GREELEY, Colo., Feb. 14, 2018 (GLOBE NEWSWIRE) -- Pilgrim’s Pride Corporation (NASDAQ:PPC) reports fourth quarter and year-end 2017 financial results.
2017 Highlights
- Adjusted Operating Income margins of 11.8% in U.S., 10.6% in Mexico and 3.9% in Europe operations, respectively.
- Adjusted EBITDA of $1.39 billion (or a 12.9% margin and +54.3% versus last year, excluding Moy Park).
- Acquisition of Moy Park positions us as the global leader in chicken and chicken-based Prepared Foods, and aligns with our strategic priorities while providing a strong platform for future growth.
- GNP integration is progressing well; operations and profitability significantly improved with synergies captured ahead of plan, and are already on par with legacy operations.
- Completion of $141MM in strategic capital investments, including the Sanford, NC organic tray-pack facility and Prepared Foods Line, further increasing product portfolio differentiation, strengthening key customer relationships, and improving margin profile.
Fourth Quarter Results
- Consolidated numbers reflect Moy Park for the entire quarter and year, including historical data in accordance to U.S. GAAP.
- Net Sales of $2.74 billion (+43.5% versus same quarter last year of $1.91 billion, excluding Moy Park).
- Net Income of $134.3 million and GAAP EPS of $0.54.
- Adjusted Operating Income margins of 7.3% in U.S., 4.0% in Mexico and 5.0% in Europe operations, respectively, adjusted for non-recurring items related to weather events, Moy Park acquisition and Exchange Rate fluctuations.
- Adjusted EBITDA of $241.0 million (or an 8.8% margin).
| Unaudited (2), In Millions, Except Per Share and Percentages | |||||||||||||||||
| Fourteen Weeks Ended | Thirteen Weeks Ended | Fifty-Three Weeks Ended | Fifty-Two Weeks Ended | ||||||||||||||
| Dec 31, 2017 | Dec 25, 2016 | Y/Y Change | Dec 31, 2017 | Dec 25, 2016 | Y/Y Change | ||||||||||||
| Net Sales | $2,742.4 | $2,370.9 | +15.7% | $10,767.9 | $9,878.6 | +9.0% | |||||||||||
| GAAP EPS | $0.54 | $0.28 | +92.9% | $2.79 | $1.73 | +61.3% | |||||||||||
| Operating Income | $155.0 | $147.0 | +5.4% | $1,072.3 | $792.1 | +35.4% | |||||||||||
| Adjusted EBITDA (1) | $241.0 | $205.4 | +17.3% | $1,388.0 | $1,029.7 | +34.8% | |||||||||||
| Adjusted EBITDA Margin (1) | 8.8% | 8.7% | +0.1pts | 12.9% | 10.4% | +2.5pts | |||||||||||
| (1) Reconciliations for non-GAAP measures are provided in subsequent sections within this release. | |||||||||||||||||
| (2) Figures have been adjusted to include full-quarter and year of Moy Park, in accordance to U.S. GAAP. | |||||||||||||||||
“We generated strong, well-balanced consolidated performance in 2017. Our U.S. and Mexico operations were solid despite logistical challenges in Q4 due to the after-effects from natural events in Puerto Rico, Mexico and the U.S., while our newly acquired U.K. and continental Europe operations were consistent. The performance once again demonstrated the strength and diversity of our portfolio of bird sizes, and is what fundamentally differentiates us from the competition, giving us the potential to reduce volatility and generate higher margins over time. While small-bird and tray-pack have remained strong during Q4, conditions in the commodity markets declined in-line with seasonality but are already recovering well in the new year, indicating the continuation of chicken demand as the protein of choice in domestic and international markets. Facing significant challenges, we are very proud of our team members who had worked tirelessly to continue the operations of our facilities while assisting with rebuilding the local communities,” stated Bill Lovette, Chief Executive Officer of Pilgrim's.
“We completed the announced strategic capital investment improvements, including Sanford, NC and Moorefield, WV, which will diversify our portfolio by improving mix, reduce the impact of commodity markets, and further raise our margin profile. The Sanford conversion from commodity to organic tray-pack and the acquisition of GNP bring us leadership in premium-branded and NAE chickens while fulfilling our strategy of creating a portfolio of differentiated products to key customers.”
“We are continuing to improve the performance of the GNP operations. Margins have substantially increased since the acquisition just over a year ago and have reached parity with our legacy business during Q4. The integration is going well and we have extracted significant operating and product synergies, and are also preparing to expand the distribution of our premium Just Bare Brand. Combined with the success in improving the profitability of our acquired Mexican operations, we believe we have the methodology and the experienced personnel required to grow the operating and financial performance of our U.K. and continental Europe business.”
Conference Call Information
A conference call to discuss Pilgrim’s quarterly results will be held tomorrow, February 15, at 7:00 a.m. MT (9 a.m. ET). Participants are encouraged to pre-register for the conference call using the link below. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time.
To pre-register, go to: https://services.choruscall.com/links/ppc180215.html
You may also reach the pre-registration link by logging in through the investor section of our website at www.pilgrims.com and clicking on the link under “Upcoming Events.”
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s Pride Conference.” Please note that to submit a question to management during the call, you must be logged in via telephone.
Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com. The webcast will be available for replay through May 15, 2018.
About Pilgrim’s Pride
Pilgrim’s employs approximately 51,300 people and operates chicken processing plants and prepared-foods facilities in 14 states, Puerto Rico, Mexico, the U.K, Ireland and continental Europe. The Company’s primary distribution is through retailers and foodservice distributors. For more information, please visit www.pilgrims.com.
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s Pride Corporation and its management are considered forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking statements include: matters affecting the poultry industry generally; the ability to execute the Company’s business plan to achieve desired cost savings and profitability; future pricing for feed ingredients and the Company’s products; outbreaks of avian influenza or other diseases, either in Pilgrim’s Pride’s flocks or elsewhere, affecting its ability to conduct its operations and/or demand for its poultry products; contamination of Pilgrim’s Pride’s products, which has previously and can in the future lead to product liability claims and product recalls; exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive, limited and potentially inadequate; management of cash resources; restrictions imposed by, and as a result of, Pilgrim’s Pride’s leverage; changes in laws or regulations affecting Pilgrim’s Pride’s operations or the application thereof; new immigration legislation or increased enforcement efforts in connection with existing immigration legislation that cause the costs of doing business to increase, cause Pilgrim’s Pride to change the way in which it does business, or otherwise disrupt its operations; competitive factors and pricing pressures or the loss of one or more of Pilgrim’s Pride’s largest customers; currency exchange rate fluctuations, trade barriers, exchange controls, expropriation and other risks associated with foreign operations; disruptions in international markets and distribution channel, including anti-dumping proceedings and countervailing duty proceedings; and the impact of uncertainties of litigation as well as other risks described under “Risk Factors" in the Company’s Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission. Pilgrim’s Pride Corporation undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
| Contact: | Dunham Winoto |
| Director, Investor Relations | |
| IRPPC@pilgrims.com | |
| (970) 506-8192 | |
| www.pilgrims.com |
| PILGRIM’S PRIDE CORPORATION | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| December 31, 2017 | December 25, 2016 | |||||||
| (Unaudited) | ||||||||
| (In thousands, except share and par value data) | ||||||||
| Cash and cash equivalents | $ | 581,510 | $ | 292,544 | ||||
| Restricted cash and cash equivalents | 8,021 | 4,979 | ||||||
| Trade accounts and other receivables, less allowance for doubtful accounts | 565,478 | 445,553 | ||||||
| Account receivable from related parties | 2,951 | 4,010 | ||||||
| Inventories | 1,255,070 | 975,608 | ||||||
| Prepaid expenses and other current assets | 102,550 | 81,932 | ||||||
| Assets held for sale | 708 | 5,259 | ||||||
| Total current assets | 2,516,288 | 1,809,885 | ||||||
| Other long-lived assets | 18,165 | 19,260 | ||||||
| Identified intangible assets, net | 617,163 | 471,591 | ||||||
| Goodwill | 1,001,889 | 887,221 | ||||||
| Property, plant and equipment, net | 2,095,147 | 1,833,985 | ||||||
| Total assets | $ | 6,248,652 | $ | 5,021,942 | ||||
| Accounts payable | $ | 762,444 | $ | 790,378 | ||||
| Accounts payable to related parties | 2,889 | 4,468 | ||||||
| Accrued expenses | 417,342 | 347,021 | ||||||
| Income taxes payable | 222,073 | 27,578 | ||||||
| Current maturities of long-term debt | 47,775 | 15,712 | ||||||
| Total current liabilities | 1,452,523 | 1,185,157 | ||||||
| Long-term debt, less current maturities | 2,635,617 | 1,396,124 | ||||||
| Deferred tax liabilities | 208,492 | 251,807 | ||||||
| Other long-term liabilities | 96,359 | 102,722 | ||||||
| Total liabilities | 4,392,991 | 2,935,810 | ||||||
| Commitments and contingencies | ||||||||
| Preferred stock, $.01 par value, 50,000,000 shares authorized; no shares issued | — | — | ||||||
| Common stock, $.01 par value, 800,000,000 shares authorized; 260,167,881 and 259,682,000 shares issued at year-end 2017 and year-end 2016, respectively; 248,752,508 and 249,046,139 shares outstanding at year-end 2017 and year-end 2016, respectively | 2,602 | 307,288 | ||||||
| Treasury stock, at cost, 11,415,373 shares at year-end 2017 | (231,758 | ) | (217,117 | ) | ||||
| Additional paid-in capital | 1,932,509 | 3,100,332 | ||||||
| Retained earnings (accumulated deficit) | 173,943 | (782,785 | ) | |||||
| Accumulated other comprehensive loss | (31,140 | ) | (329,858 | ) | ||||
| Total Pilgrim’s Pride Corporation stockholders’ equity | 1,846,156 | 2,077,860 | ||||||
| Noncontrolling interest | 9,505 | 8,272 | ||||||
| Total stockholders’ equity | 1,855,661 | 2,086,132 | ||||||
| Total liabilities and stockholders' equity | $ | 6,248,652 | $ | 5,021,942 | ||||
| PILGRIM’S PRIDE CORPORATION | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Fourteen Weeks Ended | Thirteen Weeks Ended | Fifty-Three Weeks Ended | Fifty-Two Weeks Ended | |||||||||||||
| December 31, 2017 | December 25, 2016 | December 31, 2017 | December 25, 2016 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
| Net sales | $ | 2,742,352 | $ | 2,370,883 | $ | 10,767,863 | $ | 9,878,564 | ||||||||
| Cost of sales | 2,480,548 | 2,142,013 | 9,296,249 | 8,774,581 | ||||||||||||
| Gross profit | 261,804 | 228,870 | 1,471,614 | 1,103,983 | ||||||||||||
| Selling, general and administrative expense | 105,508 | 81,046 | 389,517 | 310,832 | ||||||||||||
| Administrative restructuring charges | 1,279 | 790 | 9,775 | 1,069 | ||||||||||||
| Operating income | 155,017 | 147,034 | 1,072,322 | 792,082 | ||||||||||||
| Interest expense, net of capitalized interest | 40,868 | 17,156 | 107,183 | 75,636 | ||||||||||||
| Interest income | (4,130 | ) | (301 | ) | (7,730 | ) | (2,301 | ) | ||||||||
| Foreign currency transaction loss (gain) | (159 | ) | 5,824 | (2,659 | ) | 4,055 | ||||||||||
| Miscellaneous, net | (1,340 | ) | (2,017 | ) | (6,538 | ) | (9,344 | ) | ||||||||
| Income before income taxes | 119,778 | 126,372 | 982,066 | 724,036 | ||||||||||||
| Income tax expense | (14,147 | ) | 40,940 | 263,899 | 243,919 | |||||||||||
| Net income | 133,925 | 85,432 | 718,167 | 480,117 | ||||||||||||
| Less: Net income (loss) from Granite holdings Sarl prior to acquisition by PPC | — | 15,283 | 23,486 | 40,388 | ||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | (412 | ) | (469 | ) | 102 | (803 | ) | |||||||||
| Net income attributable to Pilgrim’s Pride Corporation | $ | 134,337 | $ | 70,618 | $ | 694,579 | $ | 440,532 | ||||||||
| Weighted average shares of common stock outstanding: | ||||||||||||||||
| Basic | 248,753 | 250,853 | 248,738 | 253,669 | ||||||||||||
| Effect of dilutive common stock equivalents | 241 | 542 | 233 | 457 | ||||||||||||
| Diluted | 248,994 | 251,395 | 248,971 | 254,126 | ||||||||||||
| Net income attributable to Pilgrim's Pride Corporation per share of common stock outstanding: | ||||||||||||||||
| Basic | $ | 0.54 | $ | 0.28 | $ | 2.79 | $ | 1.74 | ||||||||
| Diluted | $ | 0.54 | $ | 0.28 | $ | 2.79 | $ | 1.73 | ||||||||
| PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (Unaudited) | ||||||||
| Fifty-Three Weeks Ended | Fifty-Two Weeks Ended | |||||||
| December 31, 2017 | December 25, 2016 | |||||||
| (In thousands) | ||||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 718,167 | $ | 480,117 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
| Depreciation and amortization | 277,792 | 231,708 | ||||||
| Asset impairment | 5,156 | 790 | ||||||
| Foreign currency transaction gain related to borrowing arrangements | (1,387 | ) | — | |||||
| Amortization of bond premium | (180 | ) | — | |||||
| Gain on property disposals | (506 | ) | (8,914 | ) | ||||
| Loss (gain) on equity method investments | (59 | ) | 452 | |||||
| Share-based compensation | 3,020 | 6,102 | ||||||
| Deferred income tax expense (benefit) | (49,963 | ) | (5,034 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Trade accounts and other receivables | (82,169 | ) | (32,428 | ) | ||||
| Inventories | (207,399 | ) | (33,083 | ) | ||||
| Prepaid expenses and other current assets | (14,827 | ) | 19,270 | |||||
| Accounts payable and accrued expenses | (22,827 | ) | 75,893 | |||||
| Income taxes | 188,120 | 75,238 | ||||||
| Long-term pension and other postretirement obligations | (10,864 | ) | (10,165 | ) | ||||
| Other | (753 | ) | (4,584 | ) | ||||
| Cash provided by operating activities | 801,321 | 795,362 | ||||||
| Cash flows from investing activities: | ||||||||
| Acquisitions of property, plant and equipment | (339,872 | ) | (340,960 | ) | ||||
| Business acquisition | ( 658,520 | ) | — | |||||
| Proceeds from property disposals | 4,475 | 13,375 | ||||||
| Proceeds from settlement of life insurance contract | 1,845 | — | ||||||
| Cash used in investing activities | ( 992,072 | ) | (327,585 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from notes payable to banks | — | 36,838 | ||||||
| Payments on note payable to bank | — | (65,564 | ) | |||||
| Proceeds from long-term debt | 1,871,818 | 593,015 | ||||||
| Payments on long-term debt | (628,677 | ) | (570,015 | ) | ||||
| Proceeds from equity contribution under Tax Sharing Agreement between JBS USA Food Company Holdings and Pilgrim's Pride Corporation | 5,038 | 3,690 | ||||||
| Tax benefit related to share-based compensation | — | — | ||||||
| Contributions from noncontrolling interests | — | 7,252 | ||||||
| Payment of capitalized loan costs | (13,631 | ) | (693 | ) | ||||
| Purchase of common stock under share repurchase program | (14,641 | ) | (117,884 | ) | ||||
| Purchase of common stock from retirement plan participants | — | (73 | ) | |||||
| Payment of cash dividends | — | (714,785 | ) | |||||
| Cash used in financing activities | 1,219,907 | (828,219 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | 16,364 | (38,587 | ) | |||||
| Increase in cash and cash equivalents | 1,045,520 | (399,029 | ) | |||||
| Cash and cash equivalents, beginning of period | 297,523 | 696,552 | ||||||
| Cash and cash equivalents, end of period | $ | 1,343,043 | $ | 297,523 | ||||
| Supplemental Disclosure Information: | ||||||||
| Interest paid (net of amount capitalized) | $ | 81,260 | $ | 69,857 | ||||
| Income taxes paid | 122,956 | 161,026 | ||||||
PILGRIM’S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
“EBITDA” is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (i) income (loss) attributable to non-controlling interests, (ii) restructuring charges, (iii) reorganization items, (iv) losses on early extinguishment of debt and (v) foreign currency transaction losses (gains). EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the US (“GAAP”), to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management analyzes EBITDA. The Company also believes that Adjusted EBITDA, in combination with the Company’s financial results calculated in accordance with GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP. They should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with GAAP.
| PILGRIM'S PRIDE CORPORATION | ||||||||||||||||
| Reconciliation of Adjusted EBITDA | ||||||||||||||||
| (Unaudited) | Fourteen Weeks Ended | Thirteen Weeks Ended | Fifty-Three Weeks Ended | Fifty-Two Weeks Ended | ||||||||||||
| December 31, 2017 | December 25, 2016 | December 31, 2017 | December 25, 2016 | |||||||||||||
| (In thousands) | ||||||||||||||||
| Net income | $ | 133,925 | $ | 85,432 | $ | 718,167 | $ | 480,117 | ||||||||
| Add: | ||||||||||||||||
| Interest expense, net | 36,738 | 16,855 | 99,453 | 73,335 | ||||||||||||
| Income tax expense (benefit) | (14,147 | ) | 40,940 | 263,899 | 243,919 | |||||||||||
| Depreciation and amortization | 73,167 | 57,580 | 277,792 | 231,708 | ||||||||||||
| Minus: | ||||||||||||||||
| Amortization of capitalized financing costs | 2,839 | 2,465 | 5,968 | 5,324 | ||||||||||||
| EBITDA | 226,844 | 198,342 | 1,353,343 | 1,023,755 | ||||||||||||
| Add: | ||||||||||||||||
| Foreign currency transaction losses (gains) | (159 | ) | 5,824 | (2,659 | ) | 4,055 | ||||||||||
| Acquisition charges | 4,567 | — | 19,606 | — | ||||||||||||
| Restructuring charges | 1,279 | 790 | 9,775 | 1,069 | ||||||||||||
| Puerto Rico hurricane impact | 8,066 | — | 8,066 | — | ||||||||||||
| Minus: | ||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | (412 | ) | (469 | ) | 102 | (803 | ) | |||||||||
| Adjusted EBITDA | $ | 241,009 | $ | 205,425 | $ | 1,388,029 | $ | 1,029,682 | ||||||||
| PILGRIM'S PRIDE CORPORATION | ||||||||||||||||||||||||||||||||
| Reconciliation of EBITDA Margin | ||||||||||||||||||||||||||||||||
| (Unaudited) | Fourteen Weeks Ended | Thirteen Weeks Ended | Fifty-Three Weeks Ended | Fifty-Two Weeks Ended | Fourteen Weeks Ended | Thirteen Weeks Ended | Fifty-Three Weeks Ended | Fifty-Two Weeks Ended | ||||||||||||||||||||||||
| December 31, 2017 | December 25, 2016 | December 31, 2017 | December 25, 2016 | December 31, 2017 | December 25, 2016 | December 31, 2017 | December 25, 2016 | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Net income | $ | 133,925 | $ | 85,432 | $ | 718,167 | $ | 480,117 | 4.88 | % | 3.60 | % | 6.67 | % | 4.86 | % | ||||||||||||||||
| Add: | ||||||||||||||||||||||||||||||||
| Interest expense, net | 36,738 | 16,855 | 99,453 | 73,335 | 1.34 | % | 0.71 | % | 0.92 | % | 0.74 | % | ||||||||||||||||||||
| Income tax expense (benefit) | (14,147 | ) | 40,940 | 263,899 | 243,919 | (0.52 | )% | 1.73 | % | 2.45 | % | 2.47 | % | |||||||||||||||||||
| Depreciation and amortization | 73,167 | 57,580 | 277,792 | 231,708 | 2.67 | % | 2.43 | % | 2.58 | % | 2.35 | % | ||||||||||||||||||||
| Minus: | ||||||||||||||||||||||||||||||||
| Amortization of capitalized financing costs | 2,839 | 2,465 | 5,968 | 5,324 | 0.10 | % | 0.10 | % | 0.06 | % | 0.05 | % | ||||||||||||||||||||
| EBITDA | 226,844 | 198,342 | 1,353,343 | 1,023,755 | 8.27 | % | 8.37 | % | 12.57 | % | 10.36 | % | ||||||||||||||||||||
| Add: | ||||||||||||||||||||||||||||||||
| Foreign currency transaction losses (gains) | (159 | ) | 5,824 | (2,659 | ) | 4,055 | (0.01 | )% | 0.25 | % | (0.02 | )% | 0.04 | % | ||||||||||||||||||
| Acquisition charges | 4,567 | — | 19,606 | — | 0.17 | % | — | % | 0.18 | % | — | % | ||||||||||||||||||||
| Restructuring charges | 1,279 | 790 | 9,775 | 1,069 | 0.05 | % | 0.03 | % | 0.09 | % | 0.01 | % | ||||||||||||||||||||
| Puerto Rico hurricane impact | 8,066 | — | 8,066 | — | 0.29 | % | — | % | 0.07 | % | — | % | ||||||||||||||||||||
| Minus: | ||||||||||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | (412 | ) | (469 | ) | 102 | (803 | ) | (0.02 | )% | (0.02 | )% | — | % | (0.01 | )% | |||||||||||||||||
| Adjusted EBITDA | $ | 241,009 | $ | 205,425 | $ | 1,388,029 | $ | 1,029,682 | 8.79 | % | 8.66 | % | 12.89 | % | 10.42 | % | ||||||||||||||||
| Net Revenue: | $ | 2,742,352 | $ | 2,370,883 | $ | 10,767,863 | $ | 9,878,564 | $ | 2,742,352 | $ | 2,370,883 | $ | 10,767,863 | $ | 9,878,564 | ||||||||||||||||
A reconciliation of GAAP operating income to adjusted operating income is as follows:
| PILGRIM'S PRIDE CORPORATION | |||||||||||||||
| Reconciliation of Adjusted Operating Income | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Fourteen Weeks Ended | Thirteen Weeks Ended | Fifty-Three Weeks Ended | Fifty-Two Weeks Ended | ||||||||||||
| December 31, 2017 | December 25, 2016 | December 31, 2017 | December 25, 2016 | ||||||||||||
| (In thousands) | |||||||||||||||
| GAAP operating income (US operations) | $ | 122,370 | $ | 92,279 | $ | 841,491 | $ | 572,559 | |||||||
| Administrative restructuring charges | 529 | 790 | 9,025 | 1,069 | |||||||||||
| Acquisition charges | 4,567 | — | 19,606 | — | |||||||||||
| Puerto Rico hurricane impact | 8,066 | — | 8,066 | — | |||||||||||
| Adjusted operating income (US operations) | $ | 135,532 | $ | 93,069 | $ | 878,188 | $ | 573,628 | |||||||
| Adjusted operating income margin (US operations) | 7.19 | % | 5.82 | % | 11.80 | % | 8.60 | % | |||||||
| GAAP operating income (Mexico operations) | $ | 7,390 | $ | 32,000 | $ | 153,631 | $ | 140,856 | |||||||
| Foreign exchange | 6,100 | — | (13,000 | ) | — | ||||||||||
| Adjusted operating income (Mexico operations) | $ | 13,490 | $ | 32,000 | $ | 140,631 | $ | 140,856 | |||||||
| Adjusted operating income margin (Mexico operations) | 4.04 | % | 10.35 | % | 10.59 | % | 11.18 | % | |||||||
| GAAP operating income (Europe operations) | $ | 25,231 | $ | 22,731 | $ | 77,105 | $ | 78,572 | |||||||
| Administrative restructuring charges | 750 | — | 750 | — | |||||||||||
| Adjusted operating income (Europe operations) | $ | 25,981 | $ | 22,731 | $ | 77,855 | $ | 78,572 | |||||||
| Adjusted operating income margin (Europe operations) | 4.97 | % | 4.91 | % | 3.90 | % | 4.03 | % | |||||||
| PILGRIM'S PRIDE CORPORATION | ||||||||||||||||
| Supplementary Selected Segment and Geographic Data | ||||||||||||||||
| Fourteen Weeks Ended | Thirteen Weeks Ended | Fifty-Three Weeks Ended | Fifty-Two Weeks Ended | |||||||||||||
| December 31, 2017 | December 25, 2016 | December 31, 2017 | December 25, 2016 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In thousands) | ||||||||||||||||
| Sources of net sales by country of origin: | ||||||||||||||||
| US: | $ | 1,886,133 | $ | 1,599,052 | $ | 7,443,222 | $ | 6,671,403 | ||||||||
| Europe: | 522,465 | 462,733 | 1,996,319 | 1,947,441 | ||||||||||||
| Mexico | 333,754 | 309,098 | 1,328,322 | 1,259,720 | ||||||||||||
| Total net sales: | $ | 2,742,352 | $ | 2,370,883 | $ | 10,767,863 | $ | 9,878,564 | ||||||||
| Sources of cost of sales by country of origin: | ||||||||||||||||
| US: | $ | 1,691,586 | $ | 1,458,670 | $ | 6,348,411 | $ | 5,929,318 | ||||||||
| Europe: | 472,016 | 414,576 | 1,808,139 | 1,757,818 | ||||||||||||
| Mexico | 316,972 | 268,791 | 1,139,794 | 1,087,540 | ||||||||||||
| Elimination: | (26 | ) | (24 | ) | (95 | ) | (95 | ) | ||||||||
| Total cost of sales: | $ | 2,480,548 | $ | 2,142,013 | $ | 9,296,249 | $ | 8,774,581 | ||||||||
| Sources of gross profit by country of origin: | ||||||||||||||||
| US: | $ | 194,549 | $ | 140,382 | $ | 1,094,811 | $ | 742,085 | ||||||||
| Europe: | 50,446 | 48,157 | 188,180 | 189,623 | ||||||||||||
| Mexico | 16,783 | 40,306 | 188,528 | 172,180 | ||||||||||||
| Elimination: | 26 | 25 | 95 | 95 | ||||||||||||
| Total gross profit: | $ | 261,804 | $ | 228,870 | $ | 1,471,614 | $ | 1,103,983 | ||||||||
| Sources of operating income by country of origin: | ||||||||||||||||
| US: | $ | 122,370 | $ | 92,279 | $ | 841,491 | $ | 572,559 | ||||||||
| Europe: | 25,231 | 22,731 | 77,105 | 78,572 | ||||||||||||
| Mexico | 7,390 | 32,000 | 153,631 | 140,856 | ||||||||||||
| Elimination: | 26 | 24 | 95 | 95 | ||||||||||||
| Total operating income: | $ | 155,017 | $ | 147,034 | $ | 1,072,322 | $ | 792,082 | ||||||||