Manitex International, Inc. Reports Third Quarter 2017 Results and Selected Restated Prior Period Results


BRIDGEVIEW, Ill., Feb. 06, 2018 (GLOBE NEWSWIRE) -- Manitex International, Inc. (Nasdaq:MNTX), a leading international provider of truck and knuckle boom cranes, today announced Third Quarter 2017 results.  Net revenues for the third quarter were $56.5 million compared to $39.1 million in the prior year’s period and GAAP net loss attributable to shareholders of Manitex International was $(1.5) million, or $(0.09) per share compared to a net loss attributable to shareholders of Manitex International of $(23.4) million, or $(1.45) per share in the third quarter of 2016.  Adjusted net income* was $1.2 million or $0.07 per share for third quarter 2017, compared to adjusted net loss of $(3.1) million or $(0.19) per share for third quarter 2016. All references in this release to financial results of periods ending prior to the third quarter of 2017 reflect such results as restated pursuant to the previously announced restatement of such periods. Manitex International plans to file amended reports with the SEC covering all periods affected by the restatement, as well as its quarterly report on Form 10-Q for the quarter ended September 30, 2017.

Third Quarter 2017 Financial Highlights:

  • Net revenues grew 44.5% to $56.5 million from $39.1 million in the third quarter of 2016.
  • Adjusted operating income was $2.9 million for Q3 2017, compared to an operating loss of $(1.8) million in Q3 2016.
  • Adjusted net income from continuing operations attributable to shareholders swung to a profit of $1.2 million, or $0.07 per share for the third quarter of 2017, compared to adjusted net loss from continuing operations attributable to shareholders of $(3.1) million or $(0.19) per share for the third quarter of 2016.
  • Adjusted EBITDA* was $4.2 million, or 7.4% of sales, for the third quarter of 2017 compared to adjusted EBITDA of $(0.3) million for the third quarter of 2016.
  • Achieved cost reductions of $1.8 million for the quarter.
  • Backlog of $50.3 million, represents a 60.8% increase from December 31, 2016, and an increase of 5.7% from June 30, 2017.

*Adjusted Numbers are discussed in greater detail under “Non-GAAP Financial Measures and Other Items” at the end of this release.

Subsequent to the end of the Third Quarter:

  • 2017 fourth quarter sales were $64.5 million and backlog as of 12/31/17 was $61.5 million an increase of 22.3% from Q3 2017.
  • Backlog increased to $81.3 million as of January 26, 2018, an increase of 32% versus year-end 2017.

David Langevin, Chairman and Chief Executive Officer of Manitex International, commented, “We are glad to finally be reporting our third quarter results and the numbers reflect an accelerating recovery in our markets that we first noted in early 2017. We continue to see excellent opportunities throughout our primary product groups and expect to continue to add production and deliveries to meet demand into the foreseeable future. While we believe our financial results reflect just the beginning of our turnaround, with good top-line growth, higher operating income, and a growing backlog, we expect to see a meaningful contribution of profits, cash flows, and returns for our shareholders in 2018 and beyond.”

Steve Kiefer, President and Chief Operating Officer of Manitex International, stated, “Manitex’s commitment to providing the market with world class products and brands in boom trucks and lifting equipment has never wavered and we’re in a very strong position today, globally with both our Manitex straight mast cranes and PM articulated mast cranes. The backlog has steadily grown throughout the back half of 2017 and into 2018, and we’re excited about the opportunity to reap the benefits as a market leader in a recovering market, which in our view, is still in a very early stage of growth. Continued strengthening of the straight-mast crane market has led the way with industry orders in the fourth quarter of 2017 increasing 70.6% versus the fourth quarter of 2016.”

Other Matters:

The previously announced investigation by the Company’s Audit Committee has been substantially completed.  Separately, the Company has received an informal inquiry from the SEC requesting certain information in connection with the Company’s previously announced restatement of prior financial statements, and is complying with such request.

Conference Call:

Management will host a conference call at 4:30 PM Eastern Time today to discuss the results with the investment community. Anyone interested in participating in the call should dial 800-239-9838 if calling within the United States or 323-794-2551 if calling internationally. A replay will be available until February 13, 2018 which can be accessed by dialing 844-512-2921 if calling within the United States or 412-317-6671 if calling internationally. Please use passcode 6763263 to access the replay. The call will additionally be broadcast live and archived for 90 days over the internet, accessible at the investor relations portion of the Company's corporate website, www.manitexinternational.com/eventspresentations.aspx.

Non-GAAP Financial Measures and Other Items

Results of operations reflect continuing operations. All per share amounts are on a fully diluted basis. In this press release, Manitex refers to various non-GAAP (U.S. generally accepted accounting principles) financial measures which management believes provides useful information to investors. These non-GAAP measures, as defined by the Company, may not be comparable to similarly titled measures being disclosed by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for net earnings, operating income and other consolidated earnings data prepared in accordance with GAAP or as a measure of our profitability.  A reconciliation of Adjusted GAAP financial measures for the three month periods ended September 30, 2016 and 2017 is included with this press release below and with the Company's related Form 8-K.

Management of Manitex International uses both GAAP and non–GAAP financial measures to evaluate operating performance, to establish internal budgets and targets, and to compare the Company’s financial performance against such budgets and targets. While adjusted financial measures are not intended to replace any presentation included in our consolidated financial statements under generally accepted accounting principles (GAAP) and should not be considered an alternative to operating performance or an alternative to cash flow as a measure of liquidity, we believe these measures are useful to investors in assessing our operating results, capital expenditure and working capital requirements and the ongoing performance of its underlying businesses.  The amounts described below are unaudited, are reported in thousands of U.S. dollars, and are as of, or for the three month period ended September 30, 2017, unless otherwise indicated.

About Manitex International, Inc.

Manitex International, Inc. is a leading worldwide provider of highly engineered specialized equipment including boom truck, truck and knuckle boom cranes. Our products, which are manufactured in facilities located in the USA and Italy, are targeted to selected niche markets where their unique designs and engineering excellence fill the needs of our customers and provide a competitive advantage.  We have consistently added to our portfolio of branded products and equipment both through internal development and focused acquisitions to diversify and expand our sales and profit base while remaining committed to our niche market strategy.  Our brands include Manitex, PM, O&S, Badger, Sabre, and Valla. 

Forward-Looking Statements

Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995: This release contains statements that are forward-looking in nature which express the beliefs and expectations of management including statements regarding the Company’s expected results of operations or liquidity; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance; and statements of management’s goals and objectives and other similar expressions concerning matters that are not historical facts.  In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “we believe,” “we intend,” “may,” “will,” “should,” “could,” and similar expressions. Such statements are based on current plans, estimates and expectations and involve a number of known and unknown risks, uncertainties and other factors that could cause the Company's future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. These factors and additional information are discussed in the Company's filings with the Securities and Exchange Commission and statements in this release should be evaluated in light of these important factors. Although we believe that these statements are based upon reasonable assumptions, we cannot guarantee future results. Forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.

Company Contact
Manitex International, Inc.
David Langevin
Chairman and Chief Executive Officer
(708) 237-2060
dlangevin@manitex.com

Darrow Associates Inc.
Peter Seltzberg, Managing Director
Investor Relations
(516) 419-9915
pseltzberg@darrowir.com


MANITEX INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)

      
    As Restated
 
  September 30,
2017
 December 31,
2016
 
  Unaudited Unaudited 
ASSETS     
Current assets     
Cash $  3,320  $  4,541  
Cash - restricted    —     773  
Trade receivables (net)    44,800     32,982  
Other receivables    2,508     1,082  
Inventory (net)    63,422     69,487  
Prepaid expense and other    4,322     4,624  
Current assets of discontinued operations    —     46,644  
Total current assets    118,372     160,133  
Total fixed assets (net)    22,287     21,839  
Intangible assets (net)    31,247     30,985  
Goodwill    43,014     39,669  
Equity investment in ASV Holdings, Inc.     14,844     —  
Other long-term assets    1,548     1,606  
Deferred tax asset    545     545  
Long-term assets of discontinued operations    —     72,177  
Total assets $  231,857  $  326,954  
LIABILITIES AND EQUITY     
Current liabilities     
Notes payable $  30,922  $  24,408  
Notes payable — VIE    1,045     1,796  
Current portion of capital lease obligations    362     338  
Accounts payable    36,455     33,801  
Accounts payable related parties    1,569     2,098  
Accrued expenses    10,372     10,278  
Other current liabilities    2,635     2,150  
Current liabilities of discontinued operations    —     23,631  
Total current liabilities    83,360     98,500  
Long-term liabilities     
Revolving term credit facilities    12,575     19,957  
Notes payable (net)    24,509     23,719  
Notes payable — VIE (net)    5,215     9,113  
Capital lease obligations, (net of current portion)    5,589     6,004  
Convertible note related party (net)    6,968     6,862  
Convertible note (net)    14,257     14,098  
Deferred gain on sale of property    1,001     1,058  
Deferred tax liability    3,559     3,242  
Other long-term liabilities    3,737     4,127  
Long-term liabilities of discontinued operations    —     42,645  
Total long-term liabilities    77,410     130,825  
    Total liabilities    160,770     229,325  
Commitments and contingencies     
Equity     
Preferred Stock—Authorized 150,000 shares, no shares issued or outstanding at September 30, 2017 and December 31, 2016    —     —  
Common Stock—no par value 25,000,000 shares authorized, 16,585,062 and 16,200,294 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively    97,468     94,324  
Paid in capital    2,743     2,918  
Retained deficit    (27,761)    (20,505) 
Accumulated other comprehensive loss    (1,363)    (4,272) 
Equity attributable to shareholders of Manitex International, Inc.    71,087     72,465  
Equity attributable to noncontrolling interests    —     25,164  
Total equity    71,087     97,629  
   Total liabilities and equity $  231,857  $  326,954  
      

MANITEX INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for share and per share amounts)

          
  Three Months Ended
September 30,
 Nine Months Ended
September 30,
 
    As Restated   As Restated 
   2017   2016   2017   2016  
  Unaudited Unaudited Unaudited Unaudited 
Net revenues $  56,464  $  39,131  $  148,634  $  132,106  
Cost of sales    46,591     32,589     121,965     108,658  
Gross profit    9,873     6,542     26,669     23,448  
Operating expenses         
Research and development costs    619     725     1,902     2,203  
Selling, general and administrative expenses    8,282     8,985     25,797     27,473  
Total operating expenses    8,901     9,710     27,699     29,676  
Operating income (loss)    972     (3,168)    (1,030)    (6,228) 
Other income (expense)         
Interest expense:    (1,716)    (1,384)    (4,498)    (4,658) 
Interest expense related to write off of debt issuance costs    —     —     —     (1,439) 
Foreign currency transaction loss    (799)    (82)    (1,138)    (991) 
Other income    18     281     361     883  
Total other expense    (2,497)    (1,185)    (5,275)    (6,205) 
Income (loss) before income taxes and income (loss) in equity interest from continuing operations    (1,525)    (4,353)    (6,305)    (12,433) 
Income tax  expense (benefit) from continuing operations    281     (691)    416     (958) 
Income (loss) from equity investments, net of taxes    284     (5,673)    284     (5,752) 
Net income (loss) from continuing operations    (1,522)    (9,335)    (6,437)    (17,227) 
Discontinued operations         
Loss from operations of discontinued operations (including loss on disposal for the  nine months 2017 of $1,133 and losses on disposal of $9,503 and $7,291 for the three and nine months 2016, respectively)    —     (9,608)    (573)    (4,745) 
Income tax expense (benefit)     (15)    4,145     (28)    1,259  
Loss from discontinued operations    15     (13,753)    (545)    (6,004) 
Net income (loss)    (1,507)    (23,088)    (6,982)    (23,231) 
Net (income) attributable to noncontrolling interest from discontinued operations    —     (294)    (274)    (566) 
Net income (loss) attributable to shareholders of Manitex International, Inc.  $  (1,507) $  (23,382) $  (7,256) $  (23,797) 
Earnings (loss) Per Share         
Basic         
Earnings (loss) from continuing operations attributable to shareholders of Manitex International, Inc. $  (0.09) $  (0.58) $  (0.39) $  (1.07) 
Loss from discontinued operations attributable to shareholders of Manitex International, Inc.  $  0.00  $  (0.87) $  (0.05) $  (0.41) 
Net earnings (loss) attributable to shareholders of Manitex International, Inc. $  (0.09) $  (1.45) $  (0.44) $  (1.48) 
Diluted         
Earnings (loss) from continuing operations attributable to shareholders of Manitex International, Inc. $  (0.09) $  (0.58) $  (0.39) $  (1.07) 
Loss from discontinued operations attributable to shareholders of Manitex International, Inc.  $  0.00  $  (0.87) $  (0.05) $  (0.41) 
Net earnings (loss) attributable to shareholders of Manitex International, Inc. $  (0.09) $  (1.45) $  (0.44) $  (1.48) 
Weighted average common shares outstanding         
Basic   16,573,927    16,127,346    16,532,683    16,119,578  
Diluted   16,573,927    16,127,346    16,532,683    16,119,578  
          

Reconciliation of GAAP Operating Income (Loss) from Continuing Operations to Adjusted EBITDA (in thousands)  

      
  Three Months EndedNine Months Ended
  September 30, 2017September 30, 2016September 30, 2017September 30, 2016
 Operating income (loss)$972($3,168)($1,030)($6,228)
 Adjustments related to restructuring, inventory reserves, stock option and other expenses1,9561,3407,7633,084
 Adjusted operating income (loss)2,928(1,828)6,733(3,144)
 Depreciation and amortization1,2251,5413,9135,134
 Adjusted EBITDA$4,153 ($287)   $10,646 $1,990 
 Adjusted EBITDA % to sales7.4%-0.7%
7.2%
1.5%
      

Reconciliation of GAAP Net Income (Loss) From Continuing Operations Attributable to Shareholders of Manitex International to Adjusted Net Income (Loss) From continuing Operations Attributable to Shareholders of Manitex International  (in thousands)

      
  Three Months EndedNine Months Ended
  September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016 
 Net Income (Loss) from continuing operations attributable to shareholders($1,522)($9,335)($6,437)($17,227)
 Adjustments related to restructuring, inventory reserves, stock option, foreign exchange and other expenses2,6966,2838,8429,537
  Adjusted Net Income (Loss) from continuing operations attributable to shareholders1,174(3,052)2,405(7,690)
 Weighted diluted shares outstanding16,573,92716,127,34616,532,68316,119,578
 Diluted (loss) per share attributable to shareholders as reported($0.09)($0.58)($0.39)($1.07)
 Total EPS effect$0.16$0.39$0.53$0.59
 Adjusted diluted income (loss) per share attributable to shareholders$0.07($0.19)$0.15($0.48)
  

EPS Impact of Foreign Exchange, Inventory Reserves, Restructuring and Stock Option Expenses

After tax expense and per share amounts (Adjusted Net Income) are calculated using pre-tax amounts, applying a tax rate based on the jurisdictional tax rate to arrive at an after-tax amount. This number is divided by the weighted average diluted shares to provide the impact on earnings per share. The company assesses the impact of these items because when discussing earnings per share, the Company adjusts for items it believes are not reflective of operating activities in the periods.

      
 Three Months Ended September 30, 2017    Pre-tax After Tax  EPS 
 Foreign exchange $799 $763 $0.04 
 Inventory reserves, restructuring fees and related expenses $1,796 $1,780 $0.11 
 Stock options $160 $153 $0.01 
 Total $2,755 $2,696 $0.16 
  
  
 Nine Months Ended September 30, 2017Pre-taxAfter Tax EPS 
 Normalized plant absorption levels$3,848$3,848$0.23 
 Foreign exchange$1,138$1,102$0.07 
 Trade show expenses (tri-annual only)$1,106$1,106$0.07 
 Inventory reserves, restructuring fees and related expenses$2,370$2,354$0.14 
 Stock options$439$432$0.03 
 Total$8,901$8,842$0.53 
 

Backlog from Continuing Operations

Backlog is defined as purchase orders that have been received by the Company. The disclosure of backlog aids in the analysis the Company’s customers’ demand for product, as well as the ability of the Company to meet that demand. Backlog is not necessarily indicative of sales to be recognized in a specified future period.

      
 September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Backlog $50,281$47,554$51,237$31,266$20,494
Change Versus Current Period 5.7%-1.9%60.8%145.3%
      

Current Ratio is calculated by dividing current assets by current liabilities (but excludes assets and liabilities from discontinued operations).

   
  September 30, 2017 December 31, 2016
Current Assets $118,372  $113,489
Current Liabilities $83,360  $74,869
Current Ratio 1.4  1.5
   

Days Sales Outstanding, (DSO), is calculated by taking the sum of net trade and related party receivables divided by adjusted annualized sales per day (sales for the quarter, multiplied by 4, and the sum divided by 365).

   
  September 30, 2017 September 30, 2016
DSO 72.4  81.3
   

Days Payables Outstanding, (DPO), is calculated by taking the sum of net trade and related party payables divided by adjusted annualized cost of sales per day (cost of goods sold for the quarter, multiplied by 4, and the sum divided by 365).

   
  September 30, 2017  September 30, 2016
DPO 74.5  103.9
   

Inventory turns are calculated by multiplying adjusted cost of goods sold for the referenced three month period by 4 and dividing that figure by inventory as at the referenced period.

   
  September 30, 2017  September 30, 2016
Inventory Turns 2.9  1.8
   

Debt is calculated using the Condensed Consolidated Balance Sheet amounts for current and long term portion of long term debt, capital lease obligations, notes payable, convertible notes and revolving credit facilities. Debt to Adjusted EBITDA ratio is calculated by dividing total debt at the balance sheet date by the trailing twelve month Adjusted EBITDA.

   
 September 30, 2017December 31, 2016
Notes payable - short term$31,966 $26,204
Current portion of capital leases362 338
Revolving term credit facilities12,575 19,957
Notes payable - long term29,724 32,832
Capital lease obligations5,589 6,004
Convertible notes21,225 20,960
Total debt$101,441$106,295
   
Adjusted EBITDA (TTM)$12,768$4,112
Debt to Adjusted EBITDA Ratio7.9 25.8
   

Interest Cover is calculated by dividing Adjusted EBITDA (GAAP Operating Income adjusted for acquisition transaction expense and restructuring related expense and other exceptional costs and depreciation and amortization) for the trailing twelve month period by cash interest expense.

   
 12 Month Period October 1, 2016 to
September 30, 2017
12 Month Period January 1, 2016 to
December 31, 2016
Adjusted EBITDA$12,768 $4,112
Interest Expense6,230 6,390
Interest Cover Ratio2.0 0.6
   

Operating Working Capital is calculated using the Consolidated Balance Sheet amounts for Trade receivables (net of allowance) plus inventories, less Accounts payable. The Company considers excessive working capital as an inefficient use of resources, and seeks to minimize the level of investment without adversely impacting the ongoing operations of the business.

    
  September 30, 2017 September 30, 2016 December 31, 2016
Trade Receivables (Net) $44,800  $34,847  $32,982
Inventory (Net) 63,422  74,434  69,487
Less: Accounts Payable 38,024  37,094  35,899
Total Operating Working Capital $70,198  $72,187  $66,570
Trailing Three Month Annualized Net Sales $225,856  $156,524  $164,364
% of Trailing Three Month Annualized Net Sales 31.1% 46.1% 40.5%
    

Trailing Three Month Annualized Net Sales is calculated using the net sales for the quarter, multiplied by four.

    
 September 30, 2017September 30, 2016December 31, 2016
Net Sales$56,464 $39,131 $41,091
Multiplied by 44 4 4
Trailing three Month Annualized Sales$225,856 $156,524 $164,364
    

Working capital is calculated as total current assets less total current liabilities (but excludes assets and liabilities from discontinued operations).

   
  September 30, 2017 December 31, 2016
Total Current Assets $118,372  $113,489
Less: Current Liabilities 83,360  74,869
Working Capital $35,012  $38,620