Federated National Holding Company Reports Second Quarter 2017 Results


SUNRISE, Fla., Aug. 07, 2017 (GLOBE NEWSWIRE) -- Federated National Holding Company (the “Company”) (Nasdaq:FNHC) today reported results for the three and six months ended June 30, 2017.

Q2 2017 highlights (as measured against the same three-month period last year, except where noted):

  • Gross written premiums of $168.7 million
  • 4.1% increase in Florida homeowners’ policies to approximately 280,000
  • 56.7% increase in non-Florida homeowners’ policies to approximately 24,500
  • 35.6% increase in total revenue to $97.6 million
  • $2.8 million of claims, net of reinsurance, from rainstorms, tornados, and other severe weather events in Florida, Louisiana, and Texas
  • $3.1 million of losses from prior year development related to Automobile and Homeowners lines of business
  • Net income of $4.9 million or $0.37 per diluted share
  • 4.4% increase in book value per share, excluding noncontrolling interest, to $16.97 as compared with $16.26 at December 31, 2016
  • Total loss reserves at June 30, 2017 of $157.0 million
  • Repurchased 390,923 shares of common stock at a weighted average price of $15.82, during the second quarter of 2017.

Commenting on the quarter, Mr. Michael H. Braun, the Company’s Chief Executive Officer, said, “Our net income of $4.9 million for the second quarter includes an expense of $2.8 million in claims, net of reinsurance, related to multiple severe weather events that impacted our policyholders. During the quarter, we also achieved multiple initiatives including finalization of our excess-of-loss catastrophe reinsurance program, replacement of our 10% Florida homeowners quota share treaty, and implementation of actions to improve underwriting results in our automobile book of business. We also continued with our previously announced share repurchase program.  Our 2016 statewide average rate increase of 5.6% on our Florida homeowners’ book of business will be fully reflected in our earned premium for the third quarter, and our additional statewide average rate increase of 9.9% takes effect beginning August 1st.  We are also pleased to provide enhanced disclosures this quarter via the presentation of our results by line of business basis, demonstrating our continued commitment to transparency with the investing community.  It is our intent to provide this supplemental information on an ongoing basis.”

Line of Business Reporting and Income Statement Reclassifications

In order to provide greater transparency into our operating results, beginning this quarter the Company has provided supplemental line of business information. The “Homeowners” line of business consists of our homeowners and fire property and casualty insurance business, which currently operates in Florida, Alabama, Texas, Louisiana and South Carolina. The “Automobile” line of business consists of our nonstandard personal automobile insurance business which currently operates in Georgia, Texas, Alabama, and Florida. The “Other” line of business primarily consists of our commercial general liability and federal flood businesses, along with corporate and investment operations. As part of our initial presentation of line of business information, we have provided supplemental schedules of quarterly results dating back to the first quarter of 2016.

In conjunction with the inception of line of business reporting, the Company has reclassified certain items in the consolidated statement of operations.  These reclassifications have no impact on net income, but do impact Other income, Losses and loss adjustment expenses and Commissions and other underwriting expenses, and accordingly, the loss ratio, expense ratio and combined ratio.  These reclassifications are immaterial to the consolidated financial statements, but better reflect the substance of the underlying activities.  The items reclassified include: (1) ceding commission income in Automobile is now presented in Commissions and other underwriting expenses, having previously been presented in Other income; and (2) compensation costs associated with our claims management activities are now presented in Loss and loss adjustment expenses, having previously been presented in Commissions and other underwriting expenses.  To aid users of our financial statements, we have provided a schedule of consolidated quarterly results and operating ratios dating back to the first quarter of 2016.  These reclassifications are reflected in all consolidated and line of business results presented herein. 

Revenues

  • Total revenues increased $25.6 million, or 35.6%, to $97.6 million for the three months ended June 30, 2017, compared with $71.9 million for the same three-month period last year.

  • Gross written premiums decreased $2.5 million, or 1.5%, to $168.7 million in the quarter, compared with $171.2 million for the same three-month period last year. The decrease was driven by Automobile, which decreased $8.4 million, offset by Homeowners increasing $6.0 million.  The Automobile decrease was related to moving two of our programs into run-off during the second half of 2016, plus a third program in the first quarter of 2017, thus reducing the premiums being written this quarter.  Homeowners’ non-Florida continues to have significant growth in 2017, specifically in Louisiana and Texas, with Texas beginning to write policies in the first quarter of 2017.  Homeowners’ Florida written premiums this quarter, which include the 5.6% rate increase that became effective August 1, 2016, was in line with the same period last year.

  • Gross premiums earned increased $13.2 million, or 9.6%, to $150.6 million, driven primarily by growth in Homeowners spanning all states, and to a lesser extent by growth in Automobile. 

  • Ceded premiums earned decreased $9.9 million, or 12.8%, to $67.4 million in the quarter, compared with the same three-month period last year.  The decrease in ceded premiums earned was driven primarily by the expiration of the 30% Florida-only property quota share treaty, which ended on July 1, 2016.  The effect of this expiration was partially offset by additional excess-of-loss reinsurance costs purchased for the 2016-2017 reinsurance programs, which became effective on June 1, 2016 and July 1, 2016.  Additionally, in Automobile, ceded premiums as a percentage of gross premiums earned decreased to 65% this quarter compared with 79% in the same period last year.  This decrease is the result of one of our auto programs exceeding the premium limit in the related reinsurance treaty.  This program was terminated effective July 1, 2017.

  • Together, the increase in gross earned premium and the decrease in ceded premiums drove net premiums earned of $83.2 million, a $23.1 million increase, or 38.5%, from the same three-month period last year.

  • Net realized investment gains were $2.6 million for the three months ended June 30, 2017, compared to less than $0.1 million in the prior year period.  This increase was driven by a redistribution of our equity portfolio between our investment managers during the second quarter of 2017.
     
  • Other income decreased $0.1 million to $4.7 million for the current quarter, compared with $4.8 million in the prior year period.  The decrease was primarily the result of a profitability management decision to move from 12-month term Automobile policies to 6-month policy terms in one of our largest programs enabling rate increases to take effect more quickly.  Increases in other income in Homeowners and Other largely offset the decline from Automobile.

Expenses

  • Losses and loss adjustment expenses (“LAE”) increased $6.0 million, or 12.2%, to $55.0 million for the three months ended June 30, 2017, compared with $49.0 million for the same three-month period last year.  Losses and LAE includes reported claims, whether paid or unpaid, as well as the provision of reserves for estimated reported claims.  Approximately $5 million of the increase in losses and LAE represents a volume variance driven strictly by growth in premiums in the second quarter of 2017 compared with the second quarter of 2016.  Losses were also impacted by claims, net of reinsurance of $2.8 million related to rainstorms, tornados, and other severe weather events during the quarter in the states of Florida, Louisiana and Texas.  Additionally, the Company experienced adverse development, net of reinsurance, of $3.1 million in Automobile and Homeowners. These increased losses were lower than the elevated level of losses in the second quarter of 2016 related to Homeowners’ adverse development and the impact of severe weather events, such as Tropical Storm Colin.  The remainder of the quarter-over-quarter variance is related to lower ceded losses in the 2017 quarter as a result of the expiration of the 30% Florida-only property quota share treaty, as noted above.
     
  • During the quarter, we reclassified $3.5 million of net reserves related to our commercial general liability business, which resides in the Other line of business, to Homeowners.  This movement was a direct result of reassessing our reserves at a line of business level.  Previously, we assessed the adequacy of our loss reserves on a consolidated company basis.  This reclassification had no impact on net income on a consolidated basis and no impact to the overall consolidated net loss reserves.
     
  • Commissions and other underwriting expenses increased $14.2 million, or 89.1%, to $30.2 million for the three months ended June 30, 2017, compared with $16.0 million for the three months ended June 30, 2016. The increase was the result of higher acquisition costs in support of the premium growth in Homeowners and the lower ceded commissions from the expiration of the 30% Florida-only property quota share treaty on July 1, 2016.

Stock Repurchase Program

  • During the second quarter of 2017, the Company repurchased 390,923 shares of common stock for $6.2 million at a weighted average price of $15.82.  The Company has repurchased an additional 84,445 shares subsequent to quarter end.

Conference Call Information

The Company will hold an investor conference call at 9:00 AM (ET) Tuesday, August 8, 2017. The Company’s CEO, Michael Braun, its CFO, Ronald Jordan, and its CAO, Erick Fernandez will discuss the financial results and review the outlook for the Company. Messrs. Braun, Jordan and Fernandez invite interested parties to participate in the conference call.

Listeners interested in participating in the Q&A session may dial-in with the number below:
(877) 303-6913

Conference ID: 53101026

A live webcast of the call will be available online via the “Conference Calls” section of the Company’s website at FedNat.com or interested parties can click on the following link:

http://www.fednat.com/investors/conference-calls/ 

Please call at least five minutes in advance to ensure that you are connected prior to the presentation.  A webcast replay of the conference call will be available shortly after the live webcast is completed and may be accessed via the Company’s website.

About the Company

The Company is authorized to underwrite, and/or place through our wholly owned subsidiaries, homeowners’ multi-peril, personal automobile, commercial general liability, federal flood, and various other lines of insurance in Florida and various other states.  The Company also serves as managing general agent for its joint venture, Monarch National Insurance Company. The Company markets and distributes its own and third-party insurers’ products and our other services through a network of independent agents. The Company also utilizes a select number of general agents for the same purpose.

Forward-Looking Statements /Safe Harbor Statements

Safe harbor statement under the Private Securities Litigation Reform Act of 1995:

Statements that are not historical fact are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as “anticipate,” “believe,” “budget,” “contemplate,” “continue,” “could,” “envision,” “estimate,” “expect,” “guidance,” “indicate,” “intend,” “may,” “might,” “plan,” “possibly,” “potential,” “predict,” “probably,” “pro-forma,” “project,” “seek,” “should,” “target,” or “will” or the negative thereof or other variations thereon and similar words or phrases or comparable terminology are intended to identify forward-looking statements.

Forward-looking statements might also include, but are not limited to, one or more of the following:

  • Projections of revenues, income, earnings per share, dividends, capital structure or other financial items or measures;
  • Descriptions of plans or objectives of management for future operations, insurance products/or services;
  • Forecasts of future insurable events, economic performance, liquidity, need for funding and income; and
  • Descriptions of assumptions or estimates underlying or relating to any of the foregoing.

The risks and uncertainties include, without limitation, risks and uncertainties related to estimates, assumptions and projections generally; the nature of the Company’s business; the adequacy of its reserves for losses and loss adjustment expense; claims experience; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail) and other catastrophic losses; reinsurance costs and the ability of reinsurers to indemnify the Company; raising additional capital and our potential failure to meet minimum capital and surplus requirements; potential assessments that support property and casualty insurance pools and associations; the effectiveness of internal financial controls; the effectiveness of our underwriting, pricing and related loss limitation methods; changes in loss trends, including as a result of insureds’ assignment of benefits; court decisions and trends in litigation; our potential failure to pay claims accurately; ability to obtain regulatory approval applications for requested rate increases, or to underwrite in additional jurisdictions, and the timing thereof; the impact that the results of the Monarch joint venture may have on our results of operations; inflation and other changes in economic conditions (including changes in interest rates and financial markets); pricing competition and other initiatives by competitors; legislative and regulatory developments; the outcome of litigation pending against the Company, and any settlement thereof; dependence on investment income and the composition of the Company’s investment portfolio; insurance agents; ratings by industry services; the reliability and security of our information technology systems; reliance on key personnel; acts of war and terrorist activities; and other matters described from time to time by the Company in releases and publications, and in periodic reports and other documents filed with the United States Securities and Exchange Commission.

In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including claims and litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for a contingency. Reported results may therefore appear to be volatile in certain accounting periods.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.  We do not undertake any obligation to update publicly or revise any forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 
FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
 
  Three Months Ended June 30, Six Months Ended June 30,
   2017   2016   2017   2016 
                
 (in thousands, except per share data)
Revenue: 
 Gross premiums written$168,692  $171,218  $314,743  $307,242 
 Gross premiums earned 150,563   137,334   298,541   265,433 
 Ceded premiums earned (67,404)   (77,289)   (136,889)   (150,391) 
 Net premiums earned 83,159   60,045   161,652   115,042 
 Net investment income 2,560   2,194   4,878   4,234 
 Net realized investment gains 2,648   7   2,543   934 
 Direct written policy fees 4,486   4,925   9,571   9,127 
 Other income 4,710   4,778   9,637   8,828 
 Total revenue 97,563   71,949   188,281   138,165 
         
Costs and expenses:       
 Losses and loss adjustment expenses 54,956   48,983   108,722   80,243 
 Commissions and other underwriting expenses 30,197   15,971   57,336   31,364 
 General and administrative expenses 5,076   5,086   9,695   9,167 
 Interest expense 82   94   166   178 
 Total costs and expenses 90,311   70,134   175,919   120,952 
         
Income before income taxes 7,252   1,815   12,362   17,213 
 Income taxes 2,635   697   4,573   6,492 
Net income 4,617   1,118   7,789   10,721 
 Net (loss) income attributable to noncontrolling interest (328)   127   (301)   195 
Net income attributable to Federated National Holding Company shareholders$4,945  $991  $8,090  $10,526 
         
         
Net income per share:       
 Basic$0.38  $0.07  $0.61  $0.76 
 Diluted$0.37  $0.07  $0.60  $0.75 
Number of shares used to calculate net income per share:       
 Basic 13,171   13,805   13,305   13,816 
 Diluted 13,256   13,988   13,405   14,013 
         
Dividends declared per share of common stock$0.08  $0.06  $0.16  $0.11 


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
Selected Operating Metrics
(Unaudited)
 
 Three Months Ended Six Months Ended
 June 30, June 30,
  2017   2016   2017   2016 
                
Gross premiums written:(in thousands)
Homeowners/Fire Florida$136,811  $136,395  $247,664  $244,020 
Homeowners/Fire non-Florida 14,815   9,253   25,183   16,295 
Personal automobile 10,622   18,996   29,913   34,685 
Commercial general liability 2,926   3,571   6,222   7,322 
Federal flood 3,518   3,003   5,761   4,920 
Total gross premiums written$168,692  $171,218  $314,743  $307,242 
        
 Three Months Ended Six Months Ended
 June 30, June 30,
  2017   2016   2017   2016 
                
Gross premiums earned:(in thousands)
Homeowners/Fire Florida$119,832  $111,637  $237,376  $219,185 
Homeowners/Fire non-Florida 10,230   6,785   19,330   12,639 
Personal automobile 14,760   13,283   30,407   22,416 
Commercial general liability 3,140   3,444   6,334   6,921 
Federal flood 2,601   2,185   5,094   4,272 
Total gross premiums earned$150,563  $137,334  $298,541  $265,433 
        
 Three Months Ended Six Months Ended
 June 30, June 30,
  2017   2016   2017   2016 
                
Net premiums earned:(in thousands)
Homeowners/Fire$74,958  $54,028  $145,554  $104,135 
Personal automobile 5,224   2,752   10,093   4,346 
Commercial general liability 2,977   3,265   6,005   6,561 
Total net premiums earned$83,159  $60,045  $161,652  $115,042 
        
 Three Months Ended Six Months Ended
 June 30, June 30,
  2017   2016   2017   2016 
                
Commissions and other underwriting expenses:(in thousands)
Homeowners/Fire Florida$14,407  $13,739  $28,464  $26,025 
All other lines of business 8,210   7,027   16,734   13,022 
Ceded commissions (4,633)   (14,366)   (9,696)   (27,788) 
Total commissions and other fees 17,984   6,400   35,502   11,259 
Salaries and wages 3,728   2,711   7,403   6,809 
Other underwriting expenses 8,485   6,860   14,431   13,296 
Total commissions and other underwriting expenses:$30,197  $15,971  $57,336  $31,364 
                


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
Selected Operating Metrics (continued)
(Unaudited)
 
 Three Months Ended June 30, Six Months Ended June 30,
  2017   2016   2017   2016 
Net Loss Ratio 66.1%   81.6%   67.3%   69.8% 
Net Expense Ratio 42.4%   35.1%   41.5%   35.2% 
Combined Ratio 108.5%   116.6%   108.7%   105.0% 
Gross Loss Ratio 48.5%   54.5%   49.3%   48.4% 
Gross Expense Ratio 26.5%   25.8%   25.7%   25.7% 
Book value per share excluding noncontrolling interest$16.97  $17.92  $16.97  $17.92 


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Quarterly Statements of Operations and Operating Metrics
(Unaudited)
 
 Consolidated
 Three Months Ended
 March 31, 2016June 30, 2016Sept 30, 2016Dec 31, 2016March 31, 2017June 30, 2017
 (in thousands)
Revenue:      
Gross premiums written$136,024 $171,218 $161,137 $137,105 $146,051 $168,692 
Gross premiums earned 128,099  137,334  147,624  152,365  147,978  150,563 
Ceded premiums earned (73,102)  (77,289)  (78,219)  (76,940)  (69,485)  (67,404) 
Net premiums earned 54,997  60,045  69,405  75,425  78,493  83,159 
Net investment income 2,040  2,194  2,164  2,665  2,318  2,560 
Net realized investment gains 927  7  1,126  985  (105)  2,648 
Direct written policy fees 4,202  4,925  4,318  4,285  5,085  4,486 
Other income 4,050  4,778  4,493  4,071  4,927  4,710 
Total revenue 66,216  71,949  81,506  87,431  90,718  97,563 
       
Costs and expenses:      
Losses and loss adjustment expenses 31,260  48,983  45,973  69,765  53,766  54,956 
Commissions and other underwriting expenses 15,393  15,971  29,867  29,622  27,139  30,197 
General and administrative expenses 4,081  5,086  4,044  3,975  4,619  5,076 
Interest expense 84  94  81  89  84  82 
Total costs and expenses 50,818  70,134  79,965  103,451  85,608  90,311 
Income (loss) before income taxes 15,398  1,815  1,541  (16,020)  5,110  7,252 
Income taxes 5,795  697  103  (3,912)  1,938  2,635 
Net income (loss) 9,603  1,118  1,438  (12,108)  3,172  4,617 
Net income (loss) attributable to noncontrolling interest 68  127  44  8  27  (328) 
Net income (loss) attributable to Federated National Holding Company shareholders$9,535 $991 $1,394 $(12,116) $3,145 $4,945 
       
Net Loss Ratio 56.8%  81.6%  66.2%  92.5%  68.5%  66.1% 
Net Expense Ratio 35.4%  35.1%  48.9%  44.5%  40.5%  42.4% 
Combined Ratio 92.2%  116.6%  115.1%  137.0%  109.0%  108.5% 
Gross Loss Ratio 41.9%  54.5%  48.9%  79.6%  50.0%  48.5% 
Gross Expense Ratio 25.7%  25.8%  26.5%  24.7%  24.8%  26.5% 


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
 
   June 30, December 31,
    2017  2016
      
ASSETS(in thousands, except share and per share data)
Investments   
 Debt securities, available-for-sale, at fair value$383,910 $374,756
 Debt securities, held-to-maturity, at amortized cost 5,421  5,551
 Equity securities, available-for-sale, at fair value 45,445  29,375
  Total investments 434,776  409,682
      
Cash and cash equivalents 99,529  74,593
Prepaid reinsurance premiums 120,589  156,932
Premiums receivable, net of allowance 59,422  54,854
Reinsurance recoverable, net 41,090  48,530
Deferred acquisition costs 41,299  37,477
Income taxes receivable 13,468  13,871
Property and equipment, net 4,298  4,194
Other assets 11,250  11,509
TOTAL ASSETS$825,721 $811,642
      
LIABILITIES   
Loss and loss adjustment expense reserves$156,973 $158,476
Unearned premiums 310,224  294,022
Reinsurance payable 69,782  79,154
Debt from consolidated variable interest entity 4,919  4,909
Deferred income taxes, net 7,397  1,433
Other liabilities 36,589  35,792
 Total liabilities 585,884  573,786
      
SHAREHOLDERS’ EQUITY   
Preferred stock, $0.01 par value: 1,000,000 shares authorized -  -
Common stock, $0.01 par value: 25,000,000 shares authorized; 13,060,207 and 13,473,120 shares issued and outstanding, respectively 130  134
Additional paid-in capital 138,191  136,779
Accumulated other comprehensive income 5,157  1,941
Retained earnings 78,190  80,275
 Total Federated National Holding Company shareholders’ equity 221,668  219,129
Noncontrolling interest 18,169  18,727
 Total shareholders' equity 239,837  237,856
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$825,721 $811,642
      


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Statements of Operations and Operating Metrics by Line of Business
(Unaudited)
 
 Three Months Ended June 30,
  2017   2016 
 HomeownersAutomobileOtherConsolidated HomeownersAutomobileOtherConsolidated
                          
 (in thousands)
Revenue:         
Gross premiums written$151,626 $10,622 $6,444 $168,692  $145,648 $18,996 $6,574 $171,218 
Gross premiums earned 130,062  14,760  5,741  150,563   118,422  13,283  5,629  137,334 
Ceded premiums earned (55,104)  (9,536)  (2,764)  (67,404)   (64,394)  (10,531)  (2,364)  (77,289) 
Net premiums earned 74,958  5,224  2,977  83,159   54,028  2,752  3,265  60,045 
Net investment income     2,560  2,560       2,194  2,194 
Net realized investment gains     2,648  2,648       7  7 
Direct written policy fees 2,559  1,767  160  4,486   2,398  2,356  171  4,925 
Other income 2,753  970  987  4,710   2,092  1,889  797  4,778 
Total revenue 80,270  7,961  9,332  97,563   58,518  6,997  6,434  71,949 
          
Costs and expenses:         
Losses and loss adjustment expenses 49,095  7,086  (1,225)  54,956   43,478  2,203  3,302  48,983 
Commissions and other underwriting expenses 25,741  3,217  1,239  30,197   12,830  2,008  1,133  15,971 
General and administrative expenses 3,883  175  1,018  5,076   3,900  150  1,036  5,086 
Interest expense 82      82   94      94 
Total costs and expenses 78,801  10,478  1,032  90,311   60,302  4,361  5,471  70,134 
          
Income (loss) before income taxes 1,469  (2,517)  8,300  7,252   (1,784)  2,636  963  1,815 
Income taxes 567  (970)  3,038  2,635   (688)  1,016  369  697 
Net income (loss) 902  (1,547)  5,262  4,617   (1,096)  1,620  594  1,118 
Net (loss) income attributable to noncontrolling interest (328)      (328)   127      127 
Net income (loss) attributable to Federated National Holding Company shareholders$1,230 $(1,547) $5,262 $4,945  $(1,223) $1,620 $594 $991 
          
Net loss ratio 65.5%  135.6%  (41.1)%  66.1%   80.5%  80.1%  101.1%  81.6% 
Net expense ratio 39.5%  64.9%   42.4%   31.0%  78.4%   35.1% 
Combined ratio 105.0%  200.6%   108.5%   111.4%  158.5%   116.6% 


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Statements of Operations and Operating Metrics by Line of Business
(Unaudited)
(Continued)
 
 Six Months Ended June 30,
  2017   2016 
 HomeownersAutomobileOtherConsolidated HomeownersAutomobileOtherConsolidated
                          
 (in thousands)
Revenue:         
Gross premiums written$272,847 $29,913 $11,983 $314,743  $260,315 $34,685 $12,242 $307,242 
Gross premiums earned 256,706  30,407  11,428  298,541   231,824  22,416  11,193  265,433 
Ceded premiums earned (111,152)  (20,314)  (5,423)  (136,889)   (127,689)  (18,070)  (4,632)  (150,391) 
Net premiums earned 145,554  10,093  6,005  161,652   104,135  4,346  6,561  115,042 
Net investment income -  -  4,878  4,878   -  -  4,234  4,234 
Net realized investment gains -  -  2,543  2,543   -  -  934  934 
Direct written policy fees 4,629  4,622  320  9,571   4,288  4,500  339  9,127 
Other income 5,485  2,487  1,665  9,637   3,908  3,520  1,400  8,828 
Total revenue 155,668  17,202  15,411  188,281   112,331  12,366  13,468  138,165 
          
Costs and expenses:         
Losses and loss adjustment expenses 93,897  13,512  1,313  108,722   70,812  3,729  5,702  80,243 
Commissions and other underwriting expenses 48,155  6,695  2,486  57,336   25,642  3,399  2,323  31,364 
General and administrative expenses 7,373  350  1,972  9,695   7,094  300  1,773  9,167 
Interest expense 166  -  -  166   178  -  -  178 
Total costs and expenses 149,591  20,557  5,771  175,919   103,726  7,428  9,798  120,952 
          
Income (loss) before income taxes 6,077  (3,355)  9,640  12,362   8,605  4,938  3,670  17,213 
Income taxes 2,345  (1,294)  3,522  4,573   3,320  1,904  1,268  6,492 
Net income (loss) 3,732  (2,061)  6,118  7,789   5,285  3,034  2,402  10,721 
Net (loss)  income attributable to noncontrolling interest (301)  -  -  (301)   195  -  -  195 
Net income (loss) attributable to Federated National Holding Company shareholders$4,033 $(2,061) $6,118 $8,090  $5,090 $3,034 $2,402 $10,526 
          
Net loss ratio 64.5%  133.9%  21.9%  67.3%   68.0%  85.8%  86.9%  69.8% 
Net expense ratio 38.1%  69.8%   41.5%   31.4%  85.1%   35.2% 
Combined ratio 102.7%  203.7%   108.7%   99.4%  170.9%   105.0% 
          


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Quarterly Statements of Operations and Operating Metrics by Line of Business
(Unaudited)
(Continued)
 
 Homeowners
 Three Months Ended
 March 31, 2016June 30, 2016Sept 30, 2016Dec 31, 2016March 31, 2017June 30, 2017
 (in thousands)
Revenue:      
Gross premiums written$114,667 $145,648 $133,532 $118,890 $121,221 $151,626 
Gross premiums earned 113,402  118,422  124,709  127,821  126,644  130,062 
Ceded premiums earned (63,295)  (64,394)  (62,288)  (59,996)  (56,048)  (55,104) 
Net premiums earned 50,107  54,028  62,421  67,825  70,596  74,958 
Direct written policy fees 1,890  2,398  2,190  1,926  2,070  2,559 
Other income 1,816  2,092  2,765  2,673  2,732  2,753 
Total revenue 53,813  58,518  67,376  72,424  75,398  80,270 
       
Costs and expenses:      
Losses and loss adjustment expenses 27,334  43,478  40,399  58,709  44,802  49,095 
Commissions and other underwriting expenses 12,812  12,830  23,875  23,088  22,414  25,741 
General and administrative expenses 3,194  3,900  3,033  2,952  3,490  3,883 
Interest expense 84  94  81  89  84  82 
Total costs and expenses 43,424  60,302  67,388  84,838  70,790  78,801 
Income (loss) before income taxes 10,389  (1,784)  (12)  (12,414)  4,608  1,469 
Income taxes 4,008  (688)  (4)  (4,787)  1,778  567 
Net income (loss) 6,381  (1,096)  (8)  (7,627)  2,830  902 
Net income (loss) attributable to noncontrolling interest 68  127  44  8  27  (328) 
Net income (loss) attributable to Federated National Holding Company shareholders$6,313 $(1,223) $(52) $(7,635) $2,803 $1,230 
       
Net Loss Ratio 54.6%  80.5%  64.7%  86.6%  63.5%  65.5% 
Net Expense Ratio 31.9%  31.0%  43.1%  38.4%  36.7%  39.5% 
Combined Ratio 86.5%  111.4%  107.8%  125.0%  100.2%  105.0% 


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Quarterly Statements of Operations and Operating Metrics by Line of Business
(Unaudited)
(Continued)
 
 Automobile
 Three Months Ended
 March 31, 2016June 30, 2016Sept 30, 2016Dec 31, 2016March 31, 2017June 30, 2017
 (in thousands) 
Revenue:       
Gross premiums written$15,689 $18,996 $21,523 $13,271 $19,291 $10,622  
Gross premiums earned 9,133  13,283  17,163  18,732  15,647  14,760  
Ceded premiums earned (7,539)  (10,531)  (13,409)  (14,308)  (10,778)  (9,536)  
Net premiums earned 1,594  2,752  3,754  4,424  4,869  5,224  
Direct written policy fees 2,144  2,356  1,977  2,216  2,855  1,767  
Other income 1,631  1,889  1,318  604  1,517  970  
Total revenue 5,369  6,997  7,049  7,244  9,241  7,961  
        
Costs and expenses:       
Losses and loss adjustment expenses 1,526  2,203  3,498  5,829  6,426  7,086  
Commissions and other underwriting expenses 1,391  2,008  4,883  5,325  3,478  3,217  
General and administrative expenses 150  150  150  150  175  175  
Total costs and expenses 3,067  4,361  8,531  11,304  10,079  10,478  
Income (loss) before income taxes 2,302  2,636  (1,482)  (4,060)  (838)  (2,517)  
Income taxes 888  1,016  (572)  (1,566)  (324)  (970)  
Net income (loss) attributable to Federated National Holding Company shareholders$1,414 $1,620 $(910) $(2,494) $(514) $(1,547)  
        
Net Loss Ratio 95.7%  80.1%  93.2%  131.8%  132.0%  135.6%  
Net Expense Ratio 96.7%  78.4%  134.1%  123.8%  75.0%  64.9%  
Combined Ratio 192.4%  158.5%  227.3%  255.5%  207.0%  200.6%  


FEDERATED NATIONAL HOLDING COMPANY AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Quarterly Statements of Operations and Operating Metrics by Line of Business
(Unaudited)
(Continued)
 
 Other
 Three Months Ended
 March 31, 2016June 30, 2016Sept 30, 2016Dec 31, 2016March 31, 2017June 30, 2017
 (in thousands)
Revenue:      
Gross premiums written$  5,668 $  6,574 $  6,082 $  4,944 $  5,539 $  6,444 
Gross premiums earned 5,564  5,629  5,752  5,812  5,687  5,741 
Ceded premiums earned   (2,268)    (2,364)    (2,522)    (2,636)    (2,659)    (2,764) 
Net premiums earned   3,296    3,265    3,230    3,176    3,028    2,977 
Net investment income   2,040    2,194    2,164    2,665    2,318    2,560 
Net realized investment gains   927    7    1,126    985    (105)    2,648 
Direct written policy fees   168    171    151    143    160    160 
Other income   603    797    410    794    678    987 
Total revenue   7,034    6,434    7,081    7,763    6,079    9,332 
       
Costs and expenses:      
Losses and loss adjustment expenses   2,400    3,302    2,076    5,227    2,538    (1,225) 
Commissions and other underwriting expenses   1,190    1,133    1,109    1,209  1,247    1,239 
General and administrative expenses   737    1,036    861    873    954    1,018 
Interest expense   -     -     -     -     -     -  
Total costs and expenses   4,327    5,471    4,046    7,309    4,739    1,032 
Income before income taxes   2,707    963    3,035    454    1,340    8,300 
Income taxes   899    369    679    2,441    484    3,038 
Net income (loss) attributable to Federated National Holding Company shareholders$  1,808 $  594 $  2,356 $  (1,987) $   856 $  5,262 
       
Net Loss Ratio 72.8%  101.1%  64.3%  164.6%  83.8%  (41.1)% 

 


            

Tags


Contact Data