FIRAN TECHNOLOGY GROUP CORPORATION (“FTG” OR “THE

TORONTO, April 08, 2020 (GLOBE NEWSWIRE) -- Firan Technology Group Corporation (TSX: FTG) today announced financial results for the first quarter 2020.

Ended Q1 2020 with over $51M in total backlog. Of this, over $30M is due in Q2 2020
Generated $3.5M in cash in Q1 and ended the quarter with $5.2M in net cash on the balance sheet
Included in the Q1 2020 net loss was a non-cash expense to reduce the intangible asset from an acquisition in 2016 due to increased market uncertainty going forward

First Quarter Results: (three months ended Feb 28, 2020 compared with three months ended Mar 1, 2019)

	Q1 2020		Q1 2019
Sales	$24,538,000		$25,390,000

Gross Margin		3,960,000		6,754,000
Gross Margin (%)		16.1%		26.6%

Operating Earnings ⁽¹⁾:		242,000		3,318,000

• R&D Investment		1,081,000		1,116,000
• R&D Tax Credits		(172,000)		(205,000)
• Foreign Exchange Loss		49,000		156,000
• Amortization of Intangibles		299,000		271,000
• Impairment of Intangibles		1,145,000		-

Net (Loss) Earnings before Tax		(2,160,000)		1,980,000

• Income Tax		469,000		807,000
• Non-controlling Interests		(32,000)		(45,000)

Net (Loss) Earnings After Tax	($2,597,000)		$1,218,000

(Loss) Earnings per share
- basic	($0.11)		$0.05
- diluted	($0.11)		$0.05

(1) Operating Earnings is not a measure recognized under International Financial Reporting Standards (“IFRS”). Management believes that this measure is important to many of the Corporation’s shareholders, creditors and other stakeholders. The Corporation’s method of calculating Operating Earnings may differ from other corporations and accordingly may not be comparable to measures used by other corporations.

Business Highlights

FTG accomplished many goals in Q1 2020 that continue to improve the Corporation and position it for the future, including:

Continued to receive orders across FTG at consistent historical rates through Q1
Through ongoing improvements in working capital management and some significant advance payments on future orders, improved FTG’s net cash position to $5.2M
Went live with FTG standard ERP System in Circuits Fredericksburg site
Achieved AS9100 certification of FTG Circuits Fredericksburg site
Maintained a number of other certifications across FTG through regularly planned external audits

For FTG, overall sales decreased by $0.9M or 3.4% from $25.4M in Q1 2019 to $24.5M in Q1 2020. Circuits Fredericksburg contributed $2.1M in Q1 2020, compared to $0 last year. Impacting sales in Q1 2020 was a $2M drop in simulator related sales compared to Q1 last year. Also negatively impacting sales in Q1 2020 was the shutdown of FTG’s operations in Tianjin, China for the month of February.

The Circuits Segment sales were up $1.3M, or 8.2% in Q1 2020 versus Q1 2019. Included in Q1 2020 were sales of $2.1M from Circuits Fredericksburg, acquired in July last year. The drop in sales at existing sites was at FTG Circuits Toronto. The lower activity was not due to a reduction in orders, and activity recovered towards the end of Q1.

For the Aerospace segment, sales in Q1 2020 were $8.1M compared to $10.2M in Q1 last year. Simulator related sales were down $2M in Q1 2020, which impacted all three sites. Simulator revenues are expected to rebound in the second half of 2020 as the backlog in simulator work at the end of Q1 2020 was over $8.0M.

Gross margins in Q1 2020 were $4.0M or 16.1% compared to $6.8M or 26.6% in Q1 2019. The lower sales hurt margins in Q1 this year, as did the overhead costs of the Circuits Fredericksburg facility.

Earnings before interest, tax, depreciation and amortization (EBITDA) for FTG for Q1 2020 was $1.0M compared to $3.3M in Q1 2019.

The following table reconciles EBITDA⁽²⁾ to the net earnings for the trailing 12 months as at Feb 28, 2020.

	Trailing 12 Months

Net earnings to equity holders of FTG		2,243,000
Add:
Interest, accretion		391,000
Income taxes		3,408,000
Depreciation/Amortization/Stock Comp./Impairment		6,881,000

EBITDA	$12,923,000

(2) EBITDA are not measures recognized under International Financial Reporting Standards (“IFRS”). Management believes that these measures are important to many of the Corporation’s shareholders, creditors and other stakeholders. The Corporation’s method of calculating EBITDA may differ from other corporations and accordingly may not be comparable to measures used by other corporations.

Net loss after tax at FTG in Q1 2020 was $2.6M or ($0.11) per diluted share compared to a net profit of $1.2M or $0.05 per diluted share in 2018. Net profit after tax in Q1 2020 was impacted by the lower sales and by the write down of the intangible asset related to the acquisition of the Teledyne PCT business in 2016, due to increased uncertainty in the aerospace and defense market.

The Circuits segment net earnings before corporate and interest and other costs was $0.8M in Q1 2020 compared to $2.3M in Q1 2019.

The Aerospace net earnings before corporate and interest and other costs in the quarter was ($0.8M) in Q1 2020 (excluding the non-cash intangible asset expense) versus $0.6M in Q1 2019. The drop is due primarily to reduced sales from the simulator related market and the shutdown of Aerospace Tianjin in February due to the COVID-19 pandemic.

As at February 28, 2020, the Corporation’s net working capital was $25.8M, compared to $28.6M at year-end in 2019. All debt is classified as current as the bank facility agreement currently in place expires in less than 12 months. Activity is underway to obtain a new bank facility in 2020.

Net cash at the end of Q1 2020 was $5.2M compared to net cash of $2.2M at the end of 2019.

The Corporation will host a live conference call on Thursday April 9, 2020 at 8:30am (Eastern) to discuss the results of Q1 2020.

Anyone wishing to participate in the call should dial 647-427-2311 or 1-866-521-4909 and identify that you are calling to participate in the FTG conference call. The Chairperson is Mr. Brad Bourne. A replay of the call will be available until May 9, 2020 and will be available on the FTG website at www.ftgcorp.com. The number to call for a rebroadcast is 416-621-4642 or 1-800-585-8367, Conference ID 7695678.

ABOUT FIRAN TECHNOLOGY GROUP CORPORATION

FTG is an aerospace and defense electronics product and subsystem supplier to customers around the globe. FTG has two operating units:

FTG Circuits is a manufacturer of high technology, high reliability printed circuit boards. Our customers are leaders in the aviation, defense, and high technology industries. FTG Circuits has operations in Toronto, Ontario, Chatsworth, California, Fredericksburg, Virginia and a joint venture in Tianjin, China.

FTG Aerospace manufactures illuminated cockpit panels, keyboards and sub-assemblies for original equipment manufacturers of aerospace and defense equipment. FTG Aerospace has operations in Toronto, Ontario, Chatsworth, California, Fort Worth, Texas and Tianjin, China.

The Corporation's shares are traded on the Toronto Stock Exchange under the symbol FTG.

FORWARD-LOOKING STATEMENTS

This news release contains certain forward-looking statements. These forward-looking statements are related to, but not limited to, FTG’s operations, anticipated financial performance, business prospects and strategies. Forward-looking information typically contains words such as “anticipate”, “believe”, “expect”, “plan” or similar words suggesting future outcomes. Such statements are based on the current expectations of management of the Corporation and inherently involve numerous risks and uncertainties, known and unknown, including economic factors and the Corporation’s industry, generally. The preceding list is not exhaustive of all possible factors. Such forward-looking statements are not guarantees of future performance and actual events and results could differ materially from those expressed or implied by forward-looking statements made by the Corporation. The reader is cautioned to consider these and other factors carefully when making decisions with respect to the Corporation and not place undue reliance on forward-looking statements. Other than as may be required by law, FTG disclaims any intention or obligation to update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise.

For further information please contact:

Bradley C. Bourne, President and CEO
Firan Technology Group Corporation
Tel: (416) 299-4000 x314
bradbourne@ftgcorp.com

Jamie Crichton, Vice President and CFO
Firan Technology Group Corporation
Tel:(416) 299-4000 x264
jamiecrichton@ftgcorp.com

Additional information can be found at the Corporation’s website www.ftgcorp.com

FIRAN TECHNOLOGY GROUP CORPORATION
Interim Condensed Consolidated Statements of Financial Position

(Unaudited)		February 28,			November 30,
(in thousands of Canadian dollars)			2020			2019
ASSETS
Current assets
Cash		$	10,152		$	7,647
Accounts receivable			19,199			21,085
Contract assets			556			432
Income tax receivable			247			-
Inventories			20,489			21,990
Prepaid expenses			1,476			1,770
			52,119			52,924
Non-current assets
Plant and equipment, net			13,923			13,830
Right-of-use assets			13,434			-
Deferred income tax assets			724			724
Investment tax credits receivable			2,983			3,035
Deferred development costs			267			279
Intangible assets and other assets, net			1,152			2,585
Total assets		$	84,602		$	73,377
LIABILITIES AND EQUITY
Current liabilities
Accounts payable and accrued liabilities		$	14,566		$	17,104
Provisions			920			946
Contract liabilities			4,154			216
Bank debt			4,966			5,416
Current portion of lease liabilities			1,729			-
Income tax payable			-			639
			26,335			24,321
Non-current liabilities
Lease liabilities			11,792			-
Deferred tax payable			1,332			1,297
Total liabilities			39,459			25,618
Equity
Retained earnings		$	15,148		$	17,745
Accumulated other comprehensive loss			(1,610	)		(1,554	)
			13,538			16,191
Share capital
	Common Shares		19,323			19,323
	Preferred Shares		2,218			2,218
Contributed surplus			8,984			8,933
Total equity attributable to FTG's shareholders			44,063			46,665
Non-controlling interest			1,080			1,094
Total equity			45,143			47,759
Total liabilities and equity		$	84,602		$	73,377

FIRAN TECHNOLOGY GROUP CORPORATION
Interim Condensed Consolidated Statements of (Loss) Earnings

		Three months ended
(Unaudited)		February 28,			March 1,
(in thousands of Canadian dollars, except per share amounts)			2020			2019

Sales		$	24,538		$	25,390

Cost of sales
	Cost of sales		19,199			17,808
	Depreciation of plant and equipment		994			828
	Depreciation of right-of-use assets		385			-
Total cost of sales			20,578			18,636
Gross margin			3,960			6,754

Expenses
	Selling, general and administrative		3,431			3,242
	Research and development costs		1,081			1,116
	Recovery of investment tax credits		(172	)		(205	)
	Depreciation of plant and equipment		46			43
	Depreciation of right-of-use assets		12			-
	Amortization of intangible assets		299			271
	Interest expense on bank debt, net		41			77
	Accretion on lease liabilities		137			-
	Stock based compensation		51			74
	Foreign exchange loss		49			156
	Impairment of intangible assets		1,145			-
Total expenses			6,120			4,774

(Loss) earnings before income taxes			(2,160	)		1,980

Current income tax expense			434			777
Deferred income tax expense			35			30
Total income tax expense			469			807

Net (loss) earnings		$	(2,629	)	$	1,173

Attributable to:
Non-controlling interest		$	(32	)	$	(45	)
Equity holders of FTG		$	(2,597	)	$	1,218

(Loss) earnings per share, attributable to the equity holders of FTG
	Basic	$	(0.11	)	$	0.05
	Diluted	$	(0.11	)	$	0.05

FIRAN TECHNOLOGY GROUP CORPORATION
Interim Condensed Consolidated Statements of Comprehensive (Loss) Income

			Three months ended
(Unaudited)			February 28,			March 1,
(in thousands of Canadian dollars)				2020			2019

Net (loss) earnings			$	(2,629	)	$	1,173

Other comprehensive loss to be reclassified to net (loss) earnings
	in subsequent periods:

	Change in foreign currency translation adjustments			248			(12	)
	Change in net unrealized loss on derivative financial instruments
		designated as cash flow hedges		(382	)		(67	)
	Change in tax impact			96			17

				(38	)		(62	)

Total comprehensive (loss) income			$	(2,667	)	$	1,111

Attributable to:
Equity holders of FTG			$	(2,653	)	$	1,116
Non-controlling interest			$	(14	)	$	(5	)

FIRAN TECHNOLOGY GROUP CORPORATION
Interim Condensed Consolidated Statements of Changes in Equity


Three months ended February 28, 2020					Attributed to the equity holders of FTG
										Accumulated
										other						Non-
(Unaudited)	Common		Preferred		Retained			Contributed		comprehensive						controlling			Total
(in thousands of Canadian dollars)	shares		shares		earnings			surplus		loss			Total			interest			equity
Balance, November 30, 2019	$	19,323	$	2,218	$	17,745		$	8,933	$	(1,554	)	$	46,665		$	1,094		$	47,759
Net (loss) earnings		-		-		(2,597	)		-		-			(2,597	)		(32	)		(2,629	)
Stock-based compensation		-		-		-			51		-			51			-			51
Change in foreign currency translation adjustments		-		-		-			-		230			230			18			248
Change in net unrealized loss on derivative financial
instruments designated as cash flow hedges, net of
tax impact		-		-		-			-		(286	)		(286	)		-			(286	)
Balance, February 28, 2020	$	19,323	$	2,218	$	15,148		$	8,984	$	(1,610	)	$	44,063		$	1,080		$	45,143

Three months ended March 1, 2019					Attributed to the equity holders of FTG
										Accumulated
										Other						Non-
(Unaudited)	Common		Preferred		Retained			Contributed		Comprehensive						controlling			Total
(in thousands of Canadian dollars)	shares		shares		earnings			surplus		loss			Total			interest			equity
Balance, November 30, 2018	$	19,323	$	2,218	$	11,687		$	8,672	$	(774	)	$	41,126		$	1,181		$	42,307
Net earnings (loss)		-		-		1,218			-		-			1,218			(45	)		1,173
Stock-based compensation		-		-		-			74		-			74			-			74
Foreign currency translation adjustments		-		-		-			-		(52	)		(52	)		40			(12	)
Net unrealized loss on derivative financial
instruments designated as cash flow hedges
net of tax impact		-		-		-			-		(50	)		(50	)		-			(50	)
Balance, March 1, 2019	$	19,323	$	2,218	$	12,905		$	8,746	$	(876	)	$	42,316		$	1,176		$	43,492

FIRAN TECHNOLOGY GROUP CORPORATION
Interim Condensed Consolidated Statements of Cash Flows

			Three months ended
(Unaudited)			February 28,			March 1,
(in thousands of Canadian dollars)				2020			2019
Net inflow (outflow) of cash related to the following:
Operating activities
Net (loss) earnings			$	(2,629	)	$	1,173
Items not affecting cash:
	Stock-based compensation			51			74
	Loss on disposal of plant and equipment			6			7
	Effect of exchange rates on US dollar debt			53			(14	)
	Depreciation of plant and equipment			1,040			871
	Depreciation of right-of-use assets			397			-
	Amortization of intangible assets			299			271
	Amortization of deferred financing costs			3			3
	Impairment of intangible assets			1,145			-
	Investment tax credits/deferred income taxes			87			346
	Accretion on lease liabilities			137			-
	Increase in net unrealized loss on derivative financial instruments
		designated as cash flow hedges, net of taxes		(286	)		(50	)
Net change in non-cash operating working capital				4,022			(4,087	)
				4,325			(1,406	)
Investing activities
	Additions to plant and equipment			(1,046	)		(391	)
	Recovery (additions) of contract and other costs			6			(18	)
				(1,040	)		(409	)
Net cash flow from (used in) operating and investing activities				3,285			(1,815	)
Financing activities
	Increase in bank indebtedness			-			995
	Repayments of bank debt			(503	)		(509	)
	Lease liability payments			(446	)		-
				(949	)		486
Effects of foreign exchange rate changes on cash flow				169			(71	)
Net increase (decrease) in cash flow				2,505			(1,400	)
Cash, beginning of the period				7,647			5,026
Cash, end of period			$	10,152		$	3,626

Disclosure of cash payments
	Payment for interest		$	55		$	81
	Payments for income taxes		$	979		$	738

FIRAN TECHNOLOGY GROUP CORPORATION (“FTG” OR “THE CORPORATION”) ANNOUNCES FIRST QUARTER 2020 FINANCIAL RESULTS