Preferred Bank Reports Record Quarterly Earnings


LOS ANGELES, Jan. 22, 2018 (GLOBE NEWSWIRE) -- Preferred Bank (NASDAQ:PFBC), an independent commercial bank, today reported results for the quarter and year ended December 31, 2017. Preferred Bank (“the Bank”) reported net income of $7.7 million or $0.52 per diluted share for the fourth quarter of 2017. The results included a one-time, after tax charge totaling $6.7 million due to the passage of the Tax Cuts and Jobs Act of 2017.  The charge consisted of a $6.04 million charge to the carrying value of the Bank’s deferred tax asset (“DTA”) and a $615,000 charge to reflect a depreciation adjustment related to the Bank’s investments in low income housing tax credit (“LIHTC”) funds.  These were both necessitated as a result of the reduction in the corporate income tax rates from 35% to 21% due to the December 22, 2017 passage of the Tax Cuts and Jobs Act of 2017.  These adjustments had the effect of reducing diluted EPS by $0.45 per diluted share for the quarter and the year.  The reported net income for the fourth quarter of 2017 compares to net income of $10.1 million or $0.70 per diluted share for the fourth quarter of 2016 and compares to net income of $13.7 million or $0.94 per diluted share for the third quarter of 2017. Net income for the full year 2017 was $43.4 million or $2.96 per diluted share, an increase in net income of $7.0 million or 19.3% over 2016.

Highlights from the fourth quarter of 2017:

  • Total assets
 $3.77 billion
  • Linked quarter deposit growth
 2.1%
  • Linked quarter loan growth
 2.2%
  • Efficiency ratio
 32.9%
  • Net interest margin
 3.86%

Highlights from the year 2017:

  • Diluted EPS Growth
 15.6%
  • Loan growth 
 $397.5 million or 15.6%
  • Deposit growth
 $499.0 million or 18.1%
  • Efficiency ratio
 36.6%
  • Net interest margin
 3.80%

Li Yu, Chairman and CEO commented, “We had a good quarter.  Net income was $7.7 million or $0.52 per diluted share.  This was after non-recurring charges of $6.7 million or $0.45 per diluted share for impairment of our DTA ($6.04 million) and a depreciation adjustment on our LIHTC investment ($615,000) resulting from the new tax law signed on December 22, 2017.  Without these charges, we estimate that net income would have been $14.3 million or $0.97 per diluted share, an all-time record for our Bank.

“Deposit growth in the fourth quarter was $68 million or 2.1% growth on a linked quarter basis.  This growth rate is lower than prior quarters and one of the reasons is that we chose not to renew approximately $45 million of rate listing service deposits.  We believe the Bank has more than sufficient liquidity to meet upcoming funding needs for lending activities.

“Loan growth for the quarter was $62.0 million or 2.2% on a linked quarter basis, which was also much lower than in recent prior quarters.  During the quarter, pay-off activities were greater than in past quarters which contributed to the lower growth totals.

“The net interest margin for the quarter was 3.86%, an improvement of 7 basis points from the estimated adjusted NIM of 3.79% in the third quarter  (adjusted due to exclude a one-time interest recovery). Increased leverage during the quarter, the rate hike in December and discipline on deposit interest all contributed to the improvement.

“As of year-end 2017, we have raised $33.5 million of capital using the 'at-the market' (ATM) method.  The Bank’s Tier 1 leverage ratio at year-end was 9.52% an improvement from the 8.54% as of September 30, 2017.  We plan to issue another $16.5 million in the first quarter of 2018, and that would complete the entire $50 million in new capital as specified in our Stock Permit granted by the California Department of Business Oversight.  Our capital levels should be sufficient to meet future growth.

“2017 has been a good year for Preferred Bank.  For the year, total assets grew 17%, loans grew 16% and deposits grew by 18%. On a pre-tax basis, income increased by approximately 39% from 2016 and is more indicative of our performance against 2016 and previous years.  All of these numbers substantially exceeded our internal expectations as well as market consensus.  During the year, we also increased our work force by 11% largely in administrative areas such as compliance, electronic banking and BSA to prepare ourselves for 2018 and beyond.

"With good profit metrics, a highly asset-sensitive balance sheet and a lower corporate tax rate, we are quite optimistic for the year 2018.”

Net Interest Income and Net Interest Margin. Net interest income before provision for loan and lease losses was $34.6 million for the fourth quarter of 2017. This compares favorably to the $28.1 million recorded in the fourth quarter of 2016 but is slightly below the $35.4 million recorded in the third quarter of 2017 as that quarter was aided by a $1.4 million interest recovery on a previously charged-off loan. The increase over last year is due primarily to growth in interest income on loans partially offset by an increase in interest expense on deposits. The Bank’s taxable equivalent net interest margin was 3.86% for the fourth quarter of 2017, a 19 basis point increase over the 3.67% achieved in the fourth quarter of 2016. This was primarily due to an increase in overall loan yields as the Prime rate increased three times over the course of 2017. Last quarter, the Bank recorded a 3.95% margin but that was aided by the aforementioned loan interest recovery. Excluding that recovery, the margin would have been 3.79% in the third quarter of 2017 and would have meant a 7 basis point increase in the net interest margin in the fourth quarter of 2017.

Noninterest Income. For the fourth quarter of 2017, noninterest income was $1,215,000 compared with $1,286,000 for the same quarter last year and compared to $1,243,000 for the third quarter of 2017. The decrease from the fourth quarter of 2016 is primarily due to a gain on a called security of $133,000 in the fourth quarter of 2016. Service charges on deposits and letter of credit income both increased over the fourth quarter of 2016 but were relatively flat when compared to the third quarter of 2017.

Noninterest Expense. Total noninterest expense was $11.8 million for the fourth quarter of 2017, an increase of $553,000 over the same period last year and a decrease of $403,000 from the $12.2 million recorded in the third quarter of 2017. Salaries and benefits expense totaled $7.0 million for the fourth quarter of 2017, an increase of $321,000 over the $6.7 million recorded for the same period last year but a decrease of $897,000 from the $7.9 million recorded in the third quarter of 2017. The increase over the same period last year is due to staffing increases,  growth of the Bank, as well as regular merit increases. The decrease from the third quarter of 2017 is primarily due to a decrease in the accrual of our bonus expense. Occupancy expense totaled $1.3 million for the quarter, an increase of $90,000 over the $1.2 million recorded in the same period in 2016 and relatively flat when compared to the third quarter of 2017. The increase over the prior year was due to normal rent increases as well as the new administrative offices the Bank opened in November 2016 in El Monte, California. Professional services expense was $1.2 million for the fourth quarter of 2017 compared to $1.5 million for the same quarter of 2016 and $963,000 recorded in the third quarter of 2017. The increase over the third quarter of 2017 was due to increased legal fees and the decrease from the same period last year was also due to legal fees. The Bank incurred $169,000 in costs related to its one OREO property. This compares to $187,000 in the fourth quarter of 2016 and $168,000 in the third quarter of 2017. Other expenses were $1.6 million for the fourth quarter of 2017 compared to $1.1 million for the same period last year and $1.3 million for the third quarter of 2017. The increase over last year was mainly due to an increase in FDIC assessments of $325,000 and the increase over the third quarter of 2017 was due to a recovery in the third quarter of $250,000 on a loan which was previously charged down as a loan held for sale and subsequently sold. In addition, the Bank recorded an off balance sheet reserve for unfunded loans of $120,000 during the fourth quarter of 2017.

Income Taxes

The Bank recorded a provision for income taxes of $8.1 million for the fourth quarter of 2017. In addition to that, the Bank also recorded a charge to its DTA of $6.04 million and also recorded a tax charge related to its investments in LIHTC funds of $615,000. These charges were both necessitated by the signing of the Federal Tax Act on December 22, 2017 which lowered the Federal corporate tax rate from 35% to 21%.  Excluding these charges, the Bank’s effective tax rate (“ETR”) would have been 35.7% for the quarter. This is down from the ETR of 38.0% for the fourth quarter of 2016 and down from the 41% ETR recorded in the third quarter of 2017. The decrease from both periods is due to the recognition this quarter, of certain past compensation costs not being subject to Internal Revenue Code (“IRC”) Section 162(m).

Balance Sheet Summary

Total gross loans and leases at December 31, 2017 were $2.94 billion, an increase of $397.5 million or 15.6% over the total of $2.54 billion as of December 31, 2016. Total deposits reached $3.26 billion, an increase of $499 million or 18.1% over the total of $2.76 billion as of December 31, 2016. Total assets reached $3.77 billion as of December 31, 2017, an increase of $548.3 million or 17.0% over the total of $3.22 billion as of December 31, 2016.

Asset Quality

Loans

As of December 31, 2017 nonaccrual loans totaled $6.5 million, a decrease of $1.1 million over the $7.6 million total as of December 31, 2016. Total net charge-offs for the fourth quarter of 2017 were $334,000 compared to net charge-offs of $408,000 in the third quarter of 2017 and compared to net recoveries of $22,000 for the fourth quarter of 2016. The Bank recorded a provision for loan loss of $1.5 million for the fourth quarter of 2017, compared to a provision of $1.9 million recorded in the same quarter last year and compared to the $1.3 million provision recorded in the third quarter of 2017. The allowance for loan loss at December 31, 2017 was $29.9 million or 1.02% of total loans compared to $26.5 million or 1.04% of total loans at December 31, 2016.

OREO

As of December 31, 2017 and December 31, 2016, the Bank held one OREO property, a $4.1 million multi-family property located outside of California.

Capitalization
As of December 31, 2017, the Bank’s leverage ratio was 9.52%, the common equity tier 1 capital ratio was 10.07% and the total capital ratio was 13.83%. As of December 31, 2016, the Bank’s leverage ratio was 9.43%, the common equity tier 1 ratio was 9.83% and the total risk based capital ratio was 14.09%.

Conference Call and Webcast
A conference call with simultaneous webcast to discuss Preferred Bank’s fourth quarter and full year 2017 financial results will be held tomorrow, January 23, 2018 at 2:00 p.m. Eastern / 11:00 a.m. Pacific. Interested participants and investors may access the conference call by dialing 844-826-3037 (domestic) or 412-317-5182 (international) and referencing “Preferred Bank.” There will also be a live webcast of the call available at the Investor Relations section of Preferred Bank's website at www.preferredbank.com. Web participants are encouraged to go to the website at least 15 minutes prior to the start of the call to register, download and install any necessary audio software.

Preferred Bank's Chairman and CEO Li Yu,  President and COO Wellington Chen, Chief Financial Officer Edward J. Czajka, and Chief Credit Officer Nick Pi will be present to discuss Preferred Bank's financial results, business highlights and outlook. After the live webcast, a replay will remain available in the Investor Relations section of Preferred Bank's website. A replay of the call will also be available at 877-344-7529 (domestic) or 412-317-0088 (international) through February 6, 2018; the passcode is 10115802.

About Preferred Bank

Preferred Bank is one of the larger independent commercial banks in California. The bank is chartered by the State of California, and its deposits are insured by the Federal Deposit Insurance Corporation, or FDIC, to the maximum extent permitted by law. The Company conducts its banking business from its main office in Los Angeles, California, and through eleven full-service branch banking offices in the California cities of Alhambra, Century City,  City of Industry, Torrance, Arcadia, Irvine, Diamond Bar, Pico Rivera, Tarzana and San Francisco (2), and one office in Flushing New York. Preferred Bank offers a broad range of deposit and loan products and services to both commercial and consumer customers. The bank provides personalized deposit services as well as real estate finance, commercial loans and trade finance to small and mid-sized businesses, entrepreneurs, real estate developers, professionals and high net worth individuals. Although originally founded as a Chinese-American Bank, Preferred Bank now derives most of its customers from the diversified mainstream market but does continue to benefit from the significant migration to California of ethnic Chinese from China and other areas of East Asia.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about the Bank’s future financial and operating results, the Bank's plans, objectives, expectations and intentions and other statements that are not historical facts. Such statements are based upon the current beliefs and expectations of the Bank’s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: changes in economic conditions; changes in the California real estate market; the loss of senior management and other employees; natural disasters or recurring energy shortage; changes in interest rates; competition from other financial services companies; ineffective underwriting practices; inadequate allowance for loan and lease losses to cover actual losses; risks inherent in construction lending; adverse economic conditions in Asia; downturn in international trade; inability to attract deposits; inability to raise additional capital when needed or on favorable terms; inability to manage growth; inadequate communications, information, operating and financial control systems, technology from fourth party service providers; the U.S. government’s monetary policies; government regulation; environmental liability with respect to properties to which the bank takes title; and the threat of terrorism. Additional factors that could cause the Bank's results to differ materially from those described in the forward-looking statements can be found in the Bank’s 2016 Annual Report on Form 10-K filed with the Federal Deposit Insurance Corporation which can be found on Preferred Bank’s website. The forward-looking statements in this press release speak only as of the date of the press release, and the Bank assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those contained in the forward-looking statements. For additional information about Preferred Bank, please visit the Bank’s website at www.preferredbank.com.

AT THE COMPANY: 
Edward J. Czajka 
Executive Vice President
Chief Financial Officer
(213) 891-1188

AT FINANCIAL PROFILES:
Kristen Papke
General Information
(310) 663-8007
kpapke@finprofiles.com

Financial Tables to Follow



 PREFERRED BANK 
 Condensed Consolidated Statements of Operations 
 (unaudited) 
 (in thousands, except for net income per share and shares) 
          
      For the Quarter Ended 
     December 31, September 30, December 31,
     2017
 2017
 2016
Interest income:      
 Loans, including fees $38,456  $39,362  $31,248 
 Investment securities  3,198   3,172   2,570 
 Fed funds sold  347   320   162 
  Total interest income  42,001   42,854   33,980 
          
Interest expense:      
 Interest-bearing demand  2,229   2,263   1,320 
 Savings  17   17   21 
 Time certificates  3,641   3,601   2,982 
 FHLB borrowings  21   21   67 
 Subordinated debit  1,531   1,530   1,526 
  Total interest expense  7,439   7,432   5,916 
  Net interest income  34,562   35,422   28,064 
Provision for loan losses  1,500   1,300   1,900 
  Net interest  income after provision for      
   loan losses  33,062   34,122   26,164 
          
Noninterest income:      
 Fees & service charges on deposit accounts  312   299   258 
 Letters of credit fee income  627   632   599 
 BOLI income  89   88   87 
 Net gain on sale of investment securities  4   -   133 
 Other income  183   224   209 
  Total noninterest income  1,215   1,243   1,286 
          
Noninterest expense:      
 Salary and employee benefits  6,981   7,878   6,660 
 Net occupancy expense  1,289   1,257   1,199 
 Business development and promotion expense  204   251   242 
 Professional services  1,227   963   1,492 
 Office supplies and equipment expense  344   334   350 
 Other real estate owned related expense  169   168   187 
 Other   1,562   1,328   1,093 
  Total noninterest expense  11,776   12,179   11,223 
  Income before provision for income taxes  22,501   23,186   16,227 
Income tax expense  14,775   9,516   6,166 
  Net income $7,726  $13,670  $10,061 
          
Dividend and earnings allocated to participating securities  (89)  (162)  (132)
Net income available to common shareholders $7,637  $13,508  $9,929 
          
Income per share available to common shareholders      
  Basic $0.52  $0.94  $0.71 
  Diluted $0.52  $0.94  $0.70 
          
Weighted-average common shares outstanding      
  Basic  14,710,680   14,378,552   13,984,346 
  Diluted  14,751,145   14,426,522   14,066,596 
          
Dividends per share $0.22  $0.20  $0.18 
          

 

 PREFERRED BANK 
 Condensed Consolidated Statements of Operations 
 (unaudited) 
 (in thousands, except for net income per share and shares) 
          
     For the Year Ended  
     December 31, December 31, Change
     2017
 2016
 %
Interest income:      
 Loans, including fees $144,678  $114,148  26.7%
 Investment securities  11,792   8,292  42.2%
 Fed funds sold  1,130   473  138.9%
  Total interest income  157,600   122,913  28.2%
          
Interest expense:      
 Interest-bearing demand  7,901   4,730  67.0%
 Savings  72   76  -5.3%
 Time certificates  13,633   10,855  25.6%
 FHLB borrowings  167   259  -35.2%
 Subordinated debit issuance  6,123   2,814  100.0%
  Total interest expense  27,896   18,734  48.9%
  Net interest income  129,704   104,179  24.5%
Provision for credit losses  5,500   6,400  -14.1%
  Net interest  income after provision for      
  loan losses  124,204   97,779  27.0%
          
Noninterest income:      
 Fees & service charges on deposit accounts  1,269   1,212  4.7%
 Letters of credit fee income  2,635   2,371  11.2%
 BOLI income  351   346  1.4%
 Net gain on sale of investment securities  4   169  100.0%
 Other income  1,565   1,361  15.0%
  Total noninterest income  5,824   5,459  6.7%
          
Noninterest expense:      
 Salary and employee benefits  30,041   25,813  16.4%
 Net occupancy expense  4,942   4,830  2.3%
 Business development and promotion expense  883   845  4.4%
 Professional services  4,390   5,297  -17.1%
 Office supplies and equipment expense  1,340   1,422  -5.8%
 Other real estate owned related expense  563   825  -31.8%
 Other   7,389   4,506  64.0%
  Total noninterest expense  49,548   43,538  13.8%
  Income before provision for income taxes  80,480   59,700  34.8%
Income tax expense  37,086   23,331  59.0%
  Net income $43,394  $36,369  19.3%
          
Dividend and earnings allocated to participating securities  (499)  (547) -8.7%
Net income available to common shareholders $42,895  $13,508  217.6%
          
Income per share available to common shareholders      
  Basic $2.97  $2.58  15.2%
  Diluted $2.96  $2.56  15.6%
          
Weighted-average common shares outstanding      
  Basic  14,438,964   13,883,497  4.0%
  Diluted  14,492,712   13,987,257  3.6%
          
Dividends per share $0.80  $0.63  27.0%
          

 

 PREFERRED BANK 
 Condensed Consolidated Statements of Financial Condition 
 (unaudited) 
 (in thousands) 
     
 December 31, December 31, 
 2017
 2016
 
 (Unaudited) (Audited) 
 Assets     
     
Cash and due from banks$446,822  $306,330  
Fed funds sold 108,500   97,500  
Cash and cash equivalents 555,322   403,830  
     
Securities held to maturity, at amortized cost 8,780   10,337  
Securities available-for-sale, at fair value 188,203   199,833  
Loans and leases 2,941,093   2,543,549  
Less allowance for loan and lease losses (29,921)  (26,478) 
Less net deferred loan fees (3,099)  (1,682) 
Net loans and leases 2,908,073   2,515,389  
     
Loans held for sale, at lower of cost or fair value 440   -  
     
Other real estate owned 4,112   4,112  
Customers' liability on acceptances 7,272   772  
Bank furniture and fixtures, net 5,684   5,313  
Bank-owned life insurance 9,066   8,825  
Accrued interest receivable 11,291   9,550  
Investment in affordable housing 34,708   23,670  
Federal Home Loan Bank stock 11,077   9,331  
Deferred tax assets 17,476   26,605  
Income tax receivable 2,713   -  
Other asset 5,642   4,031  
Total assets$3,769,859  $3,221,598  
     
     
 Liabilities and Shareholders' Equity     
     
Liabilities:    
Deposits:    
Demand$659,487  $586,272  
Interest-bearing demand 1,353,974   1,019,058  
Savings 24,429   34,067  
Time certificates of $250,000 or more 621,648   427,172  
Other time certificates 603,152   697,155  
Total deposits$3,262,690  $2,763,724  
Acceptances outstanding 7,272   772  
Advances from Federal Home Loan Bank 6,401   26,516  
Subordinated debt issuance 98,963   98,839  
Commitments to fund investment in affordable housing partnership 18,523   10,632  
Accrued interest payable 3,833   3,199  
Other liabilities 17,143   19,851  
Total liabilities 3,414,825   2,923,533  
     
Commitments and contingencies    
Shareholders' equity:    
Preferred stock. Authorized 25,000,000 shares; issued and no outstanding shares at December 31, 2017 and December 31, 2016      
Common stock, no par value. Authorized 100,000,000 shares; issued and outstanding 15,122,313 at December 31, 2017 and 14,232,907 at December 31, 2016, respectively. 207,948   169,861  
Treasury stock (33,233)  (19,115) 
Additional paid-in-capital 39,462   39,929  
Accumulated income 139,684   108,261  
Accumulated other comprehensive income (loss):    
Unrealized gain (loss) on securities, available-for-sale, net of tax of $504 and $(632) at December 31, 2017 and December 31, 2016, respectively 1,173   (871) 
Total shareholders' equity 355,034   298,065  
Total liabilities and shareholders' equity$3,769,859  $3,221,598  
     

 

PREFERRED BANK
 Selected Consolidated Financial Information
 (unaudited)
 (in thousands, except for ratios)
         
    For the Quarter Ended
         
    December 31,September 30,June 30,March 31,December 31,
    2017
2017
2017
2017
2016
 Unaudited historical quarterly operations data:     
  Interest income $  42,001  $  42,854  $  38,113  $  34,632  $  33,980  
  Interest expense    7,439     7,432     6,835     6,190     5,916  
  Interest income before provision for credit losses    34,562     35,422     31,278     28,442     28,064  
  Provision for credit losses    1,500     1,300     1,200     1,500     1,900  
  Noninterest income    1,215     1,243     1,275     2,090     1,286  
  Noninterest expense    11,776     12,179     12,414     13,178     11,223  
  Income tax expense    14,775     9,516     7,222     5,573     6,166  
  Net income    7,726     13,670     11,717     10,281     10,061  
       
  Earnings per share      
  Basic $  0.52  $  0.94  $  0.81  $  0.71  $  0.71  
  Diluted $  0.52  $  0.94  $  0.80  $  0.71  $  0.70  
       
 Ratios for the period:      
  Return on average assets  0.83% 1.48% 1.36% 1.29% 1.28%
  Return on beginning equity  9.67% 17.77% 15.96% 13.99% 13.74%
  Net interest margin (Fully-taxable equivalent)  3.86% 3.95% 3.75% 3.67% 3.67%
  Noninterest expense to average assets  1.27% 1.32% 1.44% 1.66% 1.43%
  Efficiency ratio  32.92% 33.22% 38.13% 43.16% 38.24%
  Net charge-offs (recoveries) to average loans (annualized)  0.05% 0.06% 0.18% 0.02% 0.00%
       
 Ratios as of period end:      
  Tier 1 leverage capital ratio  9.52% 8.54% 8.69% 9.01% 9.43%
  Common equity tier 1 risk-based capital ratio  10.07% 9.24% 9.13% 9.15% 9.83%
  Tier 1 risk-based capital ratio  10.07% 9.24% 9.13% 9.15% 9.83%
  Total risk-based capital ratio  13.83% 13.08% 13.04% 13.21% 14.09%
  Allowances for credit losses to loans and leases at end of period  1.02% 1.00% 1.00% 1.04% 1.04%
  Allowance for credit losses to non-performing       
  loans and leases  461.28% 415.32% 426.43% 357.09% 346.22%
         
 Average balances:      
  Total loans and leases  $  2,853,134  $  2,817,271  $  2,695,208  $  2,563,473  $  2,465,492  
  Earning assets $  3,572,826  $  3,579,578  $  3,401,193  $  3,167,031  $  3,066,189  
  Total assets $  3,678,237  $  3,658,833  $  3,466,094  $  3,228,142  $  3,124,984  
  Total deposits $  3,179,679  $  3,190,344  $  3,002,583  $  2,775,830  $  2,666,878  

 

 PREFERRED BANK  
 Selected Consolidated Financial Information  
 (unaudited)  
 (in thousands, except for ratios)  
        
    For the Year Ended 
    December 31, December 31, 
    2017
 2016
 
 Interest income$157,600  $122,913  
 Interest expense 27,896   18,734  
 Interest income before provision for credit losses 129,704   104,179  
 Provision for credit losses 5,500   6,400  
 Noninterest income 5,824   5,459  
 Noninterest expense 49,548   43,538  
 Income tax expense 37,086   23,331  
 Net income 43,394   36,369  
        
 Earnings per share    
 Basic$2.97  $2.58  
 Diluted$2.96  $2.56  
        
 Ratios for the period:     
 Return on average assets 1.24%  1.26% 
 Return on beginning equity 14.56%  13.30% 
 Net interest margin (Fully-taxable equivalent) 3.80%  3.74% 
 Noninterest expense to average assets 1.41%  1.55% 
 Efficiency ratio 36.56%  40.25% 
 Net charge-offs (recoveries) to average loans 0.08%  0.16% 
        
 Average balances:     
 Total loans and leases$2,733,369  $2,220,438  
 Earning assets$3,431,985  $2,731,363  
 Total assets$3,509,769  $2,787,977  
 Total deposits$3,038,910  $2,428,402  

 

 PREFERRED BANK  
 Selected Consolidated Financial Information  
 (unaudited)  
 (in thousands, except for ratios)  
               
    As of 
               
    December 31, September 30, June 30, March 31, December 31,  
    2017
 2017
 2017
 2017
 2016
  
Unaudited quarterly statement of financial position data:            
Assets:            
 Cash and cash equivalents$555,322  $503,240  $502,534  $450,355  $403,830   
 Securities held-to-maturity, at amortized cost 8,780   9,076   9,611   9,912   10,337   
 Securities available-for-sale, at fair value 188,203   193,890   192,474   197,455   199,833   
 Loans and Leases:           
 Real estate - Single and multi-family residential 513,953   507,738  $494,725  $479,279  $490,683   
 Real estate - Land 10,863   15,723   16,512   16,546   16,575   
 Real estate - Commercial 1,244,486   1,279,981   1,217,254   1,160,077   1,047,321   
 Real estate - For sale housing construction 85,199   94,033   95,462   109,703   104,960   
 Real estate - Other construction 198,602   165,244   148,580   150,322   128,434   
 Commercial and industrial, trade finance and other 887,990   815,880   817,481   771,676   755,576   
 Gross loans 2,941,093   2,878,599   2,790,014   2,687,603   2,543,549   
 Allowance for loan and lease losses (29,921)  (28,756)  (27,863)  (27,857)  (26,478)  
 Net deferred loan fees (3,099)  (3,376)  (3,245)  (2,572)  (1,682)  
 Net loans, excluding loans held for sale$2,908,073  $2,846,467  $2,758,906  $2,657,174  $2,515,389   
 Loans held for sale$440   -   -   -   -   
 Net loans and leases$2,908,513  $2,846,467  $2,758,906  $2,657,174  $2,515,389   
               
 Other real estate owned  $4,112  $4,112  $4,112  $4,112  $4,112   
 Investment in affordable housing   34,708   35,939   37,029   22,904   23,670   
 Federal Home Loan Bank stock   11,077   11,077   11,078   9,330   9,331   
 Other assets   59,144   61,671   63,651   61,687   55,096   
 Total assets $3,769,859  $3,665,472  $3,579,395  $3,412,929  $3,221,598   
               
Liabilities:            
 Deposits:           
 Demand$659,487  $599,722  $641,153  $576,060  $586,272   
 Interest-bearing demand 1,353,974   1,298,895   1,231,595   1,137,145   1,019,058   
 Savings 24,429   27,132   27,870   34,434   34,067   
 Time certificates of $250,000 or more 621,648   617,231   535,211   495,177   427,172   
 Other time certificates 603,152   651,502   685,445   707,830   697,155   
 Total deposits$3,262,690  $3,194,482  $3,121,274  $2,950,646  $2,763,724   
               
 Advances from Federal Home Loan Bank  $7,272  $6,431  $6,459  $26,487  $26,516   
 Subordinated debt issuance 98,963   98,932   98,901   98,870   98,839   
 Commitments to fund investment in affordable housing partnership 18,523   20,684   20,966   10,354   10,632   
 Other liabilities   27,377   27,918   26,570   32,189   23,822   
 Total liabilities$3,414,825  $3,348,447  $3,274,170  $3,118,546  $2,923,533   
               
Equity:             
 Net common stock, no par value$214,177  $180,700  $180,110  $178,884  $190,675   
 Retained earnings 139,684   135,497   124,740   115,931   108,261   
 Accumulated other comprehensive income 1,173   828   375   (432)  (871)  
 Total shareholders' equity$355,034  $317,025  $305,225  $294,383  $298,065   
 Total liabilities and shareholders' equity$3,769,859  $3,665,472  $3,579,395  $3,412,929  $3,221,598   
 

 

Preferred Bank  
Loan and Credit Quality Information  
          
Allowance For Credit Losses & Loss History  
     Year Ended Year Ended  
     December 31, 2017 December 31, 2016  
     (Dollars in 000's)  
Allowance For Credit Losses      
Balance at Beginning of Period $26,478  $22,658   
 Charge-Offs      
  Commercial & Industrial  2,274   4,323   
  Mini-perm Real Estate  -   -   
  Construction - Residential  -   -   
  Construction - Commercial  -   -   
  Land - Residential  -   -   
  Land - Commercial  -   -   
  Others  -   -   
  Total Charge-Offs  2,274   4,323   
          
 Recoveries      
  Commercial & Industrial  55   985   
  Mini-perm Real Estate  -   -   
  Construction - Residential  -   -   
  Construction - Commercial  17   26   
  Land - Residential  -   -   
  Land - Commercial  145     732   
  Total Recoveries  217   1,743   
          
 Net Loan Charge-Offs  2,057   2,580   
 Provision for Credit Losses  5,500   6,400   
Balance at End of Period $29,921  $26,478   
Average Loans and Leases $3,431,985  $2,282,074   
Loans and Leases at end of Period $2,941,533   2,543,549   
Net Charge-Offs to Average Loans and Leases  0.08%  0.11%  
Allowances for credit losses to loans and leases at end of period  1.02%  1.04%