Financial Institutions, Inc. Announces First Quarter 2017 Results


WARSAW, N.Y., April 25, 2017 (GLOBE NEWSWIRE) -- Financial Institutions, Inc. (Nasdaq:FISI), today reported financial results for the first quarter ended March 31, 2017.  Financial Institutions, Inc. (the “Company”) is the parent company of Five Star Bank (the “Bank”), Scott Danahy Naylon Insurance, LLC (“Scott Danahy Naylon” or “SDN”) and Courier Capital, LLC (“Courier Capital”).

Net income for the quarter was $7.9 million compared to $8.7 million for the fourth quarter of 2016 and $7.6 million for the first quarter of 2016. After preferred dividends, net income available to common shareholders was $7.6 million, or $0.52 per diluted share, compared to $8.3 million, or $0.57 per diluted share, for the fourth quarter of 2016 and $7.3 million, or $0.50 per diluted share, for the first quarter of 2016.

President and Chief Executive Officer Martin K. Birmingham stated, “We are off to a very good start in 2017 with first quarter earnings in-line with our expectations and ongoing execution of our strategic plan.

“In mid-February, we furthered our expansion in Buffalo with the opening of a new financial solution center in a prime downtown location. We look forward to serving the needs of downtown residents, businesses and workers, and we believe this branch opening will serve as an excellent foundation for continued growth in Buffalo and all of Western New York. 

“We continued to invest in talent during the quarter with the addition of two Community Development Officers, one based in Buffalo and the other in Rochester. These new Five Star Bank associates are playing critical roles in the execution of our Community Reinvestment Act program to increase access to affordable loan and deposit services for low and moderate income customers. This is just one of our many efforts to support our communities, enhancing the quality of life and future outlook for those in need.”

First Quarter 2017 Highlights:

  • Diluted earnings per share (“EPS”) of $0.52 was $0.02 higher than the first quarter of 2016  
  • Net interest income of $27.0 million increased $2.3 million, or 9.2%, as compared to the first quarter of 2016
  • Noninterest income of $7.8 million was $1.4 million, or 15.0%, lower than the first quarter of 2016
    • Excluding the net gain on investment securities from both periods and $911 thousand of death benefit proceeds from company owned life insurance in the first quarter of 2016, noninterest income was $7.6 million in the quarter as compared to $7.7 million in the first quarter of 2016
  •  Return on average common equity was 10.02%
    • Return on average tangible common equity was 13.30% (computation of this non-GAAP measure provided in Appendix A)
  • Total assets, interest-earning assets, loans and deposits all reached record-high levels at quarter-end:
    • Total assets increased $149.5 million during the quarter, to $3.86 billion
    • Total interest-earning assets increased $95.1 million during the quarter, to $3.52 billion
    • Total loans increased $62.5 million during the quarter, to $2.40 billion
    • Total deposits increased $174.4 million during the quarter, to $3.17 billion
  • The quarterly cash dividend of $0.21 per common share represented a 2.58% dividend yield as of March 31, 2017, and a return of 40% of first quarter net income to common shareholders
  • Total risk-based capital was 12.75% at quarter-end, representing a strong capital position to support future growth
  • Credit quality remains strong with total non-performing loans to total loans of 0.33% at quarter-end

Chief Financial Officer Kevin B. Klotzbach added, “We generated solid loan and deposit growth, controlled expenses and maintained a stable net interest margin in the quarter. Our total loan portfolio increased 2.7% from year-end and 13.6% from March 31, 2016. This growth was funded primarily by deposits. Noninterest expense was up 1.1% from the fourth quarter of 2016, primarily due to higher occupancy and equipment expenses related to branch openings, and was down 1.3% from the year earlier period. The net interest margin was 3.23% for the quarter, up one basis point from the previous quarter.

“It is also important to note that results include a lower level of nonrecurring items, reflecting the higher overall quality of first quarter earnings.”

Net Interest Income and Net Interest Margin

  • Net interest income was $27.0 million for the first quarter of 2017, $273 thousand higher than the fourth quarter of 2016 and $2.3 million higher than the first quarter of 2016.
  • Average interest-earning assets for the quarter were $3.48 billion, $70.7 million higher than the fourth quarter of 2016 and $346.9 million higher than the first quarter of 2016. The primary driver of the increase was loans, which in turn were funded by increased deposits.
  • First quarter 2017 net interest margin was 3.23%, one basis point higher than the fourth quarter of 2016 and four basis points lower than the first quarter of 2016.  First quarter 2017 net interest margin benefitted from approximately $100 thousand of mortgage-backed security pre-payment fees.

Noninterest Income

Noninterest income was $7.8 million for the first quarter of 2017 as compared to $9.1 million in the fourth quarter of 2016 and $9.2 million in the first quarter of 2016. 

  • Excluding the net gain on investment securities from all periods, noninterest income was $7.6 million in the first quarter of 2017, $1.2 million lower than $8.8 million in the fourth quarter of 2016, and $1.0 million lower than $8.6 million in the first quarter of 2016. 
  • The decrease from the fourth quarter of 2016 was primarily the result of a $1.2 million non-cash fair value adjustment of the contingent consideration liability related to the SDN acquisition recognized in the fourth quarter of 2016.
  • The decrease from the first quarter of 2016 was primarily the result of $911 thousand of death benefit proceeds from company owned life insurance, a nonrecurring event, received in the first quarter of 2016 and lower insurance income in the first quarter of 2017 due to the loss of legacy SDN accounts, partially offset by higher investment advisory income in the first quarter of 2017 associated with favorable market conditions and successful business development efforts.

Noninterest Expense

Noninterest expense was $20.9 million for the first quarter of 2017 as compared to $20.7 million in the fourth quarter of 2016 and $21.2 million in the first quarter of 2016.

  • The increase in noninterest expense as compared to the fourth quarter of 2016 was primarily the result of higher occupancy and equipment expenses from our organic growth initiatives.
  • The decrease in noninterest expense as compared to the first quarter of 2016 was primarily the result of lower professional services.  Professional services in the first quarter of 2016 included approximately $360 thousand of expense associated with responding to the demands of an activist shareholder.

Income Taxes

Income tax expense was $3.2 million for the first quarter of 2017 as compared to $3.0 million in the fourth quarter of 2016 and $2.7 million in the first quarter of 2016. The effective tax rate was 28.5% for the first quarter of 2017, 25.9% in the fourth quarter of 2016, and 26.4% in the first quarter of 2016. The lower effective tax rate in the fourth quarter of 2016 was a result of the $1.2 million non-cash fair value adjustment of the contingent consideration liability related to the SDN acquisition, a non-taxable item. The lower effective tax rate in the first quarter of 2016 was the result of the $911 thousand of death benefit proceeds from company owned life insurance, also a non-taxable item.

Balance Sheet and Capital Management

Total assets were $3.86 billion at March 31, 2017, up $149.5 million from $3.71 billion at December 31, 2016, and up $343.3 million from $3.52 billion at March 31, 2016. The increases were largely the result of loan growth funded by deposit growth.

Total loans were $2.40 billion at March 31, 2017, up $62.5 million, or 2.7%, from December 31, 2016, and up $287.6 million, or 13.6%, from March 31, 2016.

  • Commercial business loans totaled $375.5 million, up $26.0 million, or 7.4%, from December 31, 2016, and up $57.7 million, or 18.2%, from March 31, 2016.
  • Commercial mortgage loans totaled $675.0 million, up $4.9 million, or 0.7%, from December 31, 2016, and up $84.7 million, or 14.3%, from March 31, 2016.
  • Residential real estate loans totaled $428.2 million, up $234 thousand, or 0.1%, from December 31, 2016, and up $45.7 million, or 11.9%, from March 31, 2016.
  • Consumer indirect loans totaled $786.1 million, up $33.7 million, or 4.5%, from December 31, 2016, and up $106.3 million, or 15.6%, from March 31, 2016.

Total deposits were $3.17 billion at March 31, 2017, an increase of $174.4 million from December 31, 2016, and an increase of $209.5 million from March 31, 2016. The increase from December 31, 2016, was primarily due to public deposit seasonality. The increase from March 31, 2016, was primarily the result of successful business development efforts in both municipal and retail banking. Public deposit balances represented 31% of total deposits at March 31, 2017, compared to 27% at December 31, 2016 and 30% at March 31, 2016.

Short-term borrowings were $303.3 million at March 31, 2017, down $28.2 million from December 31, 2016, and up $124.1 million from March 31, 2016. Short-term borrowings are typically utilized to manage the seasonality of public deposits.

Shareholders’ equity was $325.7 million at March 31, 2017, compared to $320.1 million at December 30, 2016, and $314.0 million at March 31, 2016. Common book value per share was $21.21 at March 31, 2017, an increase of $0.39 or 1.9% from $20.82 at December 31, 2016, and an increase of $0.75 or 3.7% from $20.46 at March 31, 2016. The increases in shareholders’ equity and common book value per share are attributable to net income, less dividends paid, with a partial offset from net unrealized losses on securities available for sale, which is a component of accumulated other comprehensive loss.

During the first quarter 2017, the Company declared a common stock dividend of $0.21 per common share. The first quarter 2017 dividend returned 40% of first quarter net income to common shareholders. 

Regulatory capital ratios at March 31, 2017, remained steady with slight downward pressure in comparison to the prior year as a result of strong loan growth and higher asset levels:

  • Leverage Ratio was 7.30%, compared to 7.36% and 7.46% at December 31, 2016, and March 31, 2016, respectively.
  • Common Equity Tier 1 Ratio was 9.46%, compared to 9.59% and 9.83% at December 31, 2016, and March 31, 2016, respectively.
  • Tier 1 Risk-Based Capital was 10.11%, compared to 10.26% and 10.56% at December 31, 2016, and March 31, 2016, respectively.
  • Total Risk-Based Capital was 12.75%, compared to 12.97% and 13.39% at December 31, 2016, and March 31, 2016, respectively.

Credit Quality

Non-performing loans were $8.0 million at March 31, 2017, compared to $6.3 million at December 31, 2016, and $8.6 million at March 31, 2016. The $1.7 million increase from December 31, 2016, was primarily due to higher commercial and residential real estate non-performing loans, partially offset by improvements in the consumer indirect loan portfolio.

  • The ratio of non-performing loans to total loans was 0.33% at March 31, 2017, compared to 0.27% at December 31, 2016, and 0.41% at March 31, 2016.

The provision for loan losses for the first quarter of 2017 was $2.8 million, a decrease of $576 thousand from the fourth quarter of 2016 and an increase of $413 thousand from the first quarter of 2016. During the fourth quarter 2016, the Company internally downgraded to substandard status one commercial business credit relationship with unpaid principal balances totaling $3.5 million. The downgrade necessitated a provision and increase in our allowance for losses of approximately $1.1 million. These loans were current with respect to principal and interest payments as of March 31, 2017; however, we continue to monitor this relationship closely.

  • Net charge-offs were $2.6 million during the first quarter of 2017, an $861 thousand increase compared to the prior quarter and a $749 thousand increase from the first quarter of 2016. 
  • The ratio of annualized net charge-offs to total average loans was 0.45% in the current quarter, compared to 0.30% in the prior quarter and 0.36% in the first quarter of 2016.
  • The ratio of allowance for loan losses to total loans was 1.29% at March 31, 2017, 1.32% at December 31, 2016, and 1.30% at March 31, 2016. 
  • The ratio of allowance for loan losses to non-performing loans was 388% at March 31, 2017, 489% at December 31, 2016, and 322% at March 31, 2016.

About Financial Institutions, Inc.

Financial Institutions, Inc. provides diversified financial services through its subsidiaries Five Star Bank, Scott Danahy Naylon and Courier Capital. Five Star Bank provides a wide range of consumer and commercial banking and lending services to individuals, municipalities and businesses through a network of more than 50 offices and 60 ATMs throughout Western and Central New York State. Scott Danahy Naylon provides a broad range of insurance services to personal and business clients across 45 states. Courier Capital provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Financial Institutions, Inc. and its subsidiaries employ approximately 650 individuals. The Company’s stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at www.fiiwarsaw.com.

Non-GAAP Financial Information

This news release contains disclosure regarding tangible common equity, tangible common equity to tangible assets, tangible common book value per share, average tangible common equity and return on average tangible common equity, which are determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company believes that these non-GAAP measures are useful to our investors as measures of the strength of the Company’s capital and ability to generate earnings on tangible common equity invested by our shareholders. These non-GAAP measures provide supplemental information that may help investors to analyze our capital position without regard to the effects of intangible assets. Non-GAAP financial measures have inherent limitations and are not uniformly applied by issuers. Therefore, these non-GAAP financial measures should not be considered in isolation, or as a substitute for comparable measures prepared in accordance with GAAP. The comparable GAAP financial measures and reconciliation to the comparable GAAP financial measures can be found in Appendix A to this document.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. Statements herein are based on certain assumptions and analyses by the Company and are factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to:  the Company’s ability to implement its strategic plan, the Company’s ability to redeploy investment assets into loan assets, whether the Company experiences greater credit losses than expected, whether the Company experiences breaches of its, or third party, information systems, the attitudes and preferences of the Company’s customers, the Company’s ability to successfully integrate and profitably operate Scott Danahy Naylon and Courier Capital, the competitive environment, fluctuations in the fair value of securities in its investment portfolio, changes in the regulatory environment and the Company’s compliance with regulatory requirements, changes in interest rates, general economic and credit market conditions nationally and regionally.  Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC.  Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

FINANCIAL INSTITUTIONS, INC. 
Selected Financial Information (Unaudited) 
(Amounts in thousands, except per share amounts)

  2017   2016 
 March 31, December 31, September 30, June 30, March 31,
SELECTED BALANCE SHEET DATA:         
Cash and cash equivalents$149,699  $71,277  $110,721  $67,624  $110,944 
Investment securities:         
Available for sale 540,406   539,926   559,495   619,719   610,013 
Held-to-maturity 545,381   543,338   528,708   478,549   476,283 
Total investment securities 1,085,787   1,083,264   1,088,203   1,098,268   1,086,296 
Loans held for sale 2,097   1,050   844   209   609 
Loans:         
Commercial business 375,518   349,547   350,588   349,432   317,776 
Commercial mortgage 675,007   670,058   636,338   614,141   590,316 
Residential real estate loans 428,171   427,937   425,882   408,367   382,504 
Residential real estate lines 120,874   122,555   123,663   125,054   126,526 
Consumer indirect 786,120   752,421   729,644   696,908   679,846 
Other consumer 16,937   17,643   17,879   17,929   18,066 
Total loans 2,402,627   2,340,161   2,283,994   2,211,831   2,115,034 
Allowance for loan losses 31,081   30,934   29,350   28,525   27,568 
Total loans, net 2,371,546   2,309,227   2,254,644   2,183,306   2,087,466 
Total interest-earning assets 3,523,613   3,428,541   3,357,609   3,292,528   3,189,582 
Goodwill and other intangible assets, net 75,343   75,640   75,943   76,252   76,567 
Total assets 3,859,865   3,710,340   3,687,365   3,585,589   3,516,572 
Deposits:         
Noninterest-bearing demand 666,332   677,076   657,624   626,240   617,394 
Interest-bearing demand 698,962   581,436   629,413   560,284   622,443 
Savings and money market 1,069,901   1,034,194   1,052,224   960,325   1,042,910 
Time deposits 734,464   702,516   724,096   711,156   677,430 
Total deposits 3,169,659   2,995,222   3,063,357   2,858,005   2,960,177 
Short-term borrowings 303,300   331,500   230,200   338,300   179,200 
Long-term borrowings, net 39,078   39,061   39,043   39,025   39,008 
Total interest-bearing liabilities 2,845,705   2,688,707   2,674,976   2,609,090   2,560,991 
Shareholders’ equity 325,688   320,054   326,271   322,176   313,953 
Common shareholders’ equity 308,348   302,714   308,931   304,836   296,613 
Tangible common equity (1) 233,005   227,074   232,988   228,584   220,046 
Unrealized gain (loss) on investment securities, net of tax$(1,938)  $(2,530)  $9,444  $10,886  $7,555 
          
Common shares outstanding 14,536   14,538   14,528   14,528   14,495 
Treasury shares 156   154   164   164   197 
CAPITAL RATIOS AND PER SHARE DATA:         
Leverage ratio 7.30%   7.36%   7.39%   7.39%   7.46% 
Common equity Tier 1 ratio 9.46%   9.59%   9.58%   9.63%   9.83% 
Tier 1 risk-based capital 10.11%   10.26%   10.27%   10.33%   10.56% 
Total risk-based capital 12.75%   12.97%   12.98%   13.08%   13.39% 
Common equity to assets 7.99%   8.16%   8.38%   8.50%   8.43% 
Tangible common equity to tangible assets (1) 6.16%   6.25%   6.45%   6.51%   6.40% 
          
Common book value per share$21.21  $20.82  $21.26  $20.98  $20.46 
Tangible common book value per share (1)$16.03  $15.62  $16.04  $15.73  $15.18 
Stock price (Nasdaq: FISI):         
High$35.40  $34.55  $27.63  $29.49  $29.53 
Low$30.50  $25.98  $25.16  $24.56  $25.38 
Close$32.95  $34.20  $27.11  $26.07  $29.07 

________
(1) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.


FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

    2017   2016 
   First Year ended Fourth Third Second First
   Quarter December 31, Quarter Quarter Quarter Quarter
SELECTED INCOME STATEMENT DATA:             
Interest income  $30,538  $115,231  $29,990  $29,360  $28,246  $27,635 
Interest expense   3,543   12,541   3,268   3,310   3,047   2,916 
Net interest income   26,995   102,690   26,722   26,050   25,199   24,719 
Provision for loan losses   2,781   9,638   3,357   1,961   1,952   2,368 
Net interest income after provision             
for loan losses   24,214   93,052   23,365   24,089   23,247   22,351 
Noninterest income:             
Service charges on deposits   1,745   7,280   1,888   1,913   1,755   1,724 
Insurance income   1,431   5,396   1,134   1,407   1,183   1,672 
ATM and debit card   1,329   5,687   1,500   1,441   1,421   1,325 
Investment advisory   1,431   5,208   1,274   1,326   1,365   1,243 
Company owned life insurance   445   2,808   468   486   486   1,368 
Investments in limited partnerships   (30)   300   47   161   36   56 
Loan servicing   120   436   104   104   112   116 
Net gain on sale of loans held for sale   48   240   38   46   78   78 
Net gain on investment securities   206   2,695   269   426   1,387   613 
Net (loss) gain on other assets   (2)   313   28   199   82   4 
Contingent consideration liability adjustment   -   1,170   1,170   -   -   - 
Other   1,113   4,227   1,168   1,030   1,011   1,018 
Total noninterest income   7,836   35,760   9,088   8,539   8,916   9,217 
Noninterest expense:             
Salaries and employee benefits   11,369   45,215   11,458   11,325   10,818   11,614 
Occupancy and equipment   3,964   14,529   3,623   3,617   3,664   3,625 
Professional services   1,199   6,184   948   956   2,833   1,447 
Computer and data processing   1,171   4,451   1,116   1,089   1,159   1,087 
Supplies and postage   537   2,047   499   490   464   594 
FDIC assessments   457   1,735   452   406   441   436 
Advertising and promotions   278   1,695   436   302   530   427 
Amortization of intangibles   297   1,249   303   309   315   322 
Other   1,670   7,566   1,880   2,124   1,896   1,666 
Total noninterest expense   20,942   84,671   20,715   20,618   22,120   21,218 
Income before income taxes   11,108   44,141   11,738   12,010   10,043   10,350 
Income tax expense   3,165   12,210   3,045   3,541   2,892   2,732 
Net income   7,943   31,931   8,693   8,469   7,151   7,618 
Preferred stock dividends   365   1,462   365   366   366   365 
Net income available to common shareholders  $7,578  $30,469  $8,328  $8,103  $6,785  $7,253 
FINANCIAL RATIOS:             
Earnings per share – basic  $0.52  $2.11  $0.58  $0.56  $0.47  $0.50 
Earnings per share – diluted  $0.52  $2.10  $0.57  $0.56  $0.47  $0.50 
Cash dividends declared on common stock  $0.21  $0.81  $0.21  $0.20  $0.20  $0.20 
Common dividend payout ratio   40.38%   38.39%   36.21%   35.71%   42.55%   40.00% 
Dividend yield (annualized)   2.58%   2.37%   2.44%   2.93%   3.09%   2.77% 
Return on average assets   0.86%   0.90%   0.94%   0.94%   0.82%   0.90% 
Return on average equity   9.94%   10.01%   10.68%   10.34%   9.07%   9.91% 
Return on average common equity   10.02%   10.10%   10.81%   10.45%   9.10%   10.00% 
Return on average tangible common equity (1)   13.30%   13.51%   14.37%   13.87%   12.22%   13.54% 
Efficiency ratio (2)   59.09%   60.95%   56.99%   58.99%   66.00%   62.19% 
Effective tax rate   28.5%   27.7%   25.9%   29.5%   28.8%   26.4% 

________
(1) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.
(2) Efficiency ratio equals noninterest expense as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains on investment securities.


FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
 (Amounts in thousands)

    2017   2016 
   First Year ended Fourth Third Second First
   Quarter December 31, Quarter Quarter Quarter Quarter
SELECTED AVERAGE BALANCES:             
Federal funds sold and interest-earning deposits  $10,078  $3,116  $12,011  $1  $316 $70 
Investment securities (1)   1,090,063   1,063,221   1,080,941   1,068,866   1,075,220  1,027,602 
Loans:             
Commercial business   363,367   336,633   347,496   352,696   329,901  316,143 
Commercial mortgage   678,613   618,436   659,713   625,003   606,360  582,142 
Residential real estate loans   429,746   404,456   425,687   417,854   391,826  382,077 
Residential real estate lines   121,594   124,635   122,734   123,312   125,212  127,317 
Consumer indirect   767,887   703,975   741,598   711,948   683,722  678,133 
Other consumer   16,956   17,620   17,448   17,548   17,562  17,926 
Total loans   2,378,163   2,205,755   2,314,676   2,248,361   2,154,583  2,103,738 
Total interest-earning assets   3,478,304   3,272,092   3,407,628   3,317,228   3,230,119  3,131,410 
Goodwill and other intangible assets, net   75,508   76,170   75,807   76,116   76,437  76,324 
Total assets   3,754,470   3,547,105   3,679,569   3,593,672   3,507,760  3,405,451 
Interest-bearing liabilities:             
Interest-bearing demand   634,141   576,046   604,717   547,545   579,497  572,424 
Savings and money market   1,030,363   1,010,510   1,076,884   981,207   1,017,911  965,629 
Time deposits   721,404   697,654   711,061   722,098   698,505  658,537 
Short-term borrowings   327,195   248,938   244,796   315,122   213,826  221,326 
Long-term borrowings, net   39,067   39,023   39,050   39,032   39,015  38,997 
Total interest-bearing liabilities   2,752,170   2,572,171   2,676,508   2,605,004   2,548,754  2,456,913 
Noninterest-bearing demand deposits   657,190   633,416   655,445   638,417   621,912  617,590 
Total deposits   3,043,098   2,917,626   3,048,107   2,889,267   2,917,825  2,814,180 
Total liabilities   3,430,504   3,228,099   3,355,894   3,267,808   3,190,589  3,096,263 
Shareholders’ equity   323,966   319,006   323,675   325,864   317,171  309,188 
Common equity   306,626   301,666   306,335   308,524   299,831  291,848 
Tangible common equity (2)  $231,118  $225,496  $230,528  $232,408  $223,394 $215,524 
Common shares outstanding:             
Basic   14,479   14,436   14,459   14,456   14,434  14,395 
Diluted   14,528   14,491   14,511   14,500   14,489  14,465 
SELECTED AVERAGE YIELDS:                
(Tax equivalent basis)                
Investment securities   2.46%   2.45%  2.41%  2.44%    2.48%  2.48% 
Loans   4.19%   4.18%  4.17%  4.18%    4.17%  4.21% 
Total interest-earning assets   3.64%   3.62%  3.60%  3.62%    3.61%  3.64% 
Interest-bearing demand   0.14%   0.14%  0.14%  0.15%    0.14%  0.14% 
Savings and money market   0.13%   0.13%  0.13%  0.14%    0.13%  0.13% 
Time deposits   0.95%   0.90%  0.93%  0.91%    0.89%  0.88% 
Short-term borrowings   0.86%   0.65%  0.70%  0.63%    0.65%  0.62% 
Long-term borrowings, net   6.32%   6.33%  6.33%  6.33%    6.33%  6.34% 
Total interest-bearing liabilities   0.52%   0.49%  0.49%  0.51%    0.48%  0.48% 
Net interest rate spread   3.12%   3.13%  3.11%  3.11%    3.13%  3.16% 
Net interest rate margin   3.23%   3.24%  3.22%  3.23%    3.23%  3.27% 

________
(1) Includes investment securities at adjusted amortized cost.
(2) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.


FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)

  2017   2016
 
 First Year ended Fourth Third Second First
 Quarter December 31, Quarter Quarter Quarter Quarter
ASSET QUALITY DATA:           
Allowance for Loan Losses           
Beginning balance$30,934  $27,085  $29,350  $28,525  $27,568  $27,085 
Net loan charge-offs (recoveries):           
Commercial business 964   496   52   (31)   (27)   502 
Commercial mortgage (204)   340   212   127   2   (1) 
Residential real estate loans (26)   115   (1)   61   34   21 
Residential real estate lines 33   89   41   4   44   - 
Consumer indirect 1,758   4,489   1,361   896   904   1,328 
Other consumer 109   260   108   79   38   35 
Total net charge-offs 2,634   5,789   1,773   1,136   995   1,885 
Provision for loan losses 2,781   9,638   3,357   1,961   1,952   2,368 
Ending balance$31,081  $30,934  $30,934  $29,350  $28,525  $27,568 
            
Net charge-offs (recoveries)           
to average loans (annualized):           
Commercial business 1.08%   0.15%   0.06%   -0.03%   -0.03%   0.64% 
Commercial mortgage -0.12%   0.05%   0.13%   0.08%   0.00%   -0.00% 
Residential real estate loans -0.02%   0.03%   -0.00%   0.06%   0.03%   0.02% 
Residential real estate lines 0.11%   0.07%   0.13%   0.01%   0.14%   0.00% 
Consumer indirect 0.93%   0.64%   0.73%   0.50%   0.53%   0.79% 
Other consumer 2.61%   1.48%   2.46%   1.79%   0.87%   0.79% 
Total loans 0.45%   0.26%   0.30%   0.20%   0.19%   0.36% 
            
Supplemental information (1)           
Non-performing loans:           
Commercial business$3,753  $2,151  $2,151  $2,157  $2,312  $4,056 
Commercial mortgage 1,267   1,025   1,025   1,345   1,547   1,781 
Residential real estate loans 1,601   1,236   1,236   1,239   1,485   1,601 
Residential real estate lines 336   372   372   274   182   165 
Consumer indirect 1,040   1,526   1,526   1,077   1,015   943 
Other consumer 23   16   16   9   15   21 
Total non-performing loans 8,020   6,326   6,326   6,101   6,556   8,567 
Foreclosed assets 58   107   107   294   281   187 
Total non-performing assets$8,078  $6,433  $6,433  $6,395  $6,837  $8,754 
            
Total non-performing loans to total loans 0.33%   0.27%   0.27%   0.27%   0.30%   0.41% 
Total non-performing assets to total assets 0.21%   0.17%   0.17%   0.17%   0.19%   0.25% 
Allowance for loan losses to total loans 1.29%   1.32%   1.32%   1.29%   1.29%   1.30% 
Allowance for loan losses to non-performing loans 388%   489%   489%   481%   435%   322% 

________
(1) At period end.


FINANCIAL INSTITUTIONS, INC.
Appendix A - Reconciliation to Non-GAAP Financial Measures (Unaudited)
(In thousands, except per share amounts)

   2017   2016 
  First Year ended Fourth Third Second First
  Quarter December 31, Quarter Quarter Quarter Quarter
Ending tangible assets:            
Total assets $3,859,865    $3,710,340  $3,687,365  $3,585,589  $3,516,572 
Less: Goodwill and other intangible assets, net  75,343     75,640   75,943   76,252   76,567 
Tangible assets $3,784,522    $3,634,700  $3,611,422  $3,509,337  $3,440,005 
             
Ending tangible common equity:            
Common shareholders’ equity $308,348    $302,714  $308,931  $304,836  $296,613 
Less: Goodwill and other intangible assets, net  75,343     75,640   75,943   76,252   76,567 
Tangible common equity $233,005    $227,074  $232,988  $228,584  $220,046 
             
Tangible common equity to tangible assets (1)  6.16%     6.25%   6.45%   6.51%   6.40% 
             
Common shares outstanding  14,536     14,538   14,528   14,528   14,495 
Tangible common book value per share (2) $16.03    $15.62  $16.04  $15.73  $15.18 
             
Average tangible assets:            
Average assets $3,754,470  $3,547,105  $3,679,569  $3,593,672  $3,507,760  $3,405,451 
Less: Average goodwill and other intangible            
assets, net  75,508   76,170   75,807   76,116   76,437   76,324 
Average tangible assets $3,678,962  $3,470,935  $3,603,762  $3,517,556  $3,431,323  $3,329,127 
             
Average tangible common equity:            
Average common equity $306,626  $301,666  $306,335  $308,524  $299,831  $291,848 
Less: Average goodwill and other intangible            
assets, net  75,508   76,170   75,807   76,116   76,437   76,324 
Average tangible common equity $231,118  $225,496  $230,528  $232,408  $223,394  $215,524 
             
Net income available to common shareholders $7,578  $30,469  $8,328  $8,103  $6,785  $7,253 
Return on average tangible common equity (3)  13.30%   13.51%   14.37%   13.87%   12.22%   13.54% 

________
(1) Tangible common equity divided by tangible assets.
(2) Tangible common equity divided by common shares outstanding.
(3) Net income available to common shareholders (annualized) divided by average tangible common equity.


            

Contact Data