Lifetime Brands, Inc. Reports Fourth Quarter 2016 Financial Results


Company Reports Record Fourth Quarter Revenues and Income from Operations

Declares Regular Quarterly Dividend

GARDEN CITY, N.Y., March 13, 2017 (GLOBE NEWSWIRE) -- Lifetime Brands, Inc. (NasdaqGS:LCUT), a leading global provider of branded kitchenware, tableware and other products used in the home, today reported its financial results for the fourth quarter and year ended December 31, 2016.

Fourth Quarter Financial Highlights:

Consolidated net sales were $193.5 million in the quarter ended December 31, 2016; an increase of $7.6 million, or 4.1%, as compared to consolidated net sales of $185.9 million for the corresponding period in 2015. In constant currency, which excludes the impact of foreign exchange fluctuations, consolidated net sales increased $13.0 million, or 7.2%, as compared to consolidated net sales in the corresponding period in 2015.

Gross margin was $75.0 million, or 38.8%, as compared to $69.0 million, or 37.1%, for the corresponding period in 2015.

Income from operations was $21.8 million, as compared to $17.6 million in the prior year’s quarter.

Net income was $14.7 million, or $1.00 per diluted share, in the quarter ended December 31, 2016, as compared to net income of $11.0 million, or $0.77 per diluted share, in the corresponding period in 2015.

Adjusted net income was $15.2 million, or $1.03 per diluted share, in the quarter ended December 31, 2016, as compared to adjusted net income of $10.8 million, or $0.75 per diluted share, in the corresponding period in 2015. 

Consolidated adjusted EBITDA was $25.1 million, equal to 13.0% of consolidated net sales, in the quarter ended December 31, 2016, as compared to $23.9 million, or 12.9% of consolidated net sales, for the corresponding 2015 period.

Equity in earnings, net of taxes, was $1.0 million for the three months ended December 31, 2016, as compared to equity in earnings, net of tax, of $743 thousand for the three months ended December 31, 2015. 

Full Year Financial Highlights:

Consolidated net sales were $592.6 million in the year ended December 31, 2016; an increase of $4.9 million, or 0.8%, as compared to consolidated net sales of $587.7 million for the corresponding period in 2015. In constant currency, consolidated net sales increased $17.4 million, or 3.0%.

Gross margin was $216.9 million, or 36.6%, in the year ended December 31, 2016 as compared to $214.4 million, or 36.5%, for the corresponding period in 2015.

Income from operations was $27.1 million, as compared to $24.2 million in the prior year.

Net income was $15.7 million, or $1.08 per diluted share, in the year ended December 31, 2016, as compared to net income of $12.3 million, or $0.86 per diluted share, in the corresponding period in 2015.

Adjusted net income was $19.2 million, or $1.32 per diluted share, in the year ended December 31, 2016, as compared to adjusted net income of $14.2 million, or $1.00 per diluted share, in the corresponding period in 2015. 

Consolidated adjusted EBITDA was $47.2 million in the year ended December 31, 2016, as compared to $44.9 million for the corresponding 2015 period.

Equity in earnings, net of taxes, was $748 thousand for the year ended December 31, 2016, as compared to equity in earnings, net of taxes, of $574 thousand for the corresponding 2015 period.

Jeffrey Siegel, Lifetime's Chairman and Chief Executive Officer, commented,

“Lifetime finished 2016 on a very strong note, reporting record revenues and income from operations. For the quarter, excluding the impact of foreign currency fluctuations, consolidated net sales rose 7.2% on an actual basis and 3.4% on an organic basis. The Wilton Armetale®, Amco Houseworks®, Chicago™ Metallic, Swing-A-Way® and Copco® brands that we acquired in 2016 all were accretive and contributed to our exceptional performance.

“Our strong fourth-quarter results reflect excellent progress in Lifetime’s journey to simplify and strengthen our organization for growth regardless of the economic environment. We also made notable progress in building our e-commerce presence as we benefited from investments we made in recent years to capitalize on ongoing shifts in consumer shopping. In addition, our strategic initiatives to enhance our Tableware and Home Solutions offerings, as well as to continue building Lifetime’s leading position in Kitchenware, contributed to our strong showing. Our international segment, now known as Lifetime Brands Europe, performed well in spite of strong headwinds from both the economy and exchange rates.

“As we move through 2017, we are confident in Lifetime’s ability to grow and thrive in today’s complex business environment.  We are also as committed as ever to delivering five-star experiences to consumers through innovative products, services and solutions for the home. We expect low-to mid-single digit overall organic sales growth in 2017, and expect to reap even further benefits from Lifetime Next, our drive to enhance our company’s operations.”

Dividend                                                                                                

On Wednesday, March 8, 2017, the Board of Directors declared a quarterly dividend of $0.0425 per share payable on May 15, 2017 to shareholders of record on May 1, 2017.

Conference Call

The Company has scheduled a conference call for Monday, March 13, 2017 at 11:00 a.m. ET. The dial-in number for the conference call is (844) 787-0801 or (661) 378-9632, passcode #62208978. A live webcast of the conference call will be accessible through http://edge.media-server.com/m/p/6a7s28k4/lan/en. For those who cannot listen to the live broadcast, an audio replay of the webcast will be available.

Non-GAAP Financial Measures

This earnings release contains non-GAAP financial measures. A non-GAAP financial measure is a numerical measure of a company's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of the Company; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. As required by SEC rules, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP measures are provided because management of the Company uses these financial measures in evaluating the Company's on-going financial results and trends, and management believes that exclusion of certain items allows for more accurate comparison of the Company’s operating performance. Management uses this non-GAAP information as an indicator of business performance. These non-GAAP measures should be viewed as a supplement to, and not a substitute for, GAAP measures of performance.

Forward-Looking Statements

In this press release, the use of the words “believe,” "could," "expect," "may," "positioned," "project," "projected," "should," "will," "would" or similar expressions is intended to identify forward-looking statements that represent the Company’s current judgment about possible future events. The Company believes these judgments are reasonable, but these statements are not guarantees of any events or financial results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of foreign exchange fluctuations; the impact of changes in general economic conditions on the Company’s customers; changes in demand for the Company’s products; shortages of and price volatility for certain commodities; significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and an appropriate level of debt.

Lifetime Brands, Inc.  

Lifetime Brands is a leading global provider of kitchenware, tableware and other products used in the home. The Company markets its products under well-known kitchenware brands, including Farberware®, KitchenAid®, Sabatier®, Amco Houseworks®, Chicago™ Metallic, Copco®, Fred® & Friends, Kitchen Craft®, Kamenstein®, Kizmos™, La Cafetière®, Misto®, Mossy Oak®, Reo®, Savora™, Swing-A-Way® and Vasconia®; respected tableware and giftware brands, including Mikasa®, Pfaltzgraff®, Creative Tops®, Empire Silver™, Gorham®, International® Silver, Kirk Stieff®, Towle® Silversmiths, Tuttle®, Wallace®, Wilton Armetale®, V&A® and Royal Botanic Gardens Kew®; and valued home solutions brands, including Bombay®, BUILT NY®, Debbie Meyer® and Design for Living™. The Company also provides exclusive private label products to leading retailers worldwide.

The Company’s corporate website is www.lifetimebrands.com.

Contacts: 
  
Lifetime Brands, Inc. LHA
Laurence Winoker, Chief Financial OfficerHarriet Fried, SVP
516-203-3590212-838-3777
investor.relations@lifetimebrands.comhfried@lhai.com


LIFETIME BRANDS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands - except per share data)
 
  Three Months Ended
December 31,
 Year Ended
December 31,
 
   2016   2015   2016   2015  
          
Net sales$193,520  $185,880  $592,619  $587,670  
          
Cost of sales 118,487   116,865   375,719   373,284  
          
Gross margin 75,033   69,015   216,900   214,386  
          
Distribution expenses 16,781   15,437   57,006   54,815  
Selling, general and administrative expenses 35,735   35,514   130,397   134,903  
Restructuring expenses 719   437   2,420   437  
          
Income from operations 21,798   17,627   27,077   24,231  
          
Interest expense (1,257)  (1,402)  (4,803)  (5,746) 
Financing expense -   -   -   (154) 
Loss on early retirement of debt -   -   (272)  -  
          
Income before income taxes and equity in earnings 20,541   16,225   22,002   18,331  
          
Income tax provision (6,812)  (5,962)  (7,030)  (6,627) 
Equity in earnings, net of taxes 1,018   743   748   574  
          
          
NET INCOME$14,747  $11,006  $15,720  $12,278  
          
Weighted-average shares outstanding- basic 14,310   13,929   14,174   13,850  
BASIC INCOME PER COMMON SHARE$1.03  $0.79  $1.11  $0.89  
         
Weighted-average shares outstanding- diluted 14,712   14,336   14,549   14,266  
DILUTED INCOME PER COMMON SHARE$1.00  $0.77  $1.08  $0.86  
          
Cash dividends declared per common share$0.0425  $0.0425  $0.17  $0.16  
          


 

LIFETIME BRANDS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands - except share data)
 
    December 31, 
     2016   2015  
        
ASSETS    
CURRENT ASSETS    
 Cash and cash equivalents$7,883  $7,131  
 Accounts receivable, less allowances of $5,725 at December 31, 2016 and $5,300 at
  December 31, 2015
 104,556   90,576  
 Inventory 135,212   136,890  
 Prepaid expenses and other current assets 8,796   8,783  
  TOTAL CURRENT ASSETS 256,447   243,380  
        
PROPERTY AND EQUIPMENT, net 21,131   24,877  
INVESTMENTS 22,712   24,973  
INTANGIBLE ASSETS, net 89,219   96,593  
DEFERRED INCOME TAXES 8,459   6,486  
OTHER ASSETS 1,886   2,022  
   TOTAL ASSETS$399,854  $398,331  
        
LIABILITIES AND STOCKHOLDERS’ EQUITY 
CURRENT LIABILITIES 
 Current maturity of Credit Agreement Term Loan$9,343  $19,646  
 Short term loan 113   252  
 Accounts payable 29,698   27,245  
 Accrued expenses 45,212   40,154  
 Income taxes payable 6,920   4,064  
  TOTAL CURRENT LIABILITIES 91,286   91,361  
        
DEFERRED RENT & OTHER LONG-TERM LIABILITIES 18,973   18,556  
DEFERRED INCOME TAXES 5,666   8,596  
REVOLVING CREDIT FACILITY 86,201   65,617  
CREDIT AGREEMENT TERM LOAN -   14,733  
        
STOCKHOLDERS’ EQUITY    
 Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and
  2,000,000 shares of Series B; none issued and outstanding
 -   -  
 Common stock, $.01 par value, shares authorized: 50,000,000 at December 31, 2016 
  and 25,000,000 at December 31, 2015; shares issued and outstanding: 14,555,936 at
  December 31, 2016 and 14,030,221 at December 31, 2015
 146   140  
 Paid-in capital 173,600   165,780  
 Retained earnings 60,981   47,733  
 Accumulated other comprehensive loss (36,999)  (14,185) 
  TOTAL STOCKHOLDERS’ EQUITY 197,728   199,468  
   TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$399,854  $398,331  
        


LIFETIME BRANDS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
    Year ended
December 31,
 
     2016   2015  
OPERATING ACTIVITIES    
 Net income$15,720  $12,278  
 Adjustments to reconcile net income to net cash provided by operating activities:    
  Depreciation and amortization 14,148   14,203  
  Amortization of financing costs 650   641  
  Deferred rent (243)  848  
  Deferred income taxes (1,951)  (1,440) 
  Net loss on disposal of fixed assets 84   -  
  Stock compensation expense 2,942   5,286  
  Undistributed equity earnings (544)  (348) 
  Loss on early retirement of debt 272   -  
  Contingent consideration fair value adjustment -   650  
 Changes in operating assets and liabilities (excluding the effects of business acquisitions)    
  Accounts receivable (17,977)  15,527  
  Inventory 4,491   (308) 
  Prepaid expenses, other current assets and other assets (1,199)  1,087  
  Accounts payable, accrued expenses and other liabilities 12,255   (397) 
  Income taxes receivable 132   -  
  Income taxes payable 969   (1,517) 
   NET CASH PROVIDED BY OPERATING ACTIVITIES  29,749   46,510  
        
INVESTING ACTIVITIES    
 Purchases of property and equipment (3,380)  (5,166) 
 Equity investments 567   112  
 Acquisitions, net of cash acquired (21,699)  -  
 Net proceeds from sale of property 64   26  
   NET CASH USED IN INVESTING ACTIVITIES (24,448)  (5,028) 
        
FINANCING ACTIVITIES    
 Proceeds from Revolving Credit Facility 268,242   263,632  
 Repayments of Revolving Credit Facility (246,756)  (290,346) 
 Repayments of Credit Agreement Term Loan (25,500)  (10,000) 
 Proceeds from Short Term Loan 118   289  
 Repayments of Short Term Loan (248)  (802) 
 Payments for stock repurchase (86)  -  
 Payment of financing costs (30)  (212) 
 Cash dividends paid (2,413)  (2,150) 
 Payment of capital lease obligations (68)  (50) 
 Payment of contingent consideration -   (391) 
 Proceeds from the exercise of stock options 2,353   843  
 Excess tax benefits from stock options, net 223   43  
   NET CASH  USED IN FINANCING ACTIVITIES  (4,165)  (39,144) 
        
Effect of foreign exchange on cash (384)  (275) 
        
INCREASE IN CASH AND CASH EQUIVALENTS 752   2,063  
        
Cash and cash equivalents at beginning of year 7,131   5,068  
        
CASH AND CASH EQUIVALENTS AT END OF YEAR$7,883  $7,131  
        


 

LIFETIME BRANDS, INC.
Supplemental Information
(In thousands)
 
Reconciliation of GAAP to Non-GAAP Operating Results
 
Consolidated adjusted EBITDA:
 
    Three Months Ended
December 31,
 Year Ended
December 31,
     2016   2015   2016   2015 
    (in thousands)
Net income as reported $14,747  $11,006  $15,720  $12,278 
 Subtract out:        
  Undistributed equity earnings, net  (814)  (517)  (544)  (348)
 Add back:        
  Income tax provision  6,812   5,962   7,030   6,627 
  Interest expense  1,257   1,402   4,803   5,746 
  Financing expense  -   -   -   154 
  Depreciation and amortization  2,404   3,500   14,148   14,203 
  Stock compensation expense  827   2,972   2,942   5,286 
  Loss on early retirement of debt  -   -   272   - 
  Contingent consideration  -   (876)  -   816 
  Restructuring expenses  719   437   2,420   437 
  Permitted acquisition related expenses,
  net of recoveries and acquisition not 
  completed
  (852)  3   435   (314)
Consolidated adjusted EBITDA $25,100  $23,889  $47,226  $44,885 
           

Consolidated adjusted EBITDA is a non-GAAP measure that the Company defines as net income, adjusted to exclude undistributed equity in earnings (losses), income taxes, interest, losses on early retirement of debt, depreciation and amortization, stock compensation expense, certain contingent consideration, certain acquisition related expenses and restructuring expenses, as shown in the tables above.


LIFETIME BRANDS, INC.
Supplemental Information
(In thousands- except per share data)
 
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
 
Adjusted net income and adjusted diluted income per share: 
            
    Three Months Ended
December 31,
 Year Ended
December 31,
 
     2016   2015   2016   2015  
    (in thousands) 
Net income as reported $14,747  $11,006  $15,720  $12,278  
 Adjustments:         
  Restructuring expenses  719   437   2,420   437  
  Acquisition related expenses (recoveries), net  65   3   1,352   (382) 
  Depreciation expense adjustment  (86)  -   1,241   -  
  Loss on early retirement of debt  -   -   272   -  
  Contingent consideration  -   (724)  -   821  
  Financing expenses  -   -   -   154  
  Gain on sale of GS International, net of tax  -   -   (189)  -  
  Deferred tax for foreign currency translation for Grupo  Vasconia  -   (28)  517   1,303  
  Income tax effect on adjustments  (279)  114   (2,114)  (412) 
Adjusted net income $15,166  $10,808  $19,219  $14,199  
Adjusted diluted income per common share $1.03  $0.75  $1.32  $1.00  
            

Adjusted net income in the three months and year ended December 31, 2016 excludes restructuring expenses, acquisition related expenses, a charge to correct the accumulated depreciation balance relating to certain leasehold improvements at one of the Company’s U.S. warehouses, loss on early retirement of debt, the gain on the sale of GS International and deferred tax expense related to our equity earnings of Vasconia due to recording the tax benefit of cumulative translation losses through other comprehensive income. Adjusted net income in the three months and year ended December 31, 2015 excludes restructuring expenses, acquisition related expenses, the recovery of acquisition related expenses for an acquisition not completed, financing expenses, the fair value adjustment of certain contingent consideration and deferred tax expense related to our equity earnings of Vasconia due to recording the tax benefit of cumulative translation losses through other comprehensive income.


LIFETIME BRANDS, INC.
Supplemental Information
(In thousands- except per share data)
 
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
 
Constant Currency:
  As Reported Constant Currency (1)           
 Three Months Ended  Three Months Ended    Year-Over-Year 
 December 31, December 31,   Increase (Decrease)
Net sales 2016  2015 Increase
(Decrease)
  2016  2015 Increase
(Decrease)
 Currency
Impact
 Excluding
Currency
  Including
Currency
  Currency
Impact
 
U.S. Wholesale$156,368 $146,883 $9,485  $156,368 $146,889 $9,479  $6  6.5 % 6.5 % - %
International 29,101  31,359  (2,258)  29,101  25,985  3,116   (5,374) 12.0 % (7.2)% (19.2)%
Retail Direct 8,051  7,638  413   8,051  7,638  413   -  5.4 % 5.4 % - %
Total net sales$193,520 $185,880 $7,640  $193,520 $180,512 $13,008  $(5,368) 7.2 % 4.1 % (3.1)%
                       
                       
                       
  As Reported Constant Currency (1)           
 Year Ended Year Ended   Year-Over-Year 
 December 31, December 31,   Increase (Decrease)
Net sales 2016  2015 Increase
(Decrease)
  2016  2015 Increase
(Decrease)
 Currency
Impact
 Excluding
Currency
  Including
Currency
  Currency
Impact
 
U.S. Wholesale$470,981 $458,593 $12,388  $470,981 $458,498 $12,483  $(95) 2.7 % 2.7 % - %
International 101,070  108,000  (6,930)  101,070  95,675  5,395   (12,325) 5.6 % (6.4)% (12.1)%
Retail Direct 20,568  21,077  (509)  20,568  21,077  (509)  -  (2.4)% (2.4)% - %
Total net sales$592,619 $587,670 $4,949  $592,619 $575,250 $17,369  $(12,420) 3.0 % 0.8 % (2.2)%
                       
                       
(1)"Constant Currency" is determined by applying the 2016 average exchange rates to the prior year local currency sales amounts, with the difference between the change in "As Reported" net sales and "Constant Currency" net sales,  reported in the table as "Currency Impact". Constant currency sales growth excludes the impact of currency.