United Fire Group, Inc. Reports Third Quarter 2017 Results


CEDAR RAPIDS, Iowa, Nov. 08, 2017 (GLOBE NEWSWIRE) -- United Fire Group, Inc. (Nasdaq:UFCS),

Consolidated Financial Results - Highlights (1):

Three Months Ended September 30, 2017  Nine Months Ended September 30, 2017 
Net income (loss) per diluted share(2)$(0.72) Net income per diluted share(2)$0.20 
Operating income (loss)(3) per diluted share(2)$(0.73) Operating income(3) per diluted share(2)$0.02 
Net realized investment gains per share(2)$0.01  Net realized investment gains per share(2)$0.18 
GAAP combined ratio118.1% GAAP combined ratio107.6%
   Book value per share$37.99 
   Return on equity(4)0.7%

United Fire Group, Inc. (the “Company” or "UFG") (Nasdaq:UFCS) today reported a consolidated net loss, including net realized investment gains and losses, of $17.9 million ($0.72 per diluted share) for the three-month period ended September 30, 2017 (the "third quarter"), compared to consolidated net income of $12.4 million ($0.48 per diluted share) for the same period in 2016. For the nine-month period ended September 30, 2017 ("year-to-date"), consolidated net income, including net realized investment gains and losses, was $5.0 million ($0.20 per diluted share), compared to $37.9 million ($1.47 per diluted share) for the same period in 2016.

The Company reported a consolidated operating loss of $0.73 per diluted share for the third quarter, compared to consolidated operating income of $0.41 per diluted share for the same period in 2016. Year-to-date, consolidated operating income was $0.02 per diluted share compared to consolidated operating income of $1.32 per diluted share for the same period in 2016.

"In the third quarter of 2017, our results were impacted by two items: first, an increase in catastrophe losses, primarily from Hurricane's Harvey, Irma and Maria; and second, continued deterioration in our core loss ratio, primarily from an increase in severity of commercial auto losses," stated Randy A. Ramlo, President and Chief Executive Officer. "During the third quarter, catastrophe losses totaled $30.7 million or 12.0 points on the combined ratio, which is higher than our 10-year historical average for third quarter of 8.9 points on the combined ratio. The majority of these catastrophe losses are from Hurricanes Harvey at $9.6 million, Irma at $7.9 million and Maria at $4.0 million. All of the losses from Hurricane Maria are from assumed reinsurance with losses from Hurricanes Harvey and Irma from a combination of both direct losses and assumed reinsurance."
___________________
(1) Consolidated Financial Results includes results from both continuing and discontinuing operations, unless otherwise noted.
(2) Per share amounts are after tax.
(3) Operating income (loss) is a commonly used non-GAAP financial measure of net income (loss) excluding realized investment
gains and losses and related federal income taxes. Management evaluates this measure and ratios derived from this measure and the Company provides this information to investors because we believe it better represents the normal, ongoing performance of our business. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for a reconciliation of operating income to net income.
(4) Return on equity is calculated by dividing annualized net income by average year-to-date equity.

"Also, there was further deterioration in our core loss ratio due to an increase in severity of commercial auto losses from current accident year losses and prior period reserve development," continued Ramlo. "As we have stated the last few quarters, we are aggressively implementing many new initiatives to address this deterioration, which we know will take some time before we see the positive benefits in our financial results."

Net premiums earned and total revenues increased 3.8 percent and 2.5 percent, respectively, in the three-month period ended September 30, 2017 as compared to the same periods of 2016. Net premiums earned and total revenues both increased 3.8 percent, respectively, in the nine-month period ended September 30, 2017 as compared to the same periods of 2016.

The Company recognized net realized investment gains of $0.4 million during the third quarter, compared to net realized investment gains of $2.6 million for the same period in 2016.

Net investment income was $26.1 million for the third quarter, a decrease of 2.0 percent, as compared to net investment income of $26.7 million for the same period in 2016. Year-to-date, net investment income was $75.8 million, compared to net investment income of $73.4 million for the same period in 2016. The decrease in net investment income for the quarter was driven by the change in the value of our investments in limited liability partnerships and not due to a change in our investment philosophy. The valuation of these investments in limited liability partnerships varies from period to period due to current equity market conditions, specifically related to financial institutions. The increase in net investment income year-to-date was primarily driven by an increase in invested assets and partially due to the change in the valuation of our investments in limited liability partnerships. 

Consolidated net unrealized investment gains, net of tax, totaled $172.1 million as of September 30, 2017, an increase of $38.2 million or 28.6 percent from December 31, 2016. The increase in net unrealized investment gains is primarily the result of a decrease in interest rates, which positively impacted the valuation of our fixed maturity security portfolio during 2017 and an increase in the fair value of our equity security portfolio.

Total consolidated assets as of September 30, 2017 were $4.2 billion, which included $3.3 billion of invested assets. The Company's book value per share was $37.99, which is an increase of $0.95 per share or 2.6 percent from December 31, 2016 and is primarily attributed to net income of $5.0 million and an increase in net unrealized investment gains of $38.2 million, net of tax, during the first nine months of 2017, partially offset by shareholder dividends of $20.4 million and share repurchases of $29.8 million.

The annualized return on equity was 0.7 percent for the nine-month period ended September 30, 2017 compared to 5.5 percent for the same period in 2016. 

Continuing Operations

Our continuing operations excludes our life insurance business, as discussed below. The net loss from continuing operations, including net realized investment gains and losses, totaled $19.1 million ($0.77 per diluted share) for the third quarter, compared to net income from continuing operations of $11.6 million ($0.45 per diluted share) in the same period in 2016. Year-to-date, net loss from continuing operations, including realized investment gains and losses, totaled $0.4 million ($0.01 per diluted share), compared to net income from continuing operations of $37.1 million ($1.44 per diluted share) in the same period of 2016.

Net premiums earned from continuing operations increased 6.8 percent to $255.8 million in the third quarter, compared to $239.5 million in the same period of 2016. Year-to-date, net premiums earned from continuing operations increased 6.6 percent to $737.4 million, compared to $692.0 million in the same period of 2016. The increases in both the three- and nine-month periods ended September 30, 2017 were due to continued organic growth from new business writings and geographical expansion.

Overall average renewal pricing change for commercial lines increased slightly, driven by commercial auto, with pricing varying depending on the region and size of the account. Commercial auto and commercial property rate increases continue to be in the mid to upper single digits with negative rate changes for our workers compensation line of business. Overall average renewal pricing increased slightly for personal lines, with increases in the low single digits.

Reserve development

We experienced unfavorable development in our net reserves for prior accident years of $3.2 million in the three-month period ended September 30, 2017, compared to favorable development $0.7 million in the same period in 2016. Year-to-date, favorable development in our net reserves for prior accident years was $38.0 million, compared to $27.1 million in the same period of 2016. The unfavorable development in the three-month period ended September 30, 2017 is primarily from two lines of business, commercial automobile and other liability, partially offset by favorable development in workers compensation. The favorable reserve development in the nine-month period ended September 30, 2017 is primarily from two lines of business, other liability and workers compensation, partially offset by reserve strengthening in our commercial fire and allied and commercial automobile lines of business. Development amounts can vary significantly from quarter-to-quarter and year-to-year depending on a number of factors, including the number of claims settled and the settlement terms. At September 30, 2017, our total reserves were within our actuarial estimates.

GAAP combined ratio

The GAAP combined ratio increased by 17.2 percentage points to 118.1 percent for the third quarter, compared to 100.9 percent for the same period in 2016. Year-to-date, the GAAP combined ratio increased by 8.1 percentage points to 107.6 compared to 99.5 percent for the same period in 2016. The increase in the combined ratio is primarily driven by an increase in catastrophe losses from hurricanes in the third quarter and a deterioration in our core loss ratio in our commercial automobile line of business, which experienced an increase in the number of severe losses from prior period reserve development.

Catastrophe losses totaled $30.7 million ($0.80 per diluted share) for the third quarter, compared to $12.5 million ($0.32 per diluted share) for the same period in 2016. Year-to-date, catastrophe losses totaled $68.8 million ($1.74 per diluted share after tax), compared to $52.4 million ($1.32 per diluted share) for the same period in 2016.

Expense Levels

The expense ratio for the third quarter was 30.8 percentage points, compared to 30.2 percentage points for the third quarter of 2016. 

"Our expense ratio increased slightly this quarter due to two items. First, deterioration in the profitability of the commercial and personal auto lines of business, which accelerates the amortization of our deferred acquisition costs. Second, we have invested in a new multi-year project to upgrade our technology platform to enhance core underwriting decisions and productivity. These were both partially offset by a decrease in post-retirement benefit expenses and a decrease in contingent commission expenses," commented Ramlo. "Despite the slight increase this quarter, our expense ratio continues to meet our expectations."

Discontinued Operations

On September 18, 2017, the Company signed a definitive agreement to sell its subsidiary, United Life Insurance Company, to Kuvare US Holdings. As a result, our life insurance business is presented as discontinued operations in this press release. The sale is expected to close in the first half of 2018, subject to customary conditions, including regulatory approval.

Net income from discontinued operations was $1.2 million ($0.05 per diluted share) for the third quarter, compared to a net income of $0.7 million ($0.03 per diluted share) for the third quarter of 2016. Year-to-date, net income from discontinued operations totaled $5.4 million ($0.21 per share) compared to $0.8 million ($0.03 per share). The change in net income in both the third quarter and year-to-date was primarily due to a decrease in underwriting expenses and a smaller increase in liability for future benefits offset by a decrease in net premiums earned and an increase in losses and loss settlement expenses. The decrease in underwriting expenses was due to strategic changes made at the beginning of 2017 to increase profitability of our life products through pricing changes and restructuring of our commissions. This strategic change resulted in a decrease in net premiums earned, primarily in sales of single premium whole life policies, which in turn reduced the increase in liability for future benefits. Also impacting the results, was an increase in death benefits paid compared to the same periods in the prior year.

Capital Management

During the third quarter, we declared and paid a $0.28 per share cash dividend to shareholders of record on September 1, 2017. We have paid a quarterly dividend every quarter since March 1968.

Under our share repurchase program, we may purchase the Company's common stock from time to time on the open market or through privately negotiated transactions. The amount and timing of any purchases will be at management's discretion and will depend upon a number of factors, including the share price, general economic and market conditions, and corporate and regulatory requirements. As of September 30, 2017, we were authorized by the Board of Directors to purchase an additional 2,236,572 shares of common stock under our share repurchase program, which expires in August 2018. During the third quarter, 205,291 shares were repurchased under the program at a total cost of $8.6 million and an average share price of $41.89.

Earnings Call Access Information

An earnings call will be held at 9:00 a.m. Central Time on November 8, 2017 to allow securities analysts, shareholders and other interested parties the opportunity to hear management discuss the Company's third quarter 2017 results.

Teleconference: Dial-in information for the call is toll-free 1-844-492-3723. The event will be archived and available for digital replay through November 22, 2017. The replay access information is toll-free 1-877-344-7529; conference ID no. 10113018.

Webcast: An audio webcast of the teleconference can be accessed at the Company's investor relations page at http://ir.unitedfiregroup.com/event or http://services.choruscall.com/links/ufcs171108. The archived audio webcast will be available until November 22, 2017.

Transcript: A transcript of the teleconference will be available on the Company's website soon after the completion of the teleconference.

About UFG

Founded in 1946 as United Fire & Casualty Company, UFG, through its insurance company subsidiaries, is engaged in the business of writing property and casualty insurance and life insurance and selling annuities.

Through our subsidiaries, we are licensed as a property and casualty insurer in 46 states, plus the District of Columbia, and we are represented by approximately 1,200 independent agencies. A.M. Best Company assigns a rating of “A” (Excellent) for members of the United Fire & Casualty Group.

Our subsidiary, United Life Insurance Company, is licensed in 37 states, represented by approximately 1,550 independent life agencies and rated "A-" (Excellent) by A.M. Best Company.

For more information about UFG visit www.ufginsurance.com or contact:

Randy Patten, AVP of Finance and Investor Relations, 319-286-2537 or IR@unitedfiregroup.com

Disclosure of Forward-Looking Statements

This release may contain forward-looking statements about our operations, anticipated performance and other similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of 1933 and the Securities Exchange Act of 1934 for forward-looking statements. The forward-looking statements are not historical facts and involve risks and uncertainties that could cause actual results to differ from those expected and/or projected. Such forward-looking statements are based on current expectations, estimates, forecasts and projections about our company, the industry in which we operate, and beliefs and assumptions made by management. Words such as "expect(s)," "anticipate(s)," "intends(s)," "plan(s)," "believe(s)" "continue(s)," "seek(s)," "estimate(s)," "goal(s)," "remain optimistic," "target(s)," "forecast(s)," "project(s)," "predict(s)," "should," "could," "may," "will," "might," "hope," "can" and other words and terms of similar meaning or expression in connection with a discussion of future operations, financial performance or financial condition, are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed in such forward-looking statements. Information concerning factors that could cause actual outcomes and results to differ materially from those expressed in the forward-looking statements is contained in Part I, Item 1A "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the Securities and Exchange Commission ("SEC") on February 28, 2017. The risks identified in our Form 10-K are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed in the forward-looking statements. In addition, we can provide no assurance of the satisfaction of the conditions precedent to the consummation of the sale of our life insurance subsidiary, including the receipt of regulatory approval. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release or as of the date they are made. Except as required under the federal securities laws and the rules and regulations of the SEC, we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures

The Company prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP"). Management also uses certain non-GAAP measures to evaluate its operations and profitability. As further explained below, management believes that disclosure of certain non-GAAP financial measures enhances investor understanding of our financial performance. Non-GAAP financial measures disclosed in this report include: operating income and net premiums written. The Company has provided the following definitions and reconciliations of the non-GAAP financial measures:

Operating income: Operating income is calculated by excluding net realized investment gains and losses after applicable federal and state income taxes from net income. Management believes operating income is a meaningful measure for evaluating insurance company performance. Investors and equity analysts who invest and report on the insurance industry and the Company generally focus on this metric in their analyses because it represents the results of the Company's normal, ongoing performance. The Company recognizes that operating income is not a substitute for measuring GAAP net income, but believes it is a useful supplement to GAAP information.

 
Net Income (Loss) Reconciliation
 Three Months Ended September 30, Nine Months Ended September 30,
(In Thousands, Except Per Share Data and Ratios)2017 2016Change
%
 2017 2016Change
%
Income Statement Data         
Net income (loss)$(17,864) $12,368 (244.4)% $5,030  $37,909 (86.7)%
Less: after-tax net realized investment gains236  1,684 (86.0)% 4,548  4,057 12.1%
Operating income (loss)$(18,100) $10,684 (269.4)% $482  $33,852 (98.6)%
Diluted Earnings Per Share Data         
Net income (loss)$(0.72) $0.48 (250.0)% $0.20  $1.47 (86.4)%
Less: after-tax net realized investment gains0.01  0.07 (85.7)% 0.18  0.15 20.0%
Operating income (loss)$(0.73) $0.41 (278.0)% $0.02  $1.32 (98.5)%
                    

Net premiums written: While not a substitute for any GAAP measure of performance, net premiums written is frequently used by industry analysts and other recognized reporting sources to facilitate comparisons of the performance of insurance companies. Net premiums written are the amount charged for insurance policy contracts issued and recognized on an annualized basis at the effective date of the policy. Management believes net premiums written are a meaningful measure for evaluating insurance company sales performance and geographical expansion efforts. Net premiums written for an insurance company consists of direct premiums written and reinsurance assumed, less reinsurance ceded. Net premiums earned is calculated on a pro rata basis over the terms of the respective policies. Unearned premium reserves are established for the portion of premiums written applicable to the unexpired term of insurance policy in force. The difference between net premiums earned and net premiums written is the change in unearned premiums and change in prepaid reinsurance premiums.

 
Net Premiums Earned Reconciliation
 Three Months Ended September 30, Nine Months Ended September 30,
(In Thousands, Except Ratios)2017 2016Change % 2017 2016Change %
Premiums:         
Net premiums earned$269,988  $260,069 3.8% $783,423  $754,854 3.8%
Less: change in unearned premiums11,907  7,163 66.2% (46,635) (53,688)13.1%
Less: change in prepaid reinsurance premiums(146) (151)3.3% 39  211 (81.5)%
Net premiums written$258,227  $253,057 2.0% $830,019  $808,331 2.7%
                    

Supplemental Tables

Consolidated Financial Highlights
 Three Months Ended September 30, Nine Months Ended September 30,
(In Thousands, Except Per Share Data and Ratios)2017 2016Change % 2017 2016Change %
Revenue Highlights         
Net premiums earned$269,988  $260,069 3.8% $783,423  $754,854 3.8%
Net investment income26,146  26,690 (2.0)% 75,791  73,421 3.2%
Total revenues296,671  289,494 2.5% 866,709  834,952 3.8%
Income Statement Data         
Net income (loss)(17,864) 12,368 (244.4)% 5,030  37,909 (86.7)%
After-tax net realized investment gains236  1,684 (86.0)% 4,548  4,057 12.1%
Operating income (loss)(1)$(18,100) $10,684 (269.4)% $482  $33,852 (98.6)%
          
Diluted Earnings Per Share Data         
Net income (loss)$(0.72) $0.48 (250.0)% $0.20  $1.47 (86.4)%
After-tax net realized investment gains0.01  0.07 (85.7)% 0.18  0.15 20.0%
Operating income (loss)(1)$(0.73) $0.41 (278.0)% $0.02  $1.32 (98.5)%
          
Catastrophe Data         
Pre-tax catastrophe losses$30,705  $12,531 145.0% $68,766  $52,397 31.2%
Effect on after-tax earnings per share0.80  0.32 150.0% 1.74  1.32 31.8%
Effect on combined ratio12.0% 5.2%130.8% 9.3% 7.6%22.4%
          
Favorable (unfavorable) reserve development experienced on prior accident years$(3,214) $710 NM  $37,988  $27,072 40.3%
          
Combined ratio118.1% 100.9%17.0% 107.6% 99.5%8.1%
Return on equity     0.7% 5.5%(87.1)%
Cash dividends declared per share$0.28  $0.25 12.0% $0.81  $0.72 12.5%
Diluted weighted average shares outstanding24,960,086  25,815,346 (3.3)% 25,666,405  25,711,014 (0.2)%

(1) Operating income is a non-GAAP financial measure of net income. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for a reconciliation of operating income to net income.
NM = Not meaningful

 
Income Statement
 Three Months Ended September 30, Nine Months Ended September 30,
(In Thousands, Except Ratios)2017 2016 2017 2016
Revenues       
Net premiums earned$255,758  $239,469  $737,424  $691,976 
Investment income, net of investment expenses13,792  14,027  38,561  35,017 
Net realized investment gains67  2,129  3,397  4,832 
Total Revenues$269,617  $255,625  $779,382  $731,825 
        
Benefits, Losses and Expenses       
Losses and loss settlement expenses$223,208  $169,303  $568,356  $475,568 
Amortization of deferred policy acquisition costs52,986  52,240  154,845  151,216 
Other underwriting expenses25,817  20,047  69,900  61,469 
Total Benefits, Losses and Expenses$302,011  $241,590  $793,101  $688,253 
        
Income (loss) before income taxes from continuing operations(32,394) 14,035  (13,719) 43,572 
Federal income tax expense (benefit) from continuing operations(13,312) 2,407  (13,330) 6,489 
Net income (loss) from continuing operations$(19,082) $11,628  $(389) $37,083 
Net income from discontinued operations1,218  740  5,419  826 
Net income (loss)$(17,864) $12,368  $5,030  $37,909 
        
GAAP combined ratio:       
Net loss ratio - excluding catastrophes75.3% 65.5% 67.8% 61.1%
Catastrophes - effect on net loss ratio12.0  5.2  9.3  7.6 
Net loss ratio87.3% 70.7% 77.1% 68.7%
Expense ratio30.8  30.2  30.5  30.8 
Combined ratio118.1% 100.9% 107.6% 99.5%


 
Balance Sheet
 September 30, 2017 December 31, 2016
(In Thousands) 
Invested assets - continuing operations$1,838,297  $1,771,783 
Cash - continuing operations98,610  89,194 
Total assets:   
Continuing operations$2,597,987  $2,449,140 
Assets held for sale1,592,846  1,605,618 
Total assets$4,190,833  $4,054,758 
Future policy benefits and losses, claims and loss settlement expenses -   
Continuing operations$1,237,280  $1,123,896 
Total liabilities:   
Continuing operations$1,883,048  $1,722,651 
Liabilities held for sale1,363,737  1,390,223 
Total liabilities$3,246,785  3,112,874 
Net unrealized investment gains, after-tax$172,122  $133,892 
Total stockholders’ equity944,048  941,884 


 
Discontinued Operations(1)
 Three Months Ended September 30, Nine Months Ended September 30,
(In Thousands)2017 2016 2017 2016
Revenues       
Net premiums earned$14,230  $20,600  $45,999  $62,878 
Investment income, net of investment expenses12,354  12,663  37,230  38,404 
Net realized investment gains296  461  3,600  1,409 
Other income174  145  498  436 
Total Revenues$27,054  $33,869  $87,327  $103,127 
        
Benefits, Losses and Expenses       
Losses and loss settlement expenses$10,506  $7,252  $30,679  $23,527 
Increase in liability for future policy benefits5,481  14,091  19,341  42,645 
Amortization of deferred policy acquisition costs2,156  1,876  5,524  5,716 
Other underwriting expenses2,444  4,527  9,452  14,630 
Interest on policyholders’ accounts4,587  4,983  13,982  15,368 
Total Benefits, Losses and Expenses$25,174  $32,729  $78,978  $101,886 
        
Income before income taxes$1,880  $1,140  $8,349  $1,241 
Federal income tax expense662  400  2,930  415 
Net income$1,218  $740  $5,419  $826 

(1) On September 18, 2017, the Company signed a definitive agreement to sell its subsidiary, United Life Insurance Company, to Kuvare US Holdings. As a result, our life insurance business is presented as discontinued operations in this table. The sale is expected to close in the first half of 2018, subject to customary conditions, including regulatory approval.

 
Net Premiums Written by Line of Business
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
(In Thousands)   
Net Premiums Written(1)       
Continuing operations:       
Commercial lines:       
Other liability(2)$73,052  $70,961  $242,805  $230,634 
Fire and allied lines(3)56,536  55,071  175,742  174,870 
Automobile62,663  54,728  202,614  173,340 
Workers’ compensation22,578  23,061  80,942  83,505 
Fidelity and surety6,116  6,416  19,888  19,674 
Miscellaneous380  401  1,359  1,367 
Total commercial lines$221,325  $210,638  $723,350  $683,390 
        
Personal lines:       
Fire and allied lines(4)$11,381  $12,006  $32,084  $33,245 
Automobile7,399  7,047  21,400  20,068 
Miscellaneous306  298  915  874 
Total personal lines$19,086  $19,351  $54,399  $54,187 
Reinsurance assumed3,592  2,472  6,278  7,887 
Total net premiums written from continuing operations244,003  232,461  784,027  745,464 
Total net premiums written from discontinued operations14,224  20,596  45,992  62,867 
Total$258,227  $253,057  $830,019  $808,331 

(1) Net premiums written is a non-GAAP financial measure of net premiums earned. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for a reconciliation of net premiums written to net premiums earned.
(2) Commercial lines “Other liability” is business insurance covering bodily injury and property damage arising from general business operations, accidents on the insured’s premises and products manufactured or sold.
(3) Commercial lines “Fire and allied lines” includes fire, allied lines, commercial multiple peril and inland marine.
(4) Personal lines “Fire and allied lines” includes fire, allied lines, homeowners and inland marine.

 
Net Premiums Earned, Losses and Loss Settlement Expenses and Loss Ratio by Line of Business
Three Months Ended September 30,2017 2016
   Net Losses     Net Losses  
   and Loss     and Loss  
 Net Settlement Net Net Settlement Net
(In Thousands, Except Ratios)Premiums Expenses Loss Premiums Expenses Loss
UnauditedEarned Incurred Ratio Earned Incurred Ratio
Commercial lines           
Other liability$77,955  $50,836  65.2% $74,784  $32,714  43.7%
Fire and allied lines58,568  45,809  78.2  56,451  47,086  83.4 
Automobile64,470  74,161  115.0  55,111  53,330  96.8 
Workers' compensation26,387  23,357  88.5  26,766  21,772  81.3 
Fidelity and surety6,430  (485) (7.5) 5,711  908  15.9 
Miscellaneous459  111  24.2  453  39  8.6 
Total commercial lines$234,269  $193,789  82.7% $219,276  $155,849  71.1%
            
Personal lines           
Fire and allied lines$10,730  $9,077  84.6% $10,986  $6,606  60.1%
Automobile6,878  8,250  119.9  6,386  6,328  99.1 
Miscellaneous294  150  51.0  277  (276) (99.6)
Total personal lines$17,902  $17,477  97.6% $17,649  $12,658  71.7%
Reinsurance assumed$3,587  $11,942  NM  $2,544  $796  31.3%
Total$255,758  $223,208  87.3% $239,469  $169,303  70.7%


 
Net Premiums Earned, Losses and Loss Settlement Expenses and Loss Ratio by Line of Business
Nine Months Ended September 30,2017 2016
   Net Losses     Net Losses  
   and Loss     and Loss  
 Net Settlement Net Net Settlement Net
(In Thousands, Except Ratios)Premiums Expenses Loss Premiums Expenses Loss
UnauditedEarned Incurred Ratio Earned Incurred Ratio
Commercial lines           
Other liability$228,250  $73,597  32.2% $215,572  $101,378  47.0%
Fire and allied lines168,506  156,702  93.0  164,503  133,823  81.3 
Automobile183,688  208,346  113.4  157,106  140,397  89.4 
Workers' compensation78,092  55,569  71.2  77,009  53,106  69.0 
Fidelity and surety18,041  207  1.1  16,221  432  2.7 
Miscellaneous1,374  278  20.2  1,292  357  27.6 
Total commercial lines$677,951  $494,699  73.0% $631,703  $429,493  68.0%
            
Personal lines           
Fire and allied lines$32,300  $31,361  97.1% $32,794  $25,442  77.6%
Automobile20,031  22,909  114.4  18,686  16,872  90.3 
Miscellaneous860  80  9.3  808  319  39.5 
Total personal lines$53,191  $54,350  102.2% $52,288  $42,633  81.5%
Reinsurance assumed$6,282  $19,307  307.3% $7,985  $3,442  43.1%
Total$737,424  $568,356  77.1% $691,976  $475,568  68.7%