United Financial Bancorp, Inc. Announces First Quarter Earnings and Quarterly Dividend


HARTFORD, Conn., April 17, 2018 (GLOBE NEWSWIRE) -- United Financial Bancorp, Inc. ("United Financial" or the "Company") (NASDAQ:UBNK), the holding company for United Bank (the "Bank"), announced results for the quarter ended March 31, 2018.

The Company reported net income of $15.8 million, or $0.31 per diluted share, for the quarter ended March 31, 2018, compared to net income for the linked quarter of $9.5 million, or $0.19 per diluted share. The Company reported net income of $13.7 million, or $0.27 per diluted share, for the quarter ended March 31, 2017.

"I am pleased to report 15% year-over-year earnings per diluted share ("EPS") growth, along with 10% growth in total deposits, and 9% growth in non-interest bearing deposits, total tangible book value plus dividend returns, and loans year-over-year. Asset quality, capital, and liquidity remain strong and stable," stated William H.W. Crawford, IV, Chief Executive Officer and President of the Company and the Bank. "I would like to thank our United Bank teammates and directors for their continued steadfast focus on servicing our customers and communities."

Balance Sheet

Assets totaled $7.07 billion at March 31, 2018 and decreased $45.5 million, or 0.6%, from $7.11 billion at December 31, 2017. At March 31, 2018, total loans were $5.38 billion, representing an increase of $42.3 million, or 0.8%, from the linked quarter. Changes to loan balances during the first quarter of 2018 were highlighted by a $30.8 million, or 2.6%, increase in residential real estate loans, a $17.7 million, or 6.0%, increase in other consumer loans, a $6.6 million, or 8.5%, increase in commercial construction loans, and a $5.9 million, or 0.7%, increase in commercial business loans. The Company observed an $11.6 million, or 0.6%, decrease in investor non-owner occupied commercial real estate loans, and a $2.9 million, or 0.6%, decrease in owner-occupied commercial real estate loans, which were attributable to higher payoffs in the existing loan portfolio. Loans held for sale decreased $50.7 million, or 44.4%, from the linked quarter, as the Company delivered a significant level of loans held for sale to third party investors during the first quarter of 2018. Total cash and cash equivalents decreased $19.4 million, or 21.9%, from the linked quarter.

Deposits totaled $5.28 billion at March 31, 2018 and increased by $84.3 million, or 1.6%, from $5.20 billion at December 31, 2017. Increases in deposit balances during the first quarter of 2018 were highlighted by a $72.1 million, or 5.4%, increase in money market account balances, a $23.9 million, or 3.0%, increase in NOW checking balances, and a $9.5 million, or 1.9%, increase in savings account balances. Offsetting these increases was a $25.0 million, or 3.2%, decline in non-interest bearing checking deposits, largely due to seasonal outflows that are typical of commercial DDA accounts in the first quarter.

Total Federal Home Loan Bank advances declined by $132.5 million, or 12.7%, over the linked quarter as advance maturities were primarily repaid with deposit growth.

Net Interest Income

Net interest income decreased slightly by $306,000, or 0.7%, on a linked quarter basis, to $46.5 million, primarily attributable to an increase in interest expense of $2.1 million, or 13.9%, to $17.0 million, which was partially offset by an increase in interest income of $1.8 million, or 2.9%, to $63.5 million.  Average interest-earning assets increased by $87.2 million, or 1.3%, primarily due to growth in average loan balances, which increased by $108.6 million, or 2.0%.  Average loan balance growth was driven by a $47.0 million, or 2.1%, increase in average commercial real estate loans, a $29.4 million, or 3.6%, increase in average commercial business loans, a $21.4 million, or 7.7%, increase in average other consumer loans, and a $9.8 million, or 1.7%, increase in average home equity loans. Average residential real estate loan balances increased slightly by $3.9 million, or 0.3%, as the Company continues to actively sell loan originations in the secondary market.

Interest expense increased by $2.1 million, or 13.9%, to $17.0 million during the first quarter of 2018, from $14.9 million in the linked quarter. Average interest-bearing deposit balances increased by $46.3 million, or 1.1%, primarily driven by a $21.8 million, or 1.0%, increase in average NOW and money market deposit balances, and a $31.7 million, or 1.8%, increase in average certificates of deposit balances. Slightly offsetting the aforementioned increases was a $7.1 million, or 1.4%, decrease in average savings account balances. The overall growth observed in average deposit balances was largely driven by continued success in new account acquisition strategies.

The tax equivalent net interest margin decreased by eight basis points to 2.90% in the first quarter from the linked period. Due to tax reform in late December 2017, the tax equivalency impact was unfavorable by six basis points as compared to the linked period. Also contributing to the decline was an increase of 15 basis points in the cost of interest-bearing liabilities to 1.22%, partially offset by a five basis point increase in the yield on interest-earning assets to 3.94%. The interest-earning asset yield improvement was largely driven by an 11 basis point increase in the yield on commercial real estate loans, a 13 basis point increase in the yield on commercial business loans, an 18 basis point increase in the yield on home equity loans, and a 43 basis point increase in the other consumer loan yield. Offsetting the improvement in the loan yield was a 29 basis point decline in the yield of the investment portfolio, which was largely driven by the negative impact that tax reform has on the yield on tax-exempt municipal bonds, and, to a lesser extent, increased amortization in collateralized loan obligations. The total cost of funds increased by 11 basis points to 1.07% in the first quarter driven by a ten basis point increase in the cost of interest-bearing deposits and a 31 basis point increase in the cost of Federal Home Loan Bank of Boston advances.

Provision for Loan Losses

The provision for loan losses totaled $1.9 million for the quarter ended March 31, 2018 as compared to $2.3 million for the linked quarter. Net charge-offs for the quarter ended March 31, 2018 totaled $1.1 million, or 0.08%, as a percentage of average loans outstanding, as compared to $1.5 million, or 0.11% as a percentage of average loans for the quarter ended December 31, 2017. Factors considered in the provision for loan losses include, but are not limited to, historical charge-offs, the composition of the portfolio, the current level of non-performing loans and charge-offs, local and national economic and credit conditions, the direction of real estate values and delinquency trends.

Non-Interest Income

Total non-interest income increased by $1.7 million, or 22.5%, to $9.3 million for the quarter ended March 31, 2018 from $7.6 million in the linked quarter. The increase in the first quarter's non-interest income was driven primarily by increases in income from mortgage banking activities, other income, and service charges and fees. These increases were offset by a decrease in bank-owned life insurance income, due to lower death benefits received relative to the prior quarter. Additionally, there were lower losses on limited partnership investments as compared to the linked quarter, which contributed to the overall increase in non-interest income.

Non-Interest Expense

Non-interest expense for the quarter ended March 31, 2018 totaled $36.7 million and decreased by $501,000, or 1.3%, from the linked quarter. The decrease in non-interest expense during the quarter was primarily due to decreases in marketing and promotions, other non-interest expenses, and occupancy and equipment.  These decreases were partially offset by increases in salaries and employee benefits, and to a lesser extent, professional fees, as compared to the linked quarter.

Asset Quality

Asset quality remained strong and stable for the period, with non-performing assets decreasing slightly by $137,000 to $33.7 million at March 31, 2018 from $33.8 million at December 31, 2017. The ratio of non-performing assets to total assets for the quarters ended March 31, 2018 and December 31, 2017 remained unchanged at 0.48%.

Capital

The Company reported Tangible Common Equity ("TCE") of $573.6 million, or 8.1% of average assets, for the quarter ended March 31, 2018. Tangible book value per share increased to $11.25 at March 31, 2018 from $11.24 at December 31, 2017. The increase was primarily driven by the impact of the Company's net income of $15.8 million, partially offset by the cash dividend payment to shareholders of $0.12 per share, as well as a decrease in accumulated other comprehensive income as a result of a decrease in the market value of the Company's investment portfolio, as compared to the previous quarter. Book value per share at March 31, 2018 was $13.59.

Dividend

The Board of Directors declared a cash dividend on the Company’s common stock of $0.12 per share to shareholders of record at the close of business on April 27, 2018 and payable on May 9, 2018. This dividend equates to a 2.90% annualized yield based on the $16.58 average closing price of the Company’s common stock in the first quarter of 2018. The Company has paid dividends for 48 consecutive quarters.

Investor Conference Call

United Financial Bancorp, Inc. will host a conference call on Wednesday, April 18, 2018 at 10:00 a.m. Eastern Time (ET) to discuss the Company’s first quarter results. Those wishing to participate in the call may dial toll-free 1-800-544-8281. A telephone replay of the call will be available through May 2, 2018 by calling 1-877-344-7529 and entering conference number 10118840. A podcast will be available on the Company’s website for an extended period of time, as well as on the Company’s investor relations app.

Investor Presentation

United Financial Bancorp, Inc. has prepared and furnished a visual slide presentation to accompany the earnings press release and investor conference call. The presentation has been furnished as an exhibit to the SEC Form 8-K, but is not included in this press release. Copies of the presentation may be accessed on the Company’s investor relations website (www.unitedfinancialinc.com) by selecting “News & Market Data,” then “Presentations;” or via the IRapp and selecting “Presentations;” or directly from SEC EDGAR.

About United Financial Bancorp, Inc.

United Financial Bancorp, Inc. is the holding company for United Bank, a full service financial services firm offering a complete line of commercial, business, and consumer banking products and services to customers throughout Connecticut and Massachusetts. United Bank is a financially strong, leading New England bank with more than 50 branches in two states and several commercial and residential loan production offices. United Financial Bancorp, Inc. trades on the NASDAQ Global Select Stock Exchange under the ticker symbol “UBNK.” At March 31, 2018, the Company had $7.07 billion in assets.

For more information about United Bank’s services and products call (866) 959-BANK or visit www.bankatunited.com. For more information about United Financial Bancorp, Inc., visit www.unitedfinancialinc.com or download the Company’s free Investor Relations app on your Apple or Android device. To download United Financial Bancorp, Inc.'s investor relations app on your iPhone or on your iPad, which offers access to SEC documents, press releases, videos, audiocasts and more, please visit:
https://itunes.apple.com/WebObjects/MZStore.woa/wa/viewSoftware?id=725271098&mt=8
or https://play.google.com/store/apps/details?id=com.theirapp.ubnk for your Android mobile device.

Non-GAAP Financial Measures

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of our business activities, and to enhance comparability with peers across the financial services sector.

Forward Looking Statements

This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.

United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)

  For the Three Months Ended
March 31,
  2018 2017
         
Interest and dividend income:(In thousands, except share data)
Loans $54,780  $46,493 
Securities-taxable interest 5,498  5,510 
Securities-non-taxable interest 2,429  2,254 
Securities-dividends 637  808 
Interest-bearing deposits 150  101 
Total interest and dividend income 63,494  55,166 
Interest expense:    
Deposits 11,027  6,819 
Borrowed funds 5,924  4,050 
Total interest expense 16,951  10,869 
Net interest income 46,543  44,297 
Provision for loan losses 1,939  2,288 
Net interest income after provision for loan losses 44,604  42,009 
Non-interest income:    
Service charges and fees 6,159  5,645 
Net gain from sales of securities 116  457 
Income from mortgage banking activities 1,729  1,321 
Bank-owned life insurance income 1,646  1,207 
Net loss on limited partnership investments (590) (80)
Other income 229  182 
Total non-interest income 9,289  8,732 
Non-interest expense:    
Salaries and employee benefits 21,198  19,730 
Service bureau fees 2,218  2,330 
Occupancy and equipment 4,949  4,469 
Professional fees 1,164  1,309 
Marketing and promotions 685  712 
FDIC insurance assessments 739  679 
Core deposit intangible amortization 337  385 
Other 5,446  5,308 
Total non-interest expense 36,736  34,922 
Income before income taxes 17,157  15,819 
Provision for income taxes 1,370  2,093 
Net income $15,787  $13,726 
     
Net income per share:    
Basic $0.31  $0.27 
Diluted $0.31  $0.27 
Weighted-average shares outstanding:    
Basic 50,474,942  50,257,825 
Diluted 50,996,596  50,935,382 
       

United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)

 For the Three Months Ended
 March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
 March 31,
2017
                    
Interest and dividend income:(In thousands, except share data)
Loans$54,780  $52,758  $51,809  $49,674  $46,493 
Securities-taxable interest5,498  5,643  5,604  5,793  5,510 
Securities-non-taxable interest2,429  2,571  2,499  2,355  2,254 
Securities-dividends637  669  736  689  808 
Interest-bearing deposits150  86  151  51  101 
Total interest and dividend income63,494  61,727  60,799  58,562  55,166 
Interest expense:         
Deposits11,027  9,958  9,185  7,603  6,819 
Borrowed funds5,924  4,920  4,846  4,631  4,050 
Total interest expense16,951  14,878  14,031  12,234  10,869 
Net interest income46,543  46,849  46,768  46,328  44,297 
Provision for loan losses1,939  2,250  2,566  2,292  2,288 
Net interest income after provision for loan losses44,604  44,599  44,202  44,036  42,009 
Non-interest income:         
Service charges and fees6,159  6,031  6,514  7,184  5,645 
Net gain from sales of securities116  72  158  95  457 
Income from mortgage banking activities1,729  1,184  1,204  1,830  1,321 
Bank-owned life insurance income1,646  1,939  1,167  1,149  1,207 
Net loss on limited partnership investments(590) (1,441) (864) (638) (80)
Other income (loss)229  (204) 247  206  182 
Total non-interest income9,289  7,581  8,426  9,826  8,732 
Non-interest expense:         
Salaries and employee benefits21,198  20,752  20,005  19,574  19,730 
Service bureau fees2,218  2,304  2,336  2,293  2,330 
Occupancy and equipment4,949  5,036  3,740  3,657  4,469 
Professional fees1,164  996  1,048  952  1,309 
Marketing and promotions685  1,011  1,087  1,237  712 
FDIC insurance assessments739  821  780  796  679 
Core deposit intangible amortization337  336  337  353  385 
Other5,446  5,981  5,929  6,467  5,308 
Total non-interest expense36,736  37,237  35,262  35,329  34,922 
Income before income taxes17,157  14,943  17,366  18,533  15,819 
Provision for income taxes1,370  5,442  2,175  2,333  2,093 
Net income$15,787  $9,501  $15,191  $16,200  $13,726 
          
Net income per share:         
Basic$0.31  $0.19  $0.30  $0.32  $0.27 
Diluted$0.31  $0.19  $0.30  $0.32  $0.27 
Weighted-average shares outstanding:         
Basic50,474,942  50,392,382  50,263,602  50,217,212  50,257,825 
Diluted50,996,596  51,024,881  50,889,987  50,839,091  50,935,382 
               

United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Condition
(Unaudited)

  March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
 March 31,
2017
                     
ASSETS (In thousands)
Cash and cash equivalents:          
Cash and due from banks $45,332  $56,661  $59,456  $57,137  $45,279 
Short-term investments 23,910  32,007  39,061  17,714  39,381 
Total cash and cash equivalents 69,242  88,668  98,517  74,851  84,660 
Available for sale securities – At fair value 1,031,277  1,050,787  1,068,055  1,073,384  1,075,729 
Held to maturity securities – At amortized cost   13,598  13,693  13,792  13,937 
Loans held for sale 63,394  114,073  89,419  157,487  87,031 
Loans:          
Commercial real estate loans:          
Owner-occupied 442,938  445,820  442,989  429,848  433,358 
Investor non-owner occupied 1,842,898  1,854,459  1,777,716  1,761,940  1,697,414 
Construction 84,717  78,083  82,688  74,980  85,533 
Total commercial real estate loans 2,370,553  2,378,362  2,303,393  2,266,768  2,216,305 
Commercial business loans 846,182  840,312  821,372  792,918  769,153 
Consumer loans:          
Residential real estate 1,235,197  1,204,401  1,211,783  1,172,540  1,167,428 
Home equity 582,285  583,180  561,814  538,130  516,325 
Residential construction 37,579  40,947  39,460  46,117  49,456 
Other consumer 310,439  292,781  267,921  237,708  225,317 
Total consumer loans 2,165,500  2,121,309  2,080,978  1,994,495  1,958,526 
Total loans 5,382,235  5,339,983  5,205,743  5,054,181  4,943,984 
Net deferred loan costs and premiums 14,724  14,794  15,297  15,413  13,273 
Allowance for loan losses (47,915) (47,099) (46,368) (45,062) (43,304)
Loans receivable - net 5,349,044  5,307,678  5,174,672  5,024,532  4,913,953 
Federal Home Loan Bank of Boston stock, at cost 49,895  50,194  46,758  54,760  52,707 
Accrued interest receivable 22,333  22,332  20,893  19,751  19,126 
Deferred tax asset, net 28,710  25,656  30,999  27,034  37,040 
Premises and equipment, net 67,619  67,508  61,063  54,480  51,299 
Goodwill 115,281  115,281  115,281  115,281  115,281 
Core deposit intangible asset 4,154  4,491  4,827  5,164  5,517 
Cash surrender value of bank-owned life insurance 179,556  148,300  171,300  170,144  169,007 
Other assets 88,169  105,593  81,019  85,503  71,333 
Total assets $7,068,674  $7,114,159  $6,976,496  $6,876,163  $6,696,620 
           
           
  March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
 March 31,
2017
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Liabilities:          
Deposits:          
Non-interest-bearing $753,575  $778,576  $725,130  $721,917  $690,516 
Interest-bearing 4,528,935  4,419,645  4,427,892  4,271,562  4,099,843 
Total deposits 5,282,510  5,198,221  5,153,022  4,993,479  4,790,359 
Mortgagors’ and investor escrow accounts 11,096  7,545  9,641  15,045  10,925 
Federal Home Loan Bank advances and other borrowings 1,030,735  1,165,054  1,068,814  1,138,817  1,180,053 
Accrued expenses and other liabilities 51,333  50,011  54,366  49,358  49,300 
Total liabilities 6,375,674  6,420,831  6,285,843  6,196,699  6,030,637 
Total stockholders’ equity 693,000  693,328  690,653  679,464  665,983 
Total liabilities and stockholders’ equity $7,068,674  $7,114,159  $6,976,496  $6,876,163  $6,696,620 
                     

United Financial Bancorp, Inc. and Subsidiaries
Selected Financial Highlights
(Dollars In Thousands, Except Share Data)
(Unaudited)

 At or For the Three Months Ended
 March 31,
 2018
 December 31,
 2017
 September 30,
 2017
 June 30,
 2017
 March 31,
2017
Share Data:         
Basic net income per share$0.31  $0.19  $0.30  $0.32  $0.27 
Diluted net income per share0.31  0.19  0.30  0.32  0.27 
Dividends declared per share0.12  0.12  0.12  0.12  0.12 
Tangible book value per share$11.25  $11.24  $11.23  $11.01  $10.75 
Key Statistics:         
Total revenue$55,832  $54,430  $55,194  $56,154  $53,029 
Total non-interest expense36,736  37,237  35,262  35,329  34,922 
Average earning assets6,568,168  6,480,966  6,423,741  6,304,849  6,113,363 
Key Ratios:         
Return on average assets (annualized)0.89% 0.54% 0.88% 0.96% 0.83%
Return on average equity (annualized)9.15% 5.50% 8.92% 9.66% 8.35%
Tax-equivalent net interest margin (annualized)2.90% 2.98% 3.00% 3.04% 3.01%
Residential Mortgage Production:         
Dollar volume (total)$94,433  $135,522  $133,462  $186,220  $134,022 
Mortgages originated for purchases63,193  83,181  97,132  129,165  77,613 
Loans sold99,899  94,738  152,551  61,363  51,826 
Income from mortgage banking activities1,729  1,184  1,204  1,830  1,321 
Non-performing Assets:         
Residential real estate$11,663  $11,824  $11,330  $11,190  $12,185 
Home equity4,698  4,968  4,206  5,211  4,307 
Investor-owned commercial real estate2,863  1,821  2,957  3,512  3,809 
Owner-occupied commercial real estate2,326  1,664  2,084  2,184  2,314 
Construction273  1,398  1,748  287  1,355 
Commercial business1,579  1,477  2,427  2,624  2,369 
Other consumer34  35  37  40  37 
Non-accrual loans23,436  23,187  24,789  25,048  26,376 
Troubled debt restructured – non-accruing8,308  8,475  6,628  7,475  8,252 
Total non-performing loans31,744  31,662  31,417  32,523  34,628 
Other real estate owned1,935  2,154  2,444  1,770  1,786 
Total non-performing assets$33,679  $33,816  $33,861  $34,293  $36,414 
Non-performing loans to total loans0.59% 0.59% 0.60% 0.64% 0.70%
Non-performing assets to total assets0.48% 0.48% 0.49% 0.50% 0.54%
Allowance for loan losses to non-performing loans150.94% 148.76% 147.59% 138.55% 125.05%
Allowance for loan losses to total loans0.89% 0.88% 0.89% 0.89% 0.88%
Non-GAAP Ratios: (1)         
Non-interest expense to average assets (annualized)2.08% 2.13% 2.04% 2.08% 2.12%
Efficiency ratio (2)63.97% 63.53% 60.47% 59.75% 64.08%
Cost of funds (annualized) (3)1.07% 0.96% 0.91% 0.81% 0.74%
Total revenue growth rate2.58% (1.38)% (1.71)% 5.89% 1.34%
Total revenue growth rate (annualized)10.30% (5.54)% (6.84)% 23.57% 5.37%
Average earning asset growth rate1.35% 0.89% 1.89% 3.13% 0.97%
Average earning asset growth rate (annualized)5.38% 3.56% 7.54% 12.53% 3.90%
Return on average tangible common equity (annualized) (2)11.25% 6.81% 10.99% 11.95% 10.42%
Pre-provision net revenue to average assets  (annualized)(2)1.15% 1.19% 1.31% 1.38% 1.18%
               
(1) Non-GAAP ratios are not financial measurements required by generally accepted accounting principles; however, management believes such information is useful to investors in evaluating Company performance.
(2) Calculations of these non-GAAP metrics are provided after the reconciliations of non-GAAP financial measures and appear on page F-10 through page F-11.
(3) The cost of funds ratio represents interest incurred on liabilities as a percentage of average non-interest bearing deposits and interest-bearing liabilities.
               

United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)

 For the Three Months Ended
 March 31, 2018 March 31, 2017
 Average
Balance
 Interest
and
Dividends
 Yield/Cost Average
Balance
 Interest
and
Dividends
 Yield/Cost
Interest-earning assets:           
Residential real estate$1,314,219  $11,506  3.51% $1,235,065  $10,223  3.31%
Commercial real estate2,281,868  23,656  4.15  2,098,472  20,727  3.95 
Construction119,435  1,325  4.44  145,486  1,563  4.30 
Commercial business842,809  8,382  3.98  730,443  6,720  3.68 
Home equity578,776  6,528  4.57  523,335  5,221  4.04 
Other consumer299,839  3,800  5.14  212,283  2,612  4.99 
Investment securities1,041,849  8,624  3.31  1,069,924  9,168  3.43 
Federal Home Loan Bank stock51,458  606  4.71  53,159  524  3.94 
Other earning assets37,915  150  1.61  45,196  101  0.91 
Total interest-earning assets6,568,168  64,577  3.94  6,113,363  56,859  3.73 
Allowance for loan losses(47,780)     (43,625)    
Non-interest-earning assets554,333      514,400     
Total assets$7,074,721      $6,584,138     
Interest-bearing liabilities:           
NOW and money market$2,146,945  $4,892  0.92% $1,843,458  $2,196  0.48%
Savings510,904  73  0.06  528,657  77  0.06 
Certificates of deposit1,796,675  6,062  1.37  1,713,062  4,546  1.08 
Total interest-bearing deposits4,454,524  11,027  1.00  4,085,177  6,819  0.68 
Federal Home Loan Bank advances1,033,884  4,545  1.76  980,524  2,670  1.09 
Other borrowings118,008  1,379  4.67  126,001  1,380  4.38 
Total interest-bearing liabilities5,606,416  16,951  1.22  5,191,702  10,869  0.84 
Non-interest-bearing deposits713,364      668,823     
Other liabilities64,596      65,858     
Total liabilities6,384,376      5,926,383     
Stockholders’ equity690,345      657,755     
Total liabilities and stockholders’ equity$7,074,721      $6,584,138     
Net interest-earning assets$961,752      $921,661     
Tax-equivalent net interest income  47,626      45,990   
Tax-equivalent net interest rate spread (1)    2.72%     2.89%
Tax-equivalent net interest margin (2)    2.90%     3.01%
Average interest-earning assets to average interest-bearing liabilities    117.15%     117.75%
Less tax-equivalent adjustment  1,083      1,693   
Net interest income  $46,543      $44,297   
                
(1)  Tax-equivalent net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)  Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.
                

United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)

  For the Three Months Ended
  March 31, 2018 December 31, 2017
  Average
Balance
 Interest
and
Dividends
 Yield/Cost Average
Balance
 Interest
and
Dividends
 Yield/Cost
Interest-earning assets:            
Residential real estate $1,314,219  $11,506  3.51% $1,310,352  $11,343  3.47%
Commercial real estate 2,281,868  23,656  4.15  2,234,878  23,089  4.04 
Construction 119,435  1,325  4.44  122,151  1,453  4.66 
Commercial business 842,809  8,382  3.98  813,457  7,994  3.85 
Home equity 578,776  6,528  4.57  569,021  6,293  4.39 
Other consumer 299,839  3,800  5.14  278,465  3,309  4.71 
Investment securities 1,041,849  8,624  3.31  1,074,840  9,713  3.60 
Federal Home Loan Bank stock 51,458  606  4.71  47,964  564  4.71 
Other earning assets 37,915  150  1.61  29,838  86  1.15 
Total interest-earning assets 6,568,168  64,577  3.94  6,480,966  63,844  3.89 
Allowance for loan losses (47,780)     (46,880)    
Non-interest-earning assets 554,333      542,596     
Total assets $7,074,721      $6,976,682     
Interest-bearing liabilities:            
NOW and money market $2,146,945  $4,892  0.92% $2,125,177  $4,286  0.80%
Savings 510,904  73  0.06  517,993  77  0.06 
Certificates of deposit 1,796,675  6,062  1.37  1,765,007  5,595  1.26 
Total interest-bearing deposits 4,454,524  11,027  1.00  4,408,177  9,958  0.90 
Federal Home Loan Bank advances 1,033,884  4,545  1.76  954,159  3,538  1.45 
Other borrowings 118,008  1,379  4.67  117,578  1,382  4.60 
Total interest-bearing liabilities 5,606,416  16,951  1.22  5,479,914  14,878  1.07 
Non-interest-bearing deposits 713,364      740,007     
Other liabilities 64,596      65,757     
Total liabilities 6,384,376      6,285,678     
Stockholders’ equity 690,345      691,004     
Total liabilities and stockholders’ equity $7,074,721      $6,976,682     
Net interest-earning assets $961,752      $1,001,052     
Tax-equivalent net interest income   47,626      48,966   
Tax-equivalent net interest rate spread (1)     2.72%     2.82%
Tax-equivalent net interest margin (2)     2.90%     2.98%
Average interest-earning assets to average interest-bearing liabilities     117.15%     118.27%
Less tax-equivalent adjustment   1,083      2,117   
Net interest income   $46,543      $46,849   
                 
(1)  Tax-equivalent net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)  Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.
                 

United Financial Bancorp, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars In Thousands)
(Unaudited)

In addition to evaluating the Company’s results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures. These non-GAAP measures are intended to provide the reader with additional perspectives on operating results, financial condition, and performance trends, while facilitating comparisons with the performance of other financial institutions. Non-GAAP financial measures are not a substitute for GAAP measures, rather, they should be read and used in conjunction with the Company’s GAAP financial information.

The efficiency ratio is used as a common measure by banks as a comparable metric to understand the Company’s expense structure relative to its total revenue; in other words, for every dollar of total revenue we recognize, how much of that dollar is expended. In order to improve the comparability of the ratio to our peers, we remove non-core items. To improve transparency, and acknowledging that banks are not consistent in their definition of the efficiency ratio, we include our calculation of this non-GAAP measure.

Pre-provision net revenue is a measure that the Company uses to understand fundamental operating performance before credit related expenses and tax expense. It is often expressed as a ratio relative to average assets which demonstrates the “core” performance and can be viewed as an alternative measure of how efficiently the Company services its asset base.

Return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently the Company is deploying its common equity. Companies that are able to demonstrate more efficient use of common equity are more likely to be viewed favorably by current and prospective investors.

The Company believes that disclosing these non-GAAP metrics is both useful internally and is expected by our investors and analysts in order to understand the overall performance of the Company. Other companies may calculate and define their supplemental data differently. A reconciliation of GAAP financial measures to non-GAAP measures and other performance ratios, as adjusted, are included on pages F-9 through F-11 in the following press release tables:

 Three Months Ended
 March 31,
2018
 December 31,
2017
 September 30,
 2017
 June 30,
2017
 March 31,
2017
                    
 (Dollars in thousands)
Net Income (GAAP)$15,787  $9,501  $15,191  $16,200  $13,726 
Non-GAAP adjustments:         
Non-interest income(342) 745  (158) (95) (465)
Non-interest expense  536       
Income tax expense related to tax reform  1,609       
Related income tax expense72  2,074  55  33  163 
Net adjustment(270) 4,964  (103) (62) (302)
Total net income (non-GAAP)$15,517  $14,465  $15,088  $16,138  $13,424 
          
Non-Interest Income (GAAP)$9,289  $7,581  $8,426  $9,826  $8,732 
Non-GAAP adjustments:         
Net gain on sales of securities(116) (72) (158) (95) (457)
Limited partnership writedown  1,214       
Loss on sale of premises and equipment  401       
BOLI claim benefit(226) (798)     (8)
Net adjustment(342) 745  (158) (95) (465)
Total non-interest income (non-GAAP)8,947  8,326  8,268  9,731  8,267 
Total net interest income46,543  46,849  46,768  46,328  44,297 
Total revenue (non-GAAP)$55,490  $55,175  $55,036  $56,059  $52,564 
          
Non-Interest Expense (GAAP)$36,736  $37,237  $35,262  $35,329  $34,922 
Non-GAAP adjustments:         
Lease exit/disposal cost obligation  (536)      
Net adjustment  (536)      
Total non-interest expense (non-GAAP)$36,736  $36,701  $35,262  $35,329  $34,922 
          
Total loans$5,382,235  $5,339,983  $5,205,743  $5,054,181  $4,943,984 
Non-covered loans (1)(771,802) (780,776) (739,376) (699,938) (691,054)
Total covered loans$4,610,433  $4,559,207  $4,466,367  $4,354,243  $4,252,930 
Allowance for loan losses$47,915  $47,099  $46,368  $45,062  $43,304 
Allowance for loan losses to total loans0.89% 0.88% 0.89% 0.89% 0.88%
Allowance for loan losses to total covered loans1.04% 1.03% 1.04% 1.03% 1.02%
               
(1) Represents acquired loans that were recorded at fair value. These loans carry no allowance for loan losses for the periods reflected above.
               


  Three Months Ended
  March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
 2017
 March 31,
2017
                     
  (Dollars in thousands)
Efficiency Ratio:          
Non-Interest Expense (GAAP) $36,736  $37,237  $35,262  $35,329  $34,922 
Non-GAAP adjustments:          
Other real estate owned expense (167) (157) (211) (293) (103)
Lease exit/disposal cost obligation   (536)      
Non-Interest Expense for Efficiency Ratio (non-GAAP) $36,569  $36,544  $35,051  $35,036  $34,819 
           
Net Interest Income (GAAP) $46,543  $46,849  $46,768  $46,328  $44,297 
Non-GAAP adjustments:          
Tax equivalent adjustment for tax-exempt loans and investment securities 1,083  2,117  2,069  1,943  1,693 
           
Non-Interest Income (GAAP) 9,289  7,581  8,426  9,826  8,732 
Non-GAAP adjustments:          
Net gain on sales of securities (116) (72) (158) (95) (457)
Net loss on limited partnership investments 590  1,441  864  638  80 
Loss on sale of premises and equipment   401       
BOLI claim benefit (226) (798)     (8)
Total Revenue for Efficiency Ratio (non-GAAP) $57,163  $57,519  $57,969  $58,640  $54,337 
           
Efficiency Ratio (Non-Interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP)) 63.97% 63.53% 60.47% 59.75% 64.08%
           
           
           
  Three Months Ended
  March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
 March 31,
2017
   
  (Dollars in thousands)
   
Pre-Provision Net Revenue ("PPNR") to Average Assets (Annualized):        
Net Interest Income (GAAP) $46,543  $46,849  $46,768  $46,328  $44,297 
Non-GAAP adjustments:          
Tax equivalent adjustment for tax-exempt loans and investment securities 1,083  2,117  2,069  1,943  1,693 
Total tax equivalent net interest income (A) $47,626  $48,966  $48,837  $48,271  $45,990 
           
Non-Interest Income (GAAP) 9,289  7,581  8,426  9,826  8,732 
Non-GAAP adjustments:          
Net gain on sales of securities (116) (72) (158) (95) (457)
Net loss on limited partnership investments 590  1,441  864  638  80 
Loss on sale of premises and equipment   401       
BOLI claim benefit (226) (798)     (8)
Non-Interest Income for PPNR (non-GAAP) (B) $9,537  $8,553  $9,132  $10,369  $8,347 
           
Non-Interest Expense (GAAP) $36,736  $37,237  $35,262  $35,329  $34,922 
Non-GAAP adjustments:          
Lease exit/disposal cost obligation   (536)      
Non-Interest Expense for PPNR (non-GAAP) (C) $36,736  $36,701  $35,262  $35,329  $34,922 
           
Total PPNR (non-GAAP)  (A + B - C) : $20,427  $20,818  $22,707  $23,311  $19,415 
Average Assets 7,074,721  6,976,682  6,907,199  6,780,336  6,584,138 
PPNR to Average Assets (Annualized) 1.15% 1.19% 1.31% 1.38% 1.18%
           
           
Return on Average Tangible Common Equity (Annualized):       
Net Income (GAAP) $15,787  $9,501  $15,191  $16,200  $13,726 
Non-GAAP adjustments:          
Intangible Assets amortization, tax effected (1) 266  219  219  229  250 
Net Income excluding intangible assets amortization, tax effected (1) $16,053  $9,720  $15,410  $16,429  $13,976 
Average stockholders' equity (non-GAAP) $690,345  $691,004  $681,402  $670,526  $657,755 
Average goodwill & other intangible assets (non-GAAP) 119,611  119,962  120,275  120,631  121,004 
Average tangible common stockholders' equity (non-GAAP) $570,734  $571,042  $561,127  $549,895  $536,751 
Return on Average Tangible Common Equity (Annualized) (non-GAAP) 11.25% 6.81% 10.99% 11.95% 10.42%
                
(1) Intangible assets amortization is tax effected at 21% for the current period, and at 35% for all prior periods due to the Tax Cuts and Jobs Act of 2017 that was signed into law in December 2017, lowering the corporate federal tax rate from 35% to 21%.
                


  
Investor Relations Contact:
Marliese L. Shaw
Executive Vice President, Investor Relations Officer
United Bank
860-291-3622
MShaw@bankatunited.com
 Media Relations Contact:
Adam J. Jeamel
Regional President, Corporate Communications
United Bank
860-291-3765
AJeamel@bankatunited.com