CIB Marine Bancshares, Inc. Announces 2017 Results


WAUKESHA, Wis., Jan. 31, 2018 (GLOBE NEWSWIRE) -- CIB Marine Bancshares, Inc. (the “Company” or “CIBM”) (OTCQB:CIBH), the holding company of CIBM Bank, announced its unaudited results of operations and financial condition for the fourth quarter and year-end 2017.  During the fourth quarter of 2017, CIB Marine made special tax adjustment entries related to its deferred tax assets, including a partial reversal of its valuation allowance, and, as a result, it reported net income after tax of $23.9 million for the fourth quarter of 2017 and $27.0 million for the year 2017.  Pre-tax net income for the fourth quarter of 2017 was $1.2 million or $0.07 basic and $0.03 diluted earnings per share, compared to $1.1 million for the same period of 2016 and $0.06 basic and $0.03 diluted earnings per share. Pre-tax net income for the year ended December 31, 2017, was $4.3 million or $0.24 basic and $0.12 diluted earnings per share, compared to $4.1 million or $0.23 basic and $0.12 diluted per share for the same period of 2016.

Select highlights for the quarter and year include:

  • At December 31, 2016, CIB Marine reported a deferred tax asset (“DTA”) of $41.6 million net of liabilities and a full valuation allowance resulting in a net DTA of $0.  At December 31, 2017, CIB Marine reports a DTA of $30.3 million net of liabilities and a valuation allowance of $7.7 million for a net DTA of $22.6 million.  CIB Marine’s recent earnings history and earnings outlooks, in addition to other facts and circumstances, were supportive of a valuation allowance adjustment at the end of 2017.  The $7.7 million valuation allowance at December 31, 2017, represents the estimate at this time of state tax assets that are not anticipated to be utilized prior to their expiration.
  • The $11.3 million reduction in the gross DTA between 2017 and 2016 is primarily due to the change in tax laws, including a federal tax rate decrease from 35% to 21%, and the utilization of tax assets during 2017 to reduce federal and state tax obligations. 
  • The federal Tax Cuts and Jobs Act passed in December 2017 resulted in a reduction of federal tax rates and eliminated the 20% alternative minimum tax, which was applicable to CIB Marine after use of tax assets on approximately 10% of its taxable income in 2017 and prior years. 
  • The adjustment in the valuation allowance against the DTAs at the end of 2017 resulted in a credit to tax expense of $24.4 million, thereby increasing net income after tax.  As a result of the valuation allowance adjustments, CIB Marine will now report full tax expenses at applicable tax rates.  However, those tax expenses reduce the carrying value of DTAs and, for the most part, are not remitted as tax payments.  At applicable tax rates, a tax expense of $1.7 million was recorded against $4.3 million of pre-tax net income for 2017.     
  • Return on average assets was 4.19% for the year 2017, reflecting the tax entries and improved composition of operating income from core operating activities.  Pre-tax, the return on average assets was 0.67% for the years 2017 and 2016.
  • Pre-tax net income for subsidiary CIBM Bank was $1.6 million for the fourth quarter of 2017 compared to $1.2 million for the same period of 2016, and $5.2 million for the year 2017 compared to $4.3 million for the same period of 2016.  Despite higher provisions for loan losses, CIBM Bank achieved improved revenues and lower expenses than the prior year.  After tax, net income was $20.9 million reflecting $5.2 million in pre-tax operating income, $2.0 million in tax expense, and a $17.7 million credit tax provision to adjust the valuation allowance for the DTAs at CIBM Bank. 
  • Net interest income increased $1.4 million for the year 2017 compared to 2016. The increase was primarily due to improved rate spreads and higher average earning asset volumes.
  • Non-interest income declined by $0.7 million in 2017 versus 2016.  However, after adjusting for a $1.1 million difference in gain on sale of OREO between 2016 and 2017, the results were improved by $0.4 million.  Improved core operating activities were primarily reflected in a $1.0 million increase in 2017 in gain on sale of SBA 7(a) loans versus 2016.  Net mortgage banking revenues were down $0.6 million due primarily to the increase in interest rates and a corresponding reduction in mortgage refinancing.   
  • Provisions for loan losses were $0.2 million in 2017, reflecting an increase of $0.8 million over 2016.  Although 2017 was another successful collection year, 2016 results reflected substantially more in recoveries.
  • Non-performing assets to total assets declined to 1.13% at December 31, 2017, versus 1.67% at year-end 2016, reflecting a stronger economy and success in collection activities.     

Mr. J. Brian Chaffin, President and CEO of CIB Marine Bancshares, Inc. commented, “Results in 2017 reflected improved core operating activities and successes in key initiatives.  Despite rising interest rates and lower refinance volumes, our non-interest income benefited from the growth of our Government Guaranteed Lending Division, with SBA 7(a) sales activities contributing an additional $1 million to revenues in 2017.  In addition, our average loan volumes were higher by $20 million and our average deposit volumes were higher by $19 million in 2017.”

Addressing the special tax adjustment entries, Mr. Chaffin added, “Our recent earnings, financial condition, and continued earnings outlook were important in our analysis and timing for reversing a portion of our DTA valuation allowance.  As a reminder, the DTA primarily originated from prior losses which more recently have been reducing our tax expenses and payment obligations.  Our $22.6 million net DTAs represents the amount of future tax payments that we will not need to make based on reasonable estimates of our near term and long term taxable income forecasts.  The protection of the tax assets should be important to all of our shareholders.  A change in share ownership under federal tax laws could trigger a Section 382 limitation that would likely cause a significant increase in our valuation allowance against our tax assets.  I would encourage any shareholder who may engage in a transaction that could trigger a Section 382 limitation to review our third quarter shareholder letter from November 2017 for more information.”

Mr. Chaffin concluded, “2017 reflected some of the rewards to our customers, employees and shareholders for the strategic adjustments we have made in the past few years, aided by a stronger economy.  We have made significant strides in hiring new lenders within some markets and have improved our small business lending products and delivery.”

CIB Marine Bancshares, Inc. is the holding company for CIBM Bank, which operates eleven banking offices and four mortgage loan offices in Illinois, Wisconsin and Indiana.  More information on the Company is available at www.cibmarine.com, including recent shareholder letters, links to regulatory financial reports, and audited financial statements.

FORWARD-LOOKING STATEMENTS
CIB Marine has made statements in this release that may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. CIB Marine intends these forward-looking statements to be subject to the safe harbor created thereby and is including this statement to avail itself of the safe harbor. Forward-looking statements are identified generally by statements containing words and phrases such as “may,” “project,” “are confident,” “should be,” “intend,” “predict,” “believe,” “plan,” “expect,” “estimate,” “anticipate” and similar expressions. These forward-looking statements reflect CIB Marine’s current views with respect to future events and financial performance that are subject to many uncertainties and factors relating to CIB Marine’s operations and the business environment, which could change at any time.

There are inherent difficulties in predicting factors that may affect the accuracy of forward-looking statements.

Stockholders should note that many factors, some of which are discussed elsewhere in this Earnings Release and in the documents that are incorporated by reference, could affect the future financial results of CIB Marine and could cause those results to differ materially from those expressed in forward-looking statements contained or incorporated by reference in this document. These factors, many of which are beyond CIB Marine’s control, include but are not limited to:

  • operating, legal, and regulatory risks;
  • economic, political, and competitive forces affecting CIB Marine’s banking business;
  • the impact on net interest income and securities values from changes in monetary policy and general economic and political conditions; and
  • the risk that CIB Marine’s analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made. CIB Marine undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements are subject to significant risks and uncertainties and CIB Marine’s actual results may differ materially from the results discussed in forward-looking statements.

 
CIB MARINE BANCSHARES, INC.
Selected Unaudited Consolidated Financial Data
         
 At or for the
 Quarters Ended Years Ended
 December 31,September 30,June 30,March 31,December 31,  December 31,  December 31, 
  2017  2017  2017  2017  2016   2017  2016 
 (Dollars in thousands, except share and per share data)
Selected Statement of Operations Data        
Interest and dividend income$  6,177  $  6,056  $   5,732  $  5,562  $  5,273   $  23,527  $  20,949  
Interest expense 1,121   1,140   973   892   793    4,126   2,997  
Net interest income 5,056   4,916   4,759   4,670   4,480    19,401   17,952  
Provision for (reversal of) loan losses (218) 149   47   228   (796)  206   (548)
Net interest income after provision for        
(reversal of) loan losses 5,274   4,767   4,712   4,442   5,276    19,195   18,500  
Noninterest income (1) 2,015   2,257   2,611   1,847   1,908    8,730   9,400  
Noninterest expense (benefit) 6,070   5,865   6,279   5,401   6,127    23,615   23,779  
Income before income taxes 1,219   1,159   1,044   888   1,057    4,310   4,121  
Income tax expense (benefit) (22,689) 25   20   0   (5)  (22,644) 50  
Net income $23,908  $1,134  $1,024  $888  $1,062   $26,954  $4,071  
         
Common Share Data        
Basic net income per share$1.32  $0.06  $0.06  $0.05  $0.06   $ 1.49  $0.22  
Diluted net income per share 0.65   0.03   0.03   0.02   0.03    0.74   0.11  
Dividend 0  0  0  0  0   0  0 
Tangible book value per share (2) 2.53   1.23   1.16   1.08   1.01    2.53   1.01  
Book value per share (2) 2.04   0.75   0.68   0.60   0.53    2.04   0.53  
Weighted average shares outstanding - basic 18,161,989   18,161,989   18,153,029   18,127,892   18,127,892    18,149,660   18,127,892  
Weighted average shares outstanding - diluted 36,512,804   36,512,804   36,516,207   36,193,353   36,082,522    36,434,384   35,791,952  
Financial Condition Data        
Total assets$662,394  $640,340  $650,051  $631,160  $653,559   $662,394  $653,559  
Loans 483,611   490,089   488,289   483,501   483,518    483,611   483,518  
Allowance for loan losses (7,701) (7,905) (7,653) (7,567) (7,592)  (7,701) (7,592)
Investment securities 114,801   112,670   111,160   111,745   112,072    114,801   112,072  
Deposits 478,633   479,285   493,364   497,144   483,097    478,633   483,097  
Borrowings 84,217   84,903   82,025   60,837   96,944    84,217   96,944  
Stockholders' equity 97,066   73,556   72,279   70,819   69,523    97,066   69,523  
Financial Ratios and Other Data        
Performance Ratios:        
Net interest margin (3) 3.25% 3.07% 3.09% 3.02% 2.84%  3.11% 3.01%
Net interest spread (4) 3.05% 2.88% 2.92% 2.87% 2.70%  2.93% 2.86%
Noninterest income to average assets (5) 1.26% 1.37% 1.65% 1.16% 1.18%  1.36% 1.53%
Noninterest expense to average assets 3.79% 3.55% 3.96% 3.40% 3.79%  3.67% 3.88%
Efficiency ratio (6) 85.84% 81.76% 85.20% 82.88% 95.91%  83.95% 86.94%
Earnings on average assets (7) 14.93% 0.69% 0.65% 0.56% 0.66%  4.19% 0.66%
Earnings on average equity (8) 124.19% 6.11% 5.71% 5.10% 5.93%  36.85% 5.88%
Asset Quality Ratios:        
Nonaccrual loans to loans (9) 0.69% 0.99% 0.99% 1.32% 1.26%  0.69% 1.26%
Nonaccrual loans, restructured loans and          
 loans 90 days or more past due and still        
 accruing to total loans (9) 1.02% 1.30% 1.36% 1.65% 1.60%  1.02% 1.60%
Nonperforming assets, restructured loans         
and loans 90 days or more past due and still        
accruing to total assets (9) 1.13% 1.49% 1.51% 1.77% 1.67%  1.13% 1.67%
Allowance for loan losses to total loans 1.59% 1.61% 1.57% 1.57% 1.57%  1.59% 1.57%
Allowance for loan losses to nonaccrual loans,         
restructured loans and loans 90 days or          
more past due and still accruing (9) 156.68% 124.21% 72.81% 94.67% 97.99%  156.68% 97.99%
Net charge-offs (recoveries) annualized         
to average loans -0.01% -0.08% -0.03% 0.21% 0.14%  0.02% -0.02%
Capital Ratios:        
Total equity to total assets 14.65% 11.49% 11.12% 11.02% 10.64%  14.65% 10.64%
Total risk-based capital ratio 16.62% 16.05% 15.93% 15.90% 15.40%  16.62% 15.40%
Tier 1 risk-based capital ratio 15.36% 14.80% 14.68% 14.65% 14.15%  15.36% 14.15%
Leverage capital ratio 12.39% 11.41% 11.56% 11.21% 11.14%  12.39% 11.14%
Other Data:        
Number of employees (full-time equivalent) 183  179  181  181  171   183  171 
Number of banking facilities 11  11  11  11  11   11  11 
_____________________________________________
(1) Noninterest income includes gains and losses on securities.
(2) Tangible book value per share is the shareholder equity less the carry value of the preferred stock and less the goodwill and intangible assets, divided by the total shares of common outstanding. Book value per share is the shareholder equity less the liquidation preference of the preferred stock, divided by the total shares of common outstanding.
(3) Net interest margin is the ratio of net interest income to average interest-earning assets.
(4) Net interest spread is the yield on average interest-earning assets less the rate on average interest-bearing liabilities.
(5) Noninterest income to average assets excludes gains and losses on securities.
(6) The efficiency ratio is noninterest expense divided by the sum of net interest income plus noninterest income, excluding gains and losses on securities.
(7) Earnings on average assets are net income divided by average total assets.
(8) Earnings on average equity are net income divided by average common equity.
(9) Excludes loans held for sale.
    

 

 
CIB MARINE BANCSHARES, INC.
Consolidated Balance Sheets (unaudited)
      
 December 31, September 30, June 30, March 31, December 31,
  2017  2017  2017  2017  2016 
 (Dollars in thousands, except share data)
Assets     
Cash and due from banks$14,371  $9,569  $10,462  $12,773  $10,291  
Reverse repurchase agreements 5,449   10,289   20,440   11,019   24,275  
Securities available for sale 114,801   112,670   111,160   111,745   112,072  
Loans held for sale 11,070   7,164   9,166   2,448   11,469  
      
Loans  483,611   490,089   488,289   483,501   483,518  
Allowance for loan losses (7,701) (7,905) (7,653) (7,567) (7,592)
Net loans 475,910   482,184   480,636   475,934   475,926  
      
Federal Home Loan Bank Stock         3,083   3,128   2,948   2,070   3,803  
Premises and equipment, net 4,334   4,371   4,309   4,369   4,427  
Accrued interest receivable 1,558   1,507   1,386   1,377   1,382  
Deferred tax assets, net 22,613   -  -  -  - 
Other real estate owned, net 2,584   3,153   3,153   3,153   3,159  
Bank owned life insurance   4,494     4,468     4,441     4,414     4,389  
Goodwill and other intangible assets   198     204      209     215     221  
Other assets   1,929     1,633     1,741     1,643     2,145  
Total Assets$662,394  $640,340  $650,051  $631,160  $653,559  
      
Liabilities and Stockholders' Equity      
Deposits:     
Noninterest-bearing demand$  70,024  $  72,875  $  79,888  $  76,088  $  77,154  
Interest-bearing demand   32,979     31,756     31,961     33,027     33,832  
Savings 182,581   174,174   183,608   192,175   176,435  
Time 193,049   200,480   197,907   195,854   195,676  
Total deposits 478,633   479,285   493,364   497,144   483,097  
Short-term borrowings   84,217     84,903     82,025     60,837     96,944  
Accrued interest payable   383     404     358     327     349  
Other liabilities   2,095     2,192     2,025     2,033     3,646  
Total liabilities 565,328   566,784   577,772   560,341   584,036  
      
Stockholders' Equity      
Preferred stock, $1 par value; 5,000,000     
authorized shares; 7% fixed rate noncumulative perpetual issued-55,624 shares of series A and 4,376 shares of series B; convertible; aggregate liquidation preference- $60,000   51,000     51,000     51,000     51,000     51,000  
Common stock, $1 par value; 50,000,000     
authorized shares; 18,383,891 issued shares; 18,172,844 outstanding shares    18,384     18,384     18,384     18,346     18,346  
Capital surplus 158,672   158,713   158,640   158,602   158,552  
Accumulated deficit (128,563) (152,471) (153,605) (154,629) (155,517)
Accumulated other comprehensive loss, net   (1,893)   (1,537)   (1,611)   (1,971)   (2,329)
Treasury stock 221,902 shares at cost    (534)   (533)   (529)    (529)   (529)
Total stockholders' equity   97,066     73,556     72,279     70,819     69,523  
Total liabilities and stockholders' equity $662,394  $640,340  $650,051  $631,160  $653,559  
                

 

 
CIB MARINE BANCSHARES, INC.
Consolidated Statements of Operations (Unaudited)
         
 At or for the
 Quarters Ended Years Ended
 December 31,September 30,June 30,March 31,December 31, December 31,December 31,
  2017 201720172017 2016   2017  2016 
 (Dollars in thousands)
         
Interest Income        
Loans$  5,384  $  5,188 $  4,997 $  4,826 $   4,493   $  20,395  $  18,240  
Loans held for sale   102   104  79  46  141    331   472  
Securities 643   640  598  611  563    2,492   2,071  
Other investments 48   124  58  79  76    309   166  
Total interest income 6,177   6,056  5,732  5,562  5,273    23,527   20,949  
         
Interest Expense        
Deposits 910   871  817  749  697    3,347   2,753  
Short-term borrowings 211   269  156  143  96    779   244  
Total interest expense 1,121   1,140  973  892  793    4,126   2,997  
Net interest income 5,056   4,916  4,759  4,670  4,480    19,401   17,952  
Provision for (reversal of) loan losses (218) 149  47  228  (796)  206   (548)
Net interest income after provision for         
  (reversal of) loan losses 5,274   4,767  4,712  4,442  5,276    19,195   18,500  
         
Noninterest Income        
Deposit service charges 126   132  129  113  121    500   470  
Other service fees 36   45  54  46  45    181   211  
Mortgage Banking revenue, net 1,507   1,821  2,027  1,142  1,414    6,497   7,137  
Other income  229   127  127  97  136    580   555  
Net gains on sale of securities 0   0  0  0  0    0   0  
Net gains (losses) on sale of assets         
and (writedowns) 117   132  274  449  192    972   1,027  
Total noninterest income 2,015   2,257  2,611  1,847  1,908    8,730   9,400  
         
Noninterest Expense        
Compensation and employee benefits 4,015   4,099  4,333  3,705  4,228    16,152   16,421  
Equipment 309   320  319  290  305    1,238   1,148  
Occupancy and premises 413   386  381  390  390    1,570   1,591  
Data Processing 143   168  136  140  123    587   613  
Federal deposit insurance  24   55  81  87  92    247   409  
Professional services 330   158  130  200  156    818   775  
Telephone and data communication 90   87  88  81  90    346   390  
Insurance 62   60  96  59  60    277   230  
Other expense 684   532  715  449  683    2,380   2,202  
Total noninterest expense 6,070   5,865  6,279  5,401  6,127    23,615   23,779  
Income from operations         
before income taxes 1,219   1,159  1,044  888  1,057    4,310   4,121  
Income tax expense (benefit) (22,689) 25  20  0  (5)  (22,644) 50  
Net income  23,908   1,134  1,024  888  1,062    26,954   4,071  
Preferred stock dividend 0   0  0  0  0    0   0  
Net income allocated to        
 common stockholders$  23,908  $  1,134 $  1,024 $  888 $  1,062   $  26,954  $  4,071  
         

FOR INFORMATION CONTACT:
J. Brian Chaffin, President & CEO
(217) 355-0900
brian.chaffin@cibmbank.com