BOSTON, Jan. 29, 2010 (GLOBE NEWSWIRE) -- Meridian Interstate Bancorp, Inc. (the “Company” or “Meridian”) (Nasdaq:EBSB), the holding company for East Boston Savings Bank (the “Bank”), announced net income of $2.0 million or $.09 per share (basic and diluted), for the quarter ended December 31, 2009, compared to a net loss of $1.7 million, or $.08 per share (basic and diluted) for the quarter ended December 31, 2008. The Company recorded net income of $3.8 million or $.17 per share (basic and diluted) for the year ended December 31, 2009, compared to a net loss of $2.1 million for the year ended December 31, 2008. Earnings per share information is not applicable for the year ended December 31, 2008, as shares were not outstanding for the entire period.
Notable items include the following:
- The total loan portfolio increased by $111.5 million, or 15.7% from December 31, 2008.
- Deposits increased by $125.6 million, or 15.8% from December 31, 2008.
- The net interest margin improved for the seventh consecutive quarter, increasing from 3.35% for the quarter ended September 30, 2009 to 3.73% for the quarter ended December 31, 2009.
- The efficiency ratio decreased from 96.13% for the quarter ended December 31, 2008 to 55.40% for the quarter ended December 31, 2009.
- The Company completed its acquisition of Mt. Washington Bank (“Mt. Washington”) on January 4, 2010, acquiring seven offices in Suffolk County, Massachusetts. Mt. Washington will retain its name, operating as a division of East Boston Savings Bank.
Richard J. Gavegnano, Chairman and Chief Executive Officer of the Company, noted, “The Company continues to enhance net interest income by maintaining stable loan yields while benefiting from a decreased cost of funds. Loan and deposit growth were strong in 2009, as the Bank continued to capture relationships from customers disaffected by larger institutions. Senior management has focused diligently on the bottom line, as is evidenced by the significant improvement in the Bank’s fourth quarter efficiency ratio. I expect our positive momentum to continue and am excited about the future of the Bank, while remaining cautiously optimistic that the economy will improve in 2010.”
Gavegnano added, “With the completion of the Mt. Washington Bank transaction, the Company was able to capitalize on a significant opportunity to expand our footprint into Suffolk County. We have hired new lenders for Mt. Washington in anticipation of increased lending activity, and intend to devote resources for a marketing campaign to make our Mt. Washington Division the lender and bank of choice in the South Boston, Dorchester and Jamaica Plain neighborhoods.”
Net Interest Income
- Net interest income for the quarter ended December 31, 2009 was $10.6 million, an increase of $3.3 million, or 45.0%, from the quarter ended December 31, 2008.
- Interest and fees on loans increased from $10.3 million to $11.9 million, or 15.0%, as a result of higher average loan balances, which increased from $675.1 million to $808.4 million for the quarters ended December 31, 2008 and 2009, respectively.
- Interest expense on deposits decreased by $1.9 million, or 33.2%, from $5.7 million to $3.8 million, as the average cost of deposits decreased from 3.01% to 1.74% for the quarters ended December 31, 2008 and 2009, respectively.
- For the year ended December 31, 2009, net interest income increased by $10.4 million, or 40.3%, to $36.3 million. The Company incurred lower interest expense on deposits, which decreased by $6.7 million, or 26.6%, from $25.0 million to $18.4 million. Average loan balances increased from $622.0 million to $768.3 million, resulting in an increase in interest and fees on loans of $6.3 million.
Non-interest Income
- The Company recorded $132,000 in gains on sale of securities during the fourth quarter of 2009, compared to losses of $659,000 in the 2008 comparable quarter. In the fourth quarter of 2009, the Company sold two bonds at a loss of $1.0 million when the issuer declared bankruptcy. In addition, the Company sold equity securities at a gain of $1.1 million during the 2009 quarter, capturing gains from improvement in the market valuation of the common stock portfolio.
- The Company recorded equity income on its investment in affiliate bank of $537,000 in the fourth quarter of 2009, compared to a loss of $73,000 in the fourth quarter of 2008. The affiliate, Hampshire First Bank, was established in 2006, and currently has three branches in southern New Hampshire.
- Customer service fees increased by $174,000, or 24.1%, when comparing the quarters ended December 31, 2008 and 2009,as a result of increased fee-based transactions and growth in transaction accounts, due in part to the opening of de novo branches in the past two years.
- Non-interest income for the year ended December 31, 2009 was $5.3 million, compared to $8.4 million for the year ended December 31, 2008. The Company recorded a loss on securities determined to be other than temporarily impaired of $429,000 and a loss on sale of securities of $158,000 in 2009, compared to a net gain on sale of securities of $4.4 million in 2008.
- The Company recorded a gain on sale of loans of $560,000 in 2009, compared to $39,000 in 2008, as saleable residential loan origination volume increased in 2009 due to lower rates.
- The Company recorded equity income on its investment in affiliate bank of $629,000 in 2009, compared to a loss of $396,000 recorded for 2008, as the de novo bank continued to grow, increasing net interest income while maintaining expense levels.
Provision for Loan Losses
- The Company’s loan loss provision was $2.3 million and $4.1 million for the quarter and year ended December 31, 2009, compared to $2.9 million and $5.6 million for the same periods in 2008. The decrease was due primarily to lower specific reserves required for impaired loans in 2009 versus 2008.
Non-interest Expense
- Non-interest expenses decreased $341,000, or 4.6%, from $7.4 million to $7.0 million for the quarters ended December 31, 2008, and 2009, respectively.
- Salaries and benefits expense increased $342,000, or 8.8% to $4.2 million for the quarter ended December 31, 2009, mainly as a result of higher benefit and incentive expenses.
- Foreclosed real estate expense decreased by $720,000. In the fourth quarter of 2009, the Company recorded a net gain on sale of foreclosed real estate. In the fourth quarter of 2008, the Company recorded valuation allowances on foreclosed real estate of $475,000, with no allowances recorded in the fourth quarter of 2009.
- Professional service fees decreased $276,000, or 37.4% primarily as a result of reduced legal expenses and lower consulting fees incurred in 2009. In 2008, the Company incurred consulting fees to initially adopt a program to complete its reporting requirements under the provisions of Sarbanes Oxley.
- Deposit insurance expense increased by $241,000, to $366,000 for the three months ended December 31, 2009 compared to the comparable 2008 period, due to deposit growth and increased rates levied on all FDIC insured institutions.
- Other general and administrative expense increased by $108,000, or 21.1% when comparing the quarters ended December 31, 2008 and 2009 mainly as a result of expenses related to the Company’s acquisition of Mt. Washington Bank.
- Non-interest expense was $31.6 million and $32.0 million for the year ended December 31, 2009 and 2008, respectively.
- Salary and employee benefit expenses increased $1.0 million, or 5.9%, to $18.7 million, for the year ended December 31, 2009, as a result of expenses relating to the Company’s equity incentive plans.
- In the first quarter of 2008, the Company made a pre-tax $3.0 million contribution to the Company’s charitable foundation in conjunction with its stock offering and no such contribution was made in 2009.
- Deposit insurance expense increased by $1.4 million, to $1.9 million in 2009, due to deposit growth and increased rates levied on all FDIC insured institutions, including a $502,000 special assessment.
- Foreclosed real estate expense decreased to $373,000 from $675,000, due mainly to lower valuation allowances recorded in 2009, and a net gain on sale of foreclosed real estate recorded in 2009.
- Other general and administrative expense increased by $527,000, or 26.2% primarily as a result of expenses related to the Company’s acquisition of Mt. Washington Bank.
Securities
- Securities available for sale increased by $40.8 million, or 16.2%, from December 31, 2008, as the Company invested excess cash from deposit growth in agency mortgage-backed securities and corporate bonds.
Loans
- Loan demand remained strong in 2009. The Bank has been able to capitalize on reduced lending by some larger competitors in the commercial real estate and multi-family market. For the year ended December 31, 2009 multi-family loans increased by $22.2 million, or 71.1%, and the commercial real estate portfolio increased by $81.2 million, or 30.1%.
Credit Quality
- The allowance for loan losses was $9.2 million, or 1.12% of total loans outstanding as of December 31, 2009, as compared to $6.9 million, or 0.97% of total loans outstanding as of December 31, 2008. The increase in the balance of the allowance for loan losses is due to growth in the loan portfolio and management’s ongoing analysis of loan loss factors. Such factors include internal loan review classifications reflecting loan relationships deemed by the Company to be impaired, historical loss experience, changes in portfolio size and composition, current economic conditions and changes in delinquent and impaired loans.
- The percentage of non-performing assets to total assets was 2.03% at December 31, 2009, compared to 1.58% at December 31, 2008. Non-performing assets, which totaled $24.6 million at December 31, 2009, included foreclosed real estate of $2.9 million, $9.2 million of construction loans, $7.4 million of commercial real estate loans and $4.1 million of residential mortgage loans, and $987,000 million of other loans.
Mr. Gavegnano noted that “Ongoing weakness in the economy affected some commercial real estate and construction borrowers in the current quarter. The Bank continues to carefully review and assess these portfolios, which remain stable despite some increase to the levels of non-performing assets.”
Deposits
- Deposits increased by $125.6 million, or 15.8%, from December 31, 2008, with increases in all deposit types. In 2009, marketing efforts emphasized the safety provided by the Bank’s full deposit insurance coverage and the range of our products, which provide customers an alternative to larger competitors.
- The Company successfully established an online deposit account-opening website during 2009, which contributed to an increase in money market account balances of $74.1 million, or 42.9%, to $247.0 million at December 31, 2009.
Forward-Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Interstate Bancorp, Inc.’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company’s filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Interstate Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES | ||
Consolidated Balance Sheets | ||
(Unaudited) | ||
December 31, | December 31, | |
(Dollars in thousands) | 2009 | 2008 |
ASSETS | ||
Cash and due from banks | $9,010 | $10,354 |
Federal funds sold | 10,956 | 9,911 |
Total cash and cash equivalents | 19,966 | 20,265 |
Certificates of deposit - affiliate bank | 3,000 | 7,000 |
Securities available for sale, at fair value | 293,367 | 252,529 |
Federal Home Loan Bank stock, at cost | 4,605 | 4,303 |
Loans held for sale | 955 | -- |
Loans | 822,542 | 711,016 |
Less allowance for loan losses | (9,242) | (6,912) |
Loans, net | 813,300 | 704,104 |
Bank-owned life insurance | 23,721 | 22,831 |
Foreclosed real estate, net | 2,869 | 2,604 |
Investment in affiliate bank | 11,005 | 10,376 |
Premises and equipment, net | 23,195 | 22,710 |
Accrued interest receivable | 6,231 | 6,036 |
Prepaid deposit insurance | 5,114 | -- |
Deferred tax asset, net | 1,523 | 10,057 |
Other assets | 2,535 | 2,537 |
Total assets | $1,211,386 | $1,065,352 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Deposits: | ||
Non interest-bearing | $63,606 | $55,216 |
Interest-bearing | 858,869 | 741,636 |
Total deposits | 922,475 | 796,852 |
Short-term borrowings - affiliate bank | 3,102 | 7,811 |
Short-term borrowings - other | 22,108 | -- |
Long-term debt | 50,200 | 57,675 |
Accrued expenses and other liabilities | 13,086 | 13,174 |
Total liabilities | 1,010,971 | 875,512 |
Stockholders' equity: | ||
Common stock, no par value 50,000,000 shares | ||
authorized; 23,000,000 shares issued | ||
at December 31, 2009 and December 31, 2008, respectively | -- | -- |
Additional paid-in capital | 100,972 | 100,684 |
Retained earnings | 109,189 | 105,426 |
Accumulated other comprehensive income (loss) | 5,583 | (6,205) |
Treasury stock | (4,535) | -- |
Unearned compensation - ESOP, 745,200 and 786,600 | ||
shares at December 31, 2009 and 2008, respectively | (7,452) | (7,866) |
Unearned compensation - restricted shares, 383,935 and | ||
250,000 shares at December 31, 2009 and 2008, respectively | (3,342) | (2,199) |
Total stockholders' equity | 200,415 | 189,840 |
Total liabilities and stockholders' equity | $1,211,386 | $1,065,352 |
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES | ||||
Consolidated Statements of Operations | ||||
(Unaudited) | ||||
Three Months Ended December 31 | Year Ended December 31, | |||
(Dollars in thousands, except per share amounts) | 2009 | 2008 | 2009 | 2008 |
Interest and dividend income: | ||||
Interest and fees on loans | $11,879 | $10,326 | $45,050 | $38,781 |
Interest on debt securities | 2,750 | 2,541 | 10,432 | 10,460 |
Dividends on equity securities | 227 | 552 | 1,071 | 1,816 |
Interest on certificates of deposit | 17 | 59 | 89 | 157 |
Interest on federal funds sold | 2 | 43 | 25 | 1,683 |
Total interest and dividend income | 14,875 | 13,521 | 56,667 | 52,897 |
Interest expense: | ||||
Interest on deposits | 3,781 | 5,658 | 18,386 | 25,040 |
Interest on short-term borrowings | 14 | 17 | 61 | 132 |
Interest on long-term debt | 444 | 509 | 1,945 | 1,872 |
Total interest expense | 4,239 | 6,184 | 20,392 | 27,044 |
Net interest income | 10,636 | 7,337 | 36,275 | 25,853 |
Provision for loan losses | 2,274 | 2,907 | 4,082 | 5,638 |
Net interest income, after provision | ||||
for loan losses | 8,362 | 4,430 | 32,193 | 20,215 |
Non-interest income: | ||||
Customer service fees | 897 | 723 | 3,219 | 2,796 |
Loan fees | 147 | 122 | 584 | 673 |
Gain on sales of loans, net | 136 | 22 | 560 | 39 |
Other-than-temporary impairment losses on securities | -- | -- | (429) | -- |
Gain (loss) on sales of securities, net | 132 | (659) | (158) | 4,433 |
Income from bank-owned life insurance | 220 | 204 | 890 | 828 |
Equity income (loss) on investment in affiliate bank | 537 | (73) | 629 | (396) |
Total non-interest income | 2,069 | 339 | 5,295 | 8,373 |
Non-interest expenses: | ||||
Salaries and employee benefits | 4,227 | 3,885 | 18,726 | 17,678 |
Occupancy and equipment | 741 | 717 | 3,056 | 2,915 |
Data processing | 434 | 419 | 1,752 | 1,662 |
Marketing and advertising | 307 | 382 | 1,241 | 1,214 |
Professional services | 462 | 738 | 1,997 | 2,300 |
Contribution to the Meridian | ||||
Charitable Foundation | -- | -- | -- | 3,000 |
Foreclosed real estate expense, net | (120) | 600 | 373 | 675 |
Deposit insurance | 366 | 125 | 1,879 | 507 |
Other general and administrative | 621 | 513 | 2,542 | 2,015 |
Total non-interest expenses | 7,038 | 7,379 | 31,566 | 31,966 |
Income (loss) before income taxes | 3,393 | (2,610) | 5,922 | (3,378) |
Provision (benefit) for income taxes | 1,372 | (896) | 2,159 | (1,270) |
Net income (loss) | $2,021 | $(1,714) | $3,763 | $(2,108) |
Income (loss) per share: | ||||
Basic | $0.09 | $(0.08) | $0.17 | N/A |
Diluted | $0.09 | $(0.08) | $0.17 | N/A |
Weighted Average Shares: | ||||
Basic | 21,680,522 | 22,279,193 | 21,820,860 | N/A |
Diluted | 21,681,281 | 22,279,193 | 21,821,038 | N/A |
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES | ||||||
Net Interest Income Analysis | ||||||
(Unaudited) | ||||||
For The Three Months Ended December 31, | ||||||
2009 | 2008 | |||||
(Dollars in thousands) | Average Balance | Interest Earned/Paid | Yield/Cost (4) | Average Balance | Interest Earned/Paid | Yield/Cost (4) |
Assets: | ||||||
Interest-earning assets: | ||||||
Loans (1) | $808,361 | $11,879 | 5.83% | $675,091 | $10,326 | 6.09% |
Securities and certificates of deposit | 306,030 | 2,994 | 3.88 | 286,234 | 3,152 | 4.38 |
Other interest-earning assets | 15,759 | 2 | 0.05 | 21,403 | 43 | 0.80 |
Total interest-earning assets | 1,130,150 | 14,875 | 5.22 | 982,728 | 13,521 | 5.47 |
Noninterest-earning assets | 73,519 | 86,909 | ||||
Total assets | $ 1,203,669 | $ 1,069,637 | ||||
Liabilities and stockholders' equity: | ||||||
Interest-bearing liabilities: | ||||||
NOW deposits | $38,890 | 19 | 0.19% | $40,827 | 65 | 0.63% |
Money market deposits | 246,875 | 771 | 1.24 | 164,945 | 1,052 | 2.54 |
Savings and other deposits | 130,435 | 198 | 0.60 | 121,625 | 340 | 1.11 |
Certificates of deposit | 444,734 | 2,793 | 2.49 | 419,443 | 4,201 | 3.98 |
Total interest-bearing deposits | 860,934 | 3,781 | 1.74 | 746,840 | 5,658 | 3.01 |
FHLB advances and other borrowings | 68,981 | 458 | 2.63 | 63,102 | 526 | 3.32 |
Total interest-bearing liabilities | 929,915 | 4,239 | 1.81 | 809,942 | 6,184 | 3.04 |
Noninterest-bearing demand deposits | 63,637 | 56,566 | ||||
Other noninterest-bearing liabilities | 9,533 | 11,252 | ||||
Total liabilities | 1,003,085 | 877,760 | ||||
Total stockholders' equity | 200,584 | 191,877 | ||||
Total liabilities and stockholders' equity | $ 1,203,669 | $ 1,069,637 | ||||
Net interest income | $10,636 | $7,337 | ||||
Interest rate spread (2) | 3.41% | 2.43% | ||||
Net interest margin (3) | 3.73% | 2.97% | ||||
Average interest-earning assets to average interest-bearing liabilities | 121.53% | 121.33% | ||||
(1) Loans on non accrual status are included in average balances. | ||||||
(2) Interest rate spread represents the difference between the yield on interest-earning assets and | ||||||
the cost of interest-bearing liabilities. | ||||||
(3) Net interest margin represents net interest income divided by average interest-earning assets. | ||||||
(4) Annualized. |
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES | ||||||
Net Interest Income Analysis | ||||||
(Unaudited) | ||||||
For The Year Ended December 31, | ||||||
2009 | 2008 | |||||
(Dollars in thousands) | Average Balance | Interest Earned/Paid | Yield/Cost | Average Balance | Interest Earned/Paid | Yield/Cost |
Assets: | ||||||
Interest-earning assets: | ||||||
Loans (1) | $768,278 | $45,050 | 5.86% | $621,985 | $38,781 | 6.24% |
Securities and certificates of deposit | 291,372 | 11,592 | 3.98 | 297,645 | 12,433 | 4.18 |
Other interest-earning assets | 25,883 | 25 | 0.10 | 69,275 | 1,683 | 2.43 |
Total interest-earning assets | 1,085,533 | 56,667 | 5.22 | 988,905 | 52,897 | 5.35 |
Noninterest-earning assets | 78,776 | 79,250 | ||||
Total assets | $ 1,164,309 | $ 1,068,155 | ||||
Liabilities and stockholders' equity: | ||||||
Interest-bearing liabilities: | ||||||
NOW deposits | $37,838 | 128 | 0.34 | $39,351 | 301 | 0.76 |
Money market deposits | 231,248 | 3,956 | 1.71 | 149,827 | 4,019 | 2.68 |
Savings and other deposits | 127,621 | 1,026 | 0.80 | 127,250 | 1,445 | 1.14 |
Certificates of deposit | 436,341 | 13,276 | 3.04 | 437,183 | 19,275 | 4.41 |
Total interest-bearing deposits | 833,048 | 18,386 | 2.21 | 753,611 | 25,040 | 3.32 |
FHLB advances and other borrowings | 65,884 | 2,006 | 3.04 | 55,882 | 2,004 | 3.59 |
Total interest-bearing liabilities | 898,932 | 20,392 | 2.27 | 809,493 | 27,044 | 3.34 |
Noninterest-bearing demand deposits | 61,342 | 54,503 | ||||
Other noninterest-bearing liabilities | 10,149 | 10,070 | ||||
Total liabilities | 970,423 | 874,066 | ||||
Total stockholders' equity | 193,886 | 194,089 | ||||
Total liabilities and stockholders' equity | $ 1,164,309 | $ 1,068,155 | ||||
Net interest income | $36,275 | $25,853 | ||||
Interest rate spread (2) | 2.95% | 2.01% | ||||
Net interest margin (3) | 3.34% | 2.61% | ||||
Average interest-earning assets to average interest-bearing liabilities | 120.76% | 122.16% | ||||
(1) Loans on non accrual status are included in average balances. | ||||||
(2) Interest rate spread represents the difference between the yield on interest-earning assets and | ||||||
the cost of interest-bearing liabilities. | ||||||
(3) Net interest margin represents net interest income divided by average interest-earning assets. |
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES | ||||
Financial Ratios | ||||
(Unaudited) | ||||
Three Months Ended December 31, | Year Ended December 31, | |||
2009 | 2008 | 2009 | 2008 | |
Key Performance Ratios | ||||
Return on average assets (4) | 0.67% | (0.64)% | 0.32% | (0.20)% |
Return on average equity (4) | 4.03 | (3.57) | 1.94 | (1.09) |
Interest rate spread (1) (4) | 3.41 | 2.43 | 2.95 | 2.01 |
Net interest margin (2) (4) | 3.73 | 2.97 | 3.34 | 2.61 |
Noninterest expense to average assets (4) | 2.34 | 2.76 | 2.71 | 2.99 |
Efficiency ratio (3) | 55.40 | 96.13 | 75.93 | 93.40 |
Average interest-earning assets to | ||||
average interest-bearing liabilities | 121.53 | 121.33 | 120.76 | 122.16 |
(1) Interest rate spread represents the difference between the yield on interest-earning assets | ||||
and the cost of interest-bearing liabilities. | ||||
(2) Net interest margin represents net interest income divided by average interest-earning assets. | ||||
(3) The efficiency ratio represents non-interest expense, divided by the sum of net interest income | ||||
plus non-interest income. | ||||
(4) Annualized for the quarterly data. |
At | At | |
December 31, | December 31, | |
2009 | 2008 | |
Asset Quality Ratios | ||
Allowance for loan losses/total loans | 1.12% | 0.97% |
Allowance for loan losses/nonperforming loans | 42.59 | 48.57 |
Non-performing loans/total loans | 2.63 | 2.00 |
Non-performing loans/total assets | 1.79 | 1.34 |
Non-performing assets /total assets | 2.03 | 1.58 |