SMART Global Holdings Reports Fourth Quarter and Full Year Fiscal 2018 Financial Results


NEWARK, Calif., Oct. 04, 2018 (GLOBE NEWSWIRE) -- SMART Global Holdings, Inc. (“SMART”) (NASDAQ: SGH), parent company of SMART Modular Technologies, Inc., today reported financial results for the fourth quarter and full year fiscal 2018 ended August 31, 2018.

Fourth Quarter Fiscal 2018 Highlights:
  • Net sales of $374.0 million, 68% higher than year ago quarter
  • GAAP operating income of $45.0 million
  • GAAP net income of $29.7 million
  • Adjusted EBITDA of $51.0 million
  • GAAP diluted EPS of $1.28
  • Non-GAAP diluted EPS of $1.72
   Full Year Fiscal 2018 Highlights:
  • Net sales of $1.3 billion, 69% higher than prior fiscal year
  • GAAP operating income of $170.2 million
  • GAAP net income of $119.5 million
  • Adjusted EBITDA of $195.5 million
  • GAAP diluted EPS of $5.17
  • Non-GAAP diluted EPS of $6.36

“We completed fiscal 2018 with another great quarter, including the closing of our acquisition of Penguin Computing,” commented Ajay Shah, Chairman and Chief Executive Officer.  “In addition, we closed our first full fiscal year as a public company with record revenues that crossed the $1 billion mark.  Driving this performance was strength in our Specialty Memory business which had a very strong quarter and earned new NVDIMM and VLP RDIMM design wins at major Storage and Server customers.  We also had design wins for our ruggedized SSD products and our Embedded Data Cache product in the Industrial Automation market. Brazil continued its strong performance and added many new memory products for PC, server and smartphone applications as well as a new polymer cell-based battery product for smartphones.” 

“Our new Specialty Compute and Storage Solutions business led by Penguin Computing performed well in its first quarter as part of SGH. During the quarter we won a number of key contracts with agencies within the Department of Energy (DoE), contractors to the Department of Defense (DoD) and with a number of other enterprise customers for our HPC and AI cluster products.”

“We continue to be focused on growing all our lines of business over the new fiscal year,” concluded Mr. Shah.

 

Quarterly Financial ResultsGAAP (1) Non-GAAP (2)
(In millions, except per share amounts)Q4 FY18Q3 FY18Q4 FY17 Q4 FY18Q3 FY18Q4 FY17
Net sales$  374.0$  335.5$  223.0  $  374.0$  335.5$  223.0
Gross profit$  82.7$  78.1$  48.0  $  83.8$  78.5$  48.2
Operating income$  45.0$  48.7$  20.6  $  51.8$  53.8$  25.4
Net income (loss)$  29.7$  31.9$  (10.2) $  40.0$  43.0$  16.5
Diluted earnings (loss) per share (EPS) (3)$  1.28$  1.37$  (0.48) $  1.72$  1.84$  0.75


Annual Financial ResultsGAAP (1) Non-GAAP (2)
(In millions, except per share amounts)FY18FY17 FY18FY17
Net sales$  1,288.8$  761.3  $  1,288.8$  761.3
Gross profit$  291.6$  162.3  $  293.6$  162.9
Operating income$  170.2$  53.9  $  188.8$  71.2
Net income (loss)$  119.5$  (7.8) $  147.0$  36.3
Diluted earnings (loss) per share (EPS) (3)$  5.17$  (0.49) $  6.36$  2.25
      
(1) GAAP represents U.S. Generally Accepted Accounting Principles.          
(2) Please refer to the “Non-GAAP Information” section and the "Reconciliation of Non-GAAP Financial Measures" tables below for further detail on the non-GAAP financial reporting referenced above and a reconciliation of such measures to our nearest GAAP measures.
(3)     We exclude foreign currency gains/losses from our non-GAAP diluted EPS as we believe this non-GAAP financial measure is a more relevant indicator of our core operating results. This change is reflected for all the periods presented in this release.
 

Other Highlights
SMART appointed an additional independent director, Bryan Ingram, Senior Vice President and General Manager of the Wireless Semiconductor Division of Broadcom Inc., to its board of directors and its Compensation Committee.

Business Outlook
The following statements are based upon management's current expectations for the first quarter of fiscal 2019 ending November 30, 2018. These statements are forward-looking, and actual results may differ materially. SMART undertakes no obligation to update these statements.

Net Sales - GAAP / Non-GAAP$375 to $390 million
Gross Margin - GAAP / Non-GAAP22% to 23%
Diluted EPS - GAAP$1.49 to $1.54
  
Share-based compensation per share$0.16
Intangible amortization per share$0.04
Acquisition costs per share$0.05
  
Diluted EPS - Non-GAAP$1.74 to $1.79
  
Expected diluted share count23.2 million

Conference Call Details
SMART will host a conference call today for analysts and investors at 1:30 p.m. Pacific time, 4:30 p.m. Eastern time. Dial-in US toll free +1-866-487-6452 using access code 9390108.

A replay of the conference call will be available for one week following today’s call through the Events section of the SMART website at www.smartgh.com or by calling US toll free +1-855-859-2056; Passcode: 9390108.

Forward-Looking Statements
This release contains, and statements made during the above-referenced conference call will contain "forward-looking statements" including among other things, statements regarding future events and the future financial performance of SMART (including the business outlook for the next fiscal quarter) and statements regarding growth drivers in SMART’s industries and markets. These statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including but not limited to: business and economic conditions and growth trends in the technology industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; changes in currency exchange rates; overall information technology spending; appropriations for government spending; the success of our strategic initiatives including additional investments in new products, additional capacity and acquisitions; the DRAM market and the temporary and volatile nature of pricing trends; deterioration in customer relationships; production or manufacturing difficulties; competitive factors; technological changes; difficulties with or delays in the introduction of new products;  slowing or contraction of growth in the memory market in Brazil; reduction in or termination of local content requirements in Brazil;  changes to applicable tax regimes or rates; prices for the end products of our customers; fluctuations in material costs and availability; strikes or labor disputes; deterioration in or loss of relations with any of our limited number of key vendors;  changes in the availability of supply of materials, components or memory products; the inability of Penguin Computing to obtain and retain security clearances to expand its government business; and other factors and risks detailed in SMART’s filings with the Securities and Exchange Commission. Such factors and risks as outlined above and in such filings may not constitute all factors and risks that could cause actual results of SMART to be materially different from the historical results and/or from any future results or outcomes expressed or implied by such forward-looking statements. SMART and its subsidiaries operate in a continually changing business environment and new factors emerge from time to time. SMART cannot predict such factors, nor can it assess the impact, if any, from such factors on SMART or its subsidiaries’ results. Accordingly, investors are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements should not be relied upon as a prediction of actual results. These forward-looking statements are made as of today, and SMART does not intend, and has no obligation, to update or revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this press release, except as required by law.

Non-GAAP Information
Certain non-GAAP financial measures are contained in this press release or will be discussed on our conference call, including non-GAAP gross profit, non-GAAP operating income, Adjusted EBITDA, non-GAAP net income, non-GAAP net income per diluted share, non-GAAP diluted EPS excluding foreign currency gains (losses). We define Adjusted EBITDA as GAAP net income plus net interest expense, income tax expense, depreciation and amortization expense, stock-based compensation expense, acquisition-related expenses, restructuring charges, amortization of non-cash debt discount related to warrants, non-cash charges in connection with refinancing, and other infrequent or unusual items. Adjusted EBITDA is not a measure of financial performance calculated in accordance with U.S. GAAP and should be viewed as a supplement to, not a substitute for, our results of operations presented on the basis of U.S. GAAP. Adjusted EBITDA also does not purport to represent cash flow provided by, or used in, operating activities in accordance with U.S. GAAP and should not be used as a measure of liquidity.

The non-GAAP financial results presented herein exclude stock-based compensation expense, intangible amortization expense, acquisition-related expenses, amortization of non-cash debt discount related to warrants, non-cash charges in connection with refinancing and, with respect to non-GAAP diluted EPS, foreign currency gains (losses). These non-GAAP financial measures are provided to enhance the user's overall understanding of our financial performance. By excluding these charges, as well as any related tax effects, our non-GAAP results provide information to management and investors that is useful in assessing SMART's core operating performance and in evaluating and comparing our results of operations on a consistent basis from period to period. These non-GAAP financial measures are also used by management to evaluate financial results, to plan and forecast future periods, and to assess performance of certain executives for compensation purposes. The presentation of this additional information is not meant to be a substitute for the corresponding financial measures prepared in accordance with U.S. GAAP. In addition, these measures may not be used similarly by other companies and therefore may not be comparable between companies.

Investors are encouraged to review the “Reconciliation of Non-GAAP Financial Measures to GAAP Results” and “Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA” tables below for more detail on non-GAAP calculations.

About SMART Global Holdings
The SMART family of companies are global leaders in specialty memory, storage and hybrid solutions serving the electronics industry with standard and custom products for over 25 years. SMART delivers components, modules and solutions to a broad customer base, including OEMs in computing, networking, communications, storage, mobile and industrial markets. With the addition of Penguin Computing and the creation of a new business unit, SMART Specialty Compute & Storage Solutions (SCSS), SMART has expanded its serviceable markets into areas requiring specialized computing platforms in artificial intelligence and machine learning, advanced modeling and high performance computing. Customers rely on SMART as a strategic supplier with custom designs, product quality, technical support, a global footprint, and the ability to provide locally manufactured products in multiple geographies. See www.smartgh.com, www.smartm.com, www.smarth.com, www.smartsscs.com and www.penguincomputing.com for more information.


 
SMART Global Holdings, Inc.
and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)
             
    Three Months Ended Fiscal Year Ended
     August 31,
2018
 
  May 25,
2018 
  August 25,
2017 
  August 31,
2018
 
  August 25,
2017
 
Net sales:          
 Brazil $  198,624  $  232,742  $  134,765  $  797,849  $  398,175 
 Specialty Memory    122,820     102,735     88,254     438,446     363,116 
 Specialty Compute and Storage Solutions    52,526   —    —      52,526   —  
  Total net sales    373,970     335,477     223,019     1,288,821     761,291 
Cost of sales (1)(2)    291,291     257,423     175,011     997,235     599,041 
 Gross profit    82,679     78,054     48,008     291,586     162,250 
Operating expenses:          
 Research and development (1) (2)    11,659     9,763     9,718     39,824     38,160 
 Selling, general and administrative (1) (2)    29,039     19,597     17,722     84,541     66,759 
 Change in estimated fair value of acquisition-related           
  contingent consideration    (3,000)  —    —      (3,000)  —  
 Management advisory fees  —    —    —    —      3,000 
 Restructuring   —    —    —    —      457 
  Total operating expenses    37,698     29,360     27,440     121,365     108,376 
             
  Income from operations    44,981     48,694     20,568     170,221     53,874 
Other income (expense):          
 Interest expense, net    (6,217)    (4,098)    (6,132)    (19,144)    (29,204)
 Other income (expense), net    (5,987)    (7,145)    (20,887)    (13,299)    (22,551)
  Total other expense    (12,204)    (11,243)    (27,019)    (32,443)    (51,755)
  Income (loss) before income taxes    32,777     37,451     (6,451)    137,778     2,119 
Provision for income taxes    3,059     5,505     3,758     18,315     9,914 
  Net income (loss) $  29,718  $  31,946  $  (10,209) $  119,463  $  (7,795)
             
Earnings (loss) per share:          
 Basic $  1.33  $  1.44  $  (0.48) $  5.42  $  (0.49)
 Diluted $  1.28  $  1.37  $  (0.48) $  5.17  $  (0.49)
             
Shares used in computing earnings (loss) per share:          
 Basic    22,383     22,206     21,435     22,051     15,785 
 Diluted    23,270     23,306     21,435     23,119     15,785 
             
(1) Includes share-based compensation expense as follows:         
 Cost of sales $  475  $  414  $  192  $  1,334  $  636 
 Research and development    572     325     232     1,459     655 
 Selling, general and administrative    2,911     2,558     1,407     7,764     4,073 
  Total stock-based compensation expense $  3,958  $  3,297  $  1,831  $  10,557  $  5,364 
             
(2) Includes amortization of intangible assets expense as follows:        
 Cost of sales $  7  $  —   $  —   $  7  $  —  
 Research and development    252     245     1,225     987     4,897 
 Selling, general and administrative    2,144     976     1,746     5,136     7,042 
  Total amortization expense $  2,403  $  1,221  $  2,971  $  6,130  $  11,939 
             


 
SMART Global Holdings, Inc.
and Subsidiaries
Reconciliation of Non-GAAP Financial Measures to GAAP Results
(In thousands, except per share data)
             
    Three Months Ended Fiscal Year Ended
     August 31,
2018
  May 25,
2018
  August 25,
2017
  August 31,
2018
  August 25,
2017
Reconciliation of gross profit:          
GAAP gross profit $  82,679  $  78,054  $  48,008  $  291,586  $  162,250 
 GAAP gross margin  22.1%  23.3%  21.5%  22.6%  21.3%
             
Add: Share-based compensation included in cost of sales    475     414     192     1,334     636 
Add: Intangible amortization included in cost of sales    7   —    —      7   —  
Add: Purchase accounting adjustment    631   —    —      631   —  
             
Non-GAAP gross profit $  83,792   $  78,468   $  48,200   $  293,558   $  162,886  
 Non-GAAP gross margin  22.4%  23.4%  21.6%  22.8%  21.4%
             
Reconciliation of operating expenses:          
GAAP operating expenses $  37,698  $  29,360  $  27,440  $  121,365  $  108,376 
             
Less: Share-based compensation expense included in opex          
 Research and development    572     325     232     1,459     655 
 Selling, general and administrative    2,911     2,558     1,407     7,764     4,073 
  Total    3,483     2,883     1,639     9,223     4,728 
             
Less: Amortization of intangible assets included in opex          
 Research and development    252     245     1,225     987     4,897 
 Selling, general and administrative    2,144     976     1,746     5,136     7,042 
  Total    2,396     1,221     2,971     6,123     11,939 
             
Less: S-1 related costs  —    —    —      813   —  
Less: Acquisition-related expenses    2,844     591   —      3,435   —  
Less: Contingent consideration fair value adjustment    (3,000)  —    —      (3,000)  —  
             
Non-GAAP operating expenses $  31,975   $  24,665   $  22,830   $  104,771   $  91,709  
             
Reconciliation of income from operations:          
GAAP income from operations $  44,981  $  48,694  $  20,568  $  170,221  $  53,874 
 GAAP operating margin  12.0%  14.5%  9.2%  13.2%  7.1%
             
Add: Share-based compensation expense    3,958     3,297     1,831     10,557     5,364 
Add: Amortization of intangible assets    2,403     1,221     2,971     6,130     11,939 
Add: Purchase accounting adjustment    631   —    —      631   —  
Add: S-1 related costs  —    —    —      813   —  
Add: Acquisition-related expenses    2,844     591   —      3,435   —  
Less: Contingent consideration fair value adjustment    (3,000)  —    —      (3,000)  —  
             
Non-GAAP income from operations $  51,817   $  53,803   $  25,370   $  188,787   $  71,177  
 Non-GAAP operating margin  13.9%  16.0%  11.4%  14.6%  9.3%
             
Reconciliation of income before income taxes:          
GAAP income before income taxes $  32,777  $  37,451  $  (6,451) $  137,778  $  2,119 
Add: Share-based compensation expense    3,958     3,297     1,831     10,557     5,364 
Add: Amortization of intangible assets    2,403     1,221     2,971     6,130     11,939 
Add: Purchase accounting adjustment    631   —    —      631   —  
Add: S-1 related costs  —    —    —      813   —  
Add: Acquisition-related expenses    2,844   591      —      3,435   —  
Less: Contingent consideration fair value adjustment    (3,000)  —    —      (3,000)  —  
Less: Loss on early debt repayment  —    —      6,743   —      6,743 
Less: Amortization of debt discount related to warrants  —    —      1,214   —      5,127 
Less: Loss on extinguishment of LT debt  —    —      15,194   —      16,579 
Add: Foreign currency (gains) losses    5,968     6,932     (1,032)    13,227     (285)
             
Non-GAAP income before income taxes $  45,581   $  49,492   $  20,470   $  169,571   $  47,586  
             


 
SMART Global Holdings, Inc.
and Subsidiaries
Reconciliation of Non-GAAP Financial Measures to GAAP Results
(In thousands, except per share data)
             
    Three Months Ended Fiscal Year Ended
     August 31,
2018
  May 25,
2018
  August 25,
2017
  August 31,
2018
  August 25,
2017
Reconciliation of provision for income taxes:          
GAAP provision for income taxes $  3,059  $  5,505  $  3,758  $  18,315  $  9,914 
 GAAP effective tax rate  9.3%  14.7%  -58.3%  13.3%  467.9%
             
Tax effect of adjustments to GAAP results    (2,529)    (1,025)    (214)    (4,273)    (1,367)
             
Non-GAAP provision for income taxes $  5,588  $  6,530  $  3,972  $  22,588  $  11,281 
 Non-GAAP effective tax rate  12.3%  13.2%  19.4%  13.3%  23.7%
             
Reconciliation of net income and earnings per share (diluted):           
GAAP net income (loss) $  29,718   $  31,946   $  (10,209) $  119,463   $  (7,795)
             
Adjustments to GAAP net income:          
 Share-based compensation    3,958     3,297     1,831     10,557     5,364 
 Amortization of intangible assets    2,403     1,221     2,971     6,130     11,939 
 Purchase accounting adjustment    631   —    —      631   —  
 S-1 related costs  —    —    —      813   —  
 Acquisition-related expenses    2,844   591      —      3,435   —  
 Contingent consideration fair value adjustment    (3,000)  —    —      (3,000)  —  
 Loss on early debt repayment  —    —      6,743   —      6,743 
 Amortization of debt discount related to warrants  —    —      1,214   —      5,127 
 Loss on extinguishment of LT debt  —    —      15,194   —      16,579 
 Foreign currency (gains) losses    5,968     6,932     (1,032)    13,227     (285)
 Tax effect of items excluded from non-GAAP results    (2,529)    (1,025)    (214)    (4,273)    (1,367)
             
Non-GAAP net income $  39,993   $  42,962   $  16,498   $  146,983   $  36,305  
             
Shares used in computing earnings per share (diluted)    23,270     23,306     22,011     23,119     16,171 
             
Non-GAAP earnings per share (diluted) $  1.72   $  1.84   $  0.75   $  6.36   $  2.25  
             
GAAP income (loss) per share (diluted) $  1.28  $  1.37  $  (0.48) $  5.17  $  (0.49)
 


 
SMART Global Holdings, Inc.
and Subsidiaries
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA
(In thousands)
             
    Three Months Ended Fiscal Year Ended
     August 31,
2018
  May 25,
2018
  August 25,
2017
  August 31,
2018
  August 25,
2017
             
GAAP net income (loss) $  29,718  $  31,946 $  (10,209) $  119,463  $  (7,795)
             
 Share-based compensation expense    3,958     3,297    1,831  $  10,557     5,364 
 Amortization of intangible assets    2,403     1,221    2,971     6,130     11,939 
 Interest expense, net    6,217     4,098    6,132     19,144     29,204 
 Provision for income tax    3,059     5,505    3,758     18,315     9,914 
 Depreciation    5,124     4,806    4,869     20,052     21,300 
 S-1 related costs  —    —   —      813   —  
 Investment advisory fees  —    —   —    —      540 
 Restructuring  —    —   —    —      457 
 Obsolete inventory related to restructuring  —    —   —    —      372 
 Management advisory fees  —    —   —    —      3,000 
 Debt extension costs(1)  —    —   —    —      1,745 
 Loss on early debt repayment(2)  —    —   6,743      —      6,743 
 Loss on extinguishment of LT debt(3)  —    —   15,194      —      16,579 
 Purchase accounting adjustment(4)  631      —   —      631   —  
 Acquisition-related expenses(4)  2,844      591     —      3,435   25    
 Contingent consideration fair value adjustment(4)  (3,000  )  —   —      (3,000)  —  
             
 Adjusted EBITDA $  50,954  $  51,464 $  31,289  $  195,540  $  99,387 
             
 (1) Debt extension costs consist of $1.7 million associated with the amendment of our senior secured term loan and revolving credit facility in November 2016.
 (2) Loss on early payment of term loan for principal amount of $61.1 million in June 2017 related to IPO.  
 (3) Consists of $15.2 million loss on extinguishment of long-term debt for principal payment of $151.0 and $1.4 million loss on a February 2017 extinguishment.
 (4) Amounts in FY18 related to acquisition of Penguin Computing in June 2018.    
      


 
SMART Global Holdings, Inc.
and Subsidiaries
Consolidated Balance Sheets
(In thousands)
       
    August 31, August 25,
     2018   2017 
Assets    
Current assets:    
 Cash and cash equivalents $  31,375  $  22,436 
 Accounts receivable, net    237,212     183,303 
 Inventories     221,419     127,135 
 Prepaid expenses and other current assets    32,043     14,115 
  Total current assets    522,049     346,989 
Property and equipment, net    56,615     55,182 
Other noncurrent assets    22,449     26,728 
Intangible assets, net    26,255     5,107 
Goodwill     45,394     46,022 
  Total assets $  672,762  $  480,028 
Liabilities and Shareholders’ Equity    
Current liabilities:    
 Accounts payable $  223,186  $  189,717 
 Accrued liabilities    45,190     27,316 
 Current portion of long-term debt    27,409     22,841 
  Total current liabilities    295,785     239,874 
Long-term debt    184,190     154,450 
Other long-term liabilities    5,659     3,308 
  Total liabilities $  485,634  $  397,632 
Shareholders’ equity:    
 Ordinary shares    678     653 
 Additional paid-in capital    250,191     232,162 
 Accumulated other comprehensive loss    (175,995)    (143,210)
 Retained earnings    112,254     (7,209)
  Total shareholders’ equity    187,128     82,396 
  Total liabilities and shareholders’ equity $  672,762  $  480,028 
       


 
SMART Global Holdings, Inc.
and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
                 
        Three Months Ended Fiscal Year Ended
        August 31,
2018
 May 25,
2018
 August 25,
2017
  August 31,
2018
  August 25,
2017
Cash flows from operating activities:          
 Net income (loss) $  29,718  $  31,946  $  (10,209) $  119,463  $  (7,795)
 Adjustments to reconcile net income (loss) to net cash          
  provided by (used in) operating activities:          
   Depreciation and amortization    7,526     6,028     7,839     26,182     33,238 
   Share-based compensation    3,958     3,297     1,831     10,557     5,364 
   Provision for doubtful accounts receivable and sales returns    (73)    (80)    (82)    (86)    (51)
   Deferred income tax benefit    (1,444)    (422)    (1,194)    (2,820)    (2,389)
   (Gain) loss on disposal of property and equipment    461     (14)    223     691     352 
   Write off of long-term asset  —      250   —      250   —  
   Extinguishment loss on long-term debt  —    —      15,194   —      16,580 
   Loss on early debt payment  —    —      6,744   —      6,744 
   Amortization of debt discounts and issuance costs    807     714     1,807     2,972     8,231 
   Change in fair value of contingent consideration    (3,000)  —    —      (3,000)  —  
   Changes in operating assets and liabilities:          
    Accounts receivable    31,409     (45,799)    (6,910)    (55,297)    (40,426)
    Inventories    (14,495)    (6,384)    9,333     (42,435)    (21,851)
    Prepaid expenses and other assets    (5,241)    (5,186)    (799)    (8,736)    (58)
    Accounts payable    (66,331)    46,532     (22,407)    17,548     (10,608)
    Accrued expenses and other liabilities    7,321     (2,545)    4,639     2,618     11,736 
     Net cash provided by (used in) operating activities    (9,384)    28,337     6,009     67,907     (933)
Cash flows from investing activities:          
 Capital expenditures and deposits on equipment    (7,487)    (7,794)    (7,499)    (25,738)    (18,678)
 Proceeds from sale of property and equipment    204     35     184     305     651 
 Acquisition of business, net of cash acquired    (42,316)  —    —      (42,316)  —  
     Net cash used in investing activities    (49,599)    (7,759)    (7,315)    (67,749)    (18,027)
Cash flows from financing activities:          
 Long-term debt payment    (5,865)    (6,093)    (2,009)    (24,267)    (19,698)
 Early payment of long-term debt  —    —      (61,127)  —      (61,127)
 Payment for extinguishment of long-term debt  —    —      (151,008)  —      (151,946)
 Proceeds from issuance of long-term debt, net of costs paid    59,365   —      156,962     59,365     156,962 
 Fees paid for revolving line of credit refinancing  —    —      (3,167)    (768)    (3,167)
 Issuance of ordinary shares from an initial public offering,          
  net of underwriting commissions  —    —      63,507   —      63,507 
 Payment of costs related to initial public offering  —    —      (949)    (1,591)    (1,149)
 Proceeds from borrowings under revolving line of credit    134,500     69,000     119,500     412,000     457,750 
 Repayments of borrowings under revolving line of credit    (166,789)    (69,000)    (119,500)    (444,289)    (457,750)
 Proceeds from issuance of ordinary shares from share option exercises   1,324     1,993     58     7,494     406 
 Tax payments due upon issuance of ordinary shares for release of          
  restricted stock units  —    —      (763)  —      (763)
     Net cash provided by (used) in financing activities    22,535      (4,100)    1,504     7,944     (16,975)
  
 Effect of exchange rate changes on cash and cash equivalents    3,328     (3,799)    (103)    837     (263)
                          
     Net increase (decrease) in cash and cash equivalents    (33,120)    12,679     95     8,939     (36,198)
 
Cash and cash equivalents at beginning of period    64,495     51,816     22,341     22,436     58,634 
 
Cash and cash equivalents at end of period $  31,375  $  64,495  $  22,436  $  31,375  $  22,436 
                 


Investor Contact:

Suzanne Schmidt
Investor Relations for SMART Global Holdings, Inc.
(510) 360-8596
ir@smartm.com