Southside Bancshares, Inc. Announces Financial Results for the Three Months Ended March 31, 2017


TYLER, Texas, April 28, 2017 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ:SBSI) today reported its financial results for the three months ended March 31, 2017.

Southside reported record net income of $15.0 million for the three months ended March 31, 2017, an increase of $1.5 million, or 10.9%, compared to $13.5 million for the same period in 2016.  Diluted earnings per common share were $0.52 for the three months ended March 31, 2017, an increase of $0.01, or 2.0%, compared to $0.51 for the three months ended March 31, 2016.

The return on average shareholders’ equity for the three months ended March 31, 2017 was 11.57%, compared to 11.96% for the same period in 2016.  The return on average assets was 1.08% for the three months ended March 31, 2017, compared to 1.07% for the same period in 2016.

“Outstanding first quarter financial results should provide an excellent foundation on which to build 2017,” stated Lee R. Gibson, President and Chief Executive Officer of Southside.  “Our first quarter results included record net income, a five basis point increase in the net interest margin on a linked quarter basis, an increase in net interest income on a linked quarter basis, a 51.60% efficiency ratio reflective of our ongoing cost containment initiative and a continued decrease in our ratio of nonperforming assets to total assets to 0.25%.”

“Notwithstanding the level of payoffs during the first quarter, our loan pipeline remains healthy and we anticipate loan growth during the remainder of 2017,” Mr. Gibson concluded.

Loans and Deposits

For the three months ended March 31, 2017, total loans decreased by $17.6 million, or 0.7%, compared to December 31, 2016.  The net decrease in our loans was comprised primarily of decreases of $17.8 million of construction loans, $14.4 million of 1-4 family residential loans, $12.3 million of loans to individuals and $1.2 million of municipal loans, which were partially offset by increases in commercial real estate loans of $28.3 million.  Loans with oil and gas industry exposure totaled 1.14% of the loan portfolio at March 31, 2017, compared to 1.09% at December 31, 2016.

Nonperforming assets decreased during the three months ended March 31, 2017 by $1.0 million, or 6.8%, to $14.1 million, or 0.25% of total assets, compared to 0.27% of total assets at December 31, 2016.

During the three months ended March 31, 2017, the allowance for loan losses increased modestly by $0.6 million, or 3.2%, to $18.5 million, or 0.73% of total loans, compared to 0.70% of total loans at December 31, 2016.

During the three months ended March 31, 2017, deposits, net of brokered deposits, increased $87.3 million, or 2.5%, compared to December 31, 2016.

Net Interest Income for the Three Months Ended March 31, 2017

Net interest income decreased $1.3 million, or 3.6%, to $35.3 million for the three months ended March 31, 2017, compared to $36.6 million for the same period in 2016.  The decrease in net interest income was the result of the increase in interest expense of $3.2 million associated with short- and long-term obligations and deposits, which were partially offset by an increase in interest income of $1.9 million, which was a result of the increase in interest income from the securities portfolio, compared to the same period in 2016.  For the three months ended March 31, 2017, our net interest spread decreased to 2.93%, compared to 3.40% for the same period in 2016.  Our net interest margin decreased to 3.08% for the three months ended March 31, 2017, compared to 3.51% for the same period in 2016.  Both the decrease in net interest margin and spread was due to higher rates paid on interest bearing liabilities along with a decrease in the yield on interest earning assets.  The decrease in yield on interest earning assets was partially due to lower purchase accretion in 2017 and the $1.3 million recovery of interest income on the payoff of a long-term nonaccrual loan during the first quarter of 2016.  The increase in rates paid on interest bearing liabilities was a direct result of the subordinated debt issuance, and to a lesser extent, the decrease in the purchase accretion on the certificate of deposit premium, both having occurred during the third quarter of 2016.  The net interest spread and margin on a linked quarter basis increased from 2.90% and 3.03%, respectively, for the three months ended December 31,2016, to 2.93% and 3.08% respectively, for the three months ended March 31,2017.

Net Income for the Three Months Ended March 31, 2017

Net income increased $1.5 million, or 10.9%, for the three months ended March 31, 2017, to $15.0 million compared to the same period in 2016.  The increase was primarily the result of a $1.9 million increase in interest income, a $1.2 million decrease in provision for loan losses and a $3.5 million decrease in noninterest expense, partially offset by a $3.2 million increase in interest expense and a $1.9 million decrease in noninterest income.

Noninterest income decreased $1.9 million, or 16.6%, for the three months ended March 31, 2017 compared to the same period in 2016, due primarily to the decrease in net gain on sale of securities available for sale.

Noninterest expense decreased $3.5 million, or 12.1%, for the three months ended March 31, 2017, compared to the same period in 2016, due primarily to decreases in salaries and employee benefits, occupancy expense, professional fees and other noninterest expense.  The decrease in salaries and employee benefits is due to a one-time expense of $1.7 million related to the acceptance of early retirement packages of 16 employees during the three months ended March 31, 2016.  Occupancy expense decreased due to lower rent expense.  Professional fees decreased due to decreases in consulting fees associated with the process improvement and re-branding efforts initiated in January 2016.  Other noninterest expense decreased primarily due to a reduction in the provision expense for losses on unfunded loan commitments, losses on other real estate owned, check card losses and a decrease in core deposits intangible amortization expense.

Conference Call

Southside's management team will host a conference call to discuss its first quarter 2017 financial results on Friday, April 28, 2017 at 9:00 am CDT.  The call can be accessed by dialing 844-775-2540 and by identifying the conference ID number 95297061 or by identifying “Southside Bancshares, Inc., First Quarter 2017 Earnings Call.”  To listen to the call via web-cast, register at www.southside.com/about/investor-relations.

For those unable to listen to the conference call live, a recording of the conference call will be available from approximately 3:00 pm CDT April 28, 2017 through May 10, 2017 by accessing the company website, www.southside.com/about/investor-relations.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry.  However, certain non-GAAP measures are used by management to supplement the evaluation of our performance.  These include the following fully-taxable equivalent measures: tax-equivalent net interest income, tax-equivalent net interest margin, tax-equivalent net interest spread, and tax-equivalent efficiency ratio, which include the effects of taxable-equivalent adjustments using a federal income tax rate of 35% to increase tax-exempt interest income to a tax-equivalent basis.  Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.  Tax-equivalent adjustments are reported in notes 2 and 3 to the Average Balances with Average Yields and Rates tables under Results of Operations below.

Tax-equivalent net interest income, net interest margin and net interest spread.  Net interest income on a tax-equivalent basis is a non-GAAP measure that adjusts for the tax-favored status of net interest income from loans and investments.  We believe this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.  The most directly comparable financial measure calculated in accordance with GAAP is our net interest income.  Net interest margin on a tax-equivalent basis is net interest income on a tax-equivalent basis divided by average interest-earning assets on a tax-equivalent basis.  The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin.  Net interest spread on a tax-equivalent basis is the difference in the average yield on average interest-earning assets on a tax equivalent basis and the average rate paid on average interest-bearing liabilities.  The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.

Efficiency ratio.  The efficiency ratio, calculated on a tax-equivalent basis, is a non-GAAP measure that provides a measure of productivity in the banking industry.  This ratio is calculated to measure the cost of generating one dollar of revenue.  The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue.  We calculate this ratio by dividing noninterest expense, excluding amortization of intangibles and certain non-recurring expense by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains (losses) on sales of investment securities and certain non-recurring impairments.

These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements, and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $5.66 billion in assets as of March 31, 2017, that owns 100% of Southside Bank.  Southside Bank currently has 60 banking centers in Texas and operates a network of 70 ATMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at www.southside.com/about/investor-relations.  Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data.  To receive e-mail notification of company news, events and stock activity, please register on the E-mail Notification portion of the website.  Questions or comments may be directed to Deborah Wilkinson at (817) 367-4962, or deborah.wilkinson@southside.com.

Forward-Looking Statements

Certain statements of other than historical fact that are contained in this document and in other written material, press releases and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “likely,” “intend,” “probability,” “risk,” “target,” “objective,” “plans,” “potential,” and similar expressions.  Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions and estimates about the Company's future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions about trends in asset quality, capital, liquidity, the pace of loan and revenue growth, the Company's ability to sell nonperforming assets, expense reductions, the benefits of the Share Repurchase Plan, planned operational efficiencies, earnings and certain market risk disclosures, including the impact of interest rates and other economic factors, are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, under “Forward-Looking Information” and Item 1A.  “Risk Factors,” and in the Company’s other filings with the Securities and Exchange Commission.  The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

  
 SOUTHSIDE BANCSHARES, INC.
 CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)
 (In thousands, except per share data)
          
          
 As of
 2017 2016
 March 31, Dec. 31, Sept. 30, June 30, March 31,
ASSETS         
Cash and due from banks$54,345  $59,363  $54,255  $45,663  $52,324 
Interest earning deposits185,289  102,251  144,833  18,450  16,130 
Federal funds sold7,360  8,040       
Securities available for sale, at estimated fair value1,444,043  1,479,600  1,622,128  1,416,335  1,332,381 
Securities held to maturity, at carrying value929,793  937,487  775,682  784,925  784,579 
Federal Home Loan Bank stock, at cost61,305  61,084  51,901  47,702  47,550 
Loans held for sale5,303  7,641  5,301  5,883  4,971 
Loans2,538,918  2,556,537  2,483,641  2,384,321  2,443,231 
Less: Allowance for loan losses(18,485) (17,911) (15,993) (14,908) (21,799)
Net loans2,520,433  2,538,626  2,467,648  2,369,413  2,421,432 
Premises & equipment, net105,327  106,003  106,777  107,242  107,556 
Goodwill91,520  91,520  91,520  91,520  91,520 
Other intangible assets, net4,177  4,608  5,060  5,534  6,029 
Bank owned life insurance98,377  97,775  97,002  96,375  95,718 
Other assets148,977  69,769  42,796  45,886  58,743 
Total assets$5,656,249  $5,563,767  $5,464,903  $5,034,928  $5,018,933 
          
LIABILITIES AND SHAREHOLDERS' EQUITY         
Noninterest bearing deposits$753,224  $704,013  $747,270  $679,831  $698,695 
Interest bearing deposits2,952,072  2,829,063  2,834,117  2,890,418  2,920,673 
Total deposits3,705,296  3,533,076  3,581,387  3,570,249  3,619,368 
Short-term obligations960,730  873,615  720,634  385,717  259,646 
Long-term obligations411,310  601,464  621,640  559,071  622,222 
Other liabilities47,447  37,338  68,682  47,591  60,121 
  Total liabilities5,124,783  5,045,493  4,992,343  4,562,628  4,561,357 
Shareholders' equity531,466  518,274  472,560  472,300  457,576 
Total liabilities and shareholders' equity$5,656,249  $5,563,767  $5,464,903  $5,034,928  $5,018,933 


  
 At or For the Three Months Ended
 2017 2016
 March 31, Dec. 31, Sept. 30, June 30, March 31,
Income Statement:         
Total interest income$44,888  $43,680  $41,132  $41,089  $43,012 
Total interest expense9,608  9,039  7,202  6,711  6,396 
Net interest income35,280  34,641  33,930  34,378  36,616 
Provision for loan losses1,098  2,065  1,631  3,768  2,316 
Net interest income after provision for loan losses34,182  32,576  32,299  30,610  34,300 
Noninterest income         
Deposit services5,114  5,183  5,335  5,099  5,085 
Net gain (loss) on sale of securities available for sale322  (2,676) 2,343  728  2,441 
Gain on sale of loans701  461  818  873  643 
Trust income890  900  867  869  855 
Bank owned life insurance income634  649  656  647  674 
Brokerage services547  466  551  535  575 
Other1,465  1,730  1,162  619  1,323 
   Total noninterest income9,673  6,713  11,732  9,370  11,596 
Noninterest expense         
Salaries and employee benefits15,919  16,194  15,203  14,849  17,732 
Occupancy expense2,863  2,825  4,569  2,993  3,335 
Advertising, travel & entertainment583  648  588  722  685 
ATM and debit card expense927  820  868  736  712 
Professional fees939  982  1,148  1,478  1,338 
Software and data processing expense725  687  736  739  749 
Telephone and communications526  572  407  468  484 
FDIC insurance441  215  643  645  638 
FHLB prepayment fees      148   
Other2,935  2,934  4,263  3,035  3,734 
   Total noninterest expense25,858  25,877  28,425  25,813  29,407 
Income before income tax expense17,997  13,412  15,606  14,167  16,489 
Income tax expense3,008  1,839  2,741  2,772  2,973 
Net income$14,989  $11,573  $12,865  $11,395  $13,516 
          
Common share data:   
Weighted-average basic shares outstanding28,569  26,866  26,262  26,230  26,449 
Weighted-average diluted shares outstanding28,777  27,049  26,415  26,349  26,519 
Shares outstanding end of period28,587  28,543  26,278  26,251  26,222 
Net income per common share         
Basic$0.52  $0.43  $0.49  $0.43  $0.51 
Diluted0.52  0.43  0.49  0.43  0.51 
Book value per common share18.59  18.16  17.98  17.99  17.46 
Cash dividend paid per common share0.25  0.30  0.24  0.24  0.23 
          
Selected Performance Ratios:         
Return on average assets1.08% 0.83% 0.98% 0.90% 1.07%
Return on average shareholders’ equity11.57  9.56  10.78  9.91  11.96 
Average yield on interest earning assets3.82  3.73  3.78  3.93  4.06 
Average rate on interest bearing liabilities0.89  0.83  0.72  0.69  0.66 
Net interest spread2.93  2.90  3.06  3.24  3.40 
Net interest margin3.08  3.03  3.19  3.35  3.51 
Average interest earnings assets to average interest bearing liabilities120.04  119.88  120.40  120.21  119.62 
Noninterest expense to average total assets1.87  1.85  2.17  2.05  2.33 
Efficiency ratio (1)51.60  52.00  53.88  52.85  57.47 


(1)See “Non-GAAP Financial Measures.”


 Southside Bancshares, Inc.
 Selected Financial Data (unaudited)
 (dollars in thousands)
          
 Three Months Ended
 2017 2016
 March 31, Dec. 31, Sept. 30, June 30, March 31,
Nonperforming assets:$14,079  $15,105  $16,008  $24,510  $34,046 
Nonaccrual loans (1)7,261  8,280  8,536  11,767  21,927 
Accruing loans past due more than 90 days (1)1  6  1  6  7 
Restructured loans (2)6,424  6,431  7,193  12,477  11,762 
Other real estate owned367  339  237  237  265 
Repossessed assets26  49  41  23  85 
          
Asset Quality Ratios:         
Nonaccruing loans to total loans0.29% 0.32% 0.34% 0.49% 0.90%
Allowance for loan losses to nonaccruing loans254.58  216.32  187.36  126.69  99.42 
Allowance for loan losses to nonperforming assets131.29  118.58  99.91  60.82  64.03 
Allowance for loan losses to total loans0.73  0.70  0.64  0.63  0.89 
Nonperforming assets to total assets0.25  0.27  0.29  0.49  0.68 
Net charge-offs to average loans0.08  0.02  0.09  1.77  0.04 
          
Capital Ratios:         
Shareholders’ equity to total assets9.40  9.32  8.65  9.38  9.12 
Average shareholders’ equity to average total assets9.36  8.66  9.10  9.11  8.94 


(1)Excludes purchased credit impaired ("PCI") loans measured at fair value at acquisition.
(2) Includes $3.0 million, $3.1 million, $3.2 million, $8.3 million, and $7.4 million in PCI loans restructured as of March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016, and March 31, 2016, respectively.


Loan Portfolio Composition

The following table sets forth loan totals by category for the periods presented:
  
 Three Months Ended
 2017 2016
 March 31, Dec. 31, Sept. 30, June 30, March 31,
Real Estate Loans:         
Construction$362,367  $380,175  $466,323  $425,595  $464,750 
1-4 Family Residential622,881  637,239  644,746  633,400  644,826 
Commercial974,307  945,978  759,795  694,272  657,962 
Commercial Loans176,908  177,265  191,154  197,896  233,857 
Municipal Loans297,417  298,583  293,949  292,909  286,217 
Loans to Individuals105,038  117,297  127,674  140,249  155,619 
Total Loans$2,538,918  $2,556,537  $2,483,641  $2,384,321  $2,443,231 
                    

RESULTS OF OPERATIONS

The “Average Balances with Average Yields and Rates” tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities (dollars in thousands).

  
 Average Balances with Average Yields and Rates
     (unaudited)    
     Three Months Ended    
 March 31, 2017 December 31, 2016
 Avg Balance Interest Avg
Yield/
Rate
 Avg Balance Interest Avg
Yield/
Rate
ASSETS           
Loans (1) (2)$2,549,230  $28,241  4.49% $2,512,820  $27,835  4.41%
Loans held for sale7,023  48  2.77% 4,845  36  2.96%
Securities:           
Investment securities (taxable) (4)86,511  377  1.77% 115,057  485  1.68%
Investment securities (tax-exempt) (3) (4)779,772  9,929  5.16% 812,771  10,352  5.07%
Mortgage-backed and related securities (4)1,570,510  10,045  2.59% 1,520,045  9,294  2.43%
   Total securities2,436,793  20,351  3.39% 2,447,873  20,131  3.27%
FHLB stock, at cost, and other investments66,547  298  1.82% 62,087  210  1.35%
Interest earning deposits162,235  346  0.86% 134,786  165  0.49%
Federal funds sold7,217  14  0.79% 2,972  5  0.67%
Total earning assets5,229,045  49,298  3.82% 5,165,383  48,382  3.73%
Cash and due from banks53,528      52,415     
Accrued interest and other assets350,729      359,217     
Less: Allowance for loan losses(18,130)     (16,467)    
Total assets$5,615,172      $5,560,548     
LIABILITIES AND SHAREHOLDERS’ EQUITY           
Savings deposits$252,744  92  0.15% $250,706  76  0.12%
Time deposits927,610  2,227  0.97% 926,021  2,261  0.97%
Interest bearing demand deposits1,707,996  1,962  0.47% 1,646,535  1,543  0.37%
Total interest bearing deposits2,888,350  4,281  0.60% 2,823,262  3,880  0.55%
Short-term interest bearing liabilities1,007,546  2,065  0.83% 869,398  1,428  0.65%
Long-term interest bearing liabilities – FHLB Dallas301,775  1,402  1.88% 457,754  1,837  1.60%
Subordinated notes (5)98,117  1,393  5.76% 98,011  1,439  5.84%
Long-term debt (6)60,237  467  3.14% 60,235  455  3.01%
Total interest bearing liabilities4,356,025  9,608  0.89% 4,308,660  9,039  0.83%
Noninterest bearing deposits693,729      717,599     
Accrued expenses and other liabilities39,960      52,714     
Total liabilities5,089,714      5,078,973     
Shareholders’ equity525,458      481,575     
Total liabilities and shareholders’ equity$5,615,172      $5,560,548     
Net interest income  $39,690      $39,343   
Net interest margin on average earning assets    3.08%     3.03%
Net interest spread    2.93%     2.90%


(1)Interest on loans includes net fees on loans that are not material in amount.
(2)Interest income includes taxable-equivalent adjustments of $1,035 and $1,045 for the three months ended March 31, 2017 and December 31, 2016, respectively.  See “Non-GAAP Financial Measures.”
(3)Interest income includes taxable-equivalent adjustments of $3,375 and $3,657 for the three months ended March 31, 2017 and December 31, 2016, respectively.  See “Non-GAAP Financial Measures.”
(4)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)The unamortized discount and debt issuance costs reflected in the carrying amount of the subordinated notes totaled approximately $1.9 million and $2.0 million for the three months ended March 31, 2017 and December 31, 2016, respectively.
(6)Represents issuance of junior subordinated debentures.  In connection with the adoption of ASU 2015-03 that requires unamortized debt issuance costs related to a recognized debt liability be presented as a direct deduction from the carrying amount of that debt liability, our average balance sheets for the three months ended March 31, 2017 and December 31, 2016 reflect a decrease in long-term debt of $74,000 and $76,000, respectively.

Note:  As of March 31, 2017 and December 31, 2016, loans totaling $7,261 and $8,280, respectively, were on nonaccrual status.  Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

          
     Three Months Ended    
 September 30, 2016 June 30, 2016
 Avg Balance Interest Avg
Yield/
Rate
 Avg Balance Interest Avg
Yield/
Rate
ASSETS           
Loans (1) (2)$2,436,349  $26,750  4.37% $2,426,733  $27,275  4.52%
Loans held for sale6,718  54  3.20% 4,984  40  3.23%
Securities:           
Investment securities (taxable) (4)61,238  251  1.63% 22,010  107  1.96%
Investment securities (tax-exempt) (3) (4)690,635  8,911  5.13% 657,568  8,636  5.28%
Mortgage-backed and related securities (4)1,492,271  9,399  2.51% 1,450,868  9,366  2.60%
   Total securities2,244,144  18,561  3.29% 2,130,446  18,109  3.42%
FHLB stock, at cost, and other investments54,085  186  1.37% 52,952  185  1.41%
Interest earning deposits57,598  89  0.61% 57,493  61  0.43%
Total earning assets4,798,894  45,640  3.78% 4,672,608  45,670  3.93%
Cash and due from banks49,418      47,079     
Accrued interest and other assets385,917      377,983     
Less: Allowance for loan losses(14,989)     (22,377)    
Total assets$5,219,240      $5,075,293     
LIABILITIES AND SHAREHOLDERS’ EQUITY           
Savings deposits$248,364  71  0.11% $244,639  68  0.11%
Time deposits949,019  2,073  0.87% 976,600  1,927  0.79%
Interest bearing demand deposits1,634,898  1,460  0.36% 1,727,431  1,520  0.35%
Total interest bearing deposits2,832,281  3,604  0.51% 2,948,670  3,515  0.48%
Short-term interest bearing liabilities608,130  1,122  0.73% 385,858  906  0.94%
Long-term interest bearing liabilities – FHLB Dallas472,470  1,857  1.56% 492,296  1,874  1.53%
Subordinated notes (5)12,823  189  5.86%      
Long-term debt (6)60,234  430  2.84% 60,233  416  2.78%
Total interest bearing liabilities3,985,938  7,202  0.72% 3,887,057  6,711  0.69%
Noninterest bearing deposits702,539      682,360     
Accrued expenses and other liabilities55,783      43,360     
Total liabilities4,744,260      4,612,777     
Shareholders’ equity474,980      462,516     
Total liabilities and shareholders’ equity$5,219,240      $5,075,293     
Net interest income  $38,438      $38,959   
Net interest margin on average earning assets    3.19%     3.35%
Net interest spread    3.06%     3.24%


(1)Interest on loans includes net fees on loans that are not material in amount.
(2)Interest income includes taxable-equivalent adjustments of $1,064 and $1,082 for the three months ended September 30, 2016 and June 30, 2016, respectively.  See “Non-GAAP Financial Measures.”
(3)Interest income includes taxable-equivalent adjustments of $3,444 and $3,499 for the three months ended September 30, 2016 and June 30, 2016, respectively.  See “Non-GAAP Financial Measures.”
(4)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)The unamortized discount and debt issuance costs reflected in the carrying amount of the subordinated notes totaled approximately $220,000 for the three months ended September 30, 2016.
(6)Represents issuance of junior subordinated debentures.  In connection with the adoption of ASU 2015-03 that requires unamortized debt issuance costs be presented as a direct deduction from the related debt liability, our average long-term debt for the three months ended September 30, 2016 and June 30, 2016 reflect unamortized debt issuance costs of $77,000 and $78,000, respectively.

Note:  As of September 30, 2016 and June 30, 2016, loans totaling $8,536 and $11,767, respectively, were on nonaccrual status.  Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

  
 Three Months Ended
 March 31, 2016
 Avg
Balance
 Interest Avg
Yield/
Rate
ASSETS     
Loans (1) (2)$2,434,837  $28,793  4.76%
Loans held for sale3,581  32  3.59%
Securities:     
Investment securities (taxable) (4)41,659  214  2.07%
Investment securities (tax-exempt) (3) (4)635,766  8,494  5.37%
Mortgage-backed and related securities (4)1,454,343  9,391  2.60%
   Total securities2,131,768  18,099  3.41%
FHLB stock, at cost, and other investments55,116  217  1.58%
Interest earning deposits51,246  70  0.55%
Total earning assets4,676,548  47,211  4.06%
Cash and due from banks55,732     
Accrued interest and other assets370,022     
Less: Allowance for loan losses(20,088)    
Total assets$5,082,214     
LIABILITIES AND SHAREHOLDERS’ EQUITY     
Savings deposits$235,492  65  0.11%
Time deposits915,316  1,723  0.76%
Interest bearing demand deposits1,717,717  1,468  0.34%
Total interest bearing deposits2,868,525  3,256  0.46%
Short-term interest bearing liabilities413,985  696  0.68%
Long-term interest bearing liabilities – FHLB Dallas566,825  2,039  1.45%
Long-term debt (5)60,232  405  2.70%
Total interest bearing liabilities3,909,567  6,396  0.66%
Noninterest bearing deposits672,865     
Accrued expenses and other liabilities45,390     
Total liabilities4,627,822     
Shareholders’ equity454,392     
Total liabilities and shareholders’ equity$5,082,214     
Net interest income  $40,815   
Net interest margin on average earning assets    3.51%
Net interest spread    3.40%


(1)Interest on loans includes net fees on loans that are not material in amount.
(2)Interest income includes taxable-equivalent adjustment of $1,060 for the three months ended March 31, 2016.  See “Non-GAAP Financial Measures.”
(3)Interest income includes taxable-equivalent adjustment of $3,139 for the three months ended March 31, 2016.  See “Non-GAAP Financial Measures.”
(4)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)Represents issuance of junior subordinated debentures.  In connection with the adoption of ASU 2015-03 that requires unamortized debt issuance costs be presented as a direct deduction from the related debt liability, our average long-term debt for the three months ended March 31, 2016 reflects unamortized debt issuance costs of $79,000.

Note:  As of March 31, 2016, loans totaling $21,927 were on nonaccrual status.  Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

 


            

Contact Data