Glacier Bancorp, Inc. Announces Results for the Quarter Ended June 30, 2017


2nd Quarter 2017 Highlights:

  • Net income of $33.7 million for the current quarter, an increase of $3.2 million, or 11 percent, over the prior year second quarter net income of $30.5 million.
  • Current quarter diluted earnings per share of $0.43, an increase of 8 percent from the prior year second quarter diluted earnings per share of $0.40.
  • Organic loan growth of $176 million, or 12 percent annualized, for the current quarter.
  • Net interest margin of 4.12 percent as a percentage of earning assets, on a tax equivalent basis, a 6 basis point increase over the 4.06 percent net interest margin in the second quarter of the prior year.
  • Dividend declared of $0.21 per share, an increase of $0.01 per share, or 5 percent, over the prior year second quarter.  The dividend was the 129th consecutive quarterly dividend.
  • The Company completed the acquisition of TFB Bancorp, Inc., the holding company for The Foothills Bank, a community bank based in Yuma, Arizona with total assets of $386 million.
  • The Company announced the signing of a definitive agreement to acquire Columbine Capital Corp., the holding company for Collegiate Peaks Bank, a community bank in Buena Vista, Colorado with total assets of $466 million.

First Half of 2017 Highlights:

  • Net income of $64.9 million for the first half of 2017, an increase of $5.8 million, or 10 percent, over the first half of 2016 net income of $59.1 million.
  • Diluted earnings per share of $0.84, an increase of 8 percent from the prior year first six months diluted earnings per share of $0.78.
  • Organic loan growth of $369 million, or 13 percent annualized, for the first six months of the current year.
  • Net interest margin of 4.08 percent as a percentage of earning assets, on a tax equivalent basis, a 4 basis point increase over the 4.04 percent net interest margin in the first six months of the prior year.


Financial Highlights

  At or for the Three Months ended At or for the Six Months ended
(Dollars in thousands, except per share and market data) Jun 30,
 2017
 Mar 31,
 2017
 Jun 30,
 2016
 Jun 30,
 2017
 Jun 30,
 2016
Operating results          
Net income $33,687  31,255  30,451  64,942  59,133 
Basic earnings per share $0.43  0.41  0.40  0.84  0.78 
Diluted earnings per share $0.43  0.41  0.40  0.84  0.78 
Dividends declared per share $0.21  0.21  0.20  0.42  0.40 
Market value per share          
Closing $36.61  33.93  26.58  36.61  26.58 
High $36.72  38.03  27.68  38.03  27.68 
Low $32.06  32.47  24.31  32.06  22.19 
Selected ratios and other data          
Number of common stock shares outstanding 78,001,890 76,619,952 76,171,580 78,001,890 76,171,580
Average outstanding shares - basic 77,546,236 76,572,116 76,170,734 77,061,867 76,148,493
Average outstanding shares - diluted 77,592,325 76,633,283 76,205,069 77,125,677 76,191,655
Return on average assets (annualized) 1.39% 1.35% 1.34% 1.37% 1.31%
Return on average equity (annualized) 11.37% 11.19% 10.99% 11.28% 10.76%
Efficiency ratio 52.89% 55.57% 56.10% 54.17% 56.31%
Dividend payout ratio 48.84% 51.22% 50.00% 50.00% 51.28%
Loan to deposit ratio 81.86% 78.91% 76.92% 81.86% 76.92%
Number of full time equivalent employees 2,265 2,224 2,210 2,265 2,210
Number of locations 145 142 143 145 143
Number of ATMs 165 161 167 165 167

KALISPELL, Mont., July 20, 2017 (GLOBE NEWSWIRE) -- Glacier Bancorp, Inc. (Nasdaq:GBCI) reported net income of $33.7 million for the current quarter, an increase of $3.2 million, or 11 percent, from the $30.5 million of net income for the prior year second quarter.  Diluted earnings per share for the current quarter was $0.43 per share, an increase of $0.03, or 8 percent, from the prior year second quarter diluted earnings per share of $0.40.  Included in the current quarter was $867 thousand of acquisition-related expenses.   “Our 14 divisions, supported by our senior staff, continue to post impressive operating results.  It’s great to see our strong momentum continue,,” said Randy Chesler, President and Chief Executive Officer.  “We are very pleased to welcome The Foothills Bank into the Glacier family.  We think they are a great addition and we are excited to enter the Arizona market,” Chesler said.

Net income for the six months ended June 30, 2017 was $64.9 million, an increase of $5.8 million, or 10 percent, from the $59.1 million of net income for the first six months of the prior year.  Diluted earnings per share for the first half of 2017 was $0.84 per share, an increase of $0.06, or 8 percent, from the diluted earnings per share of $0.78 for the same period in the prior year.

On June 6, 2017, the Company announced the signing of a definitive agreement to acquire Columbine Capital Corp., the holding company for Collegiate Peaks Bank, a community bank in Buena Vista, Colorado (collectively, “Collegiate”).  As of June 30, 2017, Collegiate had total assets of $466 million, gross loans of $337 million and total deposits of $399 million.  The acquisition marks the Company’s 19th acquisition since 2000, its eighth transaction in the past five years, and its fourth transaction in the state of Colorado.  The acquisition is subject to required regulatory approvals and other customary conditions of closing and is expected to completed during the first quarter of 2018.

On April 30, 2017, the Company completed the acquisition of TFB Bancorp, Inc., the holding company for The Foothills Bank, a community bank based in Yuma, Arizona (collectively, “Foothills”).  The Company’s results of operations and financial condition include the acquisition of Foothills from the acquisition date and the following table provides information on the fair value of selected classifications of assets and liabilities acquired:

(Dollars in thousands) April 30,
 2017
Total assets $385,839 
Investment securities 25,420 
Loans receivable 292,529 
Non-interest bearing deposits 97,527 
Interest bearing deposits 199,233 
Federal Home Loan Bank advances 22,800 


Asset Summary

          $ Change from
(Dollars in thousands) Jun 30,
 2017
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
Cash and cash equivalents $237,590  234,004  152,541  160,333  3,586  85,049  77,257 
Investment securities, available-for-sale 2,142,472  2,314,521  2,425,477  2,487,955  (172,049) (283,005) (345,483)
Investment securities, held-to-maturity 659,347  667,388  675,674  680,574  (8,041) (16,327) (21,227)
Total investment securities 2,801,819  2,981,909  3,101,151  3,168,529  (180,090) (299,332) (366,710)
Loans receivable              
Residential real estate 712,726  685,458  674,347  672,895  27,268  38,379  39,831 
Commercial real estate 3,393,753  3,056,372  2,990,141  2,773,298  337,381  403,612  620,455 
Other commercial 1,549,067  1,462,110  1,342,250  1,258,227  86,957  206,817  290,840 
Home equity 445,245  433,554  434,774  431,659  11,691  10,471  13,586 
Other consumer 244,971  239,480  242,951  242,538  5,491  2,020  2,433 
Loans receivable 6,345,762  5,876,974  5,684,463  5,378,617  468,788  661,299  967,145 
Allowance for loan and lease losses (129,877) (129,226) (129,572) (132,386) (651) (305) 2,509 
Loans receivable, net 6,215,885  5,747,748  5,554,891  5,246,231  468,137  660,994  969,654 
Other assets 644,200  590,247  642,017  624,349  53,953  2,183  19,851 
Total assets $9,899,494  9,553,908  9,450,600  9,199,442  345,586  448,894  700,052 

Total investment securities of $2.802 billion at June 30, 2017 decreased $180 million, or 6 percent, during the current quarter and decreased $367 million, or 12 percent, from the prior year second quarter.  The decrease in the investment portfolio resulted from the Company continuing to redeploy the investment securities portfolio cash flow into the Company’s higher yielding loan portfolio.  Investment securities represented 28 percent of total assets at June 30, 2017 compared to 33 percent of total assets at December 31, 2016 and 34 percent of total assets at June 30, 2016.

Excluding the Foothills acquisition, the Company experienced another strong quarter for loan growth with an increase of $176 million, or 12 percent annualized, during the current quarter.  The loan category with the largest dollar increase was commercial real estate loans which increased $107 million, or 4 percent.  Excluding the Foothills acquisition and the acquisition of Treasure State Bank (“TSB”) in August of 2016, the loan portfolio increased $623 million, or 12 percent, since June 30, 2016 with the primary increases coming from growth in commercial real estate and other commercial loans of $365 million and $255 million, respectively.  “We are very comfortable with our solid growth for the quarter and first half of the year.  Our unique business model continues to generate good quality loans with good margins across all of our divisions,” Chesler said.


Credit Quality Summary

  At or for the
Six Months
ended
 At or for the
Three Months
ended
 At or for the
Year ended
 At or for the
Six Months
ended
(Dollars in thousands) Jun 30,
 2017
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
Allowance for loan and lease losses        
Balance at beginning of period $129,572  129,572  129,697  129,697 
Provision for loan losses 4,611  1,598  2,333  568 
Charge-offs (8,818) (4,229) (11,496) (2,532)
Recoveries 4,512  2,285  9,038  4,653 
Balance at end of period $129,877  129,226  129,572  132,386 
Other real estate owned $18,500  17,771  20,954  24,370 
Accruing loans 90 days or more past due 3,198  3,028  1,099  6,194 
Non-accrual loans 47,183  50,674  49,332  45,017 
Total non-performing assets $68,881  71,473  71,385  75,581 
Non-performing assets as a percentage of subsidiary assets 0.70% 0.75% 0.76% 0.82%
Allowance for loan and lease losses as a percentage of non-performing loans 258% 241% 257% 259%
Allowance for loan and lease losses as a percentage of total loans 2.05% 2.20% 2.28% 2.46%
Net charge-offs as a percentage of total loans 0.07% 0.03% 0.04% (0.04)%
Accruing loans 30-89 days past due $31,124  39,160  25,617  23,479 
Accruing troubled debt restructurings $31,742  38,955  52,077  50,054 
Non-accrual troubled debt restructurings $25,418  19,479  21,693  23,822 
U.S. government guarantees included in non-performing assets $1,158  1,690  1,746  2,281 

Non-performing assets at June 30, 2017 were $68.9 million, a decrease of $2.6 million, or 4 percent, from the prior quarter and a decrease of  $6.7 million, or 9 percent, from a year ago.  Non-performing assets as a percentage of subsidiary assets at June 30, 2017 was 0.70 percent which was a decrease of 12 basis points from the prior year second quarter of 0.82 percent.  Early stage delinquencies (accruing loans 30-89 days past due) of $31.1 million at June 30, 2017 decreased $8.0 million from the prior quarter and increased $7.6 million from the prior year  second quarter.   The allowance for loan and lease losses (“allowance”) as a percent of total loans outstanding at June 30, 2017 was 2.05 percent, a decrease of 23 basis points from 2.28 percent at December 31, 2016 which was driven by loan growth, stabilizing credit quality, and no allowance carried over from the Foothills acquisition as a result of the acquired loans recorded at fair value.

Credit Quality Trends and Provision for Loan Losses

(Dollars in thousands) Provision
for Loan
Losses
 Net
Charge-Offs
(Recoveries)
 ALLL
as a Percent
of Loans
 Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
 Non-Performing
Assets to
Total Subsidiary
Assets
Second quarter 2017 $3,013  $2,362  2.05% 0.49% 0.70%
First quarter 2017 1,598  1,944  2.20% 0.67% 0.75%
Fourth quarter 2016 1,139  4,101  2.28% 0.45% 0.76%
Third quarter 2016 626  478  2.37% 0.49% 0.84%
Second quarter 2016   (2,315) 2.46% 0.44% 0.82%
First quarter 2016 568  194  2.50% 0.46% 0.88%
Fourth quarter 2015 411  1,482  2.55% 0.38% 0.88%
Third quarter 2015 826  577  2.68% 0.37% 0.97%

Net charge-offs for the current quarter were $2.4 million compared to $1.9 million for the prior quarter and net recoveries of $2.3 million from the same quarter last year.  There was $3.0 million of current quarter provision for loan losses, compared to $1.6 million in the prior quarter and no provision in the prior year second quarter.  Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of the loan loss provision.

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release.  The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.


Liability Summary

          $ Change from
(Dollars in thousands) Jun 30,
 2017
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
Deposits              
Non-interest bearing deposits $2,234,058  2,049,476  2,041,852  1,907,026  184,582  192,206  327,032 
NOW and DDA accounts 1,717,351  1,596,353  1,588,550  1,495,952  120,998  128,801  221,399 
Savings accounts 1,059,717  1,035,023  996,061  926,865  24,694  63,656  132,852 
Money market deposit accounts 1,608,994  1,516,731  1,464,415  1,403,028  92,263  144,579  205,966 
Certificate accounts 886,504  941,628  948,714  1,017,681  (55,124) (62,210) (131,177)
Core deposits, total 7,506,624  7,139,211  7,039,592  6,750,552  367,413  467,032  756,072 
Wholesale deposits 291,339  340,946  332,687  338,264  (49,607) (41,348) (46,925)
Deposits, total 7,797,963  7,480,157  7,372,279  7,088,816  317,806  425,684  709,147 
Repurchase agreements 451,050  497,187  473,650  414,327  (46,137) (22,600) 36,723 
Federal Home Loan Bank advances 211,505  211,627  251,749  328,832  (122) (40,244) (117,327)
Other borrowed funds 5,817  8,894  4,440  4,926  (3,077) 1,377  891 
Subordinated debentures 126,063  126,027  125,991  125,920  36  72  143 
Other liabilities 97,139  94,776  105,622  111,962  2,363  (8,483) (14,823)
Total liabilities $8,689,537  8,418,668  8,333,731  8,074,783  270,869  355,806  614,754 

Excluding the Foothills acquisition, core deposits increased $70.7 million, or 1 percent, from the prior quarter with an increase of $87 million, or 4 percent, in non-interest bearing deposits.  Excluding the Foothills and TSB acquisitions, core deposits increased $401 million, or 6 percent, from June 30, 2016 with the primary increase in non-interest bearing deposits which grew $217 million.

Securities sold under agreements to repurchase (“repurchase agreements”) of $451 million at June 30, 2017 decreased $46.1 million, or 9 percent, from the prior quarter and increased $36.7 million, or 9 percent, from the prior year second quarter.  Federal Home Loan Bank (“FHLB”) advances of $212 million at June 30, 2017 was stable compared to the prior quarter and decreased $117 million, or 36 percent, from the prior year second quarter due to the increase in deposits.


Stockholders’ Equity Summary

          $ Change from
(Dollars in thousands, except per share data) Jun 30, Mar 31, Dec 31, Jun 30, Mar 31, Dec 31, Jun 30,
 2017201720162016201720162016
Common equity $1,204,258  1,139,652  1,124,251  1,104,246  64,606  80,007  100,012 
Accumulated other comprehensive  income (loss) 5,699  (4,412) (7,382) 20,413  10,111  13,081  (14,714)
Total stockholders’ equity 1,209,957  1,135,240  1,116,869  1,124,659  74,717  93,088  85,298 
Goodwill and core deposit intangible, net (193,249) (158,799) (159,400) (153,608) (34,450) (33,849) (39,641)
Tangible stockholders’ equity $1,016,708  976,441  957,469  971,051  40,267  59,239  45,657 
 
Stockholders’ equity to total assets 12.22% 11.88% 11.82% 12.23%      
Tangible stockholders’ equity to total tangible assets 10.47% 10.39% 10.31% 10.73%      
Book value per common share $15.51  14.82  14.59  14.76  0.69  0.92  0.75 
Tangible book value per common share $13.03  12.74  12.51  12.75  0.29  0.52  0.28 

Tangible stockholders’ equity of $1.017 billion at June 30, 2017 increased $40.3 million, or 4 percent, from the prior quarter primarily as a result of earnings retention, $46.7 million of Company stock issued in connection with the Foothills acquisition and an increase in accumulated other comprehensive income.  Tangible stockholders’ equity increased $45.7 million, or 5 percent, from a year ago, the result of earnings retention and $57.1 million of Company stock issued in connection with the Foothills and TSB acquisitions; such increases more than offset the increase in goodwill and core deposit intangibles and the decrease in accumulated other comprehensive income.  Tangible book value per common share at quarter end increased $0.29 per share from the prior quarter and increased $0.28 per share from a year ago.

Cash Dividend
On June 28, 2017, the Company’s Board of Directors declared a quarterly cash dividend of $0.21 per share, an increase of $0.01 per share, or 5 percent, over the prior year second quarter.  The dividend is payable July 21, 2017 to shareholders of record on July 12, 2017.  Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.


Operating Results for Three Months Ended June 30, 2017
Compared to March 31, 2017 and June 30, 2016

Income Summary

  Three Months ended $ Change from
(Dollars in thousands) Jun 30,
 2017
 Mar 31,
 2017
 Jun 30,
 2016
 Mar 31,
 2017
 Jun 30,
 2016
Net interest income          
Interest income $94,032  87,628  86,069  6,404  7,963 
Interest expense 7,774  7,366  7,424  408  350 
Total net interest income 86,258  80,262  78,645  5,996  7,613 
Non-interest income          
Service charges and other fees 17,495  15,633  15,772  1,862  1,723 
Miscellaneous loan fees and charges 1,092  980  1,163  112  (71)
Gain on sale of loans 7,532  6,358  8,257  1,174  (725)
Loss on sale of investments (522) (100) (220) (422) (302)
Other income 2,059  2,818  1,787  (759) 272 
Total non-interest income 27,656  25,689  26,759  1,967  897 
  $113,914  105,951  105,404  7,963  8,510 
Net interest margin (tax-equivalent) 4.12% 4.03% 4.06%    

Net Interest Income
In the current quarter, interest income of $94.0 million increased $6.4 million, or 7 percent, from the prior quarter with the primary increase from commercial loans which increased $6.2 million, or 12 percent.   Current quarter interest income increased $8.0 million, or 9 percent, over the prior year second quarter.   Current quarter interest income on commercial loans increased $9.2 million, or 20 percent, from the prior year second quarter which more than offset the $1.7 million decrease in investment interest income.

The current quarter interest expense of $7.8 million increased $408 thousand, or 6 percent, from the prior quarter and increased $350 thousand, or 5 percent, from the prior year second quarter.  The total cost of funding (including non-interest bearing deposits) for the current quarter was 37 basis points compared to 37 basis points for the prior quarter and 38 basis points for the prior year second quarter.

The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 4.12 percent compared to 4.03 percent in the prior quarter.  The 9 basis points increase in the net interest margin included a 5 basis point increase from discount accretion on acquired loans.  The increase in margin was also attributable to an increase in loan yields and the continuing shift of lower yielding investments to higher yielding loans.  The current quarter net interest margin increased 6 basis points over the prior year second quarter net interest margin of 4.06 percent, due to a decrease in cost of funds and the remix of earning assets to higher yielding loans. “The bank divisions have done well in pricing their interest bearing funding balances while growing their non-interest bearing deposit base as well,” said Ron Copher, Chief Financial Officer.  “The increase in the non-interest bearing accounts and deposits will help offset higher interest rate environments.”

Non-interest Income
Non-interest income for the current quarter totaled $27.7 million, an increase of $2.0 million, or 8 percent, from the prior quarter and an increase of $897 thousand, or 3 percent, over the same quarter last year.  Service charges and other fees of $17.5 million, increased by $1.9 million, or 12 percent, from the prior quarter primarily from seasonal activity and increased $1.7 million, or 11 percent, from the prior year second quarterly from the increased number of accounts.  Gain on sale of loans for the current quarter increased $1.2 million, or 18 percent, from the prior quarter as a result of seasonal activity.  Gain on sale of loans for the current quarter decreased $725 thousand, or 9 percent, from the prior year second quarter primarily due to less mortgage refinance activity.  Other income of $2.1 million, decreased $759 thousand, or 27 percent, over the prior quarter principally due to the prior quarter gain on sale of other real estate owned.

Non-interest Expense Summary

  Three Months ended $ Change from
(Dollars in thousands) Jun 30,
 2017
 Mar 31,
 2017
 Jun 30,
 2016
 Mar 31,
 2017
 Jun 30,
 2016
Compensation and employee benefits $39,498  39,246  37,560  252  1,938 
Occupancy and equipment 6,560  6,646  6,443  (86) 117 
Advertising and promotions 2,169  1,973  2,085  196  84 
Data processing 3,411  3,124  3,938  287  (527)
Other real estate owned 442  273  214  169  228 
Regulatory assessments and insurance 1,087  1,061  1,066  26  21 
Core deposit intangibles amortization 639  601  788  38  (149)
Other expenses 11,503  10,420  12,367  1,083  (864)
Total non-interest expense $65,309  63,344  64,461  1,965  848 

During 2016, the Company consolidated its Bank divisions’ individual core database systems into a single core database and re-issued debit cards with chip technology (the Core Consolidation Project or “CCP”).  Expenses related to CCP were $1.3 million during the second quarter of 2016. Excluding CCP expenses, non-interest expense for the current quarter increased $2.2 million, or 3 percent, over the prior year second quarter.

Compensation and employee benefits for the current quarter increased by $1.9 million, or 5 percent, from the prior year second quarter due to salary increases and the increased number of employees from acquisitions.  Outsourced data processing expense increased $287 thousand, or 9 percent, from the prior quarter due to Foothills which will not be converted to the Company’s core system until fourth quarter of 2017.  Outsourced data processing expense decreased $527, or 13 percent, from the prior year second quarter as a result of decreased costs associated with CCP.  The current quarter other expenses increased  $1.1 million over the prior quarter primarily from expenses connected with equity investments in New Markets Tax Credit projects.  Current quarter other expenses decreased $864 thousand, or 7 percent, from the prior year second quarter which was due to decreased costs from CCP.

Efficiency Ratio
The current quarter efficiency ratio was 52.89 percent, a 268 basis points decrease from the prior quarter efficiency ratio of 55.57 percent and a decrease of 321 basis points from the prior year second quarter ratio of 56.10 percent.  The decrease in the efficiency ratio compared to the prior quarter and the prior year was primarily attributable to the increase in net interest income primarily due to higher commercial interest income.


Operating Results for Six Months ended June 30, 2017
Compared to June 30, 2016

Income Summary

  Six Months ended    
(Dollars in thousands) Jun 30,
 2017
 Jun 30,
 2016
 $ Change % Change
Net interest income        
Interest income $181,660  $170,450  $11,210  7%
Interest expense 15,140  15,099  41  %
Total net interest income 166,520  155,351  11,169  7%
Non-interest income        
Service charges and other fees 33,128  30,453  2,675  9%
Miscellaneous loan fees and charges 2,072  2,184  (112) (5)%
Gain on sale of loans 13,890  14,249  (359) (3)%
Loss on sale of investments (622) (112) (510) 455%
Other income 4,877  4,237  640  15%
Total non-interest income 53,345  51,011  2,334  5%
  $219,865  $206,362  $13,503  7%
Net interest margin (tax-equivalent) 4.08% 4.04%    

Net Interest Income
Interest income for the first six months of the current year increased $11.2 million, or 7 percent, from the prior year first six months and was principally due to a $14.6 million increase in income from commercial loans which more than offset the decrease of $3.6 million in interest income on investments.

Interest expense of $15.1 million for the first six months of the current year increased $41 thousand over the the same period in the prior year.  The total funding cost (including non-interest bearing deposits) for the first six months of 2017 was 37 basis points compared to 39 basis points for the first six months of 2016.

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the first six months of 2017 was 4.08 percent, a 4 basis point increase from the net interest margin of 4.04 percent for the first six months of 2016.  The increase in the margin was primarily attributable to a shift in earning assets to higher yielding loans combined with a continued increase in low cost deposits.

Non-interest Income
Non-interest income of $53.3 million for the first six months of 2017 increased $2.3 million, or 5 percent, over the same period last year.  Service charges and other fees of $33.1 million for the first six months of 2017 increased $2.7 million, or 9 percent, from the same period last year as a result of an increased number of deposit accounts.  The gain on sale of loans of $13.9 million for the first six months of 2017 decreased $359 thousand, or 3 percent, from the same period last year which was due to a lower volume of refinanced mortgages.  Other income of $4.9 million for the first half of 2017 increased $640 thousand, or 15 percent, over the same period last year and was primarily the result of gain on sale of other real estate owned.

Non-interest Expense Summary

  Six Months ended    
(Dollars in thousands) Jun 30,
 2017
 Jun 30,
 2016
 $ Change % Change
Compensation and employee benefits $78,744  $74,501  $4,243  6%
Occupancy and equipment 13,206  13,119  87  1%
Advertising and promotions 4,142  4,210  (68) (2)%
Data processing 6,535  7,311  (776) (11)%
Other real estate owned 715  604  111  18%
Regulatory assessments and insurance 2,148  2,574  (426) (17)%
Core deposit intangibles amortization 1,240  1,585  (345) (22)%
Other expenses 21,923  22,913  (990) (4)%
Total non-interest expense $128,653  $126,817  $1,836  1%

Expenses related to CCP were $2.2 million during the first six months of 2016. Excluding CCP expenses, non-interest expense for the current quarter increased $4.0 million, or 3 percent, over the prior year same period.  Compensation and employee benefits for the first six months of 2017 increased $4.2 million, or 6 percent, from the same period last year due to salary increases, vesting of restricted stock awards, and the increased number of employees from the acquired banks.  Outsourced data processing expense decreased $776, or 11 percent, from the prior year first six months as a result of decreased costs associated with CCP.  Current year other expenses of $21.9 million decreased $990 thousand, or 4 percent, from the prior year and was principally driven by decreased costs associated with CCP.

Provision for Loan Losses
The provision for loan losses was $4.6 million for the first six months of 2017, an increase of $4.0 million from the same period in the prior year.  Net charge-offs during the first six months of 2017 were $4.3 million compared to net recoveries of $2.1 million from the first six months of 2016.

Efficiency Ratio
The efficiency ratio of 54.17 percent for the first six months of 2017 decreased 214 basis points from the prior year efficiency ratio of 56.31 percent for the first six months of 2016 which resulted from the increase in net interest income largely due to higher interest income on commercial loans.

Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning.  These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.  The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:

  • the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
  • changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;
  • changes in the cost and scope of insurance from the FDIC and other third parties;
  • legislative or regulatory changes, including increased banking and consumer protection regulation that adversely affect the Company’s business;
  • ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
  • costs or difficulties related to the completion and integration of acquisitions;
  • the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
  • reduced demand for banking products and services;
  • the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain (and maintain) customers;
  • competition among financial institutions in the Company's markets may increase significantly;
  • the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
  • the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
  • consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
  • dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank divisions;
  • material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
  • natural disasters, including fires, floods, earthquakes, and other unexpected events;
  • the Company’s success in managing risks involved in the foregoing; and
  • the effects of any reputational damage to the Company resulting from any of the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

Conference Call Information
A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, July 21, 2017.  The conference call will be accessible by telephone and through the Internet. Interested individuals are invited to listen to the call by telephone at 877-561-2748 and the conference ID is 43848059.  To participate on the webcast, log on to: http://edge.media-server.com/m/p/gmpa7phe. If you are unable to participate during the live webcast, the call will be archived on our Web site, www.glacierbancorp.com, or by calling 855-859-2056 with the ID 43848059 by August 4, 2017.

About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is a regional bank holding company providing commercial banking services in 90 communities in Montana, Idaho, Utah, Washington, Wyoming, Colorado and Arizona.  Glacier Bancorp, Inc. is headquartered in Kalispell, Montana and is the parent company for Glacier Bank, Kalispell and Bank divisions First Security Bank of Missoula; Valley Bank of Helena; Big Sky Western Bank, Bozeman; Western Security Bank, Billings; and First Bank of Montana, Lewistown, all operating in Montana; as well as Mountain West Bank, Coeur d'Alene operating in Idaho, Utah and Washington; Citizens Community Bank, Pocatello, operating in Idaho; 1st Bank, Evanston, operating in Wyoming and Utah; First Bank of Wyoming, Powell and First State Bank, Wheatland, each operating in Wyoming; North Cascades Bank, Chelan, operating in Washington; Bank of the San Juans, Durango, operating in Colorado; and The Foothills Bank, Yuma, operating in Arizona.


Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition
         
(Dollars in thousands, except per share data) June 30,
 2017
 March 31,
 2017
 December 31,
 2016
 June 30,
 2016
Assets        
Cash on hand and in banks $163,913  124,501  135,268  147,748 
Federal funds sold   190     
Interest bearing cash deposits 73,677  109,313  17,273  12,585 
Cash and cash equivalents 237,590  234,004  152,541  160,333 
Investment securities, available-for-sale 2,142,472  2,314,521  2,425,477  2,487,955 
Investment securities, held-to-maturity 659,347  667,388  675,674  680,574 
Total investment securities 2,801,819  2,981,909  3,101,151  3,168,529 
Loans held for sale 37,726  25,649  72,927  74,140 
Loans receivable 6,345,762  5,876,974  5,684,463  5,378,617 
Allowance for loan and lease losses (129,877) (129,226) (129,572) (132,386)
Loans receivable, net 6,215,885  5,747,748  5,554,891  5,246,231 
Premises and equipment, net 179,823  175,283  176,198  177,911 
Other real estate owned 18,500  17,771  20,954  24,370 
Accrued interest receivable 46,921  48,043  45,832  47,554 
Deferred tax asset 59,186  64,575  67,121  46,488 
Core deposit intangible, net 15,438  11,746  12,347  12,970 
Goodwill 177,811  147,053  147,053  140,638 
Non-marketable equity securities 23,995  23,944  25,550  24,791 
Other assets 84,800  76,183  74,035  75,487 
Total assets $9,899,494  9,553,908  9,450,600  9,199,442 
Liabilities        
Non-interest bearing deposits $2,234,058  2,049,476  2,041,852  1,907,026 
Interest bearing deposits 5,563,905  5,430,681  5,330,427  5,181,790 
Securities sold under agreements to repurchase 451,050  497,187  473,650  414,327 
FHLB advances 211,505  211,627  251,749  328,832 
Other borrowed funds 5,817  8,894  4,440  4,926 
Subordinated debentures 126,063  126,027  125,991  125,920 
Accrued interest payable 3,535  3,467  3,584  3,486 
Other liabilities 93,604  91,309  102,038  108,476 
Total liabilities 8,689,537  8,418,668  8,333,731  8,074,783 
Stockholders’ Equity        
Preferred shares, $0.01 par value per share, 1,000,000  shares authorized, none issued or outstanding        
Common stock, $0.01 par value per share, 117,187,500  shares authorized 780  766  765  762 
Paid-in capital 796,707  749,381  749,107  737,379 
Retained earnings - substantially restricted 406,771  389,505  374,379  366,105 
Accumulated other comprehensive income (loss) 5,699  (4,412) (7,382) 20,413 
Total stockholders’ equity 1,209,957  1,135,240  1,116,869  1,124,659 
Total liabilities and stockholders’ equity $9,899,494  9,553,908  9,450,600  9,199,442 



Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations
 
  Three Months ended Six Months ended
(Dollars in thousands, except per share data) June 30,
 2017
 March 31,
 2017
 June 30,
 2016
 June 30,
 2017
 June 30,
 2016
Interest Income          
Investment securities $21,379  21,939  23,037  43,318  46,920 
Residential real estate loans 8,350  7,918  8,124  16,268  16,409 
Commercial loans 56,182  49,970  47,002  106,152  91,505 
Consumer and other loans 8,121  7,801  7,906  15,922  15,616 
Total interest income 94,032  87,628  86,069  181,660  170,450 
Interest Expense          
Deposits 4,501  4,440  4,560  8,941  9,355 
Securities sold under agreements to repurchase 443  382  275  825  593 
Federal Home Loan Bank advances 1,734  1,510  1,665  3,244  3,317 
Federal funds purchased and  other borrowed funds 19  15  14  34  32 
Subordinated debentures 1,077  1,019  910  2,096  1,802 
Total interest expense 7,774  7,366  7,424  15,140  15,099 
Net Interest Income 86,258  80,262  78,645  166,520  155,351 
Provision for loan losses 3,013  1,598    4,611  568 
Net interest income after provision for loan losses 83,245  78,664  78,645  161,909  154,783 
Non-Interest Income          
Service charges and other fees 17,495  15,633  15,772  33,128  30,453 
Miscellaneous loan fees and charges 1,092  980  1,163  2,072  2,184 
Gain on sale of loans 7,532  6,358  8,257  13,890  14,249 
Loss on sale of investments (522) (100) (220) (622) (112)
Other income 2,059  2,818  1,787  4,877  4,237 
Total non-interest income 27,656  25,689  26,759  53,345  51,011 
Non-Interest Expense          
Compensation and employee benefits 39,498  39,246  37,560  78,744  74,501 
Occupancy and equipment 6,560  6,646  6,443  13,206  13,119 
Advertising and promotions 2,169  1,973  2,085  4,142  4,210 
Data processing 3,411  3,124  3,938  6,535  7,311 
Other real estate owned 442  273  214  715  604 
Regulatory assessments and insurance 1,087  1,061  1,066  2,148  2,574 
Core deposit intangibles amortization 639  601  788  1,240  1,585 
Other expenses 11,503  10,420  12,367  21,923  22,913 
Total non-interest expense 65,309  63,344  64,461  128,653  126,817 
Income Before Income Taxes 45,592  41,009  40,943  86,601  78,977 
Federal and state income tax expense 11,905  9,754  10,492  21,659  19,844 
Net Income $33,687  31,255  30,451  64,942  59,133 




Glacier Bancorp, Inc.
Average Balance Sheets
   
  Three Months ended
  June 30, 2017 June 30, 2016
(Dollars in thousands) Average
Balance
 Interest &
Dividends
 Average
Yield/
Rate
 Average
Balance
 Interest &
Dividends
 Average
Yield/
Rate
Assets            
Residential real estate loans $738,309  $8,350  4.52% $731,432  $8,124  4.44%
Commercial loans 1 4,729,848  57,709  4.89% 3,902,007  47,956  4.94%
Consumer and other loans 680,158  8,121  4.79% 666,212  7,906  4.77%
Total loans 2 6,148,315  74,180  4.84% 5,299,651  63,986  4.86%
Tax-exempt investment securities 3 1,201,746  17,154  5.71% 1,348,520  19,274  5.72%
Taxable investment securities 4 1,795,189  10,416  2.32% 1,915,740  10,686  2.23%
Total earning assets 9,145,250  101,750  4.46% 8,563,911  93,946  4.41%
Goodwill and intangibles 174,857      153,981     
Non-earning assets 393,574      390,457     
Total assets $9,713,681      $9,108,349     
Liabilities            
Non-interest bearing deposits $2,118,776  $  % $1,853,649  $  %
NOW and DDA accounts 1,624,246  282  0.07% 1,494,950  271  0.07%
Savings accounts 1,047,790  154  0.06% 901,367  108  0.05%
Money market deposit accounts 1,551,009  608  0.16% 1,398,230  540  0.16%
Certificate accounts 906,416  1,303  0.58% 1,033,866  1,558  0.61%
Wholesale deposits 5 313,511  2,154  2.76% 326,364  2,083  2.57%
FHLB advances 340,259  1,734  2.02% 392,835  1,665  1.68%
Repurchase agreements and  other borrowed funds 552,036  1,539  1.12% 498,643  1,199  0.97%
Total funding liabilities 8,454,043  7,774  0.37% 7,899,904  7,424  0.38%
Other liabilities 71,119      94,220     
Total liabilities 8,525,162      7,994,124     
Stockholders’ Equity            
Common stock 775      762     
Paid-in capital 780,891      736,876     
Retained earnings 405,772      365,385     
Accumulated other comprehensive income 1,081      11,202     
Total stockholders’ equity 1,188,519      1,114,225     
Total liabilities and stockholders’ equity $9,713,681      $9,108,349     
Net interest income (tax-equivalent)   $93,976      $86,522   
Net interest spread (tax-equivalent)     4.09%     4.03%
Net interest margin (tax-equivalent)     4.12%     4.06%

__________
1    Includes tax effect of $1.5 million and $954 thousand on tax-exempt municipal loan and lease income for the three months ended June 30, 2017 and 2016, respectively.
2   Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale.  Non-accrual loans were included in the average volume for the entire period.
3    Includes tax effect of $5.9 million and $6.6 million on tax-exempt investment securities income for the three months ended June 30, 2017 and 2016, respectively.
4    Includes tax effect of $339 thousand and $352 thousand on federal income tax credits for the three months ended June 30, 2017 and 2016, respectively.
5    Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.



Glacier Bancorp, Inc.
Average Balance Sheets (continued)
 
   Six Months ended
   June 30, 2017
  June 30, 2016
(Dollars in thousands) Average
Balance
 Interest &
Dividends
  Average
Yield/
Rate
 Average
Balance
 Interest &
Dividends
  Average
Yield/
Rate
Assets            
Residential real estate loans $723,950  $16,268  4.49% $728,851  $16,409  4.50%
Commercial loans 1 4,552,062  109,044  4.83% 3,825,968  93,291  4.90%
Consumer and other loans 676,340  15,922  4.75% 660,025  15,616  4.76%
Total loans 2 5,952,352  141,234  4.78% 5,214,844  125,316  4.83%
Tax-exempt investment securities 3 1,223,431  34,915  5.71% 1,350,601  38,656  5.72%
Taxable investment securities 4 1,826,090  20,991  2.30% 1,957,370  22,148  2.26%
Total earning assets 9,001,873  197,140  4.42% 8,522,815  186,120  4.39%
Goodwill and intangibles 167,017      154,385     
Non-earning assets 381,492      390,675     
Total assets $9,550,382      $9,067,875     
Liabilities            
Non-interest bearing deposits $2,045,124  $  % $1,858,519  $  %
NOW and DDA accounts 1,600,221  529  0.07% 1,480,065  564  0.08%
Savings accounts 1,031,540  300  0.06% 882,565  212  0.05%
Money market deposit accounts 1,520,771  1,173  0.16% 1,402,474  1,092  0.16%
Certificate accounts 929,841  2,636  0.57% 1,052,460  3,123  0.60%
Wholesale deposits 5 322,831  4,303  2.69% 330,745  4,364  2.65%
FHLB advances 305,933  3,244  2.11% 350,438  3,317  1.87%
Repurchase agreements and other borrowed funds 557,303  2,955  1.07% 510,104  2,427  0.96%
Total funding liabilities 8,313,564  15,140  0.37% 7,867,370  15,099  0.39%
Other liabilities 76,241      95,461     
Total liabilities 8,389,805      7,962,831     
Stockholders’ Equity            
Common stock 771      761     
Paid-in capital 764,959      736,637     
Retained earnings 397,829      358,461     
Accumulated other comprehensive (loss) income (2,982)     9,185     
Total stockholders’ equity 1,160,577      1,105,044     
Total liabilities and stockholders’ equity $9,550,382      $9,067,875     
Net interest income (tax-equivalent)   $182,000      $171,021   
Net interest spread (tax-equivalent)     4.05%     4.00%
Net interest margin (tax-equivalent)     4.08%     4.04%

__________
1    Includes tax effect of $2.9 million and $1.8 million on tax-exempt municipal loan and lease income for the six months ended June 30, 2017 and 2016, respectively.
2   Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale.  Non-accrual loans were included in the average volume for the entire period.
3    Includes tax effect of $11.9 million and $13.2 million on tax-exempt investment securities income for the six months ended June 30, 2017 and 2016, respectively.
4    Includes tax effect of $677 thousand and $704 thousand on federal income tax credits for the six months ended June 30, 2017 and 2016, respectively.
5    Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.



Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification
 
  Loans Receivable, by Loan Type % Change from
(Dollars in thousands) Jun 30,
 2017
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
Custom and owner occupied construction $103,816  $92,835  $86,233  $78,525  12% 20% 32%
Pre-sold and spec construction 76,553  68,736  66,184  59,530  11% 16% 29%
Total residential construction 180,369  161,571  152,417  138,055  12% 18% 31%
Land development 80,044  78,042  75,078  61,803  3% 7% 30%
Consumer land or lots 107,124  94,840  97,449  95,247  13% 10% 12%
Unimproved land 67,935  66,857  69,157  70,396  2% (2)% (3)%
Developed lots for operative builders 12,337  13,046  13,254  13,845  (5)% (7)% (11)%
Commercial lots 25,675  26,639  30,523  26,084  (4)% (16)% (2)%
Other construction 307,547  272,184  257,769  206,343  13% 19% 49%
Total land, lot, and other construction 600,662  551,608  543,230  473,718  9% 11% 27%
Owner occupied 1,091,119  988,544  977,932  927,237  10% 12% 18%
Non-owner occupied 1,148,831  964,913  929,729  835,272  19% 24% 38%
Total commercial real estate 2,239,950  1,953,457  1,907,661  1,762,509  15% 17% 27%
Commercial and industrial 769,105  739,475  686,870  705,011  4% 12% 9%
Agriculture 457,286  411,094  407,208  421,097  11% 12% 9%
1st lien 849,601  839,387  877,893  867,918  1% (3)% (2)%
Junior lien 53,316  54,801  58,564  64,248  (3)% (9)% (17)%
Total 1-4 family 902,917  894,188  936,457  932,166  1% (4)% (3)%
Multifamily residential 172,523  162,636  184,068  198,583  6% (6)% (13)%
Home equity lines of credit 419,940  405,309  402,614  388,939  4% 4% 8%
Other consumer 155,098  153,159  155,193  156,568  1% % (1)%
Total consumer 575,038  558,468  557,807  545,507  3% 3% 5%
Other 485,638  470,126  381,672  276,111  3% 27% 76%
Total loans receivable, including  loans held for sale 6,383,488  5,902,623  5,757,390  5,452,757  8% 11% 17%
Less loans held for sale 1 (37,726) (25,649) (72,927) (74,140) 47% (48)% (49)%
Total loans receivable $6,345,762  $5,876,974  $5,684,463  $5,378,617  8% 12% 18%
                          

1 Loans held for sale are primarily 1st lien 1-4 family loans.



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification
 
  

Non-performing Assets, by Loan Type
 Non-
Accrual
Loans
 Accruing
Loans 90
Days
or More Past
Due
 Other
Real Estate
Owned
(Dollars in thousands) Jun 30,
 2017
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
 Jun 30,
 2017
 Jun 30,
 2017
 Jun 30,
 2017
Custom and owner occupied construction $177      390    177   
Pre-sold and spec construction 272  227  226    272     
Total residential construction 449  227  226  390  272  177   
Land development 8,428  8,856  9,864  12,830  1,202    7,226 
Consumer land or lots 1,868  1,728  2,137  1,656  543  324  1,001 
Unimproved land 11,933  12,017  11,905  12,147  8,098  52  3,783 
Developed lots for operative builders 116  116  175  176      116 
Commercial lots 1,559  1,255  1,466  1,979  115  258  1,186 
Other construction 151            151 
Total land, lot and other construction 24,055  23,972  25,547  28,788  9,958  634  13,463 
Owner occupied 17,757  17,956  18,749  10,503  16,164    1,593 
Non-owner occupied 2,791  3,194  3,426  4,055  2,565    226 
Total commercial real estate 20,548  21,150  22,175  14,558  18,729    1,819 
Commercial and industrial 4,753  4,466  5,184  7,123  4,214  493  46 
Agriculture 2,877  1,878  1,615  3,979  2,877     
1st lien 9,057  10,047  9,186  11,332  7,444  966  647 
Junior lien 727  1,335  1,167  1,489  341  80  306 
Total 1-4 family 9,784  11,382  10,353  12,821  7,785  1,046  953 
Multifamily residential   388  400  432       
Home equity lines of credit 5,864  6,008  5,494  5,413  3,253  419  2,192 
Other consumer 551  202  391  275  95  429  27 
Total consumer 6,415  6,210  5,885  5,688  3,348  848  2,219 
Other   1,800    1,802       
Total $68,881  71,473  71,385  75,581  47,183  3,198  18,500 



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
 
 Accruing 30-89 Days Delinquent Loans, by Loan Type % Change from
(Dollars in thousands)Jun 30,
 2017
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
Custom and owner occupied construction$493  $380  $1,836  $375  30% (73)% 31%
Pre-sold and spec construction155  488    304  (68)% n/m (49)%
Total residential construction648  868  1,836  679  (25)% (65)% (5)%
Land development    154  37  n/m (100)% (100)%
Consumer land or lots808  432  638  676  87% 27% 20%
Unimproved land1,115  938  1,442  879  19% (23)% 27%
Developed lots for operative builders      166  n/m n/m (100)%
Commercial lots  258      (100)% n/m n/m
Other construction  7,125      (100)% n/m n/m
Total land, lot and other construction1,923  8,753  2,234  1,758  (78)% (14)% 9%
Owner occupied5,038  6,686  2,307  2,975  (25)% 118% 69%
Non-owner occupied6,533  405  1,689  5,364  1,513% 287% 22%
Total commercial real estate11,571  7,091  3,996  8,339  63% 190% 39%
Commercial and industrial5,825  6,796  3,032  4,956  (14)% 92% 18%
Agriculture1,067  3,567  1,133  804  (70)% (6)% 33%
1st lien2,859  7,132  7,777  2,667  (60)% (63)% 7%
Junior lien815  848  1,016  1,251  (4)% (20)% (35)%
Total 1-4 family3,674  7,980  8,793  3,918  (54)% (58)% (6)%
Multifamily Residential2,011  2,028  10    (1)% 20,010% n/m
Home equity lines of credit2,819  703  1,537  2,253  301% 83% 25%
Other consumer1,572  1,317  1,180  736  19% 33% 114%
Total consumer4,391  2,020  2,717  2,989  117% 62% 47%
Other14  57  1,866  36  (75)% (99)% (61)%
Total$31,124  $39,160  $25,617  $23,479  (21)% 21% 33%
                         
                         

n/m - not measurable



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
 
  Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
 Charge-Offs Recoveries
(Dollars in thousands) Jun 30,
 2017
 Mar 31,
 2017
 Dec 31,
 2016
 Jun 30,
 2016
 Jun 30,
 2017
 Jun 30,
 2017
Custom and owner occupied construction $    (1)      
Pre-sold and spec construction (15) (11) 786  (37)   15 
Total residential construction (15) (11) 785  (37)   15 
Land development (46) (33) (2,661) (2,342)   46 
Consumer land or lots (107) (57) (688) (351)   107 
Unimproved land (110) (96) (184) (46)   110 
Developed lots for operative builders (10) (5) (27) (54)   10 
Commercial lots (3) (2) 27  21    3 
Other construction 390        390   
Total land, lot and other construction 114  (193) (3,533) (2,772) 390  276 
Owner occupied 853  795  1,196  (51) 988  135 
Non-owner occupied (2) (1) 44  (3)   2 
Total commercial real estate 851  794  1,240  (54) 988  137 
Commercial and industrial 494  344  (370) (112) 803  309 
Agriculture 14  (3) 50  (1) 17  3 
1st lien (32) (15) 487  245  44  76 
Junior lien 746  (16) 60  (56) 803  57 
Total 1-4 family 714  (31) 547  189  847  133 
Multifamily residential (229)   229  229    229 
Home equity lines of credit 271  12  611  (25) 421  150 
Other consumer (8) (11) 257  149  202  210 
Total consumer 263  1  868  124  623  360 
Other 2,100  1,043  2,642  313  5,150  3,050 
Total $4,306  1,944  2,458  (2,121) 8,818  4,512 


Visit our website at
www.glacierbancorp.com


            

Contact Data