ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended March 31, 2017


HIGHLIGHTS*

  • Revenue up 10% in Q1 year over year
  • Adjusted EBITDA up 68% year over year to $42 million
  • Operating Free Cash Flow up 157% year over year to $76 million
  • Reiterating 2017 guidance

            *Adjusted for FX and the Community Financial Services (CFS) divestiture

NAPLES, Fla., May 04, 2017 (GLOBE NEWSWIRE) -- ACI Worldwide (NASDAQ:ACIW), a leading global provider of real-time electronic payment and banking solutions, today announced financial results for the quarter ended March 31, 2017. Results and comparisons discussed in the Q1 Financial Summary section of this Press Release exclude the impact of the Community Financial Services (CFS) divestiture in Q1 2016, as well as foreign currency fluctuations.

“We had a solid start to 2017. We signed several important contracts in the quarter, including an Immediate Payments deal with Jack Henry. Q1 revenue grew 10% and Adjusted EBITDA increased 68% year over year. Our cash flow also increased significantly in the quarter,” commented Phil Heasley, President and CEO, ACI Worldwide. “Following a successful investor day in March as well as several customer-focused events, we remain excited about the growth opportunities for Universal Payments in the electronic payments landscape.”

Q1 2017 FINANCIAL SUMMARY

New bookings were $89 million, which was down compared to Q1 2016 due to timing. Term extension bookings were $96 million, up 34% from last year’s quarter.

Our 12-month backlog declined $6 million to $814 million and our 60-month backlog declined $23 million to $4.0 billion during the quarter.  Both numbers were impacted by the timing of new bookings compared to the prior year quarter.

Revenue in Q1 was $231 million, up 10% from the same quarter last year. Monthly recurring revenue was $173 million, or 75% of total revenue.

Adjusted EBITDA in Q1 grew $17 million to $42 million, an increase of 68%, from $25 million in Q1 2016. After adjusting for pass through interchange revenues of $39 million and $34 million in Q1 2017 and Q1 2016, respectively, net adjusted EBITDA margin in Q1 was 22% in 2017 versus 14% in Q1 of 2016.

ACI ended Q1 2017 with $100 million in cash on hand, up from $76 million at year end, and a debt balance of $710 million, which represents a decrease of $43 million from year end 2016. Operating free cash flow (OFCF) for the quarter was $76 million, up 157% from Q1 2016.

REITERATE GUIDANCE

In 2017, we expect to generate revenue in a range of $1.0 billion to $1.025 billion, which represents 2-5% organic growth. Adjusted EBITDA is expected to be in a range of $250 million to $255 million, which excludes approximately $14 million in one-time integration related expenses for PAY.ON, the CFS divestiture, and data center and facilities consolidation. We expect to generate between $225 million and $230 million of revenue in the second quarter. We expect full year 2017 new bookings to grow in the upper single digit range. 

CONFERENCE CALL TO DISCUSS FINANCIAL RESULTS AND OUTLOOK

Management will host a conference call at 8:30 am ET to discuss these results as well as 2017 guidance. Interested persons may access a real-time audio broadcast of the teleconference at http://investor.aciworldwide.com/ or use the following numbers for dial-in participation: US/Canada: (866) 914-7436, international: +1 (817) 385-9117. Please provide your name, the conference name ACI Worldwide, Inc. and conference code 7764496. There will be a replay of the call available for two weeks on (855) 859-2056 for US/Canada callers and +1 (404) 537-3406 for international participants.

About ACI Worldwide
ACI Worldwide, the Universal Payments (UP) company, powers electronic payments for more than 5,100 organizations around the world. More than 1,000 of the largest financial institutions and intermediaries, as well as thousands of global merchants, rely on ACI to execute $14 trillion each day in payments and securities. In addition, myriad organizations utilize our electronic bill presentment and payment services. Through our comprehensive suite of software solutions delivered on customers’ premises or through ACI’s private cloud, we provide real-time, immediate payments capabilities and enable the industry’s most complete omni-channel payments experience. To learn more about ACI, please visit www.aciworldwide.com. You can also find us on Twitter @ACI_Worldwide.

© Copyright ACI Worldwide, Inc. 2017.

To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude certain business combination accounting entries, significant transaction-related expenses, as well as other significant non-cash expenses such as depreciation, amortization and stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. The presentation of these non-GAAP financial measures should be considered in addition to our GAAP results and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP. We believe that these non-GAAP financial measures reflect an additional way to view aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business.  Certain non-GAAP measures include:  

  • Non-GAAP revenue: revenue plus deferred revenue that would have been recognized in the normal course of business if not for GAAP purchase accounting requirements. Non-GAAP revenue should be considered in addition to, rather than as a substitute for, revenue.
  • Non-GAAP operating income: operating income plus deferred revenue that would have been recognized in the normal course of business if not for GAAP purchase accounting requirements and significant transaction-related expenses. Non-GAAP operating income should be considered in addition to, rather than as a substitute for, operating income.
  • Adjusted EBITDA: net income plus income tax expense (benefit), net interest income (expense), net other income (expense), depreciation, amortization and stock-based compensation, as well as deferred revenue that would have been recognized in the normal course of business if not for GAAP purchase accounting requirements and significant transaction-related expenses. Adjusted EBITDA should be considered in addition to, rather than as a substitute for, operating income.

ACI is also presenting operating free cash flow, which is defined as net cash provided by operating activities, net after-tax payments associated with employee-related actions and facility closures, net after-tax payments associated with significant transaction-related expenses, and less capital expenditures plus European data center and cybersecurity capital expenditures. Operating free cash flow is considered a non-GAAP financial measure as defined by SEC Regulation G. We utilize this non-GAAP financial measure, and believe it is useful to investors, as an indicator of cash flow available for debt repayment and other investing activities, such as capital investments and acquisitions. We utilize operating free cash flow as a further indicator of operating performance and for planning investing activities. Operating free cash flow should be considered in addition to, rather than as a substitute for, net cash provided by operating activities. A limitation of operating free cash flow is that it does not represent the total increase or decrease in the cash balance for the period. This measure also does not exclude mandatory debt service obligations and, therefore, does not represent the residual cash flow available for discretionary expenditures. We believe that operating free cash flow is useful to investors to provide disclosures of our operating results on the same basis as that used by our management. 

ACI also includes backlog estimates, which include all license, maintenance, and services (including SaaS and Platform) specified in executed contracts, as well as revenues from assumed contract renewals to the extent that we believe recognition of the related revenue will occur within the corresponding backlog period. We have historically included assumed renewals in backlog estimates based upon automatic renewal provisions in the executed contract and our historic experience with customer renewal rates. 

Backlog is considered a non-GAAP financial measure as defined by SEC Regulation G. Our 60-month backlog estimate represents expected revenues from existing customers using the following key assumptions:

  • Maintenance fees are assumed to exist for the duration of the license term for those contracts in which the committed maintenance term is less than the committed license term.
  • License, facilities management, and software hosting arrangements are assumed to renew at the end of their committed term at a rate consistent with our historical experiences.
  • Non-recurring license arrangements are assumed to renew as recurring revenue streams.
  • Foreign currency exchange rates are assumed to remain constant over the 60-month backlog period for those contracts stated in currencies other than the U.S. dollar.
  • Our pricing policies and practices are assumed to remain constant over the 60-month backlog period.

Estimates of future financial results are inherently unreliable. Our backlog estimates require substantial judgment and are based on a number of assumptions as described above. These assumptions may turn out to be inaccurate or wrong, including, but not limited to, reasons outside of management’s control. For example, our customers may attempt to renegotiate or terminate their contracts for a number of reasons, including mergers, changes in their financial condition, or general changes in economic conditions in the customer’s industry or geographic location, or we may experience delays in the development or delivery of products or services specified in customer contracts which may cause the actual renewal rates and amounts to differ from historical experiences. Changes in foreign currency exchange rates may also impact the amount of revenue actually recognized in future periods. Accordingly, there can be no assurance that contracts included in backlog estimates will actually generate the specified revenues or that the actual revenues will be generated within the corresponding 60-month period.

Backlog should be considered in addition to, rather than as a substitute for, reported revenue and deferred revenue.

Forward-Looking Statements

This press release contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and may include words or phrases such as “believes,” “will,” “expects,” “anticipates,” “intends,” and words and phrases of similar impact. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. 

Forward-looking statements in this press release include, but are not limited to, statements regarding: (i) our excitement about the growth opportunities for Universal Payments in the electronic payments landscape; (ii) expectations regarding revenue, adjusted EBITDA, and new bookings growth in 2017; and (iii) expectations regarding revenue in the second quarter of 2017.

All of the foregoing forward-looking statements are expressly qualified by the risk factors discussed in our filings with the Securities and Exchange Commission. Such factors include, but are not limited to, increased competition, the success of our Universal Payments strategy, demand for our products, restrictions and other financial covenants in our credit facility, consolidations and failures in the financial services industry, customer reluctance to switch to a new vendor, the accuracy of management’s backlog estimates, the maturity of certain products, our strategy to migrate customers to our next generation products, ratable or deferred recognition of certain revenue associated with customer migrations and the maturity of certain of our products, failure to obtain renewals of customer contracts or to obtain such renewals on favorable terms, delay or cancellation of customer projects or inaccurate project completion estimates, volatility and disruption of the capital and credit markets and adverse changes in the global economy, our existing levels of debt, impairment of our goodwill or intangible assets, litigation, future acquisitions, strategic partnerships and investments, the complexity of our products and services and the risk that they may contain hidden defects or be subjected to security breaches or viruses, compliance of our products with applicable legislation, governmental regulations and industry standards, our ability to protect customer information from security breaches or attacks, our compliance with privacy regulations, the protection of our intellectual property in intellectual property litigation, exposure to credit or operating risks arising from certain payment funding methods, the cyclical nature of our revenue and earnings and the accuracy of forecasts due to the concentration of revenue-generating activity during the final weeks of each quarter, business interruptions or failure of our information technology and communication systems, our offshore software development activities, risks from operating internationally, including fluctuations in currency exchange rates, exposure to unknown tax liabilities, volatility in our stock price, our pending appeal of the $43 million judgement, plus $2.7 million of attorney fees and costs awarded against us in the BHMI litigation, and potential claims associated with our sale and transition of our CFS assets and liabilities. For a detailed discussion of these risk factors, parties that are relying on the forward-looking statements should review our filings with the Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q.

ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands, except share and per share amounts)
     
  March 31, December 31,
   2017   2016 
ASSETS    
Current assets    
Cash and cash equivalents $  99,744  $  75,753 
Receivables, net of allowances    183,482     268,162 
Recoverable income taxes    6,749     4,614 
Prepaid expenses    29,806     25,884 
Other current assets    21,086     33,578 
Total current assets    340,867     407,991 
     
Noncurrent assets    
Property and equipment, net    77,979     78,950 
Software, net    175,708     185,496 
Goodwill    913,014     909,691 
Intangible assets, net    200,496     203,634 
Deferred income taxes, net    85,440     77,479 
Other noncurrent assets    37,302     39,054 
TOTAL ASSETS $  1,830,806  $  1,902,295 
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current liabilities    
Accounts payable $  35,980  $  42,873 
Employee compensation    35,763     47,804 
Current portion of long-term debt    17,701     90,323 
Deferred revenue    109,990     105,191 
Income taxes payable    10,982     11,334 
Other current liabilities    54,153     78,841 
Total current liabilities    264,569     376,366 
     
Noncurrent liabilities    
Deferred revenue    55,402     49,863 
Long-term debt    679,133     653,595 
Deferred income taxes, net    25,091     26,349 
Other noncurrent liabilities    36,338     41,205 
Total liabilities    1,060,533     1,147,378 
     
Commitments and contingencies     
     
Stockholders' equity    
Preferred stock    -      -  
Common stock    702     702 
Additional paid-in capital    604,362     600,344 
Retained earnings    544,123     545,731 
Treasury stock, at cost    (290,865)    (297,760)
Accumulated other comprehensive loss    (88,049)    (94,100)
Total stockholders' equity    770,273     754,917 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $  1,830,806  $  1,902,295 
     

 

ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share amounts)
   
 For the Three Months Ended March 31, 
  2017   2016  
     
Revenues    
Software as a service and platform as a service$  99,447  $  111,736  
License   59,381     37,423  
Maintenance   54,471     57,331  
Services   18,163     19,576  
Total revenues   231,462     226,066  
     
Operating expenses    
Cost of revenue (1)   108,543     118,434  
Research and development   37,285     43,604  
Selling and marketing   27,137     29,992  
General and administrative   32,503     26,068  
Gain on sale of CFS assets   -      (151,952) 
Depreciation and amortization   22,371     23,208  
Total operating expenses   227,839     89,354  
     
Operating income   3,623     136,712  
     
Other income (expense)    
Interest expense   (10,160)    (10,414) 
Interest income   106     150  
Other   649     (334) 
Total other income (expense)   (9,405)    (10,598) 
     
Income (loss) before income taxes   (5,782)    126,114  
Income tax expense (benefit)   (4,174)    36,970  
Net income (loss)$  (1,608) $  89,144  
     
Earnings (loss) per common share    
Basic$  (0.01) $  0.75  
Diluted$  (0.01) $  0.74  
     
Weighted average common shares outstanding    
Basic   116,610     118,679  
Diluted   116,610     119,938  
     
(1) The cost of revenue excludes charges for depreciation but includes amortization of purchased and developed software for resale.  

 

ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
   
  For the Three Months Ended March 31,
   2017   2016  
Cash flows from operating activities:     
Net income (loss) $  (1,608) $  89,144  
Adjustments to reconcile net income (loss) to net cash flows from operating activities:     
Depreciation    6,274     5,488  
Amortization    19,364     21,024  
Amortization of deferred debt issuance costs    1,734     1,578  
Deferred income taxes    (5,919)    19,596  
Stock-based compensation expense    6,297     9,711  
Gain on sale of CFS assets    -      (151,952) 
Other    538     (398) 
Changes in operating assets and liabilities, net of impact of acquisitions:     
Receivables    84,033     34,588  
Accounts payable    (3,689)    (12,880) 
Accrued employee compensation    (12,421)    3,036  
Current income taxes    (3,339)    17,424  
Deferred revenue    9,049     8,542  
Other current and noncurrent assets and liabilities    (14,627)    (6,378) 
Net cash flows from operating activities    85,686     38,523  
      
Cash flows from investing activities:     
Purchases of property and equipment    (6,566)    (7,138) 
Purchases of software and distribution rights    (5,839)    (8,766) 
Proceeds from sale of CFS assets    -      200,000  
Other    -      (7,000) 
Net cash flows from investing activities    (12,405)    177,096  
      
Cash flows from financing activities:     
Proceeds from issuance of common stock    693     731  
Proceeds from exercises of stock options    7,035     237  
Repurchase of restricted stock for tax withholdings    (3,155)    (40) 
Repurchases of common stock    -      (52,449) 
Proceeds from revolving credit facility    12,000     -   
Repayment of revolving credit facility    (100,000)    (143,000) 
Proceeds from term portion of credit agreement    415,000     -   
Repayment of term portion of credit agreement    (370,477)    (23,823) 
Payment of debt issuance costs    (5,340)    -   
Payments on other debt and capital leases    (4,629)    (6,270) 
Net cash flows from financing activities    (48,873)    (224,614) 
      
Effect of exchange rate fluctuations on cash    (417)    1,125  
Net increase (decrease) in cash and cash equivalents    23,991     (7,870) 
Cash and cash equivalents, beginning of period    75,753     102,239  
Cash and cash equivalents, end of period $  99,744  $  94,369  
      

 

ACI Worldwide, Inc. 
Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1) 
(unaudited and in thousands, except per share data) 
          
 FOR THE THREE MONTHS ENDED March 31, 
  2017   2017  2016   2016    
Selected Non-GAAP Financial DataGAAPAdjNon-GAAPGAAPAdjNon-GAAP$ Diff% Diff 
          
Total revenues (2)$  231,462 $  -  $  231,462 $  226,066 $  86 $  226,152 $  5,310 2% 
Total expenses (3)   227,839    (6,065)   221,774    89,354    147,996    237,350    (15,576)-7% 
Operating income (loss)   3,623    6,065    9,688    136,712    (147,910)   (11,198)   20,886 -187% 
Income (loss) before income taxes   (5,782)   6,065    283    126,114    (147,910)   (21,796)   22,079 -101% 
Income tax expense (benefit) (4)   (4,174)   2,053    (2,121)   36,970    (56,856)   (19,886)   17,765 -89% 
Net income (loss)$  (1,608)$  4,012 $  2,404 $  89,144 $  (91,054)$  (1,910)$  4,314 -226% 
          
Depreciation   6,274    -     6,274    5,488    -     5,488    786 14% 
Amortization - acquisition related intangibles   4,783    -     4,783    5,791    -     5,791    (1,008)-17% 
Amortization - acquisition related software   7,192    -     7,192    7,486    -     7,486    (294)-4% 
Amortization - other   7,389    -     7,389    7,747    -     7,747    (358)-5% 
Stock-based compensation   6,297    -     6,297    9,711    -     9,711    (3,414)-35% 
          
Adjusted EBITDA$  35,558 $  6,065 $  41,623 $  172,935 $  (147,910)$  25,025 $  16,598 66% 
          
Earnings per share information         
Weighted average shares outstanding         
Basic    116,610    117,556    117,556    118,679    118,679    118,679    
Diluted    116,610    118,775    118,775    119,938    119,938    119,938    
          
Earnings (loss) per share         
Basic $  (0.01)$  0.03 $  0.02 $  0.75 $  (0.77)$  (0.01)$  0.03 300% 
Diluted $  (0.01)$  0.03 $  0.02 $  0.75 $  (0.76)$  (0.01)$  0.03 300% 
          
(1)  This presentation includes non-GAAP measures.  Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.  
          
(2)  Adjustment for Online Resources Corporation deferred revenue that would have been recognized in the normal course of business but was not recognized due to GAAP purchase accounting requirements.  
          
(3)  Adjustment in Q1 2017 include employee related expenses of $5.7 million and $0.4 million for professional and other fees. In Q1 2016, adjustments included the gain on sale of CFS assets of $152.0 million and significant transaction related expenses of $4.0 million.  Significant transaction related expenses includes, $2.4 million for employee related actions, $1.1 million for technology projects, and $0.5 million for professional and other fees in 2016. 
          
(4)  Tax effect of revenue and significant transaction related adjustments. 
          
                         
          
   Quarter Ended
March 31,
     
Reconciliation of Operating Free Cash Flow (millions)    2017  2016      
          
Net cash provided by operating activities  $  85.7 $  38.5      
Net after-tax payments associated with employee-related actions     2.4    1.9      
Net after-tax payments associated with facility closures     0.2    -       
Net after-tax payments associated with significant transaction related expenses    0.4    1.0      
Less capital expenditures     (12.4)   (15.9)     
Plus capital expenditures for European datacenter and cyber security    -     4.2      
Operating Free Cash Flow  $   76.3  $   29.7       
          
          
          
   Quarter Ended
March 31,
     
Reconciliation excluding CFS impact (millions)    2017  2016      
          
Total non-GAAP revenue  $  231.5 $  226.2      
CFS product revenue     -     (15.4)     
Total non-GAAP revenue excluding CFS  $   231.5  $   210.8       
          
Total adjusted EBITDA  $  41.6 $  25.0      
CFS adjusted EBITDA     -     (1.2)     
Retained indirect costs during TSA period     -     1.0      
Total adjusted EBITDA excluding CFS impact  $   41.6  $   24.8       
          
          
          
   Quarter Ended     
Monthly Recurring Revenue (millions)  March 31,      
    2017  2016      
Monthly SaaS and platform  $  99.4 $  111.7      
Maintenance     54.5    57.3      
Monthly license     18.8    17.1      
Monthly Recurring Revenue     172.7     186.1       
CFS contribution     -     14.3      
Monthly Recurring Revenue  $   172.7  $   171.8       
          



            

Kontaktdaten