Unity Bancorp Reports 16.8% Increase in Net Income, Excluding Nonrecurring Gain


CLINTON, N.J., April 24, 2017 (GLOBE NEWSWIRE) -- Unity Bancorp, Inc. (NASDAQ:UNTY), parent company of Unity Bank, reported a 16.8% increase in earnings, excluding the effect of a nonrecurring gain during the prior year’s quarter. Major contributing factors included strong loan growth, increased levels of noninterest income and expense control. 

Net income for the three months ended March 31, 2017 was $3.2 million, or $0.30 per diluted share.  Net income, excluding a nonrecurring gain on the repurchase of subordinated debentures, was $2.7 million, or $0.29 per diluted share, for the three months ended March 31, 2016.  This represented a 16.8% increase from the same period a year ago.  Return on average assets and average common equity for the quarter were 1.07% and 12.02%, respectively, compared to 1.00% and 13.68% for the same period a year ago.    

During the prior year’s quarter, the Company repurchased $5.0 million of its outstanding subordinated “capital qualifying” debentures at a price of $0.5475 per dollar, thus reducing its outstanding subordinated debt to $10.3 million.  The repurchase resulted in a nonrecurring pre-tax gain of approximately $2.26 million.  Management believes excluding the nonrecurring gain from net income and reporting it in a format which is not in compliance with generally accepted accounting principles (“non-GAAP”) is beneficial to the reader and provides better comparability of the Company’s performance over both periods. 

Net income for the three months ended March 31, 2017 was $3.2 million or $0.30 per diluted share, a decline of 24.1 percent compared to the prior year period net income of $4.2 million or $0.44 per diluted share which included the nonrecurring gain on the repurchase of subordinated debentures.  Return on average assets and average common equity, including the nonrecurring gain, for the quarter ended March 31, 2017 was 1.07% and 12.02%, respectively compared to 1.54% and 21.05% for the prior year period.    

First quarter highlights included:

  • Voted one of the best places to work in New Jersey by NJBIZ.
  • Installed a new modern teller system which will increase automation and efficiency.
  • 2.8% loan growth:  5.7% increase in residential mortgage loans, 5.0% increase in consumer loans and 2.0% increase in commercial loans.  Total loans now exceed $1 billion.
  • 3.7 % deposit growth:  2.2% increase in noninterest-bearing demand deposits and 7.2% increase in savings deposits.
  • Net interest income increased 15.6% compared to the prior year’s quarter due to strong loan growth. 
  • Net interest margin increased to 3.70% this quarter compared to 3.48% in the prior year’s quarter due to strong loan growth and the benefit of a rising rate environment.

“We continue to successfully implement our business plan,” stated James A. Hughes, President and CEO.  “We had a strong first quarter and see 2017 as a year of continued growth and success.  Our newest branches add geographic presence and situational opportunity to our growth plans and are performing well.  Our balance sheet is well positioned to weather interest rate changes and to profit from them. Our ongoing success presents an excellent opportunity for me to commend our dedicated and efficient employees as Unity was named by NJBIZ as one of the "Best Places to Work" in New Jersey. ”

Net Interest Income

Net interest income, our core driver of earnings, increased $1.4 million to $10.4 million for the quarter ended March 31, 2017 compared to the prior year’s quarter and the net interest margin expanded 22 basis points to 3.70% compared to 3.48% for the prior year’s quarter. 

The yield on earning assets increased 15 basis points to 4.48% for the quarter ended March 31, 2017 compared to 4.33% for the prior year’s quarter.  This increase was the result of strong commercial, residential mortgage and consumer loan growth over the prior year’s period and the benefit of a rising rate environment.  Quarterly average commercial loans increased $48.6 million, average residential mortgage loans have increased $33.0 million and consumer loans increased $15.9 million compared to the first quarter in 2016.
The cost of interest-bearing liabilities fell 4 basis points to 1.02% for the quarter ended March 31, 2017.  While the cost of deposits increased 2 basis points to 0.83%, the cost of borrowed funds and subordinated debentures decreased 68 basis points compared to the prior year due to the modification of borrowings with the Federal Home Loan Bank (“FHLB”) and the addition of new borrowing at lower rates over the past year.  The increase in the cost of deposits was primarily driven by the growth in savings deposits.

Provision for Loan Losses

The provision for loan losses was $250 thousand for the quarter ended March 31, 2017, an increase of $50 thousand, compared to the $200 thousand provision for loan losses for the quarter ended March 31, 2016. Quarterly net charge-offs declined $177 thousand to $148 thousand compared to the first quarter 2016.

Noninterest Income

Noninterest income increased $188 thousand to $2.2 million for the three months ended March 31, 2017, compared to the same period last year.  Quarterly noninterest income increased due to higher service and loan fee income and gains on the sale of SBA loans.  Service and loan fee income increased due to higher loan processing fees, prepayment and payoff fees.  Gains on the sale of SBA loans increased due to a higher volume of loan sales this quarter compared with the prior year’s quarter.  SBA loan sales totaled $6.0 million with net gains on sale of $485 thousand for the quarter ended March 31, 2017, compared to $3.5 million in sales and a net gain of $308 thousand in the prior year’s quarter.  In addition, gains on the sale of mortgage loans during the quarter were $637 thousand compared to $715 thousand in the prior year’s quarter.  Mortgage loan sale volume totaled $25.7 million and $25.0 million, respectively. 

Noninterest Expense

Noninterest expense increased $833 thousand or 12.6% to $7.4 million for the quarter due primarily to compensation and benefits expenses and loan legal and OREO costs.  Since March 31, 2016, compensation and benefit expenses have risen due to the addition of two new retail branches as well as additional lending staff.  Loan legal and OREO costs increased $269 thousand compared to the prior year’s quarter due to a loss of $253 thousand on the sale of an OREO property. 

Financial Condition

At March 31, 2017, total assets were $1.2 billion, an increase of $36.2 million from year-end 2016:

  • Total securities increased $11.5 million due to purchases of $15.2 million during the quarter.
  • Total loans increased $27.3 million or 2.8%, from year-end 2016 to $1.0 billion at March 31, 2017. Residential mortgage, commercial and consumer loan portfolios increased $16.5 million, $10.2 million and $4.5 million, respectively.  SBA loans declined on sales of $6.0 million.  Our pipeline in all categories remains strong and loan growth is expected in future quarters.
  • Total deposits increased $35.0 million or 3.7%, to $980.7 million at March 31, 2017 due to our eSavings promotion. 
  • Borrowed funds decreased $1.0 million to $120.0 million at March 31, 2017 due to reduced overnight borrowings.    
  • Shareholders’ equity was $109.3 million at March 31, 2017, an increase of $3.0 million from year-end 2016, due to year-to-date net income less the dividends paid to shareholders.
  • Book value per common share was $10.38 as of March 31, 2017.
  • At March 31, 2017, the leverage, common equity Tier I, Tier I and Total Risk Based Capital ratios were 9.72%, 11.46%, 12.53% and 13.78% respectively, all in excess of the ratios required to be deemed “well-capitalized”. 

Credit Quality

  • Nonperforming assets totaled $8.9 million at March 31, 2017, or 0.89% of total loans and OREO, compared to $8.3 million or 0.85% of total loans and OREO at year-end 2016.  
  • Nonperforming loans increased 7.20% to $7.8 million at March 31, 2017 from year-end.
  • OREO totaled $1.2 million at March 31, 2017, an increase of $122 thousand from year-end.
  • The allowance for loan losses totaled $12.7 million at March 31, 2017, or 1.27% of total loans compared to $12.6 million and 1.42% at March 31, 2016.
  • Net charge-offs were $148 thousand for the three months ended March 31, 2017, compared to $325 thousand for the same period a year ago. 

Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $1.2 billion in assets and $981 million in deposits.  Unity Bank provides financial services to retail, corporate and small business customers through its 17 retail service centers located in Bergen, Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County in Pennsylvania.  For additional information about Unity, visit our website at www.unitybank.com, or call 800- 618-BANK.

This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance.  These statements may be identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions.  These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company’s control and could impede its ability to achieve these goals.  These factors include those items included in our Annual Report on Form 10-K under the heading “Item IA-Risk Factors” as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

 

                 
UNITY BANCORP, INC. 
SUMMARY FINANCIAL HIGHLIGHTS  
NON-GAAP 
March 31, 2017 
                 
                 
            March 31, 2017 vs.  
            December 31, 2016 March 31, 2016  
(In thousands, except percentages and per share amounts) March 31, 2017 December 31, 2016 March 31, 2016   %   %   
BALANCE SHEET DATA:                
Total assets $  1,226,168  $  1,189,906 $  1,120,955    3.0%  9.4% 
Total deposits    980,703     945,723    926,819    3.7   5.8  
Total loans    1,000,677     973,414    886,990    2.8   12.8  
Total securities    73,022     61,547    66,729    18.6   9.4  
Total shareholders' equity    109,305     106,291    82,276    2.8   32.9  
Allowance for loan losses    (12,681)    (12,579)    (12,634)    (0.8)   0.4  
                 
FINANCIAL DATA - QUARTER TO DATE:                
Income before provision for income taxes $  4,904  $  4,925 $  4,196    (0.4)   16.9  
Provision for income taxes    1,712     1,765    1,464    (3.0)   16.9  
Net income before gain on subordinated debenture $  3,192  $  3,160 $  2,732    1.0   16.8  
Gain on subordinated debenture, net of tax    -      -     1,473   NM   NM   
Net income  $  3,192  $  3,160 $  4,205    1.0   (24.1)  
                 
Performance ratios before gain on subordinated debenture per:                 
Common share - basic $  0.30  $  0.33 $  0.29    (9.1)   3.4  
Common share - diluted $  0.30  $  0.32 $  0.29    (6.3)   3.4  
                 
Net income per:                
Common share - basic $  0.30  $  0.33 $  0.45    (9.1)   (33.3)  
Common share - diluted $  0.30  $  0.32 $  0.44    (6.3)   (31.8)  
                 
Performance ratios before gain on subordinated debenture per:                 
Return on average assets    1.07 %  1.07%   1.00%   -    7.0  
Return on average equity     12.02 %  13.47%   13.68%   (10.8)   (12.1)  
Efficiency ratio    59.08 %  59.91%   60.56%   (1.4)   (2.4)  
                 
Performance ratios:                
Return on average assets    1.07 %  1.07%   1.54%   -    (30.5)  
Return on average equity     12.02 %  13.47%   21.05%   (10.8)   (42.9)  
Efficiency ratio    59.08 %  59.90%   50.16%   (1.4)   17.8  
Net interest margin    3.70 %  3.60%   3.48%   2.8   6.3  
                 
SHARE INFORMATION:                
Market price per share $  16.95  $  15.70 $  10.34    8.0   63.9  
Dividends paid quarterly $  0.05  $  0.05 $  0.04    -    0.3  
Book value per common share $  10.38  $  10.14 $  8.83    2.4   17.6  
Average diluted shares outstanding (QTD)    10,705     9,878    9,550    8.4   12.1  
                 
CAPITAL RATIOS:                
Total equity to total assets    8.91 %  8.93%   7.34%   (0.2)   21.4  
Leverage ratio    9.72 %  9.73%   8.31%   (0.1)   17.0  
Common equity tier 1 risk-based capital ratio    11.46 %  11.49%   9.77%   (0.3)   17.3  
Tier 1 risk-based capital ratio    12.53 %  12.58%   10.97%   (0.4)   14.2  
Total risk-based capital ratio    13.78 %  13.84%   12.22%   (0.4)   12.8  
                 
CREDIT QUALITY AND RATIOS:                
Nonperforming assets $  8,930  $  8,287 $  8,304    7.8   7.5  
QTD net chargeoffs (annualized) to QTD average loans    0.06 %  0.13%   0.15%   (53.8)   (60.0)  
Allowance for loan losses to total loans    1.27 %  1.29%   1.42%   (1.6)   (10.6)  
Nonperforming assets to total loans
and OREO
    0.89 %  0.85%   0.93%   4.7   (4.3)  
Nonperforming assets to total assets    0.73 %   0.70%   0.74%   4.3%  (1.4)% 
                 
                 
All share information has been adjusted for the 10% stock dividend paid September 30, 2016          


                 
   UNITY BANCORP, INC.  
   CONSOLIDATED BALANCE SHEETS   
   March 31, 2017  
                 
                 
            March 31, 2017 vs.  
            December 31, 2016 March 31, 2016  
(In thousands, except percentages) March 31, 2017 December 31, 2016 March 31, 2016   %   %   
ASSETS                
Cash and due from banks $  18,345  $  22,105 $  26,919    (17.0)%  (31.9)% 
Federal funds sold and interest-bearing deposits    84,859     83,790    99,554    1.3   (14.8)  
Cash and cash equivalents    103,204     105,895    126,473    (2.5)   (18.4)  
Securities:                
Securities available for sale    52,246     40,568    48,566    28.8   7.6  
Securities held to maturity    20,776     20,979    18,163    (1.0)   14.4  
Total securities    73,022     61,547    66,729    18.6   9.4  
Loans:                
SBA loans held for sale    12,163     14,773    13,224    (17.7)   (8.0)  
SBA loans held for investment    42,403     42,492    38,863    (0.2)   9.1  
SBA 504 loans    25,111     26,344    27,482    (4.7)   (8.6)  
Commercial loans    519,338     509,171    467,266    2.0   11.1  
Residential mortgage loans    305,578     289,093    260,957    5.7   17.1  
Consumer loans     96,084     91,541    79,198    5.0   21.3  
Total loans    1,000,677     973,414    886,990    2.8   12.8  
Allowance for loan losses    (12,681)    (12,579)    (12,634)    (0.8)   0.4  
Net loans     987,996     960,835    874,356    2.8   13.0  
Premises and equipment, net    23,261     23,398    19,211    (0.6)   21.1  
Bank owned life insurance ("BOLI")    13,847     13,758    13,475    0.6   2.8  
Deferred tax assets    5,552     5,512    6,029    0.7   (7.9)  
Federal Home Loan Bank ("FHLB") stock    5,992     6,037    4,735    (0.7)   26.5  
Accrued interest receivable    4,483     4,462    3,839    0.5   16.8  
Other real estate owned ("OREO")    1,172     1,050    1,417    11.6   (17.3)  
Goodwill and other intangibles    1,516     1,516    1,516    -    -   
Other assets    6,123     5,896    3,175    3.9   92.9  
Total assets $  1,226,168  $  1,189,906 $  1,120,955    3.0%  9.4% 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY             
Liabilities:                
Deposits:                
Noninterest-bearing demand $  220,750  $  215,963 $  188,026    2.2%  17.4% 
Interest-bearing demand     146,091     145,654    128,774    0.3   13.4  
Savings     389,802     363,462    320,982    7.2   21.4  
Time, under $100,000    124,907     123,724    145,784    1.0   (14.3)  
Time, $100,000 and over, under $250,000    76,835     75,567    106,419    1.7   (27.8)  
Time, $250,000 and over    22,318     21,353    36,834    4.5   (39.4)  
Total deposits    980,703     945,723    926,819    3.7   5.8  
Borrowed funds    120,000     121,000    95,000    (0.8)   26.3  
Subordinated debentures    10,310     10,310    10,310    -    -   
Accrued interest payable    405     430    390    (5.8)   3.8  
Accrued expenses and other liabilities    5,445     6,152    6,160    (11.5)   (11.6)  
Total liabilities    1,116,863     1,083,615    1,038,679    3.1   7.5  
Shareholders' equity:                
Common stock    85,757     85,383    59,546    0.4   44.0  
Retained earnings    23,414     20,748    23,431    12.8   (0.1)  
Accumulated other comprehensive income     134     160    (701)   NM   NM   
Total shareholders' equity    109,305     106,291    82,276    2.8   32.9  
Total liabilities and shareholders' equity $  1,226,168  $  1,189,906 $  1,120,955    3.0%  9.4% 
                 
Issued and outstanding common shares    10,535     10,477    9,315       
                 
NM=Not meaningful                


                        
   UNITY BANCORP, INC. 
   QTD CONSOLIDATED STATEMENTS OF INCOME  
   NON-GAAP 
   March 31, 2017 
                        
       
             March 31, 2017 vs.  
   For the three months ended   December 31, 2016 March 31, 2016 
(In thousands, except percentages and per share amounts) March 31, 2017 December 31, 2016 March 31, 2016   $   %   $   %  
INTEREST INCOME                       
Federal funds sold and interest-bearing deposits $  129  $  79 $  44  $  50    63.3%$  85    193.2%
FHLB stock    93     71    52     22    31.0    41    78.8 
Securities:                       
Taxable    491     452    363     39    8.6    128    35.3 
Tax-exempt    44     44    62     -     -     (18)    (29.0) 
Total securities    535     496    425     39    7.9    110    25.9 
Loans:                       
SBA loans    854     850    721     4    0.5    133    18.4 
SBA 504 loans    301     306    385     (5)    (1.6)    (84)    (21.8) 
Commercial loans    6,166     6,226    5,676     (60)    (1.0)    490    8.6 
Residential mortgage loans    3,384     3,188    2,942     196    6.1    442    15.0 
Consumer loans    1,132     1,064    931     68    6.4    201    21.6 
Total loans    11,837     11,634    10,655     203    1.7    1,182    11.1 
Total interest income    12,594     12,280    11,176     314    2.6    1,418    12.7 
INTEREST EXPENSE                       
Interest-bearing demand deposits    153     147    137     6    4.1    16    11.7 
Savings deposits    583     537    366     46    8.6    217    59.3 
Time deposits    804     845    951     (41)    (4.9)    (147)    (15.5) 
Borrowed funds and subordinated debentures    664     696    735     (32)    (4.6)    (71)    (9.7) 
Total interest expense    2,204     2,225    2,189     (21)    (0.9)    15    0.7 
Net interest income     10,390     10,055    8,987     335    3.3    1,403    15.6 
Provision for loan losses    250     200    200     50    25.0    50    25.0 
Net interest income after provision for loan losses    10,140     9,855    8,787     285    2.9    1,353    15.4 
NONINTEREST INCOME                       
Branch fee income    331     329    333     2    0.6    (2)    (0.6) 
Service and loan fee income    407     224    255     183    81.7    152    59.6 
Gain on sale of SBA loans held for sale, net    485     515    308     (30)    (5.8)    177    57.5 
Gain on sale of mortgage loans, net    637     702    715     (65)    (9.3)    (78)    (10.9) 
BOLI income    88     94    94     (6)    (6.4)    (6)    (6.4) 
Net security gains     -      238    94     (238)    (100.0)    (94)    (100.0) 
Other income    256     271    217     (15)    (5.5)    39    18.0 
Total noninterest income    2,204     2,373    2,016     (169)    (7.1)    188    9.3 
NONINTEREST EXPENSE                       
Compensation and benefits    4,095     3,822    3,549     273    7.1    546    15.4 
Occupancy    600     618    618     (18)    (2.9)    (18)    (2.9) 
Processing and communications    604     648    644     (44)    (6.8)    (40)    (6.2) 
Furniture and equipment    511     453    420     58    12.8    91    21.7 
Professional services    226     266    255     (40)    (15.0)    (29)    (11.4) 
Loan collections & OREO expenses    341     387    72     (46)    (11.9)    269    373.6 
Other loan expenses    83     32    104     51    159.4    (21)    (20.2) 
Deposit insurance    76     220    160     (144)    (65.5)    (84)    (52.5) 
Advertising    236     247    241     (11)    (4.5)    (5)    (2.1) 
Director fees    197     144    135     53    36.8    62    45.9 
Other expenses    471     466    409     5    1.1    62    15.2 
Total noninterest expense    7,440     7,303    6,607     137    1.9    833    12.6 
Income before provision for income taxes    4,904     4,925    4,196     (21)    (0.4)    708    16.9 
Provision for income taxes    1,712     1,765    1,464     (53)    (3.0)    248    16.9 
Net income before gain on subordinated debenture $  3,192  $  3,160 $  2,732  $  32    1.0%$  460    16.8%
Gain on subordinated debenture, net of tax    -      -     1,473     -    NM     (1,473)   NM  
Net income  $  3,192  $  3,160 $  4,205  $  32    1.0%$  (1,013)    (24.1)%
                        
Effective tax rate    34.9 %   35.8%   34.9%             
                        
Net income per:                       
Common share - basic $  0.30  $  0.33 $  0.45              
Common share - diluted $  0.30  $  0.32 $  0.44              
                        
Weighted average common shares outstanding - Basic    10,509     9,700    9,304              
Weighted average common shares outstanding - Diluted    10,705     9,878    9,550              
                        


                     
   UNITY BANCORP, INC.  
   QUARTER TO DATE NET INTEREST MARGIN   
   March 31, 2017  
                     
               
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)  
  For the three months ended  
  March 31, 2017 December 31, 2016  
  Average Balance Interest  Rate/Yield  Average Balance Interest  Rate/Yield   
ASSETS                    
Interest-earning assets:                    
Federal funds sold and interest-bearing deposits $77,943 $129    0.67 %$73,087 $79    0.43% 
FHLB stock  5,776  93    6.53   5,773  71    4.89  
Securities:                    
Taxable  64,148  491    3.10   58,622  452    3.07  
Tax-exempt  6,443  67    4.22   6,420  67    4.15  
Total securities (A)  70,591  558    3.21   65,042  519    3.17  
Loans:                    
SBA loans  57,960  854    5.98   59,519  850    5.68  
SBA 504 loans  26,050  301    4.69   25,498  306    4.77  
Commercial loans  512,543  6,166    4.88   504,331  6,226    4.91  
Residential mortgage loans  297,203  3,384    4.62   289,028  3,188    4.39  
Consumer loans   94,217  1,132    4.87   90,549  1,064    4.67  
Total loans (B)  987,973  11,837    4.86   968,925  11,634    4.78  
Total interest-earning assets $1,142,283 $12,617    4.48 %$1,112,827 $12,303    4.40% 
                     
Noninterest-earning assets:                    
Cash and due from banks  23,578        24,851        
Allowance for loan losses    (12,785)          (12,819)        
Other assets  55,493        53,614        
Total noninterest-earning assets  66,286        65,646        
Total assets $1,208,569       $1,178,473        
                     
LIABILITIES AND SHAREHOLDERS' EQUITY                    
Interest-bearing liabilities:                    
Total interest-bearing demand deposits $152,392 $153    0.41 %$142,872 $147    0.41% 
Total savings deposits  378,439  583    0.62   361,379  537    0.59  
Total time deposits  222,307  804    1.47   230,594  845    1.46  
Total interest-bearing deposits  753,138  1,540    0.83   734,845  1,529    0.83  
Borrowed funds and subordinated debentures  125,499  664    2.15   125,440  696    2.21  
Total interest-bearing liabilities $878,637 $2,204    1.02 %$860,285 $2,225    1.03% 
                     
Noninterest-bearing liabilities:                    
Noninterest-bearing demand deposits  215,405        218,216        
Other liabilities  6,792        6,631        
Total noninterest-bearing liabilities  222,197        224,847        
Total shareholders' equity  107,735        93,341        
Total liabilities and shareholders' equity $1,208,569       $1,178,473        
                     
Net interest spread    $10,413    3.46 %   $10,078    3.37% 
Tax-equivalent basis adjustment       (23)          (23)     
Net interest income    $10,390       $10,055     
Net interest margin          3.70 %         3.60% 
                     
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible   
portion of interest expense, assuming a federal tax rate of 35 percent and applicable state rates.              
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.      
                     


                     
   UNITY BANCORP, INC.  
   QUARTER TO DATE NET INTEREST MARGIN   
   March 31, 2017  
                     
               
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)  
  For the three months ended  
  March 31, 2017 March 31, 2016  
  Average Balance Interest  Rate/Yield  Average Balance Interest  Rate/Yield   
ASSETS                    
Interest-earning assets:                    
Federal funds sold and interest-bearing deposits $77,943 $129    0.67 %$78,681 $44    0.22% 
FHLB stock  5,776  93    6.53   4,549  52    4.60  
Securities:                    
Taxable  64,148  491    3.10   59,152  363    2.47  
Tax-exempt  6,443  67    4.22   9,548  94    3.96  
Total securities (A)  70,591  558    3.21   68,700  457    2.68  
Loans:                    
SBA loans  57,960  854    5.98   53,942  721    5.38  
SBA 504 loans  26,050  301    4.69   29,232  385    5.30  
Commercial loans  512,543  6,166    4.88   463,927  5,676    4.92  
Residential mortgage loans  297,203  3,384    4.62   264,208  2,942    4.48  
Consumer loans   94,217  1,132    4.87   78,328  931    4.78  
Total loans (B)  987,973  11,837    4.86   889,637  10,655    4.82  
Total interest-earning assets $1,142,283 $12,617    4.48 %$1,041,567 $11,208    4.33% 
                     
Noninterest-earning assets:                    
Cash and due from banks  23,578        27,006        
Allowance for loan losses    (12,785)          (12,926)        
Other assets  55,493        45,486        
Total noninterest-earning assets  66,286        59,566        
Total assets $1,208,569       $1,101,133        
                     
LIABILITIES AND SHAREHOLDERS' EQUITY                    
Interest-bearing liabilities:                    
Total interest-bearing demand deposits $152,392 $153    0.41 %$131,339 $137    0.42% 
Total savings deposits  378,439  583    0.62   310,251  366    0.47  
Total time deposits  222,307  804    1.47   282,110  951    1.36  
Total interest-bearing deposits  753,138  1,540    0.83   723,700  1,454    0.81  
Borrowed funds and subordinated debentures  125,499  664    2.15   104,350  735    2.83  
Total interest-bearing liabilities $878,637 $2,204    1.02 %$828,050 $2,189    1.06% 
                     
Noninterest-bearing liabilities:                    
Noninterest-bearing demand deposits  215,405        187,226        
Other liabilities  6,792        5,528        
Total noninterest-bearing liabilities  222,197        192,754        
Total shareholders' equity  107,735        80,329        
Total liabilities and shareholders' equity $1,208,569       $1,101,133        
                     
Net interest spread    $10,413    3.46 %   $9,019    3.27% 
Tax-equivalent basis adjustment       (23)          (32)     
Net interest income    $10,390       $8,987     
Net interest margin          3.70 %         3.48% 
                     
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible      
portion of interest expense, assuming a federal tax rate of 35 percent and applicable state rates.              
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.      
                     


                 
   UNITY BANCORP, INC. 
   QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES  
   March 31, 2017 
                 
                 
Amounts in thousands, except percentages  Mar. 31, 2017 Dec. 31, 2016 Sept. 30, 2016 Jun. 30, 2016 Mar. 31, 2016 
ALLOWANCE FOR LOAN LOSSES:                
Balance, beginning of period $12,579 $12,685 $12,758 $12,634 $12,759 
Provision for loan losses charged to expense  250  200  420  400  200 
   12,829  12,885  13,178  13,034  12,959 
Less: Chargeoffs                
SBA loans  109  189  140  142  86 
Commercial loans  76  19  376  152  228 
Residential mortgage loans    -   101    -    -    - 
Consumer loans  66  2    -    -  28 
Total chargeoffs  251  311  516  294  342 
Add: Recoveries                
SBA loans  37  1  17  4  11 
Commercial loans  53  4  6  13  6 
Residential mortgage loans  12    -    -    -    - 
Consumer loans  1    -    -  1    - 
Total recoveries  103  5  23  18  17 
Net chargeoffs (recoveries)  148  306  493  276  325 
Balance, end of period $12,681 $12,579 $12,685 $12,758 $12,634 
                 
LOAN QUALITY INFORMATION:                
Nonperforming loans (1) $7,758 $7,237 $6,527 $6,541 $6,887 
Other real estate owned ("OREO")  1,172  1,050  1,703  1,702  1,417 
Nonperforming assets  8,930  8,287  8,230  8,243  8,304 
Less:  Amount guaranteed by SBA  60  60  624  134  243 
Net nonperforming assets $8,870 $8,227 $7,606 $8,109 $8,061 
                 
 Loans 90 days past due & still accruing  $  - $  - $  - $485 $  - 
                 
Performing Troubled Debt Restructurings (TDRs) $  -  $  - $665 $772 $844 
(1) Nonperforming TDRs included in nonperforming loans    -   153  154  161  293 
Total TDRs $  -  $153 $819 $933 $1,137 
                 
Allowance for loan losses to:                
Total loans at quarter end    1.27 %   1.29%   1.34%   1.39%   1.42%
Nonperforming loans (1)    163.46     173.82    194.35    195.05    183.45 
Nonperforming assets    142.00     151.79    154.13    154.77    152.14 
Net nonperforming assets    142.97     152.90    166.78    157.33    156.73 
                 
QTD net chargeoffs (annualized) to QTD average loans:                
SBA loans    0.50 %   1.26%   0.86%   0.98%   0.56%
Commercial loans    0.02     0.01    0.30    0.12    0.19 
Residential mortgage loans    (0.02)    0.14    -     -     -  
Consumer loans    0.28     0.01    -     -     0.14 
Total loans    0.06 %   0.13%   0.21%   0.12%   0.15%
                 
Nonperforming loans to total loans    0.78 %   0.74%   0.69%   0.71%   0.78%
Nonperforming loans and TDRs to total loans    0.78     0.74    0.76    0.80    0.87 
Nonperforming assets to total loans and OREO    0.89     0.85    0.86    0.90    0.93 
Nonperforming assets to total assets    0.73     0.70    0.71    0.73    0.74 
                 


                  
   UNITY BANCORP, INC.  
   QUARTERLY FINANCIAL DATA   
   NON-GAAP  
   March 31, 2017  
                  
                  
(In thousands, except percentages and per share amounts) Mar. 31, 2017 Dec. 31, 2016 Sept. 30, 2016 Jun. 30, 2016 Mar. 31, 2016  
SUMMARY OF INCOME:                 
Total interest income $12,594 $12,280 $12,081 $11,487 $11,176  
Total interest expense  2,204  2,225  2,208  2,145  2,189  
Net interest income  10,390  10,055  9,873  9,342  8,987  
Provision for loan losses  250  200  420  400  200  
Net interest income after provision for loan losses  10,140  9,855  9,453  8,942  8,787  
Total noninterest income  2,204  2,373  2,173  2,234  2,016  
Total noninterest expense  7,440  7,303  6,993  6,728  6,607  
Income before provision for income taxes and gain on subordinated debenture  4,904  4,925  4,633  4,448  4,196  
Provision for income taxes  1,712  1,765  1,613  1,624  1,464  
Net income before gain on subordinated debenture $3,192 $3,160 $3,020 $2,824 $2,732  
Gain on subordinated debenture, net of tax    -     -    -    -  1,473  
Net income  $3,192 $3,160 $3,020 $2,824 $4,205  
                  
Net income per common share - Basic  $  0.30  $  0.33 $  0.32 $  0.30 $  0.45  
Net income per common share - Diluted  $  0.30  $  0.32 $  0.32 $  0.30 $  0.44  
                  
COMMON SHARE DATA:                 
Market price per share $  16.95  $  15.70 $  12.82 $  11.56 $  10.34  
Dividends paid $  0.05  $  0.05 $  0.05 $  0.04 $  0.04  
Book value per common share $  10.38  $  10.14 $  9.45 $  9.10 $  8.83  
                  
Weighted average common shares outstanding - Basic  10,509  9,700  9,339  9,318  9,304  
Weighted average common shares outstanding - Diluted  10,705  9,878  9,496  9,468  9,550  
Issued and outstanding common shares  10,535  10,477  9,331  9,336  9,315  
                  
PERFORMANCE RATIOS (Annualized):                 
Return on average assets    1.07 %   1.07%   1.05%   1.03%   1.54% 
Return on average equity     12.02     13.47    13.90    13.59    21.05  
Efficiency ratio    59.08     59.90    58.11    58.53    50.16  
                  
BALANCE SHEET DATA:                 
Total assets $1,226,168 $1,189,906 $1,152,896 $1,128,370 $1,120,955  
Total deposits  980,703  945,723  933,320  912,198  926,819  
Total loans  1,000,677  973,414  949,832  915,043  886,990  
Total securities  73,022  61,547  72,360  73,994  66,729  
Total shareholders' equity  109,305  106,291  88,152  84,967  82,276  
Allowance for loan losses    (12,681)    (12,579)    (12,685)    (12,758)    (12,634)  
                  
TAX EQUIVALENT YIELDS AND RATES:                 
Interest-earning assets    4.48 %   4.40%   4.45%   4.44%   4.33% 
Interest-bearing liabilities    1.02     1.03    1.04    1.05    1.06  
Net interest spread    3.46     3.37    3.41    3.39    3.27  
Net interest margin    3.70     3.60    3.63    3.61    3.48  
                  
CREDIT QUALITY:                 
Nonperforming assets  8,930  8,287  8,230  8,243  8,304  
QTD net chargeoffs (annualized) to QTD average loans    0.06 %   0.13%   0.21%   0.12%   0.15% 
Allowance for loan losses to total loans    1.27     1.29    1.34    1.39    1.42  
Nonperforming assets to total loans and OREO    0.89     0.85    0.86    0.90    0.93  
Nonperforming assets to total assets    0.73     0.70    0.71    0.73    0.74  
                  
CAPITAL RATIOS AND OTHER:                 
Total equity to total assets    8.91 %   8.93%   7.65%   7.53%   7.34% 
Leverage ratio    9.72     9.73    8.49    8.52    8.31  
Common equity tier 1 risk-based capital ratio    11.46     11.49    9.63    9.70    9.77  
Tier 1 risk-based capital ratio    12.53     12.58    10.74    10.85    10.97  
Total risk-based capital ratio    13.78     13.84    11.48    12.11    12.22  
Number of banking offices    17     17    15    15    15  
Number of ATMs    18     18    16    16    16  
Number of employees    181     184    180    172    172  
                  

            

Tags


Contact Data