Mash Group Plc Reports Interim Unaudited Q3 Financials, ended 30th September 2018


Record revenue for the first nine months of 2018, up 167% from Q1-Q3/17. EBIT grew by 186% to EUR 9.5 million and lending volume grew by 161% for the same period. Revenue growing faster than lending volumes in the third quarter and strong growth expected to continue in Q4 2018, according to CEO Hickson.

The first nine months of 2018 showed record growth in revenue, EBIT, lending volume and loan book as Mash continues to execute its growth plan.

Strategic Highlights

  • Mash announces launch of EUR 50 million equity issue as well as Europe’s first regulated digital share issue.
  • Mash pay later services were launched in Sweden with partner Verifone.
  • Mash develops partnership with Nets for ecommerce and point of sale, a leading payment services operator in the Nordic market.

Operational Highlights

  • The number of new customers grew by 229% Q1-Q3/18 compared to Q1-Q3/17.
  • Registered merchants for Mash’s pay later point of sale solution grew 1054% year to date.
  • The Mash Net Promoter Score reached 82, underscoring the groups commitment to wow customers one transaction at a time.

Financial Highlights

  • Revenue grew by 167% year-on-year for Q1-Q3/18 compared to Q1-Q3/17, and 131% for Q3/18 compared to Q3/17,  EBIT grew by 186% and 309%, correspondingly, to EUR 9.5 million (Q1-Q3/18) and EUR 4.0 million (Q3/18).
  • Lending volumes for the first nine months of 2018 were 161% higher than for the corresponding period in 2017, growing 145% in Q3/18 compared to Q3/17.
  • The Group’s solidity remains strong, with equity increasing by 59% in 2018,  maintaining a strong equity ratio at 26%, while the total loan portfolio increased by 88%.
  • Total assets grew by 76% in 2018 and 93% year-on-year to EUR 232 million.

Values based on pro-forma consolidated figures. For equivalent FAS values see below.

James Hickson, CEO of Mash Group is pleased with the Group’s performance so far in 2018: “Our strong momentum has continued thanks to the commitment of our team and partners. We saw our revenue continue to grow as planned despite seasonality, growing 131% compared to the same period in 2017. We continue to see the positive impact of our decision to move to interest-based pricing, with our revenue growing faster than our lending volumes in the third quarter”, said Group CEO James Hickson. “This demonstrates the strong competitive position of our lending business model. We anticipate this strong growth to continue in Q4 2018, supported by our new customer acquisition channels and launch of our TV campaign marketing our Mash Pay Later solution.”

“We are also very pleased with our continued focus and investment on in-store pay-later solutions, having grown our merchant base significantly this year by over 1000%.  In Finland, payment channels generated 71% of our new customer base year to date with more customers choosing to convert to credit that anticipated in our business plan, underscoring the validity of our strategic decision. We continue to make investments for the long term in this acquisition channel and explore new opportunities to enhance our capability, including partnerships with major players like our recently announced deal with Nets. We will continue to make investments for long term growth.”

Tommi Lindfors, Chairman of Mash Group added, “The rapid growth trajectory and financial performance year to date shows the scalability of our business model. The Group set new records not only in terms of business growth and new funding capabilities to support the high growth of our loan portfolio.  The launch of our equity issue will directly support our continued growth with all proceeds going directly to the company.”

The Group confirmed that they will communicate audited fully year 2019 figures in April 2019.

PRO FORMA CONSOLIDATED FIGURES*

BALANCE SHEET (EUR '000)30.9.201831.12.2017 30.9.2017 
  Intangible assets43 53028 291 25 219 
  Tangible assets61117 14 
  Investments5 3460 0 
TOTAL NON-CURRENT ASSETS49 48728 308 25 233 
  Current receivables170 35190 495 75 772 
  Cash and Bank Receivables12 65013 179 19 312 
TOTAL CURRENT ASSETS183 001103 674 95 084 
TOTAL ASSETS232 488131 982+76%120 317+93%
  Share capital and issue9393 93 
  Translation difference-35996 -219 
  Reserve for invested non-restricted equity55 36633 179 26 458 
  Retained earnings4 3096 730 6 878 
  Profit for the Financial period949-2 092 -1 274 
TOTAL EQUITY60 35838 006+59%31 936+89%
  Non-current Liabilities89 71058 514 38 286 
  Current liabilities82 42035 462 50 095 
TOTAL LIABILITIES172 13093 976 88 381 
TOTAL EQUITY & LIABILITIES232 488131 982 120 317 


INCOME STATEMENT  (EUR '000)9M/20189M/2017 
TURNOVER24 09711 452+167%
Other operating income911 
Materials and services-530-204 
Personnel costs-2 495-1 476 
Depreciation-3 161-1 647 
Other business-related costs-8 399-4 803 
EBIT9 5213 333+186%
Financial income and expenses-8 560-4 594 
EBT961-1 261 
Tax-12-13 
Net Profit949-1 274 



INCOME STATEMENT  (EUR '000)Q3/2018Q2/2018 Q3/2017 
TURNOVER9 3798 485+11%4 069+131%
Other operating income14 0 
Materials and services-203-173 -103 
Personnel costs-838-802 -638 
Depreciation-1 242-1 018 -610 
Other business-related costs-3 085-3 180 -1 738 
EBIT4 0123 316+21%980+309%
Financial income and expenses-3 725-2 746 -1 685 
EBT287570 -705 
Tax30 0 
Net Profit290570 -705 

* The interim pro-forma consolidated figures and comparison figures have been prepared by consolidating Mash Group figures prepared in compliance with Finnish Accounting Standards ("FAS") and Pausa Capital S.à.r.l. prepared in conformity with Luxembourg legal and regulatory requirements and according to generally accepted accounting principles applicable in Luxembourg ("Lux GAAP"). The following transactions between Mash Group and Pausa Capital S.à.r.l. have been eliminated in the pro-forma consolidated figures:

  • Subordinated Notes issued by Pausa Capital S.à.r.l. and held by Mash Group
  • Variable interest recognised by Mash Group related to the Subordinated Notes
  • Servicing fees from Mash Group to Pausa Capital S.à.r.l., Mash Finance Oyj being the servicer of the funding facility.
  • Debt Collection fees charged by Mash Group to Pausa Capital S.à.r.l., Credito Cobro Oy being one of the collection agencies of the funding facility.

Pausa Capital S.à.r.l is a special purpose vehicle supporting the funding facility provided to Mash Group. According to Group Management, the pro-forma consolidated figures that include Pausa Capital S.à.r.l. provide a more comprehensive view of the financial position and performance of Mash Group, compared to FAS consolidated figures, which can be found below. These figures are unaudited. The reader is advised to refer to the 2017 annual review and financial statements for the latest audited figures and more information about the Group.


Financial Highlights (FAS)

  • Revenue grew by 120% year-on-year for Q1-Q3/18 compared to Q1-Q3/17, and 133% for Q3/18 compared to Q3/17, EBIT grew by 306% and 522%, correspondingly, to EUR 6.0 million (Q1-Q3/18) and EUR 2.6 million (Q3/18).
  • Lending volumes for the first nine months of 2018 were 161% higher than for the corresponding period in 2017, growing 145% in Q3/18 compared to Q3/17.
  • The Group’s solidity remains excellent, with equity increasing by 59% in 2018,  maintaining a strong equity ratio at 36%, while the total loan portfolio increased by 81%.
  • Total assets grew by 69% in 2018 and 77% year-on-year to EUR 166 million.


BALANCE SHEET (EUR '000)30.9.201831.12.2017 30.9.2017 
  Intangible assets43 53028 291 25 219 
  Tangible assets61117 14 
  Investments5 3460 0 
TOTAL NON-CURRENT ASSETS49 48728 308 25 233 
  Current receivables110 26161 015 53 017 
  Cash and Bank Receivables5 9818 556 15 176 
TOTAL CURRENT ASSETS116 24269 571 68 193 
TOTAL ASSETS165 72997 879+69%93 426+77%
  Share capital and issue8080 80 
  Translation difference-35996 -219 
  Reserve for invested non-restricted equity55 36633 179 26 458 
  Retained earnings4 3096 730 6 878 
  Profit for the Financial period949-2 092 -1 274 
TOTAL EQUITY60 34537 993+59%31 923+89%
  Non-current Liabilities26 89526 550 13 655 
  Current liabilities78 48933 336 47 848 
TOTAL LIABILITIES105 38459 886 61 503 
TOTAL EQUITY & LIABILITIES165 72997 879 93 426 


INCOME STATEMENT  (EUR '000)9M/20189M/2017 
TURNOVER19 9779 086+120%
Other operating income911 
Materials and services-530-204 
Personnel costs-2 495-1 476 
Depreciation-3 161-1 647 
Other business-related costs-7 788-4 290 
EBIT6 0121 480+306%
Financial income and expenses-5 054-2 744 
EBT958-1 264 
Tax-9-10 
Net Profit949-1 274 


INCOME STATEMENT  (EUR '000)Q3/2018Q2/2018 Q3/2017 
TURNOVER7 7307 213+7%3 323+133%
Other operating income14 0 
Materials and services-203-173 -103 
Personnel costs-838-801 -638 
Depreciation-1 242-1 018 -610 
Other business-related costs-2 880-2 936 -1 559 
EBIT2 5682 289+12%413+522%
Financial income and expenses-2 280-1 719 -1 117 
EBT288570 -704 
Tax20 -1 
Net Profit290570 -705 


About Mash

Mash has been at the forefront of fintech innovation since 2007. We leverage our advanced proprietary algorithms, machine learning capabilities, and automated platform to deliver superior finance and payments solutions to thousands of customers every day. We work hard for a future powered by technology, making every transaction seamless, flexible and worry-free. Today, Mash is one of Europe’s leading fintech companies.

Mash.com | press@mash.com | investor@mash.com | @MashComOfficial


For more information please contact:
Jonas Lindholm
Mash Group Plc
Tel +358 10 217 1003
investor@mash.com
press@mash.com