Farmers & Merchants Bancorp, Inc. Reports 2017 First-Quarter Financial Results


ARCHBOLD, Ohio, April 19, 2017 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (OTCQX:FMAO) today reported financial results for the 2017 first quarter ended March 31, 2017.

2017 First Quarter Financial Highlights Include (on a year-over-year basis unless noted):

  • 56 consecutive quarters of profitability
  • Total assets were $1,067,551,000
  • Total loans increased 9.1% to $772,273,000
  • Net interest income after provision for loan losses increased 9.5% to $8,469,000
  • Net income increased 14.4% to $2,839,000
  • Earnings per basic and diluted share increased 13.0% to $0.61
  • Noninterest income was $2,584,000
  • Return on average assets was 1.07%, up from 0.99%
  • Return on average equity was 8.97%, up from 8.18%

Paul S. Siebenmorgen, President and Chief Executive Officer, stated, “The 2017 first quarter financial results demonstrate the continued strength and favorable momentum of F&M’s expanding banking franchise.  Over the past five years, we have invested in expanding our physical presence by opening four F&M locations in higher growth markets, while also investing in digital banking channels such as online and mobile resources.  Most recently, we launched a new website to enhance our online presence.  We also expanded our customer statements that have additional account information, F&M branding, and the ability to communicate new marketing offerings.  These investments make it easier for F&M’s customers to interact with the bank, and we remain committed to building robust, modern, and personalized financial products and services.  F&M’s record first quarter profitability and outstanding loan balances are directly tied to our relationship building which is the foundation of our future success.  I am pleased with the favorable start to 2017 and look forward to another good year of growth and profitability.” 

Income Statement
Net income for the 2017 first quarter ended March 31, 2017 was $2,839,000, or $0.61 per basic and diluted share, compared to $2,481,000, or $0.54 per basic and diluted share for the same period last year. The 14.4% improvement in net income for the 2017 first quarter was primarily due to a 9.5% increase in net interest income after provision for loan losses, partially offset by a 3.2% decrease in noninterest income and a 1.2% increase in noninterest expense. 

Loan Portfolio and Asset Quality
Total loans at March 31, 2017 increased 9.1% to a record $772,273,000, compared to $707,660,000 at March 31, 2016, and up 1.6% from $760,149,000 at December 31, 2016.  The year-over-year improvement resulted primarily from a 10.9% increase in commercial real estate loans, a 12.2% increase in commercial and industrial loans, an 11.6% increase in agricultural, a 20.9% increase in consumer loans, and a 6.8% increase in agricultural real estate loans, offset by a 4.1% reduction in consumer real estate loans. 

Asset quality remains strong as the company’s provision for loan losses for the 2017 first quarter was $73,000, compared to $277,000 for the 2016 first quarter.  The allowance for loan losses to nonperforming loans was 479.0% at March 31, 2017, compared to 310.5% at March 31, 2016.  Net charge-offs for the quarter ended March 31, 2017 were $7,000, or 0.00% of average loans, compared to $49,000 or 0.01% of average loans, for the quarter ended March 31, 2016.

Stockholders’ Equity and Dividends
Tangible stockholders’ equity increased to $122,984,000 at March 31, 2017, compared to $120,763,000 at December 31, 2016, and $117,627,000 at March 31, 2016.  On a per share basis, tangible stockholders’ equity at March 31, 2017 was $26.61, compared with $26.13 at December 31, 2016, and $25.54 at March 31, 2016. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At March 31, 2017, the company had a Tier 1 leverage ratio of 11.81%, compared to 11.72% at March 31, 2016. 

For the 2017 first quarter, the company declared cash dividends of $0.23 per share, which represents a dividend payout ratio of 37.1% compared to 40.5% for the same period last year.

Mr. Siebenmorgen concluded, “Economic trends remain stable within our local communities.  Loan demand and asset quality was strong for the 2017 first quarter, as total loans increased 9.1%, while non-performing assets declined 28.1%.  The year-over-year growth in loans was a result of higher commercial, agricultural, and consumer demand.  Total interest income was up 8.0% during the 2017 first quarter, driven by loan growth, while total loans to total assets increased 220 basis points to 72.3% from 70.1% for the same period last year.  Overall, we are pleased with the direction we are headed and optimistic favorable financial and business trends will continue in 2017, as we focus on proactively managing risk with asset growth, expanding market share in our Ft. Wayne and Toledo markets, and executing our de-novo and acquisition growth strategies.”

About Farmer & Merchants State Bank:
The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 24 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana we have offices located in DeKalb, Allen and Steuben counties.

Safe harbor statement
Farmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov.

 
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (Unaudited)
(in thousands of dollars, except per share data)
 
   Three Months Ended
   March 31, 2017March 31, 2016
Interest Income    
Loans, including fees  $8,700 $8,006 
Debt securities:        
U.S. Treasury and government agencies   642  580 
Municipalities   315  369 
Dividends   42  38 
Federal funds sold   -  - 
Other   22  11 
Total interest income   9,721  9,004 
Interest Expense        
Deposits   1,030  854 
Federal funds purchased and securities sold        
under agreements to repurchase   113  105 
Borrowed funds   36  37 
Total interest expense   1,179  996 
Net Interest Income - Before Provision for Loan Losses   8,542  8,008 
Provision for Loan Losses     73  277 
Net Interest Income After Provision        
For Loan Losses   8,469  7,731 
Noninterest Income        
Customer service fees   1,481  1,478 
Other service charges and fees   871  910 
Net gain on sale of loans   201  169 
Net gain on sale of available for sale securities   31  113 
Total noninterest income   2,584  2,670 
Noninterest Expense        
Salaries and Wages   3,001  2,840 
Employee benefits   922  862 
Net occupancy expense   413  378 
Furniture and equipment   472  412 
Data processing   311  411 
Franchise taxes   225  214 
Net loss on sale of other assets owned   -  45 
FDIC Assessment   83  121 
Mortgage servicing rights amortization   84  89 
Other general and administrative   1,560  1,614 
Total other operating expenses   7,071  6,986 
Income Before Income Taxes   3,982  3,415 
Income Taxes   1,143  934 
Net Income   2,839  2,481 
Other Comprehensive Income (Net of Tax):        
Net unrealized gain on available for sale securities   412  1,945 
Reclassification adjustment for gain on sale of available for
  sale securities
   (31) (113)
Net unrealized gain on available for sale securities   381  1,832 
Tax expense   129  623 
Other comprehensive income   252  1,209 
Comprehensive Income  $3,091 $3,690 
Earnings Per Share - Basic and Diluted  $0.61 $0.54 
Dividends Declared   $0.23 $0.22 
         


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands of dollars)
 
      March 31, 2017December 31, 2016
ASSETS:        
Cash and due from banks  $23,547  $19,204 
Interest bearing deposits with banks   15,295   8,144 
Federal funds sold    1,052   974 
Total cash and cash equivalents   39,894   28,322 
         
Interest-bearing time deposits   1,845   1,915 
Securities - available for sale   206,388   218,527 
Other securities, at cost   3,717   3,717 
Loans held for sale    1,067   2,055 
Loans, net     764,356   751,310 
Premises and equipment   21,222   21,457 
Goodwill      4,074   4,074 
Mortgage Servicing Rights   2,209   2,192 
Other Real Estate Owned   774   774 
Bank Owned Life Insurance   14,452   14,376 
Other assets     7,553   7,176 
         
TOTAL ASSETS   $1,067,551  $1,055,895 
         
LIABILITIES AND SHAREHOLDERS' EQUITY    
LIABILITIES:      
Deposits:        
Noninterest bearing  $178,153  $186,390 
Interest bearing     
NOW accounts   292,364   230,446 
Savings   236,230   226,537 
Time
   187,944   198,830 
Total deposits   894,691   842,203 
Federal funds purchased and securities     
sold under agreement to repurchase   27,961   70,324 
Federal Home Loan Bank  (FHLB) advances   10,000   10,000 
Dividend Payable
   1,053   1,053 
Accrued expenses and other liabilities   6,129   6,738 
Total Liabilities   939,834   930,318 
         
COMMITMENTS AND CONTINGENCIES     
         
SHAREHOLDERS' EQUITY:     
Common stock - No par value 10,000,000 shares authorized;    
issued and outstanding 5,200,000 shares 3/31/17 and 12/31/16 12,049   11,947 
Treasury Stock - 579,125 shares 3/31/17, 579,125 shares 12/31/16 (12,267)  (12,267)
Retained Earnings    129,655   127,869 
Accumulated other comprehensive loss   (1,720)  (1,972)
Total Shareholders' Equity   127,717   125,577 
         
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,067,551  $1,055,895 
         


  For the Three Months Ended
  March 31
Selected financial data 2017   2016 
Return on average assets 1.07%   0.99% 
Return on average equity 8.97%   8.18% 
Yield on earning assets 3.99%   3.97% 
Cost of interest bearing liabilities 0.65%   0.58% 
Net interest spread 3.34%   3.39% 
Net interest margin 3.51%   3.54% 
Efficiency 62.86%   65.04% 
Dividend payout ratio 37.09%   40.51% 
Tangible book value per share$26.61  $25.54 
Tier 1 Leverage Ratio 11.81%   11.72% 
      
  March 31
Loans 2017   2016 
(Dollar amounts in thousands)     
Commercial real estate$382,758  $345,223 
Agricultural real estate 63,609   59,533 
Consumer real estate 84,763   88,365 
Commercial and industrial 115,415   102,892 
Agricultural 86,950   77,909 
Consumer 33,840   27,995 
Industrial development bonds 5,667   6,420 
Less: Net deferred loan fees and costs (729)  (677)
Total loans$772,273  $707,660 
      
  March 31
Asset quality data 2017   2016 
(Dollar amounts in thousands)     
Nonaccrual loans$1,430  $2,003 
Troubled debt restructuring$551  $1,232 
90 day past due and accruing$-  $- 
Nonperforming loans$1,430  $2,003 
Other real estate owned$774  $1,061 
Non-performing assets$2,204  $3,064 
      
(Dollar amounts in thousands)     
Allowance for loan and lease losses$6,850  $6,285 
Allowance for loan and lease losses/total loans 0.89%   0.89% 
Net charge-offs:     
Quarter-to-date$7  $49 
Year-to-date$7  $49 
Net charge-offs to average loans     
Quarter-to-date 0.00%   0.01% 
Year-to-date 0.00%   0.01% 
Non-performing loans/total loans 0.19%   0.28% 
Allowance for loan and lease losses/nonperforming loans 478.96%   310.50% 
      



            

Contact Data