets         2016 2016 2015
Cash and due from banks         $27,690  $31,879  $29,104 
Federal funds sold and other short-term investments          62,129   25,872   152,372 
Interest-bearing time deposits in other financial institutions          ---   ---   20,000 
Securities available for sale          184,433   184,403   166,815 
Securities held to maturity          69,378   58,893   51,856 
Federal Home Loan Bank Stock          11,558   11,558   11,558 
Loans held for sale          2,181   2,013   2,776 
Total loans          1,280,812   1,236,395   1,197,932 
Less allowance for loan loss          16,962   16,847   17,081 
Net loans          1,263,850   1,219,548   1,180,851 
Premises and equipment, net          50,026   50,174   51,456 
Bank-owned life insurance          39,274   39,088   28,858 
Other real estate owned          12,253   13,110   17,572 
Other assets          18,241   17,148   16,425 
               
Total Assets         $1,741,013  $1,653,686  $1,729,643 
               
Liabilities and Shareholders' Equity              
Noninterest-bearing deposits         $501,478  $455,164  $477,032 
Interest-bearing deposits          947,246   903,463   958,480 
Total deposits          1,448,724   1,358,627   1,435,512 
Other borrowed funds          84,173   84,173   96,169 
Long-term debt          41,238   41,238   41,238 
Other liabilities          4,639   7,403   4,747 
Total Liabilities          1,578,774   1,491,441   1,577,666 
               
Shareholders' equity          162,239   162,245   151,977 
               
Total Liabilities and Shareholders' Equity         $1,741,013  $1,653,686  $1,729,643 
               
(1)Net interest margin on a fully taxable equivalent basis is a non-GAAP measure.  For more information please refer to RECONCILIATION OF NET INTEREST MARGIN, FULLY TAXABLE EQUIVALENT (NON-GAAP) section below.
               
MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands except per share information)
               
  Quarterly Year to Date
               
  4th Qtr 3rd Qtr 2nd Qtr 1st Qtr  4th Qtr    
  2016 2016 2016 2016 2015 2016 2015
EARNINGS SUMMARY              
Net interest income $12,292  $11,902  $11,608  $11,738  $11,461  $47,540  $44,080 
Provision for loan losses  (250)  (250)  (750)  (100)  (1,750)  (1,350)  (3,500)
Total non-interest income  4,856   5,075   4,536   4,608   4,503   19,074   17,793 
Total non-interest expense  11,488   11,273   11,470   11,551   12,615   45,782   46,953 
Federal income tax expense  1,802   1,350   1,679   1,400   1,561   6,231   5,626 
Net income $4,108  $4,604  $3,745  $3,495  $3,538  $15,951  $12,794 
   30.49%  22.67%  30.96%  28.60%  30.61%  28.09%  30.54%
Basic earnings per common share $0.12  $0.14  $0.11  $0.10  $0.10  $0.47  $0.38 
Diluted earnings per common share $0.12  $0.14  $0.11  $0.10  $0.10  $0.47  $0.38 
               
MARKET DATA              
Book value per common share $4.78  $4.78  $4.67  $4.58  $4.48  $4.78  $4.48 
Tangible book value per common share $4.78  $4.78  $4.67  $4.58  $4.48  $4.78  $4.48 
Market value per common share $10.41  $7.99  $7.42  $6.25  $6.05  $10.41  $6.05 
Average basic common shares  33,920,535   33,921,599   33,922,506   33,925,113   33,891,429   33,922,548   33,891,429 
Average diluted common shares  33,923,371   33,921,599   33,922,506   33,925,113   33,891,429   33,922,548   33,891,429 
Period end common shares  33,940,788   33,920,740   33,922,289   33,925,113   33,925,113   33,940,788   33,925,113 
               
PERFORMANCE RATIOS              
Return on average assets  0.97%  1.10%  0.91%  0.84%  0.85%  0.95%  0.79%
Return on average equity  10.08%  11.50%  9.56%  9.06%  9.40%  10.06%  8.68%
Net interest margin (fully taxable equivalent)  3.17%  3.08%  3.08%  3.09%  3.03%  3.11%  3.01%
Efficiency ratio  66.99%  66.40%  71.05%  70.67%  79.02%  68.73%  75.89%
Full-time equivalent employees (period end)  342   337   343   338   342   342   342 
               
ASSET QUALITY              
Gross charge-offs $47  $46  $36  $76  $252  $205  $702 
Net charge-offs $(364) $(138) $(580) $(148) $(614) $(1,231) $(1,619)
Net charge-offs to average loans (annualized)  -0.12%  -0.05%  -0.19%  -0.05%  -0.21%  -0.10%  -0.14%
Nonperforming loans $300  $233  $350  $427  $756  $300  $756 
Other real estate and repossessed assets $12,253  $13,110  $14,066  $16,162  $17,572  $12,253  $17,572 
Nonperforming loans to total loans  0.02%  0.02%  0.03%  0.04%  0.06%  0.02%  0.06%
Nonperforming assets to total assets  0.72%  0.81%  0.87%  1.01%  1.06%  0.72%  1.06%
Allowance for loan losses $16,962  $16,847  $16,959  $17,129  $17,081  $16,962  $17,081 
Allowance for loan losses to total loans  1.32%  1.36%  1.40%  1.41%  1.43%  1.32%  1.43%
Allowance for loan losses to nonperforming loans  5654.00%  7230.47%  4845.43%  4011.48%  2259.39%  5654.00%  2259.39%
               
CAPITAL              
Average equity to average assets  9.62%  9.53%  9.47%  9.27%  9.07%  9.47%  9.10%
Common equity tier 1 to risk weighted assets (Consolidated)  11.03%  11.30%  11.14%  10.95%  10.75%  11.04%  10.75%
Tier 1 capital to average assets (Consolidated)  12.01%  11.97%  11.93%  11.69%  11.54%  12.02%  11.54%
Total capital to risk-weighted assets (Consolidated)  14.88%  15.30%  15.18%  15.01%  14.80%  14.88%  14.80%
Common equity tier 1 to risk weighted assets (Bank)  13.35%  13.71%  13.59%  13.41%  13.22%  13.35%  13.22%
Tier 1 capital to average assets (Bank)  11.69%  11.64%  11.61%  11.38%  11.24%  11.69%  11.24%
Total capital to risk-weighted assets (Bank)  14.49%  14.90%  14.80%  14.63%  14.43%  14.50%  14.43%
Tangible common equity to assets  9.33%  9.82%  9.52%  9.47%  8.79%  9.33%  8.79%
               
END OF PERIOD BALANCES              
Total portfolio loans $1,280,812  $1,236,395  $1,211,844  $1,216,184  $1,197,932  $1,280,812  $1,197,932 
Earning assets  1,612,533   1,514,797   1,539,877   1,518,752   1,602,599   1,612,533   1,602,599 
Total assets  1,741,013   1,653,686   1,666,547   1,639,985   1,729,643   1,741,013   1,729,643 
Deposits  1,448,724   1,358,627   1,355,078   1,340,834   1,435,512   1,448,724   1,435,512 
Total shareholders' equity  162,239   162,245   158,462   155,241   151,977   162,239   151,977 
               
AVERAGE BALANCES              
Total portfolio loans $1,245,093  $1,215,953  $1,212,836  $1,202,682  $1,190,328  $1,219,203  $1,151,438 
Earning assets  1,566,238   1,555,550   1,531,535   1,539,166   1,527,116   1,548,192   1,484,275 
Total assets  1,696,007   1,680,097   1,654,325   1,663,590   1,660,869   1,673,584   1,618,776 
Deposits  1,401,186   1,377,462   1,346,703   1,365,881   1,365,990   1,372,898   1,329,345 
Total shareholders' equity  163,092   160,196   156,664   154,244   150,583   158,566   147,336 
               
RECONCILIATION OF NET INTEREST MARGIN, FULLY TAXABLE EQUIVALENT (NON-GAAP)        
Net interest income $12,292  $11,902  $11,608  $11,738  $11,461  $47,540  $44,080 
Plus taxable equivalent adjustment  222   193   189   186   190   609   597 
Net interest income - taxable equivalent $12,514  $12,095  $11,797  $11,924  $11,651  $48,149  $44,677 
Net interest margin (GAAP)  3.11%  3.04%  3.06%  3.06%  2.98%  3.07%  2.97%
Net interest margin (FTE) - non-GAAP  3.17%  3.08%  3.08%  3.09%  3.03%  3.11%  3.01%

            

Contact Data