Norwood Financial Corp Announces Second Quarter Earnings


HONESDALE, Pa., July 19, 2017 (GLOBE NEWSWIRE) -- Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq:NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended June 30, 2017 of $2,724,000.  This represents an increase of $846,000 or 45.0%, from the $1,878,000 earned in the similar period of 2016 due primarily to increases in net interest income and other income resulting from the acquisition of Delaware Bancshares, Inc. in the third quarter of 2016.  Earnings per share (fully diluted) were $.65 in the 2017 period, increasing from the $.51 earned in the similar period of 2016.  Annualized return on average assets for the three months ended June 30, 2017 was 0.97% with an annualized return on average equity of 9.45%.  Net income for the six months ended June 30, 2017 totaled $5,100,000, which is $1,346,000 higher than the same six-month period of last year due to increased income resulting from the acquisition.  Earnings per share (fully diluted) for the six months ended June 30, 2017 and 2016, totaled $1.22 and $1.02 per share, respectively.

Total assets as of June 30, 2017 were $1.1 billion with loans receivable of $735.0 million, deposits of $932.5 million and stockholders’ equity of $116.2 million.  Loans receivable increased $153.8 million since June 30, 2016 while total deposits increased $348.2 million and stockholders’ equity increased $11.6 million.  All such increases are primarily the result of the acquisition.

Non-performing assets, which include non-performing loans and foreclosed assets, totaled $7.1 million and represented 0.63% of total assets as of June 30, 2017 compared to $6.6 million, or 0.86% of total assets, as of June 30, 2016.  The allowance for loan losses totaled $7,419,000 as of June 30, 2017 and represented 1.01% of total loans outstanding, compared to $5,798,000 and 1.00%, respectively, on June 30, 2016.

For the three months ended June 30, 2017, net interest income, on a fully taxable equivalent basis (fte), totaled $9,199,000, an increase of $2,441,000 compared to the similar period in 2016.  A $154.2 million increase in average loans outstanding and a $164.5 million increase in average securities contributed to the increased income.  Both increases resulted from loans and securities acquired in the acquisition.  Net interest margin (fte) for the 2017 period was 3.54%, decreasing from 3.79% for the similar period in 2016 due  primarily to a 52 basis point decrease in the yield earned on investment securities, which resulted from lower yielding securities acquired in the acquisition.  The yield on interest-earning assets decreased 36 basis points compared to the prior year while the cost of interest-bearing liabilities decreased 16 basis points to 0.46%.  Net interest income (fte) for the six months ended June 30, 2017 totaled $18,243,000, which was $4,951,000 higher than the similar period in 2016 due to the higher volume of earning assets resulting from the acquisition.  The net interest margin (fte) was 3.53% in the 2017 period and 3.74% during the first six months of 2016.  Decreased yields on securities contributed to the reduced net interest margin.

Other income for the three months ended June 30, 2017 totaled $1,656,000 compared to $1,223,000 for the similar period in 2016.  The increase can be attributed to a higher level of service charges and fees attributable to a larger customer base as well as increased earnings on life insurance policies related to the acquisition.  For the six months ended June 30, 2017, other income totaled $3,299,000 compared to $2,290,000 in the 2016 period.  The 2017 period includes a gain of $209,000 related to the sale of a branch office as well as the previously mentioned increases resulting from the acquisition. 

Other expenses totaled $6,130,000 for the three months ended June 30, 2017, an increase of $1,602,000 compared to the $4,528,000 reported in the similar period of 2016.  Salaries and employee benefits rose $964,000 over the same period of last year while occupancy, furniture and equipment costs rose $322,000 resulting from the acquisition of twelve community offices.  For the six months ended June 30, 2017, other expenses totaled $12,744,000 compared to $8,876,000 for the similar period in 2016, an increase of $3,868,000 resulting primarily from the acquisition.

Mr. Critelli commented, “Our earnings for the first half of 2017 reflect the full benefit of the acquisition of Delaware Bancshares, Inc. and were in-line with projections.  Our key performance metrics improved over the first quarter of the year, core operating expenses remain well controlled and our capital base remains above regulatory 'well capitalized' targets.  We continue to search out opportunities available to us and we look forward to serving our growing base of stockholders and customers.”

Norwood Financial Corp., is the parent company of Wayne Bank, which operates fourteen offices throughout Northeastern Pennsylvania and twelve offices in the Southern Tier of New York.  The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”. 

Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of Delaware Bancshares, Inc., the ability to control costs and expenses, demand for real estate, government fiscal policies, cybersecurity and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Tax-equivalent net interest income is derived from GAAP net interest income using an assumed tax rate of 34%.  We believe the presentation of net interest income on a tax-equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

The following reconciles net interest income to net interest income on a fully taxable equivalent basis:

 Three months ended
June 30
 Six months ended
June 30
(dollars in thousands)2017   2016 2017 2016
        
Net Interest Income$8,656 $6,394 $17,154 $12,569
Taxable equivalent basis adjustment using 34% marginal tax rate543 364
 1,089 723
Net interest income on a fully taxable equivalent basis$9,199 $6,758 $18,243  $13,292
         


NORWOOD FINANCIAL CORP.     
Consolidated Balance Sheets      
(dollars in thousands, except share data)     
 (unaudited)     
  June 30 
  2017
 2016
 
ASSETS     
Cash and due from banks$16,055  $8,171  
Interest-bearing deposits with banks 348   4,444  
Cash and cash equivalents 16,403   12,615  
      
Securities available for sale 300,667   129,721  
Loans receivable 735,026   581,220  
Less: Allowance for loan losses 7,419   5,798  
Net loans receivable 727,607   575,422  
Regulatory stock, at cost 2,435   2,228  
Bank premises and equipment, net 12,953   6,328  
Bank owned life insurance 36,575   19,082  
Foreclosed real estate owned 4,523   5,414  
Accrued interest receivable 3,417   2,289  
Goodwill 11,331   9,715  
Other intangible assets 531   237  
Deferred tax asset 8,181   2,222  
Other assets 2,690   2,556  
TOTAL ASSETS$1,127,313  $767,829  
      
LIABILITIES     
Deposits:     
Non-interest bearing demand$200,364  $121,743  
Interest-bearing 732,107   462,516  
Total deposits 932,471   584,259  
Short-term borrowings 42,192   38,100  
Other borrowings 25,330   36,579  
Accrued interest payable 942   891  
Other liabilities 10,211   3,409  
TOTAL LIABILITIES 1,011,146   663,238  
      
STOCKHOLDERS' EQUITY     
Common Stock, $.10 par value, authorized 10,000,000 shares     
issued:  2017: 4,164,723 shares, 2016:  3,724,668 shares 416   373  
Surplus 47,645   35,430  
Retained earnings 69,660   66,876  
Treasury stock, at cost: 2017: 566 shares, 2016: 33,444 shares (22) (926) 
Accumulated other comprehensive (loss) income (1,532) 2,838  
TOTAL STOCKHOLDERS' EQUITY 116,167   104,591  
      
TOTAL LIABILITIES AND     
STOCKHOLDERS' EQUITY$1,127,313  $767,829  
      


NORWOOD FINANCIAL CORP.           
Consolidated Statements of Income            
(dollars in thousands, except per share data)           
  (unaudited)           
 Three Months Ended June 30,  Six Months Ended June 30, 
  2017 2016   2017 2016 
INTEREST INCOME           
Loans receivable, including fees$7,925 $6,351  $15,731 $12,485 
Securities 1,633  878   3,251  1,768 
Other 24  5   35  7 
Total Interest income 9,582  7,234   19,017  14,260 
            
INTEREST EXPENSE           
Deposits 797  580   1,563  1,161 
Short-term borrowings 28  37   56  77 
Other borrowings 101  223   244  453 
Total Interest expense 926  840   1,863  1,691 
NET INTEREST INCOME 8,656  6,394   17,154  12,569 
PROVISION FOR LOAN LOSSES 600  700   1,200  1,150 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,056  5,694   15,954  11,419 
            
OTHER INCOME           
Service charges and fees 1,016  604   1,951  1,178 
Income from fiduciary activities 128  114   235  216 
Net realized gains on sales of securities 31  205   37  270 
Gains on sales of loans, net 67  18   67  47 
Earnings and proceeds on life insurance policies 275  166   530  333 
Other 139  116   479  246 
Total other income 1,656  1,223   3,299  2,290 
            
OTHER EXPENSES           
Salaries and  employee benefits 3,212  2,248   6,430  4,551 
Occupancy, furniture and equipment 809  487   1,720  982 
Data processing  and related operations 324  255   668  526 
Taxes, other than income 227  124   460  329 
Professional fees 240  181   489  332 
FDIC Insurance assessment 91  117   186  231 
Foreclosed real estate 152  432   724  462 
Other 1,075  684   2,067  1,463 
Total other expenses 6,130  4,528   12,744  8,876 
            
INCOME BEFORE TAX 3,582  2,389   6,509  4,833 
INCOME TAX EXPENSE 858  511   1,409  1,079 
NET INCOME $2,724 $1,878   $5,100 $3,754 
            
Basic earnings per share$0.66 $0.51  $1.23 $1.02 
            
Diluted earnings per share$0.65 $0.51  $1.22 $1.02 
            


NORWOOD FINANCIAL CORP.     
Financial Highlights (unaudited)     
(dollars in thousands, except per share data)     
      
For the Three Months Ended June 30 2017 2016 
      
Net interest income$8,656  $6,394  
Net income 2,724   1,878  
      
Net interest spread (fully taxable equivalent) 3.44% 3.63% 
Net interest margin (fully taxable equivalent) 3.54% 3.79% 
Return on average assets 0.97% 0.99% 
Return on average equity 9.45% 7.28% 
Basic earnings per share$0.66  $0.51  
Diluted earnings per share$0.65  $0.51  
      
      
For the Six Months Ended June 30 2017  2016  
      
Net interest income$17,154  $12,569  
Net income 5,100   3,754  
      
Net interest spread (fully taxable equivalent) 3.42% 3.59% 
Net interest margin (fully taxable equivalent) 3.53% 3.74% 
Return on average assets 0.92% 0.99% 
Return on average equity 9.00% 7.31% 
Basic earnings per share$1.23  $1.02  
Diluted earnings per share$1.22  $1.02  
      
      
As of June 30     
      
Total assets$1,127,313  $767,829  
Total loans receivable 735,026   581,220  
Allowance for loan losses 7,419   5,798  
Total deposits 932,471   584,259  
Stockholders' equity 116,167   104,591  
Trust assets under management 146,307   134,126  
      
Book value per share$27.43  $27.99  
Tangible book value per share$24.55  $25.28  
Equity to total assets 10.30% 13.62% 
Allowance to total loans receivable 1.01% 1.00% 
Nonperforming loans to total loans 0.35% 0.21% 
Nonperforming assets to total assets 0.63% 0.86% 
      


NORWOOD FINANCIAL CORP.           
Consolidated Balance Sheets (unaudited)           
(dollars in thousands)           
  June 30 March 31 December 31 September 30 June 30 
  2017 2017 2016 2016 2016 
ASSETS           
Cash and due from banks$16,055 $12,057 $14,900 $19,404 $8,171 
Interest-bearing deposits with banks 348 7,785 2,274 13,729 4,444 
Cash and cash equivalents 16,403 19,842 17,174 33,133 12,615 
            
Securities available for sale 300,667 295,801 302,564 310,126 129,721 
Loans receivable 735,026 719,443 713,889 706,199 581,220 
Less: Allowance for loan losses 7,419 6,901 6,463 6,164 5,798 
Net loans receivable 727,607 712,542 707,426 700,035 575,422 
Regulatory stock, at cost 2,435 1,939 2,119 2,351 2,228 
Bank owned life insurance 36,575 36,352 36,133 35,889 19,082 
Bank premises and equipment, net 12,953 13,073 13,531 13,617 6,328 
Foreclosed real estate owned 4,523 4,703 5,302 5,386 5,414 
Goodwill and other intangibles 11,862 11,902 12,291 12,331 9,952 
Other assets 14,288 15,461 14,643 12,189 7,067 
TOTAL ASSETS$1,127,313$1,111,615$1,111,183$1,125,057$767,829 
          . 
LIABILITIES           
Deposits:           
Non-interest bearing demand$200,364$192,735$191,445$200,481$121,743 
Interest-bearing deposits 732,107 738,678 733,940 721,763 462,516 
Total deposits 932,471 931,413 925,385 922,244 584,259 
Other borrowings 67,522 57,260 64,812 83,946 74,679 
Other liabilities 11,153 9,990 9,907 3,167 4,300 
TOTAL LIABILITIES 1,011,146 998,663 1,000,104 1,009,357 663,238 
            
STOCKHOLDERS' EQUITY 116,167 112,952 111,079 115,700 104,591 
            
TOTAL LIABILITIES AND           
STOCKHOLDERS' EQUITY$1,127,313$1,111,615$1,111,183$1,125,057$767,829 



NORWOOD FINANCIAL CORP.          
Consolidated Statements of Income (unaudited)          
(dollars in thousands, except per share data)          
  June 30 March 31 December 31 September 30 June 30
Three months ended 2017  2017  2016  2016  2016 
INTEREST INCOME          
Loans receivable, including fees $7,925  $7,806  $7,858  $7,267  $6,351 
Securities 1,633  1,618  1,584  1,239  878 
Other 24  10  14  22  5 
Total interest income 9,582  9,434  9,456  8,528  7,234 
           
INTEREST EXPENSE          
Deposits 797  766  765  677  580 
Borrowings 129  171  240  281  260 
Total interest expense 926  937  1,005  958  840 
NET INTEREST INCOME 8,656  8,497  8,451  7,570  6,394 
PROVISION FOR LOAN LOSSES 600  600  450  450  700 
NET INTEREST INCOME AFTER PROVISION          
FOR LOAN LOSSES 8,056  7,897  8,001  7,120  5,694 
           
OTHER INCOME          
Service charges and fees 1,016  936  951  840  604 
Income from fiduciary activities 128  106  107  126  114 
Net realized gains on sales of securities 31  6  15  0  205 
Gains (losses) on sales of loans, net 67  0  0  (11) 18 
Earnings and proceeds on life insurance policies 275  255  272  283  166 
Other 139  340  145  161  116 
Total other income 1,656  1,643  1,490  1,399  1,223 
           
OTHER EXPENSES          
Salaries and employee benefits 3,212  3,219  3,308  3,070  2,248 
Occupancy, furniture and equipment, net 809  911  889  755  487 
Foreclosed real estate 152  572  98  119  432 
FDIC insurance assessment 91  95  10  170  117 
Merger related 0  0  142  1,659  5 
Other 1,866  1,817  2,121  1,906  1,239 
Total other expenses 6,130  6,614  6,568  7,679  4,528 
           
INCOME BEFORE TAX 3,582  2,926  2,923  840  2,389 
INCOME TAX EXPENSE 858  550  577  228  511 
NET INCOME$2,724 $2,376 $2,346 $612 $1,878 
           
Basic earnings per share$0.66 $0.57 $0.57 $0.15 $0.51 
           
Diluted earnings per share$0.65 $0.57 $0.56 $0.15 $0.51 
           
Book Value per share$27.43 $27.09 $26.15 $25.94 $27.99 
Tangible Book Value per share 24.55  24.18  23.51  23.39  25.28 
           
Return on average assets (annualized) 0.97% 0.87% 0.83% 0.69% 0.99%
Return on average equity (annualized) 9.45% 8.54% 8.17% 5.45% 7.28%
           
Net interest spread (fte) 3.44% 3.40% 3.38% 3.37% 3.63%
Net interest margin (fte) 3.54% 3.51% 3.49% 3.50% 3.79%
           
Allowance for loan losses to total loans 1.01% 0.96% 0.91% 0.87% 1.00%
Net charge-offs to average loans (annualized) 0.05% 0.09% 0.09% 0.05% 1.78%
Nonperforming loans to total loans 0.35% 0.28% 0.25% 0.32% 0.21%
Nonperforming assets to total assets 0.63% 0.60% 0.64% 0.68% 0.86%



            

Contact Data