SurveyMonkey Announces Fourth Quarter and Fiscal Year 2018 Financial Results


SAN MATEO, Calif., Feb. 13, 2019 (GLOBE NEWSWIRE) -- SurveyMonkey Inc. (SurveyMonkey), a leading global survey software company, today announced that its parent company, SVMK Inc. (Nasdaq: SVMK, and collectively with SurveyMonkey referred to as “SVMK,” “we” or “us”), reported financial results for the fourth quarter and year ended December 31, 2018, and posted a shareholder letter with complete fourth quarter and fiscal year 2018 financial results and management commentary on its investor relations website at investor.surveymonkey.com.

Q4 2018 Key Results

  • Revenue was $67.9 million, an increase of 19% year-over-year.
     
  • Paying users totaled 646,727 compared to 606,077 in Q4 2017, for 7% year-over-year growth, and up 25,656 paying users over Q3 2018, for 4% quarter-over-quarter growth. Growth in paying users was primarily driven by sales of SurveyMonkey Enterprise and adoption of our self-serve Teams plans. Approximately 77% of our paying users were on annual plans, up from 76% a year ago.
     
  • Average revenue per user was $425 compared to $375 in Q4 2017 and $418 in Q3 2018, representing 13% year-over-year and 2% quarter-over-quarter growth, respectively.
     
  • Self-serve revenue was approximately 87% of total revenue with enterprise sales revenue comprising approximately 13% of total revenue. We ended the quarter with 3,566 enterprise sales customers up from 2,758 in Q4 2017 and 3,226 in Q3 2018, for 29% year-over-year and 11% quarter-over-quarter growth, respectively.
     
  • GAAP operating margin was (29%) and non-GAAP operating margin was 2%.
     
  • GAAP operating margin and GAAP net loss included a $3.5 million restructuring charge related to a previously vacated facility and $0.9 million in fees associated with the refinancing of our 2017 Credit Facility.
     
  • GAAP net loss was ($25.2) million and Adjusted EBITDA was $12.6 million. Net loss included a $0.9 million debt modification charge associated with the refinancing of our 2017 Credit Facility.
     
  • GAAP basic and diluted net loss per share was ($0.20). Non-GAAP basic and diluted net loss per share was ($0.03).
     
  • Net cash provided by operating activities was $11.4 million and unlevered free cash flow was $11.9 million for 17% and 18% margin, respectively.
     
  • Cash and cash equivalents totaled $153.8 million and total debt was $217.4 million for net debt of $63.6 million. In October 2018, we refinanced our 2017 Credit Facility, reduced the spread on the term loan by 75 basis points, extended the maturity date, and repaid $101.3 million of our existing debt.

FY 2018 Key Results

  • Revenue was $254.3 million, an increase of 16% year-over-year. Core revenue, which excludes $4.8 million in revenue related to the non-self-serve portion of SurveyMonkey Audience in Q1 2017 through Q3 2017, increased 19%.
     
  • GAAP operating margin was (50%) and non-GAAP operating margin was 6%.
     
  • GAAP operating margin and GAAP net loss included the recognition of $89.9 million in stock-based compensation expense and $1.2 million in employer related payroll taxes both in connection with the vesting of RSUs upon the effectiveness of our IPO, a $3.5 million restructuring charge related to a previously vacated facility, and $0.9 million in fees associated with the refinancing of our 2017 Credit Facility.
     
  • GAAP net loss was ($154.6) million and Adjusted EBITDA was $58.0 million. GAAP net loss also included a $0.9 million debt modification charge associated with the refinancing of our 2017 Credit Facility.
     
  • Net cash provided by operating activities was $45.4 million and unlevered free cash flow was $45.9 million, both for 18% margin.

“Our strong financial results cap off a transformative 2018 and highlight the traction that we are gaining in the marketplace,” said SurveyMonkey CEO Zander Lurie. “We are capitalizing on our strong brand, massive footprint and open integration architecture to move up market into larger enterprise relationships. Our strategy is working. Over the next few years we intend to execute on our plan to double our business by investing efficiently in new products, geographies, and enterprise sales. The survey software category is a multi-billion-dollar global market and being public has helped us share our vision with current and future customers.” 

CFO Transition

SurveyMonkey also announced that its Chief Financial Officer, Tim Maly, is retiring during the second quarter of 2019 for personal reasons. He will continue to serve in his current role until March 31, 2019, and then plans to remain at the Company as a non-executive employee until June 30, 2019 to assist in the Company’s search for his successor, which is underway, and to advise and support the Company during this transitional period. Mr. Maly will participate on today’s earnings call.

“SurveyMonkey is an incredible company that helped create – and then revolutionized – the category of survey software. My ten-year journey with the company has been a true privilege and I am honored to have worked with such an amazing team,” said Mr. Maly. “SurveyMonkey’s world-class products, inspiring culture of talented employees and proven business model ensure many years of growth and leadership will continue. I am confident in the company’s long-term vision and look forward to seeing Zander and team achieve even greater success in the years to come.”

“Tim has been a high integrity leader whose business acumen, values and resilience helped us achieve critical milestones over the years, culminating in the IPO. Our operational and financial discipline is a testament, in part, to his many contributions,” said Zander Lurie. “On behalf of our entire management team and Board of Directors, we are grateful for Tim’s leadership and friendship over the last decade. We have a strong bench of talent in our finance and accounting organization and look forward to welcoming a new CFO in the coming months.”

Financial Outlook

Our growth investments are yielding strong results. In 2019, we will continue to invest in efforts that drive enterprise sales, fuel growth in our core self-serve channel, and expand our international business. We also expect to generate significant cash flow over the course of the year while investing to position the company for an even stronger 2020.

Our accelerated growth in the first half of 2018 was driven in part by the pricing changes we made to our SurveyMonkey self-serve plans in 2017, setting up a more difficult comparison from a year-over-year growth perspective in 2019. We expect our growth investments in enterprise sales and self-serve Teams to drive accelerating revenue growth in the second half of 2019. Our investments in international market expansion are expected to contribute to revenue growth towards the end of 2019.

We are adopting the new lease accounting guidance under ASC 8421, effective January 1, 2019. Under this guidance, lease payments associated with our San Mateo headquarters will be treated as operating expense in the income statement beginning in 2019. Prior to 2019, these lease payments were primarily treated as interest expense. We anticipate a headwind to non-GAAP operating income of approximately $6 million on a full-year basis, or approximately $1.5 million each quarter, as these lease payments move from interest expense to operating expense. There is no impact to free cash flow from this change.

Q1 2019
Revenue$67.5 million - $68.5 million15% - 17% YoY growth
Non-GAAP operating margin0% - 1% 


FY 2019
Revenue$290 million - $295 million14% - 16% YoY growth
Non-GAAP operating margin2% - 3.5% 
Unlevered free cash flow$55 million - $58 million19% - 20% margin

For comparison purposes, under the new accounting guidance, non-GAAP operating margin for Q1 2018 and full-year 2018 would have been 0% and 3.6%, respectively.

1 Our financial outlook for 2019 is based on the new lease accounting guidance under ASC 842, effective January 1, 2019. Under ASC 842, the lease for our headquarters in San Mateo, California is expected to be classified as an operating lease with a corresponding right-of-use asset and liability on the balance sheet. Beginning in 2019, these lease payments will be classified as an operating expense in the Consolidated Statements of Operations. Previously, the lease was classified as build-to-suit with a corresponding owned building asset and financing obligation on leased facility. Prior to 2019, these lease payments were primarily classified as interest expense in the Consolidated Statements of Operations.

Conference Call Information

We will host a conference call today to review financial results. This call is scheduled to begin at 2:00 p.m. PT / 5:00 p.m. ET and can be accessed by dialing (866) 417-2046 from the United States or (409) 217-8231 internationally with reference to the company name and conference title, and a live webcast and replay of the conference call can be accessed from the SurveyMonkey investor relations website at investor.surveymonkey.com. Following the completion of the call, a telephonic replay will be available through February 20, 2018 at (855) 859-2056 from the United States or (404) 537-3406 internationally with recording access code 3397918#.

Upcoming Events

Zander Lurie, CEO, will be presenting at the 2018 JMP Securities Technology Conference in San Francisco, CA on Tuesday, February 26, 2019. A live webcast will be accessible from the SurveyMonkey investor relations website at investor.surveymonkey.com. Following the event, a replay will be made available at the same location.               

About SurveyMonkey

Founded in 1999, SurveyMonkey changed the way people gather feedback by making it easy for anyone to create their own online surveys. Our mission is to power curious individuals and organizations around the globe to measure, benchmark and act on the opinions that drive success. Our People Powered Data platform enables organizations of any size to have conversations at scale to deliver impactful customer, employee and market insights. Our 850+ employees are dedicated to fueling the curiosity of over 17.5 million active users globally.

Source: SurveyMonkey Inc.

Investor Relations:
Karim Damji
investors@surveymonkey.com

Media:
SurveyMonkey
Irina Efremova
irinae@surveymonkey.com

or

Brunswick Group
Darren McDermott
surveymonkey@brunswickgroup.com

  
SVMK INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
 
  
 (in thousands) December 31, 2018  December 31, 2017 
Assets        
Current assets:        
Cash and cash equivalents $153,807  $35,345 
Accounts receivable, net of allowance  7,336   5,429 
Deferred commissions, current  1,981   1,225 
Prepaid expenses and other current assets  7,081   5,056 
Total current assets  170,205   47,055 
Property and equipment, net  117,718   131,331 
Capitalized internal-use software, net  33,280   41,493 
Acquisition intangible assets, net  9,324   13,594 
Goodwill, net  336,861   336,861 
Deferred commissions, non-current  3,317   2,006 
Other assets  8,643   5,749 
Total assets $679,348  $578,089 
Liabilities and stockholders’ equity        
Current liabilities:        
Accounts payable $2,804  $3,380 
Accrued expenses and other current liabilities  9,692   10,173 
Accrued compensation  20,070   14,910 
Deferred revenue  101,236   84,818 
Debt, current  1,900   2,032 
Total current liabilities  135,702   115,313 
Deferred tax liabilities  4,246   4,168 
Debt, non-current  215,515   316,289 
Financing obligation on leased facility  92,009   93,385 
Other non-current liabilities  12,493   8,891 
Total liabilities  459,965   538,046 
Commitments and contingencies        
Stockholders’ equity:        
Preferred stock      
Common stock  1   1 
Additional paid-in capital  551,937   217,594 
Accumulated other comprehensive income (loss)  (287)  19 
Accumulated deficit  (332,268)  (177,571)
Total stockholders’ equity  219,383   40,043 
Total liabilities and stockholders’ equity $679,348  $578,089 
         


SVMK INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
 
  
  Three Months Ended
December 31,
  Year Ended
December 31,
 
(in thousands, except per share amounts) 2018  2017  2018  2017 
Revenue $67,932  $57,012  $254,324  $218,773 
Cost of revenue(1)(2)  19,015   15,596   77,982   62,679 
Gross profit  48,917   41,416   176,342   156,094 
Operating expenses:                
Research and development(1)  20,191   13,770   106,188   53,660 
Sales and marketing (1)(2)  24,174   17,720   95,783   73,511 
General and administrative(1)  20,530   12,642   97,339   47,940 
Restructuring  3,492   1,638   3,525   1,785 
Total operating expenses  68,387   45,770   302,835   176,896 
Loss from operations  (19,470)  (4,354)  (126,493)  (20,802)
Interest expense  5,620   6,835   27,801   26,865 
Other non-operating income (expense), net  (430)  (340)  (298)  7,610 
Loss before income taxes  (25,520)  (11,529)  (154,592)  (40,057)
Provision for (benefit from) income taxes  (322)  (19,598)  148   (16,047)
Net income (loss) $(25,198) $8,069  $(154,740) $(24,010)
Net income (loss) per share, basic and diluted $(0.20) $0.08  $(1.43) $(0.24)
Weighted-average shares used in computing basic net income (loss) per share  125,454   100,804   107,900   100,244 
Weighted-average shares used in computing diluted net income (loss) per share  125,454   102,202   107,900   100,244 

(1) Includes stock-based compensation, net of amounts capitalized as follows:

       
  Three Months Ended
December 31,
  Year Ended
December 31,
 
(in thousands) 2018  2017  2018  2017 
Cost of revenue $1,155  $633  $8,931  $2,503 
Research and development  4,836   2,853   48,739   9,918 
Sales and marketing  2,635   1,447   19,046   8,069 
General and administrative  7,040   3,690   55,054   14,496 
Stock-based compensation, net of amounts capitalized $15,666  $8,623  $131,770  $34,986 

(2) Includes amortization of acquisition intangible assets as follows:

       
  Three Months Ended
December 31,
  Year Ended
December 31,
 
(in thousands) 2018  2017  2018  2017 
Cost of revenue $488  $488  $1,952  $2,040 
Sales and marketing  545   604   2,318   2,421 
Amortization of acquisition intangible assets $1,033  $1,092  $4,270  $4,461 


  
SVMK INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
 
  
  Year Ended December 31, 
(in thousands) 2018  2017 
Cash flows from operating activities        
Net loss $(154,740) $(24,010)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation and amortization  47,166   42,391 
Stock-based compensation expense, net of amounts capitalized  131,770   34,986 
Amortization of debt discount and issuance costs  902   876 
Deferred income taxes  (508)  (16,848)
Loss on debt extinguishment  941   194 
Gain on sale of a private company investment  (999)  (6,750)
Impairment of property and equipment  2,821    
Other  1,798   (829)
Changes in assets and liabilities:        
Accounts receivable  (1,958)  675 
Prepaid expenses and other assets  (5,565)  867 
Accounts payable and accrued liabilities  3,564   (2,061)
Accrued interest on financing lease obligation, net of payments  (1,376)  4,580 
Accrued compensation  5,203   2,327 
Deferred revenue  16,353   8,628 
Net cash provided by operating activities  45,372   45,026 
Cash flows from investing activities        
Purchases of property and equipment  (9,981)  (32,488)
Capitalized internal-use software  (12,052)  (15,319)
Proceeds from sale of a private company investment and other  999   15,453 
Net cash used in investing activities  (21,034)  (32,354)
Cash flows from financing activities        
Proceeds from initial public offering, net of underwriters' discounts and concurrent private placement  232,509    
Payments of deferred offering costs  (7,173)   
Proceeds from stock option exercises  494   153 
Employee payroll taxes paid for net share settlement of restricted stock units  (25,807)  (6,934)
Payments to repurchase common stock  (16)  (144)
Proceeds from term and revolving debt issuance     298,500 
Repayment of debt  (104,050)  (298,883)
Payment of debt issuance costs and other  (482)  (1,666)
Proceeds from tenant improvement allowances under lease financing obligation     8,360 
Net cash provided by (used in) financing activities  95,475   (614)
Effect of exchange rate changes on cash  (787)   
Net increase in cash, cash equivalents and restricted cash  119,026   12,058 
Cash, cash equivalents and restricted cash at beginning of period  35,345   23,287 
Cash, cash equivalents and restricted cash at end of period $154,371  $35,345 
Supplemental cash flow data:        
Interest paid for term debt $20,466  $19,864 
Interest paid for financing obligation on leased facility $8,152  $2,038 
Income taxes paid $535  $547 
Non-cash investing and financing transactions:        
Stock compensation included in capitalized software costs $2,609  $3,119 
Accrued unpaid capital expenditures $322  $1,214 
Reconciliation of cash, cash equivalents and restricted cash:        
Cash and cash equivalents $153,807  $35,345 
Restricted cash (included in other assets)  564    
Total cash, cash equivalents and restricted cash at end of period $154,371  $35,345 


SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)
 
  
  Three Months Ended December 31, 2018 
(in thousands, except percentages and per share amounts) GAAP GAAP
% of Revenue(3)
  Stock-based compensation, net  Amortization of intangible assets  Restructuring  Loss on debt extinguishment  Financing costs  Non-GAAP Non-GAAP
% of Revenue(3)
 
Revenue $67,932  100% $  $  $  $  $  $67,932  100%
Cost of revenue  19,015  28%  (1,155)  (488)           17,372  26%
Gross profit  48,917  72%  1,155   488            50,560  74%
Operating expenses:                                  
Research and development  20,191  30%  (4,836)              15,355  23%
Sales and marketing  24,174  36%  (2,635)  (545)           20,994  31%
General and administrative  20,530  30%  (7,040)           (879)  12,611  19%
Restructuring  3,492  5%        (3,492)          %
Total operating expenses  68,387  101%  (14,511)  (545)  (3,492)     (879)  48,960  72%
(Loss) Income from operations  (19,470) (29)%  15,666   1,033   3,492      879   1,600  2%
Interest expense  5,620  8%                 5,620  8%
Other non-operating income (expense), net  (430) (1)%           941      511  1%
Loss before income taxes  (25,520) (38)%  15,666   1,033   3,492   941   879   (3,509) (5)%
(Benefit from) provision for income taxes(2)  (322) %     339            17  %
Net loss $(25,198) (37)% $15,666  $694  $3,492  $941  $879  $(3,526) (5)%
Net loss per share, basic and diluted $(0.20)                        $(0.03)   
Weighted-average shares used in computing basic and diluted net loss per share  125,454                          125,454    

(1)  Please see Appendix A for explanation of non-GAAP measures used.
(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, restructuring, loss on debt extinguishment, and financing costs. Non-GAAP adjustments to our (benefit from) provision for income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.                         
(3)  Percentages may not sum due to rounding.


  
SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)
 
  
  Three Months Ended December 31, 2017 
(in thousands, except percentages and per share amounts) GAAP GAAP
% of Revenue(3)
  Stock-based compensation, net  Amortization of intangible assets  Restructuring  Non-GAAP Non-GAAP
% of Revenue(3)
 
Revenue $57,012  100% $  $  $  $57,012  100%
Cost of revenue  15,596  27%  (633)  (488)     14,475  25%
Gross profit  41,416  73%  633   488      42,537  75%
Operating expenses:                          
Research and development  13,770  24%  (2,853)        10,917  19%
Sales and marketing  17,720  31%  (1,447)  (604)     15,669  27%
General and administrative  12,642  22%  (3,690)        8,952  16%
Restructuring  1,638  3%        (1,638)    %
Total operating expenses  45,770  80%  (7,990)  (604)  (1,638)  35,538  62%
(Loss) Income from operations  (4,354) (8)%  8,623   1,092   1,638   6,999  12%
Interest expense  6,835  12%           6,835  12%
Other non-operating income (expense), net  (340) (1)%           (340) (1)%
Loss before income taxes  (11,529) (20)%  8,623   1,092   1,638   (176) %
Benefit from income taxes(2)  (19,598) (34)%     (1,143)     (20,741) (36)%
Net income $8,069  14% $8,623  $2,235  $1,638  $20,565  36%
Net income per share, basic and diluted $0.08                 $0.20    
Weighted-average shares used in computing basic net income per share  100,804                  100,804    
Weighted-average shares used in computing diluted net income per share  102,202                  102,202    

(1)  Please see Appendix A for explanation of non-GAAP measures used.
(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, and restructuring. Non-GAAP adjustments to our benefit from income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.               
(3)  Percentages may not sum due to rounding.


  
SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)
 
  
  Year Ended December 31, 2018 
(in thousands, except percentages and per share amounts) GAAP GAAP
% of Revenue(3)
  Stock-based compensation, net  Amortization of intangible assets  Restructuring  Gain on sale of a private company investment  Employer payroll taxes on Performance RSUs  Loss on debt extinguishment  Financing costs  Non-GAAP Non-GAAP
% of Revenue(3)
 
Revenue $254,324  100% $  $  $  $  $  $  $  $254,324  100%
Cost of revenue  77,982  31%  (8,931)  (1,952)        (103)        66,996  26%
Gross profit  176,342  69%  8,931   1,952         103         187,328  74%
Operating expenses:                                          
Research and development  106,188  42%  (48,739)           (456)        56,993  22%
Sales and marketing  95,783  38%  (19,046)  (2,318)        (228)        74,191  29%
General and administrative  97,339  38%  (55,054)           (396)     (879)  41,010  16%
Restructuring  3,525  1%        (3,525)                %
Total operating expenses  302,835  119%  (122,839)  (2,318)  (3,525)     (1,080)     (879)  172,194  68%
(Loss) Income from operations  (126,493) (50)%  131,770   4,270   3,525      1,183      879   15,134  6%
Interest expense  27,801  11%                       27,801  11%
Other non-operating income (expense), net  (298) %           (999)     941      (356) %
Loss before income taxes  (154,592) (61)%  131,770   4,270   3,525   (999)  1,183   941   879   (13,023) (5)%
Provision for income taxes(2)  148  %     (78)                 70  %
Net loss $(154,740) (61)% $131,770  $4,348  $3,525  $(999) $1,183  $941  $879  $(13,093) (5)%
Net loss per share, basic and diluted $(1.43)                                $(0.12)   
Weighted-average shares used in computing basic and diluted net loss per share  107,900                                  107,900    

(1)  Please see Appendix A for explanation of non-GAAP measures used.
(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, restructuring, gain on sale of a private company investment, employer payroll taxes on Performance RSUs, loss on debt extinguishment, and financing costs. Non-GAAP adjustments to our provision for income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.
(3)  Percentages may not sum due to rounding.          


  
SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)
 
  
  Year Ended December 31, 2017 
(in thousands, except percentages and per share amounts) GAAP GAAP
% of Revenue(3)
  Stock-based compensation, net  Amortization of intangible assets  Restructuring  Gain on sale of a private company investment  Loss on debt extinguishment  Acquisition-related costs  Financing costs  Non-GAAP Non-GAAP
% of Revenue(3)
 
Revenue $218,773  100% $  $  $  $  $  $  $  $218,773  100%
Cost of revenue  62,679  29%  (2,503)  (2,040)                 58,136  27%
Gross profit  156,094  71%  2,503   2,040                  160,637  73%
Operating expenses:                                          
Research and development  53,660  25%  (9,918)                    43,742  20%
Sales and marketing  73,511  34%  (8,069)  (2,421)                 63,021  29%
General and administrative  47,940  22%  (14,496)              (347)  (3,175)  29,922  14%
Restructuring  1,785  1%        (1,785)                %
Total operating expenses  176,896  81%  (32,483)  (2,421)  (1,785)        (347)  (3,175)  136,685  62%
(Loss) Income from operations  (20,802) (10)%  34,986   4,461   1,785         347   3,175   23,952  11%
Interest expense  26,865  12%                       26,865  12%
Other non-operating income (expense), net  7,610  3%           (6,750)  194         1,054  %
Loss before income taxes  (40,057) (18)%  34,986   4,461   1,785   (6,750)  194   347   3,175   (1,859) (1)%
Benefit from income taxes(2)  (16,047) (7)%     (4,569)                 (20,616) (9)%
Net (loss) income $(24,010) (11)% $34,986  $9,030  $1,785  $(6,750) $194  $347  $3,175  $18,757  9%
Net (loss) income per share, basic $(0.24)                                $0.19    
Net (loss) income per share, diluted $(0.24)                                $0.18    
Weighted-average shares used in computing basic net (loss) income per share  100,244                                  100,244    
Weighted-average shares used in computing diluted net (loss) income per share  100,244                                  102,021    

(1)  Please see Appendix A for explanation of non-GAAP measures used.
(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, restructuring, gain on sale of a private company investment, loss on debt extinguishment, acquisition-related costs and financing costs. Non-GAAP adjustments to our benefit from income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.
(3)  Percentages may not sum due to rounding.


  
SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)
 
       
Calculation of Core Revenue      
  Three Months Ended December 31,  Year Ended December 31, 
(in thousands) 2018  2017  2018  2017 
Revenue $67,932  $57,012  $254,324  $218,773 
Non-self-serve SurveyMonkey Audience revenue           (4,789)
Core revenue $67,932  $57,012  $254,324  $213,984 


       
Calculation of Unlevered Free Cash Flow      
  Three Months Ended December 31,  Year Ended December 31, 
(in thousands) 2018  2017  2018  2017 
Net cash provided by operating activities $11,390  $14,101  $45,372  $45,026 
Purchases of property and equipment, net(2)  (1,170)  (6,251)  (9,981)  (24,128)
Capitalized internal-use software  (3,195)  (3,548)  (12,052)  (15,319)
Interest paid for term debt  4,021   4,913   20,466   19,864 
Deferred acquisition related payment           7,700 
Third-party fees related to credit facility refinancing  879      879   4,314 
Employer payroll taxes on Performance RSUs        1,183    
Unlevered free cash flow $11,925  $9,215  $45,867  $37,457 


       
Calculation of Adjusted EBITDA      
  Three Months Ended December 31,  Year Ended December 31, 
(in thousands) 2018  2017  2018  2017 
Net income (loss) $(25,198) $8,069  $(154,740) $(24,010)
Provision for (benefit from) income taxes  (322)  (19,598)  148   (16,047)
Other non-operating expenses (income), net  430   340   298   (7,610)
Interest expense(3)  5,620   6,835   27,801   26,865 
Depreciation & amortization  12,046   11,655   47,166   42,391 
Stock-based compensation, net  15,666   8,623   131,770   34,986 
Restructuring costs  3,492   1,638   3,525   1,785 
Acquisition-related costs           347 
Financing costs  879      879   3,175 
Employer payroll taxes on Performance RSUs        1,183    
Adjusted EBITDA $12,613  $17,562  $58,030  $61,882 

(1)  Please see Appendix A for explanation of non-GAAP measures used.
(2)  Includes reimbursement of tenant improvement allowances under our lease financing obligation of $79,000 for the three months December 31, 2017 and $8.4 million for the twelve months December 31, 2017.
(3)  Includes interest expense on our credit facilities and financing lease obligations related to our corporate headquarters.


  
SVMK INC.
RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)
 
  
  Three Months Ended March 31, 2018 
(in thousands, except percentages and per share amounts) GAAP GAAP
% of Revenue(3)
  Stock-based compensation, net  Amortization of intangible assets  Restructuring  Gain on sale of a private company investment  Non-GAAP Non-GAAP
% of Revenue(3)
 
Revenue $58,491  100% $  $  $  $  $58,491  100%
Cost of revenue  18,063  31%  (658)  (488)        16,917  29%
Gross profit  40,428  69%  658   488         41,574  71%
Operating expenses:                              
Research and development  17,940  31%  (3,447)           14,493  25%
Sales and marketing  17,421  30%  (768)  (604)        16,049  27%
General and administrative  13,018  22%  (3,667)           9,351  16%
Restructuring  5  %        (5)       %
Total operating expenses  48,384  83%  (7,882)  (604)  (5)     39,893  68%
(Loss) Income from operations  (7,956) (14)%  8,540   1,092   5      1,681  3%
Interest expense  7,094  12%              7,094  12%
Other non-operating income (expense), net  633  1%           (999)  (366) (1)%
Loss before income taxes  (14,417) (25)%  8,540   1,092   5   (999)  (5,779) (10)%
Provision for (benefit from) income taxes(2)  300  1%     (139)        161  %
Net loss $(14,717) (25)% $8,540  $1,231  $5  $(999) $(5,940) (10)%
Net loss per share, basic and diluted $(0.15)                    $(0.06)   
Weighted-average shares used in computing basic and diluted net loss per share  101,212                      101,212    

(1)  Please see Appendix A for explanation of non-GAAP measures used.
(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, restructuring, and gain on sale of a private company investment. Non-GAAP adjustments to our provision for (benefit from) income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.
(3)  Percentages may not sum due to rounding.

SVMK INC.
RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)

  Three Months Ended June 30, 2018 
(in thousands, except percentages and per share amounts) GAAP GAAP
% of Revenue(3)
  Stock-based compensation, net  Amortization of intangible assets  Restructuring  Non-GAAP Non-GAAP
% of Revenue(3)
 
Revenue $62,696  100% $  $  $  $62,696  100%
Cost of revenue  17,691  28%  (646)  (488)     16,557  26%
Gross profit  45,005  72%  646   488      46,139  74%
Operating expenses:                          
Research and development  16,292  26%  (2,966)        13,326  21%
Sales and marketing  19,879  32%  (1,147)  (604)     18,128  29%
General and administrative  13,400  21%  (3,993)        9,407  15%
Restructuring  28  %        (28)    %
Total operating expenses  49,599  79%  (8,106)  (604)  (28)  40,861  65%
(Loss) Income from operations  (4,594) (7)%  8,752   1,092   28   5,278  8%
Interest expense  7,591  12%           7,591  12%
Other non-operating income (expense), net  (282) %           (282) %
Loss before income taxes  (12,467) (20)%  8,752   1,092   28   (2,595) (4)%
(Benefit from) provision for income taxes(2)  (4) %     (139)     (143) %
Net loss $(12,463) (20)% $8,752  $1,231  $28  $(2,452) (4)%
Net loss per share, basic and diluted $(0.12)                $(0.02)   
Weighted-average shares used in computing basic and diluted net loss per share  101,623                  101,623    

(1)  Please see Appendix A for explanation of non-GAAP measures used.
(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, and restructuring. Non-GAAP adjustments to our (benefit from) provision for income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.
(3)  Percentages may not sum due to rounding.

SVMK INC.
RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)

  Three Months Ended September 30, 2018 
(in thousands, except percentages and per share amounts) GAAP GAAP
% of Revenue(3)
  Stock-based compensation, net  Amortization of intangible assets  Employer payroll taxes on Performance RSUs  Non-GAAP Non-GAAP
% of Revenue(3)
 
Revenue $65,205  100% $  $  $  $65,205  100%
Cost of revenue  23,213  36%  (6,472)  (488)  (103)  16,150  25%
Gross profit  41,992  64%  6,472   488   103   49,055  75%
Operating expenses:                          
Research and development  51,765  79%  (37,490)     (456)  13,819  21%
Sales and marketing  34,309  53%  (14,496)  (565)  (228)  19,020  29%
General and administrative  50,391  77%  (40,354)     (396)  9,641  15%
Total operating expenses  136,465  209%  (92,340)  (565)  (1,080)  42,480  65%
(Loss) Income from operations  (94,473) (145)%  98,812   1,053   1,183   6,575  10%
Interest expense  7,496  11%           7,496  11%
Other non-operating income (expense), net  (219) %           (219) %
Loss before income taxes  (102,188) (157)%  98,812   1,053   1,183   (1,140) (2)%
Provision for income taxes(2)  174  %     (139)     35  %
Net loss $(102,362) (157)% $98,812  $1,192  $1,183  $(1,175) (2)%
Net loss per share, basic and diluted $(0.99)                $(0.01)   
Weighted-average shares used in computing basic and diluted net loss per share  103,096                  103,096    

(1)  Please see Appendix A for explanation of non-GAAP measures used.
(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, and employer payroll taxes on Performance RSUs. Non-GAAP adjustments to our provision for income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.
(3)  Percentages may not sum due to rounding.

APPENDIX A


SVMK INC.
EXPLANATION OF NON-GAAP MEASURES


To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP (“GAAP”), we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP net loss per share, adjusted EBITDA and unlevered free cash flow. Our definition for each non-GAAP measure used is provided below, however a limitation of non-GAAP financial measures are that they do not have uniform definitions. Accordingly, our definitions for non-GAAP measures used will likely differ from similarly titled non-GAAP measures used by other companies thereby limiting comparability.

With regards to the Non-GAAP guidance provided above, a reconciliation to the corresponding GAAP amounts are not provided as the quantification of certain items excluded from each respective non-GAAP measure, which may be significant, cannot be reasonably calculated or predicted at this time without unreasonable efforts.  For example, the non-GAAP adjustment for stock-based compensation expense, net, requires additional inputs such as number of shares granted and market price that are not currently ascertainable.

Non-GAAP gross profit, non-GAAP gross margin: We define non-GAAP gross profit as GAAP gross profit less stock-based compensation, net, less amortization of intangible assets, and less employer payroll taxes on Performance RSUs. Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.

Non-GAAP operating loss: We define non-GAAP operating loss as GAAP operating loss less stock-based compensation, net, less amortization of intangible assets, less restructuring, less acquisition-related costs, less financing costs, and less employer payroll taxes on Performance RSUs.

Non-GAAP net loss, non-GAAP net loss per share: We define non-GAAP net loss as GAAP net loss less stock-based compensation, net, less amortization of intangible assets, less restructuring, less gain on sale of a private company investment, less loss on debt extinguishment, less acquisition-related costs, less financing costs and less employer payroll taxes on Performance RSUs. Non-GAAP net loss per share is defined as non-GAAP net loss divided by the weighted-average shares outstanding.

We use these non-GAAP measures to compare and evaluate our operating results across periods in order to manage our business, for purposes of determining executive and senior management incentive compensation, and for budgeting and developing our strategic operating plans. We believe that these non-GAAP measures provide useful information about our operating results, enhance the overall understanding of our past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by our management in evaluating our financial performance and for operational decision making, but they are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.

We have excluded the effect of the following items from the aforementioned non-GAAP measures because they are non-cash and/or are non-recurring in nature and because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance and liquidity. We further believe this measure is useful to investors in that it allows for greater transparency to certain line items in our financial statements and facilitates comparisons to historical operating results and comparisons to peer operating results. A description of the non-GAAP adjustments for the above measures is as follows:

  • Stock-based compensation, net: We incur stock based-compensation expense on a GAAP basis resulting from equity awards granted to our employees. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to the revenues earned during the periods presented and also believe it will contribute to the generation of future period revenues, we continue to evaluate our business performance excluding stock-based compensation expenses. Stock-based compensation expenses will recur in future periods.
  • Amortization of intangible assets: We incur amortization expense on intangible assets on a GAAP basis resulting from prior acquisitions. Amortization of acquired intangible assets is inconsistent in amount and frequency and is significantly affected by the timing and size of any acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of acquired intangible assets will recur in future periods.
  • Restructuring: Restructuring expenses consist of employee severance and other exit costs. We believe it is useful for investors to understand the effects of these items on our total operating expenses. We expect that restructuring costs will generally diminish over time with respect to past acquisitions and/or strategic initiatives.  However, we may incur these expenses in future periods in connection with any new acquisitions and/or strategic initiatives.
  • Gain on sale of a private company investment: Gain on sale of a private company investment because it was recognized on a GAAP basis resulting from the sale of certain corporate assets. We expect that such transactions will be infrequent in occurrence and are therefore excluded from our Non-GAAP results as they do not otherwise relate to our core business operations.
  • Loss on debt extinguishment: Loss on debt extinguishment was recognized on a GAAP basis resulting from the refinancing of our credit facilities. We expect that such transactions will be infrequent in occurrence and are therefore excluded from our Non-GAAP results as they do not otherwise relate to our core business operations. However, we may incur these expenses in future periods in connection with any new debt refinancing.
  • Acquisition-related costs: Acquisition-related costs recognized on a GAAP basis relate to retention payments made to certain employees of acquired companies. We expect that such acquisition-related costs will be inconsistent in amount and frequency and is significantly affected by the timing and size of any acquisitions are therefore excluded from our Non-GAAP results as they do not otherwise relate to our core business operations. However, we may incur these expenses in future periods in connection with any new acquisitions.
  • Financing costs: Certain financing costs were incurred on a GAAP basis resulting from the refinancing of our credit refinancing of our credit facilities. We expect that such transactions will be infrequent in occurrence and are therefore the incremental expenses incurred are excluded from our Non-GAAP results as they do not otherwise relate to our core business operations. However, we may incur these expenses in future periods in connection with any new debt refinancing.
  • Employer payroll taxes on Performance RSUs: We incurred incremental employer payroll taxes on Performance RSUs during the third quarter of 2018 as a result of our initial public offering. Employer payroll taxes on Performance RSUs are excluded from our Non-GAAP results as we currently do not expect to incur expenses of a similar nature in future periods because we will no longer grant Performance RSUs where a vesting condition is our initial public offering.

For more information on the non-GAAP financial measures, please see the “Reconciliation of GAAP to Non-GAAP Data” section of this press release. The accompanying tables provide details on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures and the related reconciliations between those financial measures.

Core revenue: We define core revenue as revenue from our survey platform, form-based application and purpose-built solutions, excluding the non-self-serve portion of SurveyMonkey Audience, which we generally ceased offering at the end of the second quarter of 2017. We consider core revenue to be an important measure because it excludes revenue from an offering that we generally no longer provide, and so provides a better understanding of our current business and provides comparability of our results of operations over time. Core revenue has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as revenue. Some of the limitations of core revenue are that it does not reflect all of our revenue in the periods presented and that our results of operations for the periods presented reflect expenses that we incurred to generate revenue that is excluded from core revenue.

Adjusted EBITDA: We define adjusted EBITDA as net loss excluding provision for income taxes, other non-operating expenses (income), net, interest expense, depreciation and amortization, stock-based compensation, net, restructuring, acquisition-related costs, financing costs and employer payroll taxes on Performance RSUs. We consider adjusted EBITDA to be an important measure because it helps illustrate underlying trends in our business that could otherwise be masked by the effect of the income or expenses that are not indicative of the core operating performance of our business that are excluded from adjusted EBITDA. Adjusted EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures. Some of the limitations of adjusted EBITDA are that it excludes recurring expenses for interest payments, does not reflect the dilution that results from stock-based compensation, and does not reflect the cost to replace depreciated property and equipment. It may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure.

Unlevered free cash flow: Unlevered free cash flow is a liquidity measure used by management in evaluating the cash generated by our operations after purchases of property and equipment and capitalized internal-use software but prior to the impact of our capital structure, the timing of cash payments for certain acquisition and debt related transactions and employer payroll taxes on Performance RSUs. The usefulness of unlevered free cash flow as an analytical tool is limited because it excludes certain items which are settled in cash, does not represent residual cash flow available for discretionary expenses, does not reflect our future contractual commitments, and is calculated differently by other companies in our industry. Accordingly, it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as net cash provided by operating activities.

Safe Harbor Statement

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release may contain forward-looking statements about our products, including our investments in products, technology and other key strategic areas. The achievement of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any of these risks or uncertainties materialize or if any of the assumptions prove incorrect, the company’s results could differ materially from the results expressed or implied by the forward-looking statements the company makes.

The risks and uncertainties referred to above include - but are not limited to - risks related to our ability to retain and upgrade customers; our revenue growth rate; our brand; our marketing strategies; our self-serve business model; the length of our sales cycles; the growth and development of our salesforce; security measures; expectations regarding our ability to timely and effectively scale and adapt existing technology and network infrastructure to ensure that our products and services are accessible at all times; competition; our debt; revenue recognition; our ability to manage our growth; our culture and talent; our data centers;  privacy, security and data transfer concerns, as well as changes in regulations, which could impact our ability to serve our customers or curtail our monetization efforts; litigation and regulatory issues; expectations regarding the return on our strategic investments; execution of our plans and strategies, including with respect to mobile products and features and expansion into new areas and businesses; our international operations; intellectual property; the application of U.S. and international tax laws on our tax structure and any changes to such tax laws; acquisitions we have made or may make in the future; the price volatility of our common stock; and general economic conditions.

Further information on these and other factors that could affect our financial results is included in filings it makes with the Securities and Exchange Commission from time to time, including the section entitled “Risk Factors” in the Form 10-K that will be filed for the year ended December 31, 2018, which should be read in conjunction with these financial results. These documents are or will be available on the SEC Filings section of our Investor Relations website page at investor.surveymonkey.com. All information provided in this release and in the attachments is as of February 13, 2019, and we undertake no obligation to update this information.