Strong Year-Over-Year Earnings Growth, Loan and Deposit Expansion
LYNCHBURG, Va., Oct. 19, 2018 (GLOBE NEWSWIRE) -- Bank of the James Financial Group, Inc. (the “Company”) (NASDAQ:BOTJ), the parent company of Bank of the James, a full-service commercial and retail bank serving the greater Lynchburg area (Region 2000), and the Charlottesville, Harrisonburg, and Roanoke, Virginia markets, today announced unaudited results for the three months and nine months ended September 30, 2018.
Net income for the three months ended September 30, 2018 was $1.40 million or $0.32 per diluted share, up 38% compared with $1.02 million or $0.23 per diluted share for the three months ended September 30, 2017. For the nine months ended September 30, 2018, net income rose 49% to $3.83 million or $0.87 per diluted share, compared with $2.56 million or $0.59 per diluted share for the nine months ended September 30, 2017.
Robert R. Chapman III, President and CEO, commented: “We continued to have balanced contributions from commercial and retail lending and banking activities, generating meaningful year-over-year interest income and non-interest income growth. Deposit growth of $47 million year-over-year, specifically an increase core deposits, reflected an ongoing focus on building full banking relationships with clients. Importantly, deposit growth has provided attractively priced financing to fund lending, and contributed to interest expense management and net interest margin improvement.”
Highlights
- Commercial real estate (CRE), construction and multi-family housing loans were major contributors to the 15% growth of interest income from earning assets in the third quarter of 2018 compared with the third quarter of 2017.
- Net interest income before the provision for loan losses was $5.99 million in the third quarter of 2018, up 13% from the third quarter of 2017, led primarily by growth in commercial lending.
- Total noninterest income, primarily reflecting increased fee income from treasury services, income from the Company’s insurance and investments business, and continued strong gains on sales of residential mortgage loans, was up 17% in the nine months of 2018 compared with the nine months of 2017.
- Deposits increased to a record $607.45 million at September 30, 2018, led by core deposit growth (noninterest-bearing demand, NOW, savings and money market accounts).
- Total assets were a Company record $668.44 million at September 30, 2018.
- Total nonperforming loans declined 45% at September 30, 2018 from December 31, 2017, contributing to strong asset quality ratios, including an improvement of nonperforming loans to total loans of 0.44% at September 30, 2018 from 0.87% at December 31, 2017. All asset quality ratios remained strong, reflecting loan portfolio strength.
- Measures of productivity trended positively, as Return on Average Assets (ROAA) was 0.84% for the quarter ended September 30, 2018, up from 0.66% for the quarter ended September 30, 2017 (and up from 0.79% for the quarter ended June 30, 2018). Return on Average Equity (ROAE) increased significantly to 10.13% for the quarter ended September 30, 2018 from 7.75% for the quarter ended September 30, 2017 (and up from 9.67% for the quarter ended June 30, 2018). The Company’s efficiency ratio improved year-over-year.
- Total stockholders’ equity increased to $53.12 million at September 30, 2018 from $51.67 million December 31, 2017, and retained earnings rose to $15.31 million from $12.27 million at year-end 2017. Based on the results achieved in the third quarter of 2018, on October 16, 2018 the Company’s board of directors approved a $0.06 per share dividend payable to stockholders of record on November 30, 2018, to be paid on December 14, 2018.
Chapman continued: “As we have grown the Company’s loan portfolio, we believe that we have been very focused in maintaining sound asset and credit quality by applying thorough credit risk assessment and ongoing loan quality monitoring. This contributed to a 45% reduction in the dollar amount of nonperforming loans since the beginning of 2018, and improved asset quality ratios, including a meaningful reduction in the ratio of nonperforming loans to total loans since the beginning of the year. An expanded banking team, and continued traction in Roanoke, Charlottesville, Harrisonburg and most recently Appomattox and Blacksburg, while managing operating expenses and maintaining asset quality, have contributed to our long-term goals of improved returns on our asset base and generating accelerating, predictable earnings growth.”
Third Quarter, Nine Months of 2018 Operational Review
Total interest income was $6.98 million in the third quarter of 2018, up 15% from $6.07 million a year earlier. The primary driver of interest income growth in the third quarter and nine months of 2018 was an increase in loans combined with an increase in interest rates. Although interest expense rose year-over-year with an increase in deposits and market driven rate increases, net interest income was up 13% to $5.99 million for the quarter ended September 30, 2018 compared with a year earlier. Net interest income in the nine months of 2018 increased 12% compared with a year earlier.
The Company’s provision for loan losses was 5% lower in the third quarter of 2018 compared with a year earlier, and 29% lower in the nine months of 2018 compared with a year earlier. The third quarter of 2018 loan loss provision was $190,000, down from $200,000 in the third quarter of 2017, and the loan loss provision in the nine months of 2018 was $527,000, compared with $745,000 in the first nine months of 2017.
Net interest income after provision for loan losses in the third quarter of 2018 was $5.80 million compared with $5.08 million in the third quarter of 2017. Net interest income after provision for loan losses in the nine months of 2018 was $16.60 million compared with $14.52 million a year earlier.
Commercial lending growth, increased rates, and relative stability in the interest rate spread contributed to a 3.80% net interest margin in the third quarter of 2018, up from 3.69% a year earlier. The net interest margin for the nine months of 2018 expanded to 3.73% from 3.68% in the nine months of 2017. Average rates on total earning assets for the quarter ended September 30, 2018 were 4.47%, compared to 4.20% a year earlier.
Noninterest income, including gains from the sale of residential mortgages to the secondary market, revenue contributions from BOTJ Investment Services, and income from the Bank's line of treasury management services for commercial customers supported continued positive quarterly growth. Noninterest income rose modestly in the third quarter of 2018 compared with the third quarter of 2017, and was up more than 17% for the nine months of 2018 to $4.05 million from $3.45 million for nine months of 2017.
Ongoing strong residential mortgage origination activity supported a strong pipeline of loans held for sale, which generated gains on sale to the secondary market of $767,000 in the third quarter of 2018, compared with $694,000 in the third quarter of 2017. For the nine months of 2018, gains on the sales of loans held for sale were $2.26 million, compared with $1.66 million for the comparable period in 2017.
Chapman noted: “We have been extremely grateful for the tremendous accomplishments of our Bank of the James Mortgage team in all our served markets including our most recent establishment of a mortgage office in Blacksburg. The team’s professionalism and willingness to go the extra mile for customers, combined with a finely tuned and efficient approval and closing process, has time and again earned referrals from customers, real estate agents, and home builders.
“A focus on mortgage origination has allowed us to emphasize the service and capabilities that Bank of the James is known for, while managing the Company’s risk profile by placing closed mortgages in the secondary market. This has proven to be a very successful strategy.”
Income from service charges, fees and commissions, which included growing fee income from the Company’s suite of treasury services for businesses and income from BOTJ Investment Services, was $547,000 in the third quarter of 2018, relatively stable compared with the third quarter of 2017, and up significantly from $465,000 in the second quarter of 2018. Income of $1.48 million for the nine months of 2018 increased from $1.38 million for the nine months of 2017.
Noninterest expense for the three months ended September 30, 2018 was $5.47 million compared with $4.98 million a year earlier, primarily reflecting increased personnel expenses from a larger team of producing individuals, equipment expense, OREO expense, and to a lesser extent, professional expenses, and data processing expenses. In the nine months of 2018, noninterest expense was $15.87 million compared with $14.24 million in the nine months of 2017.
Balance Sheet Review: Growth, Asset Quality
Total assets rose to a Company record $668.44 million. The primary driver of asset growth continues to be loans held for investment, net of the allowance for loan losses, which totaled $524.10 million, up from $491.02 million at December 31, 2017. Loans held for sale were $2.53 million. Fair market value of securities available-for-sale was $52.33 million compared with $55.31 million at December 31, 2017.
The Company’s commercial loan portfolio realized year-over-year growth in several categories. Non-owner occupied commercial real estate (primarily commercial and investment property), increased 30% to $71.10 million at September 30, 2018 from $54.73 million a year earlier. Owner-occupied commercial real estate of $102.32 million was up 3% from a year earlier, and mortgages on multi-family properties increased 24% at September 30, 2018 from a year earlier. Construction lending, primarily reflecting continued strong residential home construction activity, was up 20% from a year earlier. Agricultural and consumer loans experienced double-digit growth compared with a year earlier, and residential mortgages and home equity loans were relatively stable.
Total deposits at September 30, 2018 rose to $607.45 million from $567.49 million at December 31, 2017. Much of the deposit growth reflected increased noninterest bearing demand accounts, which grew to $89.84 million at September 30, 2018 from $74.10 million at December 31, 2017, and core interest bearing accounts (NOW, money market and savings), which increased to $329.87 million from $307.99 million during the same period. Core deposits comprised approximately 70% of total deposits.
Asset quality remained strong, with a ratio of nonperforming loans to total loans of 0.44% at September 30, 2018, compared with 0.87% at December 31, 2017. As previously noted, nonperforming loans declined 45% from December 31, 2017 levels, while total nonperforming assets, inclusive of Other Real Estate Owned (OREO), declined 31% from year-end 2017 to $4.81 million. The Company’s allowance for loan losses was $4.56 million, with a ratio of 0.86% of allowance for loan losses to total loans and a 194% loss allowance to nonperforming loans.
The Company grew measures of stockholder value. Total stockholders’ equity was $53.12 million at September 30, 2018, up from $51.67 million at December 31, 2017. Retained earnings increased to $15.31 million, up from $12.27 million at December 31, 2017. Tangible book value per share increased to $12.13 at September 30, 2018 from $11.80 at December 31, 2017. The Bank's regulatory capital ratios continued to exceed accepted regulatory standards for a well-capitalized institution.
About the Company
Bank of the James, a wholly owned subsidiary of Bank of the James Financial Group, Inc. opened for business in July 1999 and is headquartered in Lynchburg, Virginia. The bank operates 13 banking offices, three limited services offices, and two loan production offices in Virginia serving Altavista, Amherst, Appomattox, Bedford, Charlottesville, Forest, Harrisonburg, Lynchburg, Madison Heights, and Roanoke. The bank offers full investment and insurance services through its BOTJ Investment Services division and BOTJ Insurance, Inc. subsidiary. The bank provides mortgage loan origination through Bank of the James Mortgage, a division of Bank of the James. Bank of the James Financial Group, Inc. common stock is listed under the symbol “BOTJ” on the NASDAQ Stock Market, LLC. Additional information on the Company is available at www.bankofthejames.bank.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "estimate," "expect," "intend," "anticipate," "plan" and similar expressions and variations thereof identify certain of such forward-looking statements which speak only as of the dates on which they were made. Bank of the James Financial Group, Inc. (the "Company") undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Such factors include, but are not limited to, competition, general economic conditions, potential changes in interest rates, and changes in the value of real estate securing loans made by Bank of the James (the "Bank"), a subsidiary of the Company. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Company's filings with the Securities and Exchange Commission and previously filed by the Bank (as predecessor of the Company) with the Federal Reserve Board.
FINANCIAL STATEMENTS FOLLOW
Bank of the James Financial Group, Inc. and Subsidiaries
Dollar amounts in thousands, except per share data
unaudited
| Selected Data: | Three months ending Sep 30, 2018 | Three months ending Sep 30, 2017 | Change | Year to date Sep 30, 2018 | Year to date Sep 30, 2017 | Change | ||||||||
| Interest income | $ | 6,980 | $ | 6,070 | 14.99 | % | $ | 19,860 | $ | 17,430 | 13.94 | % | ||
| Interest expense | 990 | 786 | 25.95 | % | 2,736 | 2,168 | 26.20 | % | ||||||
| Net interest income | 5,990 | 5,284 | 13.36 | % | 17,124 | 15,262 | 12.20 | % | ||||||
| Provision for loan losses | 190 | 200 | -5.00 | % | 527 | 745 | -29.26 | % | ||||||
| Noninterest income | 1,420 | 1,389 | 2.23 | % | 4,047 | 3,454 | 17.17 | % | ||||||
| Noninterest expense | 5,465 | 4,984 | 9.65 | % | 15,868 | 14,237 | 11.46 | % | ||||||
| Income taxes | 351 | 474 | -25.95 | % | 949 | 1,172 | -19.03 | % | ||||||
| Net income | 1,404 | 1,015 | 38.33 | % | 3,827 | 2,562 | 49.38 | % | ||||||
| Weighted average shares outstanding - basic | 4,378,436 | 4,378,436 | - | 4,378,436 | 4,378,436 | - | ||||||||
| Weighted average shares outstanding - diluted | 4,378,436 | 4,378,519 | (83 | ) | 4,378,466 | 4,378,524 | (88 | ) | ||||||
| Basic net income per share | $ | 0.32 | $ | 0.23 | $ | 0.09 | $ | 0.87 | $ | 0.59 | $ | 0.28 | ||
| Fully diluted net income per share | $ | 0.32 | $ | 0.23 | $ | 0.09 | $ | 0.87 | $ | 0.59 | $ | 0.28 | ||
| Balance Sheet at period end: | Sep 30, 2018 | Dec 31, 2017 | Change | Sep 30, 2017 | Dec 31, 2016 | Change | ||||||||
| Loans, net | $ | 524,104 | $ | 491,022 | 6.74 | % | $ | 493,764 | $ | 464,353 | 6.33 | % | ||
| Loans held for sale | 2,529 | 2,626 | -3.69 | % | 1,502 | 3,833 | -60.81 | % | ||||||
| Total securities | 56,036 | 61,025 | -8.18 | % | 52,946 | 44,075 | 20.13 | % | ||||||
| Total deposits | 607,447 | 567,493 | 7.04 | % | 560,515 | 523,112 | 7.15 | % | ||||||
| Stockholders' equity | 53,117 | 51,665 | 2.81 | % | 51,792 | 49,421 | 4.80 | % | ||||||
| Total assets | 668,438 | 626,341 | 6.72 | % | 619,336 | 574,195 | 7.86 | % | ||||||
| Shares outstanding | 4,378,436 | 4,378,436 | - | 4,378,436 | 4,378,436 | - | ||||||||
| Book value per share | $ | 12.13 | $ | 11.80 | $ | 0.33 | $ | 11.83 | $ | 11.29 | $ | 0.54 | ||
| Daily averages: | Three months ending Sep 30, 2018 | Three months ending Sep 30, 2017 | Change | Year to date Sep 30, 2018 | Year to date Sep 30, 2017 | Change | ||||||||||
| Loans, net | $ | 522,944 | $ | 487,051 | 7.37 | % | $ | 511,573 | $ | 474,455 | 7.82 | % | ||||
| Loans held for sale | 3,134 | 3,169 | -1.10 | % | 3,096 | 2,309 | 34.08 | % | ||||||||
| Total securities | 60,281 | 54,791 | 10.02 | % | 61,302 | 53,293 | 15.03 | % | ||||||||
| Total deposits | 602,549 | 551,629 | 9.23 | % | 590,319 | 535,203 | 10.30 | % | ||||||||
| Stockholders' equity | 54,967 | 51,984 | 5.74 | % | 53,917 | 51,482 | 4.73 | % | ||||||||
| Interest earning assets | 625,693 | 574,214 | 8.97 | % | 614,290 | 554,642 | 10.75 | % | ||||||||
| Interest bearing liabilities | 519,235 | 436,510 | 18.95 | % | 490,947 | 425,959 | 15.26 | % | ||||||||
| Total assets | 663,685 | 612,447 | 8.37 | % | 651,489 | 592,974 | 9.87 | % | ||||||||
| Financial Ratios: | Three months ending Sep 30, 2018 | Three months ending Sep 30, 2017 | Change | Year to date Sep 30, 2018 | Year to date Sep 30, 2017 | Change | ||||||||||
| Return on average assets | 0.84 | % | 0.66 | % | 0.18 | 0.79 | % | 0.58 | % | 0.21 | ||||||
| Return on average equity | 10.13 | % | 7.75 | % | 2.38 | 9.49 | % | 6.65 | % | 2.84 | ||||||
| Net interest margin | 3.80 | % | 3.69 | % | 0.11 | 3.73 | % | 3.68 | % | 0.05 | ||||||
| Efficiency ratio | 73.75 | % | 74.69 | % | (0.94 | ) | 74.95 | % | 76.07 | % | (1.12 | ) | ||||
| Average equity to average assets | 8.28 | % | 8.49 | % | (0.21 | ) | 8.28 | % | 8.68 | % | (0.41 | ) | ||||
| Allowance for loan losses: | Three months ending Sep 30, 2018 | Three months ending Sep 30, 2017 | Change | Year to date Sep 30, 2018 | Year to date Sep 30, 2017 | Change | ||||||||||
| Beginning balance | $ | 4,688 | $ | 6,132 | -23.55 | % | $ | 4,752 | $ | 5,716 | -16.86 | % | ||||
| Provision for losses | 190 | 200 | -5.00 | % | 527 | 745 | -29.26 | % | ||||||||
| Charge-offs | (324 | ) | (325 | ) | -0.31 | % | (879 | ) | (551 | ) | 59.53 | % | ||||
| Recoveries | 7 | 13 | -46.15 | % | 161 | 110 | 46.36 | % | ||||||||
| Ending balance | 4,561 | 6,020 | -24.24 | % | 4,561 | 6,020 | -24.24 | % | ||||||||
| Nonperforming assets: | Sep 30, 2018 | Dec 31, 2017 | Change | Sep 30, 2017 | Dec 31, 2016 | Change | ||||||
| Total nonperforming loans | $ | 2,350 | $ | 4,308 | -45.45 | % | $ | 2,334 | $ | 2,550 | -8.47 | % |
| Other real estate owned | 2,455 | 2,650 | -7.36 | % | 2,639 | 2,370 | 11.35 | % | ||||
| Total nonperforming assets | 4,805 | 6,958 | -30.94 | % | 4,973 | 4,920 | 1.08 | % | ||||
| Troubled debt restructurings - (performing portion) | 428 | 440 | -2.73 | % | 444 | 455 | -2.42 | % | ||||
| Asset quality ratios: | Sep 30, 2018 | Dec 31, 2017 | Change | Sep 30, 2017 | Dec 31, 2016 | Change | ||||||
| Nonperforming loans to total loans | 0.44 | % | 0.87 | % | (0.43 | ) | 0.47 | % | 0.54 | % | (0.07 | ) |
| Allowance for loan losses to total loans | 0.86 | % | 0.96 | % | (0.10 | ) | 1.20 | % | 1.22 | % | (0.02 | ) |
| Allowance for loan losses to nonperforming loans | 194.09 | % | 110.31 | % | 83.78 | 257.93 | % | 224.16 | % | 33.77 | ||
| Bank of the James Financial Group, Inc. and Subsidiaries | |||||||
| Consolidated Balance Sheets | |||||||
| (dollar amounts in thousands, except per share amounts) | |||||||
| Assets | (unaudited) | ||||||
| 9/30/2018 | 12/31/2017 | ||||||
| Cash and due from banks | $ | 25,849 | $ | 20,267 | |||
| Federal funds sold | 24,615 | 16,751 | |||||
| Total cash and cash equivalents | 50,464 | 37,018 | |||||
| Securities held-to-maturity (fair value of $3,394 in 2018 and $5,619 in 2017) | 3,703 | 5,713 | |||||
| Securities available-for-sale, at fair value | 52,333 | 55,312 | |||||
| Restricted stock, at cost | 1,462 | 1,505 | |||||
| Loans, net of allowance for loan losses of $4,561 in 2018 and $4,752 in 2017 | 524,104 | 491,022 | |||||
| Loans held for sale | 2,529 | 2,626 | |||||
| Premises and equipment, net | 11,862 | 11,890 | |||||
| Software, net | 218 | 165 | |||||
| Interest receivable | 1,876 | 1,713 | |||||
| Cash value - bank owned life insurance | 13,274 | 13,018 | |||||
| Other real estate owned | 2,455 | 2,650 | |||||
| Income taxes receivable | 1,315 | 1,366 | |||||
| Deferred tax asset | 1,840 | 1,418 | |||||
| Other assets | 1,003 | 925 | |||||
| Total assets | $ | 668,438 | $ | 626,341 | |||
| Liabilities and Stockholders' Equity | |||||||
| Deposits | |||||||
| Noninterest bearing demand | 89,844 | 74,102 | |||||
| NOW, money market and savings | 329,870 | 307,987 | |||||
| Time | 187,733 | 185,404 | |||||
| Total deposits | 607,447 | 567,493 | |||||
| Capital notes | 5,000 | 5,000 | |||||
| Interest payable | 131 | 111 | |||||
| Other liabilities | 2,743 | 2,072 | |||||
| Total liabilities | $ | 615,321 | $ | 574,676 | |||
| Stockholders' equity | |||||||
| Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding 4,378,436 as of September 30, 2018 and December 31, 2017 | 9,370 | 9,370 | |||||
| Additional paid-in-capital | 31,495 | 31,495 | |||||
| Accumulated other comprehensive loss | (3,057 | ) | (1,469 | ) | |||
| Retained earnings | 15,309 | 12,269 | |||||
| Total stockholders' equity | $ | 53,117 | $ | 51,665 | |||
| Total liabilities and stockholders' equity | $ | 668,438 | $ | 626,341 | |||
| Bank of the James Financial Group, Inc. and Subsidiaries | |||||||||||
| Consolidated Statements of Income | |||||||||||
| (dollar amounts in thousands, except per share amounts) | |||||||||||
| (unaudited) | |||||||||||
| For the Three Months | For the Nine Months | ||||||||||
| Ended September 30, | Ended September 30, | ||||||||||
| Interest Income | 2018 | 2017 | 2018 | 2017 | |||||||
| Loans | $ | 6,460 | $ | 5,683 | $ | 18,329 | $ | 16,336 | |||
| Securities | |||||||||||
| US Government and agency obligations | 187 | 131 | 571 | 365 | |||||||
| Mortgage backed securities | 62 | 71 | 196 | 214 | |||||||
| Municipals | 83 | 88 | 248 | 258 | |||||||
| Dividends | 9 | 7 | 40 | 42 | |||||||
| Other (Corporates) | 23 | 24 | 70 | 81 | |||||||
| Interest bearing deposits | 60 | 21 | 151 | 53 | |||||||
| Federal Funds sold | 96 | 45 | 255 | 81 | |||||||
| Total interest income | 6,980 | 6,070 | 19,860 | 17,430 | |||||||
| Interest Expense | |||||||||||
| Deposits | |||||||||||
| NOW, money market savings | 261 | 186 | 684 | 530 | |||||||
| Time Deposits | 597 | 460 | 1,641 | 1,287 | |||||||
| FHLB borrowings | - | - | 17 | - | |||||||
| Reverse repurchase agreements | - | 13 | - | 13 | |||||||
| Brokered time deposits | 82 | 77 | 244 | 201 | |||||||
| Capital notes | 50 | 50 | 150 | 137 | |||||||
| Total interest expense | 990 | 786 | 2,736 | 2,168 | |||||||
| Net interest income | 5,990 | 5,284 | 17,124 | 15,262 | |||||||
| Provision for loan losses | 190 | 200 | 527 | 745 | |||||||
| Net interest income after provision for loan losses | 5,800 | 5,084 | 16,597 | 14,517 | |||||||
| Noninterest income | |||||||||||
| Gains on sale of loans held for sale | 767 | 694 | 2,260 | 1,663 | |||||||
| Service charges, fees and commissions | 547 | 549 | 1,476 | 1,377 | |||||||
| Increase in cash value of life insurance | 86 | 86 | 256 | 259 | |||||||
| Other | 20 | 9 | 55 | 42 | |||||||
| Gain on sales of available-for-sale securities | - | 51 | - | 113 | |||||||
| Total noninterest income | 1,420 | 1,389 | 4,047 | 3,454 | |||||||
| Noninterest expenses | |||||||||||
| Salaries and employee benefits | 2,853 | 2,538 | 8,398 | 7,314 | |||||||
| Occupancy | 388 | 390 | 1,143 | 1,127 | |||||||
| Equipment | 414 | 360 | 1,191 | 1,146 | |||||||
| Supplies | 124 | 133 | 413 | 390 | |||||||
| Professional, data processing, and other outside expense | 761 | 735 | 2,413 | 2,112 | |||||||
| Marketing | 165 | 212 | 492 | 596 | |||||||
| Credit expense | 241 | 225 | 478 | 456 | |||||||
| Other real estate expenses | 110 | 42 | 236 | 78 | |||||||
| FDIC insurance expense | 99 | 94 | 299 | 285 | |||||||
| Other | 310 | 255 | 805 | 733 | |||||||
| Total noninterest expenses | 5,465 | 4,984 | 15,868 | 14,237 | |||||||
| Income before income taxes | 1,755 | 1,489 | 4,776 | 3,734 | |||||||
| Income tax expense | 351 | 474 | 949 | 1,172 | |||||||
| Net Income | $ | 1,404 | $ | 1,015 | $ | 3,827 | $ | 2,562 | |||
| Weighted average shares outstanding - basic | 4,378,436 | 4,378,436 | 4,378,436 | 4,378,436 | |||||||
| Weighted average shares outstanding - diluted | 4,378,436 | 4,378,519 | 4,378,466 | 4,378,524 | |||||||
| Net income per common share - basic | $ | 0.32 | $ | 0.23 | $ | 0.87 | $ | 0.59 | |||
| Net income per common share - diluted | $ | 0.32 | $ | 0.23 | $ | 0.87 | $ | 0.59 | |||