Farmers & Merchants Bancorp, Inc. Reports Record 2016 Fourth-Quarter and Full-Year Financial Results


ARCHBOLD, Ohio, Feb. 08, 2017 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (OTCQX:FMAO) today reported financial results for the 2016 fourth quarter and twelve months ended December 31, 2016.

2016 Fourth Quarter Financial Highlights Include (on a year-over-year basis unless noted): 

  • 55 consecutive quarters of profitability
  • Total loans increased 2.9% from 2016 third quarter
  • Net interest income after provision for loan losses increased 9.6% to $8,468,000
  • Net income increased 15.2% to $3,194,000
  • Basic and diluted earnings per share increased 15.0% to $0.69
  • Noninterest income improved 7.2% to $2,899,000
  • Return on average assets of 1.22%, up from 1.14%
  • Return on average equity of 10.12%, up from 9.26%

2016 Full-Year Financial Highlights Include: 

  • Total loans increased 10.8% to a record $760,149,000
  • Net interest income after provision for loan losses increased 10.0% to $32,383,000
  • Net income increased 12.8% to a record $11,664,000
  • Basic and diluted earnings per share increased 12.9% to a record $2.53
  • Noninterest income improved 5.4% to $11,368,000
  • Return on average assets of 1.14%, up from 1.08%
  • Return on average equity of 9.38%, up from 8.80%
  • Tangible book value per share increased 4.8% to $26.13

Paul S. Siebenmorgen, President and Chief Executive Officer, stated, “We ended 2016 with record earnings, assets, and total loans, as well as declared a record $4,162,000 of dividends to our shareholders, an increase of 4.4% from the previous year.  2016’s record results reflect the successful execution of our growth-oriented business plan, the dedication of our associates, and the valuable financial products and solutions we offer our customers.  During 2016, we opened new F&M locations in Huntertown, Indiana and Bowling Green, Ohio, and have assembled strong teams of associates and managers to drive our growth potential in these exciting markets.  In addition, we continued to invest in expanding our online, digital, and mobile platforms, and recently announced an agreement with Intuit that makes integrating F&M business and personal accounts with QuickBooks an easy and seamless process.  We also announced a partnership with Bowling Green State University Athletics and Falcon Sports Properties to provide customers a cobranded F&M/BGSU Athletics Affinity Credit Card.  F&M will also receive sponsorships and various advertising opportunities at BG Athletic events.  As you can see, we are working hard to expand our organization and increase our market share. We were successful achieving our growth goals in 2016 and we are optimistic 2017 will be another good year for the bank.”

Income Statement
Net income for the 2016 fourth quarter ended December 31, 2016 was $3,194,000, or $0.69 per basic and diluted share, compared to $2,772,000, or $0.60 per basic and diluted share for the same period last year. The 15.2% improvement in net income for the 2016 fourth quarter was primarily due to a 9.6% increase in net interest income after provision for loan losses, and a 7.2% increase in noninterest income, partially offset by a 3.9% increase in noninterest expense. 

Net income for the 2016 twelve months was $11,664,000, or $2.53 per basic and diluted share compared to $10,340,000, or $2.24 per basic and diluted share for the twelve months ended December 31, 2015.  The 12.8% improvement in net income for 2016 was primarily due to a 10.0% increase in net interest income after provision for loan losses, and a 5.4% increase in noninterest income, which was partially offset by a 5.2% increase in noninterest expense. 

Loan Portfolio and Asset Quality
Total loans at December 31, 2016 were $760,149,000, compared to $685,878,000 at December 31, 2015, and $738,682,000 at September 30, 2016.  Total loans for 2016, compared to 2015, increased 10.8%, and were up 2.9% from the 2016 third quarter.  The year-over-year improvement resulted primarily from a 17.0% increase in commercial real estate loans, a 9.1% increase in commercial and industrial loans, a 19.5% increase in consumer loans, an 8.3% increase in agricultural real estate loans, and a 2.3% increase in agricultural loans. 

Asset quality remains strong as the company’s provision for loan losses for the 2016 fourth quarter was $197,000, compared to $85,000 for the 2015 fourth quarter.  The provision for loan losses for 2016 was $1,121,000, compared to $625,000 in 2015. The 2016 full year and fourth quarter higher provision was primarily due to the increase in total loans outstanding for both periods.  The allowance for loan losses to nonperforming loans was 490.4% at December 31, 2016, compared to 293.8% at December 31, 2015.  Net charge-offs for the year ended December 31, 2016 were $394,000, or 0.05% of average loans, compared to $473,000 or 0.08% of average loans, at December 31, 2015.

Stockholders’ Equity and Dividends
Tangible stockholders’ equity increased to $120,763,000 as of December 31, 2016, compared to $114,960,000 at December 31, 2015.  On a per share basis, tangible stockholders’ equity at December 31, 2016 was $26.13 compared with $24.93 at December 31, 2015. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At December 31, 2016, the company had a Tier 1 leverage ratio of 11.74%, compared to 11.98% at December 31, 2015. 

For 2016, the company declared cash dividends of $0.91 per share, which is a 4.6% increase over 2015’s dividend payment.  For 2016, the dividend payout ratio was 32.97% compared to 36.33% for the same period last year.

Mr. Siebenmorgen concluded, “F&M remains well positioned in its local markets, which continue to demonstrate favorable economic trends.  Positive economic trends combined with market share growth helped our loan portfolio improve 10.8% in 2016, which was driven primarily by strong demand for commercial real estate, commercial and industrial, and consumer loans.  The growth in our loan portfolio during 2016 drove a 12.1% increase in total interest income, while total loans to total assets increased 260 basis points to 72.0% for the year.  While we are extremely pleased with our growth, we remain focused on managing risk, and I am encouraged with the year-over-year declines in nonperforming loans and charge-offs.  I would like to use this opportunity to thank all of our stakeholders for their support during this record year, and look forward to sharing our continued success with you in the future.” 

About Farmer & Merchants State Bank:
The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 24 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana we have offices located in DeKalb, Allen and Steuben counties.

Safe harbor statement
Farmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov

  
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (LOSS)
 
(Unaudited; 000's Omitted, Except Per Share Data)
 
                 
 Three Months Ended
  Twelve Months Ended
  
 December 31, 
  December 31, 
  
  2016   2015   2016   2015  
Interest Income                
Loans, including fees$8,706  $7,695  $33,703  $29,293  
Debt securities:                
U.S. Treasury and government agencies 639   615   2,373   2,434  
Municipalities 344   378   1,437   1,739  
Dividends 38   37   149   148  
Federal funds sold 13   1   22   8  
Other 6   7   43   28  
Total interest income 9,746   8,733   37,727   33,650  
Interest Expense -   -          
Deposits 931   823   3,617   3,269  
Federal funds purchased and securities sold                
   under agreements to repurchase 112   99   458   317  
Borrowed funds 38   1   148   1  
Total interest expense 1,081   923   4,223   3,587  
Net Interest Income - Before provision for loan losses 8,665   7,810   33,504   30,063  
Provision for Loan Losses 197   85   1,121   625  
Net Interest Income After Provision                
  For Loan Losses 8,468   7,725   32,383   29,438  
Noninterest Income                
Customer service fees 1,621   1,676   6,118   5,847  
Other service charges and fees 924   827   3,774   3,790  
Net gain on sale of loans 269   169   888   700  
Net gain on sale of available for sale securities 85   33   588   451  
Total noninterest income 2,899   2,705   11,368   10,788  
Noninterest Expense                
Salaries and Wages 2,959   2,824   11,620   10,907  
Employee benefits 897   1,000   3,323   3,555  
Net occupancy expense 376   340   1,459   1,352  
Furniture and equipment 431   305   1,724   1,629  
Data processing 277   333   1,409   1,300  
Franchise taxes 220   186   878   746  
Net loss on sale of other assets owned 42   4   81   47  
FDIC Assessment 39   121   407   485  
Mortgage servicing rights amortization 108   98   419   374  
Other general and administrative 1,517   1,398   6,111   5,672  
Total other operating expenses 6,866   6,609   27,431   26,067  
Income Before Income Taxes 4,501   3,821   16,320   14,159  
                 
Income Taxes 1,307   1,049   4,656   3,819  
                 
Net Income$3,194  $2,772  $11,664  $10,340  
Other Comprehensive Income (Loss) (Net of Tax):                
Net unrealized gain (loss) on available for sale securities$(5,373) $(1,016) $(2,721) $100  
Reclassification adjustment for gain on sale of (85)  (33)  (588)  (451) 
   available for sale securities                
Net unrealized gain (loss) on available for sale securities (5,458)  (1,049)  (3,309)  (351) 
Tax expense (benefit) (1,856)  (356)  (1,125)  (119) 
Other comprehensive income (loss)  (3,602)  (693)  (2,184)  (232) 
Comprehensive Income (Loss)$(408) $2,079  $9,480  $10,108  
                 
Earnings Per Share - Basic and Diluted$0.69  $0.60  $2.53  $2.24  
                 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2016 AND 2015
(000'S OMITTED EXCEPT PER SHARE DATA)
 
      2016  2015   
Assets      
Assets        
Cash and due from banks  $27,348 $21,333   
Federal Funds Sold   974  685   
 Total cash and cash equivalents  28,322  22,018   
             
Interest-bearing time deposits   1,915  -   
Securities - available for sale   218,527  235,115   
Other Securities, at cost   3,717  3,717   
Loans, net
   753,365  679,821   
Premises and equipment   21,457  20,587   
Goodwill
   4,074  4,074   
Mortgage Servicing Rights   2,192  2,056   
Other Real Estate Owned   774  1,175   
Other assets    21,552  20,505   
             
Total Assets   $1,055,895 $989,068   
             
Liabilities and Stockholders' Equity
          
Liabilities            
Deposits           
 Noninterest-bearing  $186,390 $171,112   
 Interest-bearing          
 NOW accounts   230,446  190,890   
 Savings    226,537  225,052   
 Time    198,830  184,285   
             
 Total deposits   842,203  771,339   
             
Federal Funds Purchases and         
Securities sold under agreement to repurchase 70,324  78,815   
Federal Home Loan Bank (FHLB) Advances 10,000  10,000   
Dividend payable   1,053  1,007   
Accrued expenses and other liabilities  6,738  7,810   
             
 Total liabilities  $930,318 $868,971   
             
Commitments and Contingencies          
             
Stockholders' Equity           
Common Shares 6,500,000 shares 12/31/15        
Common Shares 10,000,000 shares 12/31/16        
 shares; issued & outstanding 5,200,000 shares 11,947  12,086   
Treasury Stock - 579,125 shares 2016, 587,466 shares 2015 (12,267) (12,389)  
Retained earnings   127,869  120,188   
Accumulated other comprehensive income (1,972) 212   
             
 Total stockholders' equity 125,577  120,097   
             
Total Liabilities and Stockholders' Equity $1,055,895 $989,068   
             

 

  For the Three Months Ended
 For the Twelve Months Ended
  December 31 December 31
Selected financial data 2016  2015  2016  2015 
Return on average assets 1.22% 1.14% 1.14% 1.08%
Return on average equity 10.12% 9.26% 9.38% 8.80%
Yield on earning assets 4.05% 3.90% 4.00% 3.90%
Cost of interest bearing liabilities 0.55% 0.49% 0.59% 0.54%
Net interest spread 3.49% 3.41% 3.41% 3.35%
Net interest margin 3.61% 3.49% 3.56% 3.49%
Efficiency 58.98% 62.00% 61.00% 63.25%
Dividend payout ratio 32.97% 36.33% 35.68% 38.55%
Tangible book value per share$26.13 $24.93   
Tier 1 capital to average assets 11.74% 11.98%  
       
  December 31  
Loans 2016  2015   
(Dollar amounts in thousands)      
Commercial real estate$377,481 $322,762   
Agricultural real estate 63,391  58,525   
Consumer real estate 87,273  88,189   
Commercial and industrial 109,256  100,125   
Agricultural 84,563  82,654   
Consumer 33,179  27,770   
Industrial development bonds 5,732  6,491   
Less: Net deferred loan fees and costs (726) (638)  
Total loans$760,149 $685,878   
       
  December 31  
Asset quality data 2016  2015   
(Dollar amounts in thousands)      
Nonaccrual loans$1,384 $2,041   
Troubled debt restructuring$697 $1,239   
90 day past due and accruing$- $-   
Nonperforming loans$1,384 $2,041   
Other real estate owned$774 $1,175   
Non-performing assets$2,158 $3,216   
       
(Dollar amounts in thousands)      
Allowance for loan and lease losses$6,784 $6,057   
Allowance for loan and lease losses/total loans 0.89% 0.88%  
Net charge-offs:      
Quarter-to-date$25 $193   
Year-to-date$394 $473   
Net charge-offs to average loans      
Quarter-to-date 0.00% 0.03%  
Year-to-date 0.05% 0.08%  
Non-performing loans/total loans 0.18% 0.30%  
Allowance for loan and lease losses/nonperforming loans 490.39% 293.75%  

 


            

Contact Data