MBT Financial Corp. Announces Third Quarter 2018 Preliminary Earnings and Dividend


MONROE, Mich., Oct. 25, 2018 (GLOBE NEWSWIRE) -- MBT Financial Corp. (NASDAQ: MBTF), the parent company of Monroe Bank & Trust, reported a preliminary net profit of $4,974,000 ($0.21 per share, basic and diluted), in the third quarter of 2018, compared to a profit of $3,933,000 ($0.17 per share, basic and diluted), in the third quarter of 2017. The profit for the first nine months of 2018 was $13,821,000 ($0.60 per share, basic and diluted), compared to $10,753,000 ($0.47 per share, basic and diluted) for the first nine months of 2017. The company also announced that it will pay a quarterly dividend of $0.10 per common share on November 15, 2018 to shareholders of record as of November 8, 2018. This is an increase of $0.04 per share compared to the dividend paid in the same quarter last year.

The Net Interest Income for the third quarter of 2018 increased $986,000, or 9.6% as the net interest margin improved from 3.38% in the third quarter of 2017 to 3.62% in the third quarter of 2018. Higher interest rates and the continued shifting of assets from investment securities to loans improved the yield on earning assets while the cost of interest bearing liabilities remained low.

The Company did not record a provision for loan losses this quarter or in the third quarter of 2017. Asset quality continues to be strong, and recoveries of previously charged off loans exceeded charge offs during the third quarter of 2018. This provided sufficient growth in the Allowance for Loan Losses to maintain its adequacy even though the amount of loans increased. Total Loans increased $11.8 million, or 1.6% during the third quarter of 2018, and $57.6 million, or 8.3% so far this year. The Allowance for Loan and Lease Losses increased from $7.7 million at the end of 2017 to $8.0 million at the end of the third quarter of 2018. Due to the loan growth, the Allowance as a percent of loans decreased since the beginning of the year from 1.10% to 1.06%.

Non-interest income for the third quarter of 2018 increased $5,000, or 0.1% compared to the third quarter of 2017. Excluding gains and losses on securities and other real estate transactions in both periods, the non-interest income increased $253,000, or 6.5%. Non-interest expense increased $206,000, or 2.3%, mainly due to increases in salaries and benefits, equipment, and EFT/ATM expenses.

Total assets of the company decreased $8.3 million, or 0.6%, compared to December 31, 2017, to $1.34 billion. Capital decreased $11.3 million during the first nine months of 2018 because the payment of the special and regular dividends exceeded the net income and because the AOCL increased due to an increase in the unrealized loss on Available For Sale investment securities. The ratio of equity to assets decreased from 9.85% at the end of 2017 to 9.06% at the end of the third quarter of 2018. The Bank’s Tier 1 Leverage ratio decreased from 10.33% as of December 31, 2017 to 9.86% as of September 30, 2018.

H. Douglas Chaffin, President and CEO, commented, “We are pleased with our results for this quarter, as our loan growth reflected our service to our customers in Southeast Michigan and Northwest Ohio, and our earnings improvement provides value to our shareholders. On October 10, 2018, we announced that we signed a definitive agreement to merge with First Merchants Corporation (NASDAQ: FRME), headquartered in Muncie, Indiana. This merger will provide tremendous benefits to our customers, shareholders and communities, and we look forward to continuing the legacy of exceptional customer service, local responsiveness, and strong community engagement that has defined Monroe Bank and Trust for 160 years.”

Conference Call
MBT Financial Corp. will hold a conference call to discuss the Third Quarter 2018 results on Friday, October 26, 2018, at 10:00 a.m. Eastern Time. The call will be webcast and can be accessed at the Investor Relations/Corporate Profile page of MBT Financial Corp.’s web site www.monroe.bank. The call can also be accessed in the United States by calling toll free (877) 510-3783. The toll free number for callers in Canada is (855) 669-9657 and international callers can access the call at (412) 902-4136. A replay will be available one hour after the conclusion of the call at (877) 344-7529, Conference #10124598. The replay is available to callers from Canada at (855) 669-9658 and international callers at (412) 317-0088. The replay will be available until November 26, 2018 at 9:00 a.m. Eastern. The webcast will be archived on the Company’s web site.

About the Company:
MBT Financial Corp. (NASDAQ:MBTF), a bank holding company headquartered in Monroe, Michigan, is the parent company of Monroe Bank & Trust. Founded in 1858, Monroe Bank & Trust helps customers’ remarkable stories unfold through an uncommon, optimistic culture. As one of the largest community banks in Southeast Michigan, with over $1.3 billion in assets, this full-service bank offers a complete range of business and personal accounts, mobile and online banking, offices and ATMs across Monroe and Wayne Counties, credit and mortgage options, investment and retirement services and award-winning community outreach. The bank believes in its customers, helping them with everything from day-to-day needs to long-term goals, and is ranked fourth among all Michigan banks for total trust assets.  The bank believes in its communities, supporting over 300 organizations with sponsorships and also more than 8,000 employee volunteer hours through the Monroe Bank & Trust ENLIST Volunteerism program. The bank believes in the power of knowledge, helping thousands of students and adults thrive through the Monroe Bank & Trust Financial Education program.  Monroe Bank & Trust is proud to be a trusted partner to communities and clients, and an employer of choice.  We are Monroe Bank & Trust, and we believe in the story of you.

For more information about Monroe Bank & Trust, visit www.monroe.bank.
Or, contact:
Julian Broggio
SVP, Director of Marketing
(734) 240-2341
julian.broggio@monroe.bank

MBT FINANCIAL CORP.
CONSOLIDATED FINANCIAL HIGHLIGHTS - UNAUDITED
 
 Quarterly
 Year to Date
 2018 2018 2018 2017 2017    
(dollars in thousands except per share data)3rd Qtr 2nd Qtr 1st Qtr 4th Qtr 3rd Qtr 2018 2017
                     
EARNINGS                    
Net interest income$  11,217  $  10,833  $  10,536  $  10,373  $  10,231  $  32,586  $  29,690 
FTE Net interest income$  11,321  $  10,945  $  10,638  $  10,552  $  10,394  $  32,904  $  30,160 
Provision for loan and lease losses$-  $-  $  (100) $  (500) $-  $  (100) $  (200)
Non interest income$  4,040  $  4,403  $  3,784  $  3,657  $  4,035  $  12,227  $  12,225 
Non interest expense$  9,156  $  9,186  $  9,792  $  9,115  $  8,950  $  28,134  $  27,020 
Net income$  4,974  $  4,945  $  3,902  $  (144)  $  3,933  $  13,821  $  10,753 
Basic earnings per share$  0.21  $  0.22  $  0.17  $  (0.01)  $  0.17  $  0.60  $  0.47 
Diluted earnings per share$  0.21  $  0.21  $  0.17  $  (0.01)  $  0.17  $  0.60  $  0.47 
Average shares outstanding 22,985,176  22,978,225  22,943,736  22,884,010  22,871,451  22,969,182  22,852,935 
Average diluted shares outstanding23,114,431  23,101,035  23,063,200  23,044,241  23,040,960  23,092,771  23,034,533 
                     
PERFORMANCE RATIOS                    
Return on average assets1.47% 1.52% 1.19% -0.04%  1.18% 1.39% 1.09%
Return on average common equity16.22% 16.63% 12.80% -0.42%  11.54% 15.21% 10.85%
                     
Base Margin3.60% 3.57% 3.48% 3.37% 3.30% 3.55% 3.24%
FTE Adjustment0.03% 0.04% 0.03% 0.06% 0.05% 0.03% 0.05%
Loan Fees-0.01% 0.03% 0.01% 0.00% 0.03% 0.01% 0.01%
FTE Net Interest Margin3.62% 3.64% 3.52% 3.43% 3.38% 3.59% 3.30%
                     
Efficiency ratio59.09%  61.79%  67.41%  62.80%  62.52%  62.68%  64.33%
Full-time equivalent employees  289    280    281    288    295    283    290 
                     
 CAPITAL                    
Average equity to average assets9.07% 9.11% 9.31% 10.34% 10.21% 9.16% 10.01%
Book value per share$  5.28  $  5.24  $  5.11  $  5.79  $  5.94  $  5.28  $  5.94 
Cash dividend per share$  0.10  $  0.07  $  0.66  $  0.06  $  0.06  $  0.83   $  0.86 
                     
ASSET QUALITY                    
Loan Charge-Offs$  97  $  51  $  12  $  14  $  306  $  160  $  814 
Loan Recoveries$  125  $  124  $  331  $  170  $  179  $  580  $  566 
Net Charge-Offs$  (28) $  (73) $  (319) $  (156) $  127  $  (420) $  248 
                     
Allowance for loan and lease losses$  7,986  $  7,958  $  7,885  $  7,666  $  8,010  $  7,986  $  8,010 
                     
Nonaccrual Loans$  4,494  $  3,360  $  3,453  $  3,658  $  3,050  $  4,494  $  3,050 
Loans 90 days past due$  5  $-  $-  $  3  $  5  $  5  $  5 
Restructured loans$  6,854  $  8,211  $  8,290  $  9,625  $  9,859  $  6,854  $  9,859 
Total non performing loans$  11,353  $  11,571  $  11,743  $  13,286  $  12,914  $  11,353  $  12,914 
Other real estate owned & other assets$  1,445  $  394  $  1,229  $  1,452  $  1,686  $  1,445  $  1,686 
Total non performing assets$  12,798  $  11,965  $  12,972  $  14,738  $  14,600  $  12,798  $  14,600 
                     
Classified Loans$  10,458  $  9,604  $  8,866  $  8,273  $  9,206  $  10,458  $  9,206 
Other real estate owned & other assets$  1,445  $  394  $  1,229  $  1,452  $  1,686  $  1,445  $  1,686 
Total classified assets$  11,903  $  9,998  $  10,095  $  9,725  $  10,892  $  11,903  $  10,892 
                     
Net loan charge-offs to average loans-0.01% -0.04% -0.18% -0.09% 0.07% -0.08% 0.05%
Allowance for loan losses to total loans1.06% 1.07% 1.09% 1.10% 1.15% 1.06% 1.15%
Non performing loans to gross loans1.51% 1.56% 1.63% 1.91% 1.86% 1.51% 1.86%
Non performing assets to total assets0.96% 0.91% 0.98% 1.09% 1.08% 0.96% 1.08%
Classified assets to total capital8.36% 7.17% 7.44% 6.64% 7.59% 8.36% 7.59%
Allowance to non performing loans70.34% 68.78% 67.15% 57.70% 62.03% 70.34% 62.03%
                     
END OF PERIOD BALANCES                    
Loans and leases$  752,895  $  741,120  $  722,640  $  695,325  $  693,866  $  752,895  $  693,866 
Total earning assets$  1,223,623  $  1,208,138  $  1,214,209  $  1,229,425  $  1,220,844  $  1,223,623  $  1,220,844 
Total assets$  1,339,122  $  1,321,885  $  1,326,056  $  1,347,420  $  1,347,352  $  1,339,122  $  1,347,352 
Deposits$  1,166,276  $  1,147,494  $  1,193,363  $  1,198,164  $  1,195,335  $  1,166,276  $  1,195,335 
Interest Bearing Liabilities$  909,545  $  892,760  $  900,120  $  898,326  $  897,408  $  909,545  $  897,408 
Shareholders' equity$  121,351  $  120,354  $  117,502  $  132,658  $  135,969  $  121,351  $  135,969 
Tier 1 Capital (Bank)$  134,354  $  131,441  $  127,783  $  138,819  $  135,470  $  134,354  $  135,470 
Total Shares Outstanding  22,990,208    22,983,255    22,973,261    22,907,844    22,875,505    22,990,208    22,875,505 
                     
AVERAGE BALANCES                    
Loans and leases$  750,909  $  726,746  $  705,874  $  693,586  $  686,259  $  728,010  $  671,995 
Total earning assets$  1,238,252  $  1,207,102  $  1,224,359  $  1,220,426  $  1,220,620  $  1,223,291  $  1,221,946 
Total assets$  1,341,473  $  1,308,543  $  1,327,708  $  1,324,847  $  1,324,723  $  1,325,958  $  1,323,295 
Deposits$  1,176,264  $  1,166,187  $  1,192,570  $  1,184,592  $  1,187,768  $  1,178,281  $  1,188,546 
Interest Bearing Liabilities$  908,079  $  892,433  $  898,089  $  884,979  $  895,376  $  899,570  $  905,615 
Shareholders' equity$  121,690  $  119,260  $  123,636  $  136,963  $  135,188  $  121,522  $  132,473 


 

MBT FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
 
 Quarter Ended September 30, Nine Months Ended September 30,
Dollars in thousands (except per share data)2018  2017 2018  2017 
Interest Income          
Interest and fees on loans$  9,164  $  8,095 $  26,117  $  23,168 
Interest on investment securities-          
Tax-exempt  415    327   1,262    943 
Taxable  2,120    2,054   6,417    6,507 
Interest on balances due from banks  193    182   376    392 
Total interest income  11,892    10,658   34,172    31,010 
           
Interest Expense          
Interest on deposits  456    427   1,270    1,317 
Interest on borrowed funds  219    -    316    3 
Total interest expense  675    427   1,586    1,320 
           
Net Interest Income  11,217    10,231   32,586    29,690 
Provision For (Recovery Of) Loan Losses  -     -    (100)   (200)
           
Net Interest Income After          
Provision For (Recovery Of) Loan Losses  11,217    10,231   32,686    29,890 
           
Other Income          
Income from wealth management services  1,193    1,155   3,556    3,830 
Service charges and other fees  993    1,076   2,894    3,136 
Debit Card income  763    719   2,269    2,147 
Net gain on sales of securities  (91)   150   (193)   227 
Net gain (loss) on other real estate owned  -     7   536    (89)
Origination fees on mortgage loans sold  152    87   306    261 
Bank Owned Life Insurance income  350    377   1,052    1,130 
Other   680    464   1,807    1,583 
Total other income  4,040    4,035   12,227    12,225 
           
Other Expenses          
Salaries and employee benefits  5,381    5,313   16,714    16,020 
Occupancy expense  660    694   2,001    2,124 
Equipment expense  881    783   2,548    2,271 
Marketing expense  389    375   1,233    961 
Professional fees  550    570   1,736    1,779 
EFT/ATM expense  297    256   844    763 
Other real estate owned expense  25    33   61    95 
FDIC deposit insurance assessment  97    107   296    321 
Bonding and other insurance expense  129    120   398    367 
Telephone expense  84    83   233    302 
Other   663    616   2,070    2,017 
Total other expenses  9,156    8,950   28,134    27,020 
           
Profit Before Income Taxes  6,101    5,316   16,779    15,095 
Income Tax Expense  1,127    1,383   2,958    4,342 
Net Profit$  4,974  $  3,933 $  13,821  $  10,753 
           
Basic Earnings Per Common Share$  0.21  $  0.17 $  0.60  $  0.47 
           
Diluted Earnings Per Common Share$  0.21  $  0.17 $  0.60  $  0.47 
           
Dividends Declared Per Common Share$  0.10  $  0.06 $  0.83  $  0.86 

 

MBT FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS
 
 
 (Unaudited)   
Dollars in thousandsSeptember 30, 2018 December 31, 2017 
Assets    
Cash and Cash Equivalents    
Cash and due from banks    
Non-interest bearing$17,436 $18,233 
Interest bearing20,548 34,777 
Total cash and cash equivalents37,984 53,010 
     
Interest Bearing Time Deposits in Other Banks11,946 15,196 
Securities - Held to Maturity31,073 37,163 
Securities - Available for Sale399,758 442,816 
Equity Securities7,403 4,148 
Loans held for sale183 346 
     
Loans752,712 694,979 
Allowance for Loan Losses(7,986)(7,666)
Loans - Net744,726 687,313 
     
Accrued interest receivable and other assets19,187 20,463 
Other Real Estate Owned997 1,412 
Bank Owned Life Insurance59,205 58,153 
Premises and Equipment - Net26,660 27,400 
Total assets$1,339,122 $1,347,420 
     
Liabilities    
Deposits:    
Non-interest bearing$291,731 $299,838 
Interest-bearing874,545 898,326 
Total deposits1,166,276 1,198,164 
     
Federal Home Loan Bank advances35,000 - 
Accrued interest payable and other liabilities16,495 16,598 
Total liabilities1,217,771 1,214,762 
     
Shareholders' Equity    
Common stock (no par value)23,403 22,840 
Retained Earnings112,343 117,524 
Unearned Compensation(19)- 
Accumulated other comprehensive loss(14,376)(7,706)
Total shareholders' equity121,351 132,658 
 Total liabilities and shareholders' equity$1,339,122 $1,347,420