Sturgis Bancorp Reports Earnings for Third Quarter 2017


STURGIS, Mich., Oct. 25, 2017 (GLOBE NEWSWIRE) -- Sturgis Bancorp, Inc. (OTCQX:STBI) today announced net income of $2.3 million for the first nine months of 2017 and $739,000 for the third quarter of 2017.

Sturgis Bancorp is the holding company for Sturgis Bank & Trust Company (Bank), and its subsidiaries Oakleaf Financial Services, Inc. and Oak Mortgage, LLC.  Sturgis Bancorp provides a full array of trust, commercial and consumer banking services from 12 banking centers in Sturgis, Bangor, Bronson, Centreville, Climax, Colon, South Haven, Three Rivers and White Pigeon, Michigan. Oakleaf Financial Services offers a complete range of investment and financial advisory services.  Oak Mortgage offers residential mortgages in all markets of the Bank.

Key Highlights for the second quarter of 2017:

  • Net income increased 19% for the first nine months of 2017 to $2.3 million, compared to $2.0 million for the first nine months of 2016, primarily due to higher net interest income, lower provisions for ALLL, and net gain on cash flow hedges.
  • The Bank maintained strong capital ratios, exceeding “well-capitalized” requirements, with Tier 1 leverage capital at 8.42%.  Total capital at September 30, 2017 was 14.10% of risk-weighted assets.  The Bank's risk-weighted assets were $262.4 million at September 30, 2017.
  • Total deposits increased 1.0% to $300.7 million, mostly noninterest-bearing deposits.
  • Allowance for loan losses was 1.12% of gross loans, down slightly from 1.20% on December 31, 2016.
  • Asset quality improved, with 0.29% of loans in nonaccrual status on September 30, 2017, compared to 0.34% on December 31, 2016.  Loans past due 90 days and accruing were 0.04% of loans on September 30, 2017, compared to 0.10% on December 31, 2016.

Three months ended September 30, 2017 vs. three months ended September 30, 2016 - Net income for the three months ended September 30, 2017 was $739,000, or $0.35 per share, compared to net income of $670,000, or $0.32 per share, for the three months ended September 30, 2016.  The tax equivalent net interest margin decreased to 3.72% in the third quarter of 2017 from 3.83% in the third quarter of 2016. 

Noninterest income was $1.3 million in the third quarter of 2017, compared to $1.4 million in the third quarter of 2016.  Most of the decrease was due to $15,000 gain on sale of real estate owned in 2017, compared to $196,000 in 2016.  Service charges and other fees increased $132,000, to $391,000, primarily due to changes in checking account fee income. 

Noninterest expense was $3.6 million in 2017 and $3.6 million in 2016.  Salaries and employee benefits, the largest component of noninterest expense, increased $48,000, primarily due to higher pension funding in 2017 and cost of living increases. 

The Company provided $59,000 to the allowance for loan losses in the third quarter of 2017, compared to $102,000 in the same quarter of 2016.  Net charge-offs were $47,000 in 2017, compared to $118,000 in 2016. 

Nine months ended September 30, 2017 vs. nine months ended September 30, 2016 - Net income for the first nine months of 2017 was $2.3 million, or $1.12 per share, compared to net income of $2.0 million, or $0.95 per share, for the first nine months of 2016.  The tax equivalent net interest margin decreased to 3.75% in the first nine months of 2017 from 3.79% in the first nine months of 2016. 

Noninterest income was $4.2 million in the first nine months of 2017, compared to $3.9 million in the first nine months of 2016.  Most of the increase was $258,000 net gain on cash flow hedges.  Service charges and other fees also increased $247,000, to $1.0 million, primarily due to changes in checking account fee income.  Investment brokerage commission income decreased to $1.1 million in 2017 from $1.2 million in 2016.  The decrease in commission income was primarily due to the Department of Labor's Fiduciary Rule and the 2016 conversion to Raymond James Financial Inc. from LPL Financial.  Gain on sale of real estate owned also decreased to $23,000 in 2017 from $196,000 in 2016.

Noninterest expense was $11.0 million in 2017 and $10.4 million in 2016.  Salaries and employee benefits, the largest component of noninterest expense, increased $601,000, primarily due to higher pension funding in 2017 and cost of living increases. 

The Company provided ($182,000) to the allowance for loan losses in the first nine months of 2017, compared to $284,000 in the first nine months of 2016.  Net charge-offs were ($48,000) in 2017, compared to $329,000 in 2016. 

Total assets increased to $404.7 million at September 30, 2017 from $398.6 million at December 31, 2016, primarily in loans.  Loans increased $11.0 million from December 31, 2016.  Most of the increase in loans was in commercial loans. 

Noninterest-bearing deposits increased to $75.1 million at September 30, 2017 from $65.5 million at December 31, 2016.  Interest-bearing deposits decreased to $225.5 million at September 30, 2017 from $232.3 million at December 31, 2016.  The decrease in interest-bearing deposits includes $3.0 million decrease in brokered deposits.

Total equity was $36.3 million at September 30, 2017, compared to $34.7 million at December 31, 2016.  Book value per share increased to $17.37 ($13.88 tangible) at September 30, 2017 from $16.65 ($13.14 tangible) at December 31, 2016. 

This release contains statements that constitute forward-looking statements.  These statements appear in several places in this release and include statements regarding intent, belief, outlook, objectives, efforts, estimates or expectations of Bancorp, primarily with respect to future events and the future financial performance of the Bancorp.  Any such forward-looking statements are not guarantees of future events or performance and involve risks and uncertainties, and actual results may differ materially from those in the forward-looking statement.  Factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; government and regulatory policy changes; the outcome of any pending and future litigation and contingencies; trends in consumer behavior and ability to repay loans; and changes of the world, national and local economies.  Bancorp undertakes no obligation to update, amend or clarify forward-looking statements as a result of new information, future events, or otherwise.  The numbers presented herein are unaudited.

For additional information, visit our website at www.sturgisbank.com.

 
 
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)
    
  Sept. 30, Dec. 31,
   2017   2016
ASSETS    
Cash and due from banks $8,355  $8,150
Other short-term investments  4,730   4,963
Total cash and cash equivalents  13,085   13,113
Interest-earning deposits in banks  13,585   16,068
Securities - available for sale  29,033   32,387
Securities - held to maturity  35,504   33,769
Federal Home Loan Bank stock, at cost  3,169   3,117
Loans held for sale, at fair value  412   1,089
Loans, net of allowance of $3,108 and $3,242  277,875   266,871
Premises and equipment, net  8,962   8,360
Goodwill  5,834   5,834
Core deposit intangibles  217   259
Originated mortgage servicing rights  1,238   1,216
Real estate owned  395   687
Bank-owned life insurance  10,198   9,998
Accrued interest receivable  1,642   1,407
Other assets  3,539   4,454
        
Total assets $404,688  $398,629
        
LIABILITIES AND STOCKHOLDERS' EQUITY        
Liabilities       
Deposits       
Noninterest-bearing $75,155  $65,455
Interest-bearing  225,526   232,312
Total deposits  300,681   297,767
Federal Home Loan Bank advances and other borrowings  62,987   61,180
Accrued interest payable  246   243
Other liabilities  4,429   4,712
Total liabilities  368,343   363,902
        
Stockholders' equity       
Preferred stock - $1 par value: authorized - 1,000,000 shares       
issued and outstanding – 0 shares  -   -
Common stock – $1 par value:  authorized – 9,000,000 shares       
issued and outstanding 2,092,741 shares at Sept. 30, 2017       
and 2,085,991 at December 31, 2016  2,093   2,086
Additional paid-in capital  7,473   7,367
Retained earnings  26,821   25,234
Accumulated other comprehensive loss  (42)  40
Total stockholders' equity  36,345   34,727
        
Total liabilities and stockholders' equity $404,688  $398,629
        
        


CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share and per share data)
     
  Three Months Ended Sept. 30,
   2017  2016 
Interest income    
Loans $3,255 $3,220 
Investment securities:       
Taxable  208  168 
Tax-exempt  278  234 
Dividends  35  28 
Total interest income  3,776  3,650 
        
Interest expense       
Deposits  177  171 
Borrowed funds  368  290 
Total interest expense  545  461 
        
Net interest income  3,231  3,189 
        
Provision (benefit) for loan losses  59  102 
        
Net interest income after provision (benefit) for loan losses  3,172  3,087 
        
Noninterest income:       
Service charges and other fees  391  259 
Interchange income  195  190 
Investment brokerage commission income  368  267 
Mortgage banking activities  161  201 
Trust fee income  117  143 
Earnings on cash value of bank-owned life insurance  68  66 
Gain on sale of real estate owned  15  197 
Other income  33  28 
Total noninterest income  1,348  1,351 
        
Noninterest expenses:       
Salaries and employee benefits  2,064  2,016 
Occupancy and equipment  461  409 
Interchange expenses  97  105 
Data processing  182  209 
Professional services  110  93 
Real estate owned expense  39  42 
Advertising  87  66 
FDIC premiums  43  65 
Realized loss (gain) on available for sale securities  20  (1)
Other expenses  503  591 
Total noninterest expenses  3,606  3,595 
        
Income before income tax expense  914  843 
        
Income tax expense  175  173 
        
Net income $739 $670 
        
Earnings per share $0.35 $0.32 
Dividends per share  0.12  0.12 
        
        


CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share and per share data)
       
  Nine Months Ended Sept. 30,
   2017   2016 
Interest income        
Loans $9,564  $9,306 
Investment securities:        
Taxable  620   471 
Tax-exempt  820   658 
Dividends  96   84 
Total interest income  11,100   10,519 
         
Interest expense        
Deposits  506   509 
Borrowed funds  990   834 
Total interest expense  1,496   1,343 
         
Net interest income  9,604   9,176 
         
Provision (benefit) for loan losses  (182)  284 
         
Net interest income after provision (benefit) for loan losses  9,786   8,892 
         
Noninterest income:        
Service charges and other fees  1,006   759 
Interchange income  577   544 
Investment brokerage commission income  1,101   1,222 
Mortgage banking activities  578   533 
Trust fee income  350   351 
Earnings on cash value of bank-owned life insurance  199   196 
Net gain on cash flow hedges  258   - 
Gain (loss) on sale of real estate owned  23   196 
Other income  76   143 
Total noninterest income  4,168   3,944 
         
Noninterest expenses:        
Salaries and employee benefits  6,429   5,828 
Occupancy and equipment  1,348   1,302 
Interchange expenses  284   317 
Data processing  495   604 
Professional services  313   198 
Real estate owned expense  102   209 
Advertising  193   182 
FDIC premiums  139   192 
Realized loss (gain) on available for sale securities  20   (1)
Other expenses  1,695   1,540 
Total noninterest expenses  11,018   10,371 
         
Income before income tax expense  2,936   2,465 
         
Income tax expense  596   498 
         
Net income $2,340  $1,967 
         
Earnings per share $1.12  $0.95 
Dividends per share  0.36   0.30 
         
         


OTHER FINANCIAL INFORMATION
(Amounts in thousands)
  
  Three Months Ended Sept. 30,
   2017   2016 
Sturgis Bank & Trust Company:        
Average noninterest-bearing deposits $78,019  $69,865 
Average interest-bearing deposits  227,151   232,795 
Average total assets  406,536   390,372 
Total risk-weighted assets, end of period  262,358   249,328 
Sturgis Bancorp:    
Average equity  36,021   33,616 
Average total assets  406,695   390,489 
Total risk-weighted assets, end of period  262,569   249,582 
         
Financial ratios for Sturgis Bancorp:        
Return on average assets  0.72%  0.68%
Return on average equity  8.14%  8.04%
Net interest margin  3.54%  3.67%
Tax equivalent net interest margin  3.72%  3.83%
 
  Nine Months Ended Sept. 30, 
   2017   2016 
     
Sturgis Bank & Trust Company:   
Average noninterest-bearing deposits $71,987  $65,956 
Average interest-bearing deposits  233,601   230,164 
Average total assets  402,865   380,111 
Sturgis Bancorp:        
Average equity  35,592   33,142 
Average total assets  403,031   380,217 
         
Financial ratios for Sturgis Bancorp:        
Return on average assets  0.78%  0.69%
Return on average equity  8.79%  7.98%
Net interest margin  3.57%  3.62%
Tax equivalent net interest margin  3.75%  3.79%
  

Contacts:
Sturgis Bancorp -- Eric Eishen, President & CEO, or Brian P. Hoggatt, CFO -- P: 269 651-9345