First Financial Holdings, Inc. Announces Second Quarter Fiscal 2010 Results and Quarterly Dividend Payment


CHARLESTON, S.C., April 27, 2010 (GLOBE NEWSWIRE) -- First Financial Holdings, Inc. ("First Financial" or the "Company") (Nasdaq:FFCH), the holding company for First Federal Savings and Loan Association of Charleston ("First Federal" or the "Association"), today reported results for the second quarter of its fiscal year ending September 30, 2010. The net loss for the quarter ended March 31, 2010 was ($19.1) million compared to net income of $3.1 million from the comparative quarter ended March 31, 2009. Basic and diluted loss per share was ($1.15) for the current quarter, compared to $0.27 income per basic and diluted share for the quarter ended March 31, 2009. Including the preferred stock dividend and related accretion, the net loss to common shareholders was ($20.0) million, or ($1.21) per diluted share, for the second quarter, compared to net income of $2.2 million, or $0.19 per diluted share, for the second quarter one year ago. Net loss and diluted loss per share for the six months ended March 31, 2010 totaled ($23.6) million or ($1.43) compared with a net loss of ($3.4) million or ($0.29) per diluted share, for the six months ended March 31, 2009.

President and Chief Executive Officer A. Thomas Hood commented, "Earnings performance for the quarter was impacted primarily by an increase in our provision for loan losses related to charge-offs as well as credit and collateral value deteriorations which occurred during the quarter." On April 7, 2010, the Company announced an expected increase in second quarter provision for loan losses and net charge-offs. The Company recognized a provision for loan losses of $45.9 million for the quarter ended March 31, 2010 compared to $25.3 million for the quarter ended December 31, 2009, and $12.8 million for the quarter ended March 31, 2009. Hood explained, "We have completed a targeted review of the higher risk sectors of the commercial portfolio – land and acquisition and development loans – and are in the process of targeted reviews of commercial real estate and business loans greater than $1 million which will be completed by June 30, 2010." He also stated, "Losses identified during the quarter as a result of both our targeted and our regular ongoing loan reviews have been appropriately charged-off or reserved. We believe loan loss provisions and charge-offs will remain elevated through 2010 because of the continued deterioration in the real estate sector and the weak economy." The Company increased its allowance for loan losses as a percent of total loans from 278 basis points at December 31, 2009 to 317 basis points at March 31, 2010. Problem assets, which include non-accrual loans, accruing loans 90 days or more past due and real estate owned, as a percentage of total assets were 4.37% at March 31, 2010 compared with 3.73% at December 31, 2009 and 1.91% at March 31, 2009. The Company's loan loss reserve coverage of non-performing loans, defined as total reserves for loan losses divided by non-accrual loans and accruing loans 90 days or more past due, was 60.9% at March 31, 2010 compared to 67.6% at December 31, 2009 and 86.6% at March 31, 2009. Hood continued, "We are encouraged by the slight improvement in the South Carolina unemployment rate, including the counties in which we operate, during the past two months but we recognize that the state's economy remains fragile."

Compared with the quarter ended December 31, 2009, the net interest margin decreased by two basis points from a net interest margin of 3.94% to 3.92% for the quarter ended March 31, 2010. Net interest income for the quarter ended March 31, 2010 was $31.5 million, decreasing from $32.9 million or 4.2% for the linked quarter ended December 31, 2009. Hood commented, "Our net interest margin decreased slightly primarily due to increased balances in non-accruing loans." Total deposits increased $160.2 million or 7% to $2.44 billion for the quarter ended March 31, 2010 compared to $2.28 billion for the linked quarter ended December 31, 2009. 

Mortgage banking income was $2.1 million for the second quarter of fiscal 2010, a decrease of $343 thousand or 14.2% for the linked quarter ended December 31, 2009 and a decrease of $584 thousand or 22.0% for the comparative quarter ended March 31, 2009. The linked quarter decrease is primarily due to a reduction in the volume of loans sold. The Company continues to utilize certain economic hedging strategies to protect the value of our capitalized mortgage servicing asset from interest rate risk.

During the quarter ended March 31, 2010, there was further deterioration in our collateralized debt obligations ("CDOs") portfolio. As a result, the Company recognized an other than temporary impairment (OTTI) charge totaling $1.8 million on ten investments, with one corporate security accounting for $1.1 million of the charge. Total CDOs, comprised of financial institution trust preferred securities, were $4.4 million or less than 1.0% of our total investment portfolio at March 31, 2010.

Core other income, excluding impairment on investment securities and gains on disposition of assets, was $15.7 million for the second quarter of fiscal 2010 compared to $14.3 million for the first quarter of fiscal 2010 and $15.5 million for the quarter ended March 31, 2009. Total revenues, defined as net interest income plus total core other income as defined previously, increased to $47.2 million for the quarter ended March 31, 2010, an increase of $4.8 million, or 11.4%, from $42.4 million during the comparable quarter ended March 31, 2009. 

Insurance revenues, including contingent income, for the quarter ended March 31, 2010 were $7.5 million compared to $7.0 million for the comparable quarter one year ago. During the second quarter we experienced increased insurance revenues due to the timing of some of our contingent revenue payments. Over the last two years our contingent revenues have become more evenly spread throughout the year as one of our major insurance carriers began paying contingent income quarterly. 

Total other expense increased by $355 thousand, or 1.2%, to $30.9 million for the quarter ended March 31, 2010 compared to $30.6 million for the quarter ended December 31, 2009.  The first quarter included $1.2 million in contribution expense for the donation of a bank branch office. Exclusive of this nonrecurring item, core operating expenses actually increased $1.6 million. The primary driver to the increase is salary and employee benefit costs related to higher insurance producer commissions, final settlement of Cape Fear employee costs with the FDIC, and higher health insurance costs during the quarter as compared to the prior quarter. Increased FDIC assessments and higher legal fees during the quarter also contributed to the higher operating expenses.

Hood noted, "In late December 2009, First Federal increased its Correspondent Lending presence in South and North Carolina, and expanded into Virginia. This summer, we will be relocating one branch in the Wilmington, North Carolina market and in October, we will be opening a new in-store location in Garden City, South Carolina. Additionally, we have signed a non-binding letter of intent to open an in-store location in the Bluffton, South Carolina market."

The Company also announced today that its Board of Directors has declared a regular quarterly cash dividend of five cents ($0.05) per share. The dividend is payable May 21, 2010 to stockholders of record as of May 7, 2010. Hood continued, "Our board of directors carefully evaluates the level of our dividend each quarter. Given the need to preserve capital through these uncertain economic times, we continue to believe this is the most appropriate action at this time."

Hood concluded, "As we move through fiscal 2010 and into fiscal 2011, our priorities will continue to be the resolution of our problem assets and a return to profitability. Our board of directors, officers and staff remain committed to finding the best financial solutions for our customers and the best results for our shareholders."

As of March 31, 2010, First Financial's total assets were $3.4 billion, net loans receivable totaled $2.5 billion and deposits were $2.4 billion. Stockholders' equity was $335.0 million and book value per common share totaled $16.34 at March 31, 2010. Our consolidated equity-to-assets ratio was 9.9% at March 31, 2010, compared to 10.2% and 7.9% at December 31 and March 31, 2009, respectively. As of March 31, 2010, First Federal, our thrift subsidiary, remained categorized as "well capitalized" under regulatory standards. First Federal's total risk based capital ratio was 11.10% at March 31, 2010, compared to 11.05% and 10.95% at December 31 and March 31, 2009, respectively.    

As a participant in the Treasury's Capital Purchase Program, the Company continues to use this capital to help borrowers avoid foreclosure in our markets, and to expand our loan and investment portfolios. The Company paid a dividend of $813 thousand to the U.S. Treasury for its investment during the second quarter of fiscal 2010. 

First Federal operates 65 offices located in the Charleston metropolitan area, Horry, Georgetown, Florence and Beaufort counties in South Carolina and Brunswick, New Hanover and Pender counties in coastal North Carolina offering banking, trust and pension administration services. The Company also provides insurance and brokerage services through First Southeast Insurance Services, The Kimbrell Insurance Group and First Southeast Investor Services.

NOTE: A. Thomas Hood, President and CEO of the Company, and R. Wayne Hall, Executive Vice President and CFO, will discuss these results in a conference call at 2:00 PM (EDT), April 27, 2010. The call can be accessed via a webcast available on First Financial's website at www.firstfinancialholdings.com.

Forward Looking Statements

Certain matters in this news release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among others, expectations of the business environment in which the Company operates, projections of future performance, including operating efficiencies, perceived opportunities in the market, potential future credit experience, and statements regarding the Company's mission and vision. These forward-looking statements are based upon current management expectations, and may, therefore, involve risks and uncertainties. Management's ability to predict results or the effect of future plans or strategies is inherently uncertain. The Company's actual results, performance or achievements may differ materially from those suggested, expressed or implied by these forward-looking statements as a result of a wide range of factors. These factors include, but are not limited to, the general business environment, general economic conditions nationally and in the States of North and South Carolina, interest rates, the North and South Carolina real estate markets, the demand for mortgage loans, the credit risk of lending activities, including changes in the level and trend of loan delinquencies and charge-offs, changes in our allowance for loan losses and provision for loan losses that may be affected by deterioration in the housing and real estate markets; results of examinations by our banking regulators, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; our ability to control operating costs and expenses, our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto, competitive conditions between banks and non-bank financial services providers, regulatory changes and other risks detailed in the Company's reports filed with the Securities and Exchange Commission ("SEC"), including the Annual Report on Form 10-K for the fiscal year ended September 30, 2009. Accordingly, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on these statements.

Such forward-looking statements may include projections. Such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the SEC regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct. The Company does not undertake to update any forward-looking statement that may be made on behalf of the Company. 

For additional information about First Financial, please visit our web site at www.firstfinancialholdings.com or contact Dorothy B. Wright, Vice President-Investor Relations and Corporate Secretary, (843) 529-5931 or (843) 729-7005.

FIRST FINANCIAL HOLDINGS, INC.
Unaudited Condensed Consolidated Financial Highlights
(in thousands, except share data)
           
  Three Months Ended Six Months Ended
Statements of Income 03/31/10 03/31/09 12/31/09 03/31/10 03/31/09
           
Interest income  $ 45,416  $ 43,731  $ 48,100  $ 93,516  $ 87,715
Interest expense  13,920  16,770  15,212  29,132  35,623
Net interest income  31,496  26,961  32,888  64,384  52,092
Provision for loan losses  (45,915)  (12,765)  (25,327)  (71,242)  (33,236)
Net interest income after provision  (14,419)  14,196  7,561  (6,858)  18,856
Other income          
Impairment on investment securities  (1,818)  (857)  (494)  (2,312)  (3,001)
Brokerage fees  550  632  496  1,046  1,112
Insurance revenues  7,502  6,966  5,423  12,925  12,211
Service charges and fees on deposit accounts  5,708  5,280  5,817  11,525  10,949
Mortgage banking income  2,068  2,652  2,411  4,479  4,412
Gains on disposition of assets  46  36  1,275  1,321  88
Other  (83)  (69)  166  83  128
Total other income  13,973  14,640  15,094  29,067  25,899
Other expenses          
Salaries and employee benefits  19,139  13,637  17,878  37,017  30,799
Occupancy costs  2,439  2,129  2,444  4,883  4,274
Marketing  559  422  568  1,127  1,072
Furniture and equipment expense  2,052  1,572  2,139  4,191  3,067
Other  6,717  6,085  7,522  14,239  11,229
Total other expenses  30,906  23,845  30,551  61,457  50,441
           
Income (loss) before income taxes  (31,352)  4,991  (7,896)  (39,248)  (5,686)
Provision for income taxes  (12,296)  1,872  (3,364)  (15,660)  (2,258)
Net income (loss)  (19,056)  3,119  (4,532)  (23,588)  (3,428)
           
Preferred stock dividend  813  813  813  1,626  1,038
Accretion on preferred stock discount  138  130  136  274  166
Net income (loss) available to common shareholders  $ (20,007)  $ 2,176  $ (5,481)  $ (25,488)  $ (4,632)
           
Earnings (loss) per share net income:          
Basic  $ (1.15)  $ 0.27  $ (0.28)  $ (1.43)  $ (0.29)
Diluted  $ (1.15)  $ 0.27  $ (0.28)  $ (1.43)  $ (0.29)
Earnings (loss) per share available to common shareholders:          
Basic  $ (1.21)  $ 0.19  $ (0.33)  $ (1.54)  $ (0.40)
Diluted  $ (1.21)  $ 0.19  $ (0.33)  $ (1.54)  $ (0.40)
           
Average number shares outstanding  16,526  11,699  16,464  16,495  11,697
Average number diluted shares outstanding  16,526  11,699  16,464  16,495  11,697
           
Ratios:          
Return on average equity (22.02%) 5.26% (5.08%) (13.44%) (3.13%)
Return on average assets (2.22%) 0.40% (0.52%) (1.37%) (0.22%)
Net interest margin 3.92% 3.64% 3.94% 3.93% 3.56%
Total other expense / average assets 3.61% 3.05% 3.50% 3.56% 3.28%
Efficiency ratio (1) 62.87% 55.74% 60.20% 61.54% 61.71%
Net charge-offs / average gross loans, annualized 5.56% 1.13% 3.04% 4.30% 0.81%
           
(1) Excludes from income: gains / (losses) on sales of securities, net real estate operations, gains on disposition of assets, realized impairment on investments, VISA litigation, and non-recurring donation expense.          
           
Please Note: Certain prior period amounts have been reclassified to conform to current period presentation.          
FIRST FINANCIAL HOLDINGS, INC.
Unaudited Condensed Consolidated Financial Highlights
(in thousands, except share data)
       
       
Statements of Financial Condition 03/31/10 03/31/09 12/31/09
       
Assets      
Cash and cash equivalents  $ 62,087  $ 66,007  $ 66,429
Investments  80,742  52,548  81,407
Mortgage-backed securities  434,309  538,402  465,983
Loans receivable, net  2,529,484  2,333,846  2,570,668
Loan held for sale  12,681  48,319  22,903
Office properties, net  83,417  81,751  80,113
Real estate owned  11,957  6,312  20,864
Intangible assets  38,252  35,968  38,495
Mortgage servicing rights  12,279  8,221  12,411
FDIC indemnification receivable, net  65,461  --  64,130
Other assets  50,198  35,165  52,745
       
Total Assets  $ 3,380,867  $ 3,206,539  $ 3,476,148
       
Liabilities and Stockholders' Equity      
Deposits  $ 2,437,592  $ 1,995,057  $ 2,277,439
Advances from FHLB  530,493  609,000  565,622
Other borrowings  47,204  310,204  228,204
Other liabilities  30,577  38,043  50,429
       
Total Liabilities  3,045,866  2,952,304  3,121,694
       
Stockholders' equity      
Stockholders' equity  433,745  361,559  454,380
Treasury stock  (103,563)  (103,563)  (103,563)
Accumulated other comprehensive income (loss)  4,819  (3,761)  3,637
       
Total stockholders' equity  335,001  254,235  354,454
       
Total liabilities and stockholders' equity  $ 3,380,867  $ 3,206,539  $ 3,476,148
       
Stockholders' equity to total assets 9.91% 7.93% 10.20%
       
Common shares outstanding  16,527  11,699  16,526
       
Book value per common share  $ 16.34  $ 16.18  $ 17.52
Tangible book value per common share  $ 14.02  $ 13.10  $ 15.19
       
Credit quality - quarterly results      
Total reserves for loan losses  $ 82,731  $ 47,490  $ 73,534
Loan loss reserves / loans 3.17% 1.99% 2.78%
Reserves / non-performing loans 60.94% 86.57% 67.55%
Provision for losses  $ 45,915  $ 12,765  $ 25,327
Net loan charge-offs  $ 36,718  $ 6,803  $ 20,266
       
Problem assets      
Non-accrual loans  $ 135,658  $ 54,769  $ 108,742
Accruing loans 90 days or more past due  104  86  124
REO through foreclosure  11,957  6,312  20,864
Total  $ 147,719  $ 61,167  $ 129,730
As a percent of total assets 4.37% 1.91% 3.73%
First Financial Holdings, Inc.
As of the Quarter Ended (Unaudited)
(dollars in thousands)
           
           
BALANCE SHEET 03/31/10 12/31/09 09/30/09 06/30/09 03/31/09
Assets          
Cash and cash equivalents  $ 62,087  $ 66,429  $ 78,070  $ 92,097  $ 66,007
Investments  80,742  81,407  82,298  85,024  52,548
Mortgage-backed securities  434,309  465,983  478,980  522,355  538,402
Loans receivable, net  2,529,484  2,570,668  2,593,269  2,609,498  2,333,846
Loans held for sale  12,681  22,903  25,603  63,311  48,319
Office properties, net  83,417  80,113  81,021  81,136  81,751
Real estate owned  11,957  20,864  22,002  12,927  6,312
Intangible assets  38,252  38,495  37,961  35,779  35,968
Mortgage servicing rights  12,279  12,411  11,166  10,703  8,221
FDIC indemnification receivable, net  65,461  64,130  62,754  61,541  --
Other assets  50,198  52,745  37,163  32,695  35,165
Total assets  $ 3,380,867  $ 3,476,148  $ 3,510,287  $ 3,607,066  $ 3,206,539
Liabilities          
Deposits  $ 2,437,592  $ 2,277,439  $ 2,303,611  $ 2,341,055  $ 1,995,057
Advances from FHLB  530,493  565,622  492,751  492,880  609,000
Other borrowings  47,204  228,204  305,205  420,204  310,204
Other liabilities  30,577  50,429  57,071  59,898  38,043
Total liabilities  3,045,866  3,121,694  3,158,638  3,314,037  2,952,304
Total stockholders' equity  335,001  354,454  351,649  293,029  254,235
Total liabilities and stockholders' equity  $ 3,380,867  $ 3,476,148  $ 3,510,287  $ 3,607,066  $ 3,206,539
           
Equity/assets 9.91% 10.20% 10.02% 8.12% 7.93%
Total shares o/s  16,527  16,526  15,897  11,699  11,699
Book value per share  $ 16.34  $ 17.52  $ 18.03  $ 19.49  $ 16.18
           
AVERAGE BALANCES          
Total assets  $ 3,429,172  $ 3,487,674  $ 3,563,973  $ 3,338,110  $ 3,130,253
Earning assets  3,256,664  3,311,040  3,382,326  3,427,813  3,004,582
Gross Loans  2,643,273  2,663,543  2,666,444  2,632,478  2,413,270
Costing liabilities  3,057,686  3,057,530  3,262,178  3,232,640  2,950,628
Deposits  2,318,184  2,293,892  2,347,331  2,233,984  1,963,862
Equity  346,194  356,897  309,287  265,445  230,051
BALANCE SHEET 12/31/08 09/30/08 06/30/08 03/31/08
Assets        
Cash and cash equivalents  $ 62,334  $ 62,949  $ 72,735  $ 77,722
Investments  57,585  60,969  61,760  64,641
Mortgage-backed securities  403,797  351,110  353,257  370,848
Loans receivable, net  2,334,254  2,324,537  2,263,965  2,218,027
Loans held for sale  11,804  8,731  4,519  14,031
Office properties, net  82,322  78,796  77,673  76,708
Real estate owned  5,346  4,286  5,442  4,310
Intangible assets  36,156  36,241  40,401  22,420
Mortgage servicing rights  8,225  12,550  12,754  10,685
FDIC indemnification receivable, net  --  --  --  --
Other assets  35,470  33,825  31,522  29,112
Total assets  $ 3,037,293  $ 2,973,994  $ 2,924,028  $ 2,888,504
Liabilities        
Deposits  $ 1,926,624  $ 1,851,102  $ 1,865,261  $ 1,875,099
Advances from FHLB  746,000  818,000  747,000  719,000
Other borrowings  125,204  75,205  69,204  52,204
Other liabilities  19,387  46,209  54,585  55,575
Total liabilities  2,817,215  2,790,516  2,736,050  2,701,878
Total stockholders' equity  220,078  183,478  187,978  186,626
Total liabilities and stockholders' equity  $ 3,037,293  $ 2,973,994  $ 2,924,028  $ 2,888,504
         
Equity/assets 7.25% 6.17% 6.43% 6.46%
Total shares o/s  11,697  11,692  11,674  11,663
Book value per share  $ 13.26  $ 15.69  $ 16.10  $ 16.00
         
AVERAGE BALANCES        
Total assets  $ 3,005,644  $ 2,949,011  $ 2,906,266  $ 2,853,106
Earning assets  2,867,614  2,763,247  2,714,252  2,655,387
Gross Loans  2,371,209  2,317,902  2,264,167  2,228,029
Costing liabilities  2,807,944  2,730,439  2,671,260  2,612,019
Deposits  1,888,863  1,858,182  1,870,180  1,840,842
Equity  201,778  185,728  187,302  186,961
First Financial Holdings, Inc.
(dollars in thousands)
                   
  Quarter Ended (Unaudited)
  03/31/10 12/31/09 09/30/09 06/30/09 03/31/09 12/31/08 09/30/08 06/30/08 03/31/08
STATEMENT OF OPERATIONS                  
Total interest income  $ 45,416  $ 48,100  $ 49,815  $ 51,266  $ 43,731  $ 43,984  $ 43,398  $ 43,229  $ 43,810
Total interest expense  13,920  15,212  15,764  15,727  16,770  18,853  19,243  19,220  21,669
Net interest income  31,496  32,888  34,051  35,539  26,961  25,131  24,155  24,009  22,141
Provision for loan losses  (45,915)  (25,327)  (21,280)  (12,367)  (12,765)  (20,471)  (5,218)  (4,907)  (3,567)
Net interest income after provision  (14,419)  7,561  12,771  23,172  14,196  4,660  18,937  19,102  18,574
Other income                  
Impairment on investment securities  (1,818)  (494)  (615)  (377)  (857)  (2,144)  (486)  --  --
Gain on sale of investment securities  --  --  --  --  --  --  --  4  645
Brokerage fees  550  496  533  383  632  480  672  665  906
Insurance revenues  7,502  5,423  5,921  6,535  6,966  5,245  6,352  7,432  6,769
Service charges and fees on deposit accounts  5,708  5,817  5,864  5,688  5,280  5,669  6,133  5,912  5,780
Mortgage banking income  2,068  2,411  2,672  986  2,652  1,760  821  1,828  2,961
Gains (losses) on disposition of properties  46  1,275  37  37  36  52  913  43  59
Other  (83)  166  978  (280)  (69)  197  663  504  681
Total other income  13,973  15,094  15,390  12,972  14,640  11,259  15,068  16,388  17,801
Other expenses                  
Salaries & employee benefits  19,139  17,878  18,227  15,640  13,637  17,162  14,697  16,625  15,963
Occupancy costs  2,439  2,444  2,446  2,215  2,129  2,145  2,120  2,016  2,012
Marketing  559  568  586  479  422  650  460  685  570
Furniture and equipment expense  2,052  2,139  2,277  2,202  1,572  1,495  1,629  1,445  1,374
Other  6,717  7,522  7,088  7,611  6,085  5,144  5,002  4,944  4,143
Total other expenses  30,906  30,551  30,624  28,147  23,845  26,596  23,908  25,715  24,062
Income (loss) before taxes  (31,352)  (7,896)  (2,463)  7,997  4,991  (10,677)  10,097  9,775  12,313
Provision for income taxes  (12,296)  (3,364)  (1,199)  2,842  1,872  (4,130)  3,789  3,873  4,783
Income before extraordinary items  (19,056) (4,532) (1,264) 5,155 3,119 (6,547)  $ 6,308  $ 5,902  $ 7,530
Extraordinary items                  
 Gain on acquisition, less income tax of $18,833  --  --  -- 28,857  --  --  --  --  --
Net Income  (19,056)  (4,532)  (1,264)  34,012  3,119  (6,547)  6,308  5,902  7,530
Preferred stock dividend  813  813  802  813  813  235  --  --  --
Accretion on preferred stock discount  138  136  127  132  130  42  --  --  --
Net Income (loss) available to common shareholders  $ (20,007)  $ (5,481)  $ (2,193)  $ 33,067  $ 2,176  $ (6,824)  $ 6,308  $ 5,902  $ 7,530
                   
Pre-tax, pre-provision earnings  $ 14,563  $ 17,431  $ 18,817  $ 20,364  $ 17,756  $ 9,794  $ 15,315  $ 14,682  $ 15,880
                   
                   
Note: Certain prior period amounts have been reclassified to conform to current period presentation.
                   
Average shares o/s, basic  16,526  16,464  11,791  11,699  11,699  11,694  11,683  11,668  11,659
Average shares o/s, diluted  16,526  16,464  11,791  11,699  11,699  11,694  11,688  11,679  11,675
Earnings per share before extraordinary items -basic  $ (1.15)  $ (0.28)  $ (0.11)  $ 0.44  $ 0.27  $ (0.56)  $ 0.54  $ 0.51  $ 0.65
Earnings per share before extraordinary items -diluted  $ (1.15)  $ (0.28)  $ (0.11)  $ 0.44  $ 0.27  $ (0.56)  $ 0.54  $ 0.51  $ 0.64
Earnings per share Net Income -basic  $ (1.15)  $ (0.28)  $ (0.11)  $ 2.91  $ 0.27  $ (0.56)  $ 0.54  $ 0.51  $ 0.65
Earnings per share Net Income -diluted  $ (1.15)  $ (0.28)  $ (0.11)  $ 2.91  $ 0.27  $ (0.56)  $ 0.54  $ 0.51  $ 0.64
Earnings per share Available to common shareholders - basic  $ (1.21)  $ (0.33)  $ (0.19)  $ 2.83  $ 0.19  $ (0.58)  $ 0.54  $ 0.51  $ 0.65
Earnings per share Available to common shareholders - diluted  $ (1.21)  $ (0.33)  $ (0.19)  $ 2.83  $ 0.19  $ (0.58)  $ 0.54  $ 0.51  $ 0.64
Dividends paid per share, authorized  $ 0.05  $ 0.05  $ 0.05  $ 0.05  $ 0.05  $ 0.255  $ 0.255  $ 0.255  $ 0.255
  Fiscal Year
  09/30/09 09/30/08
STATEMENT OF OPERATIONS
Total interest income  $ 188,796  $ 174,772
Total interest expense  67,114  83,408
Net interest income  121,682  91,364
Provision for loan losses  (66,883)  (16,939)
Net interest income after provision  54,799  74,425
Other income  
Impairment on investment securities  (3,993)  (486)
Gain on sale of investment securities  --  750
Brokerage fees  2,028  2,923
Insurance revenues  24,667  24,830
Service charges and fees on deposit accounts  22,501  23,901
Mortgage banking income  8,070  7,456
Gains (losses) on disposition of properties  162  1,052
Other  826  2,475
Total other income  54,261  62,901
Other expenses  
Salaries & employee benefits  64,666  65,271
Occupancy costs  8,935  8,210
Marketing  2,137  2,408
Furniture and equipment expense  7,546  5,867
Other  25,928  18,573
Total other expenses  109,212  100,329
Income (loss) before taxes  (152)  36,997
Provision for income taxes  (615)  14,359
Income before extraordinary items  $ 463  $ 22,638
Extraordinary items  
 Gain on acquisition, less income tax of $18,833  28,857  --
Net Income  29,320  22,638
Preferred stock dividend  2,663  --
Accretion on preferred stock discount  431  --
Net Income (loss) available to common shareholders  $ 26,226  $ 22,638
     
Pre-tax, pre-provision earnings  $ 66,731  $ 53,936
     
     
Note: Certain prior period amounts have been reclassified to conform to current period presentation.
     
Average shares o/s, basic  11,721  11,664
Average shares o/s, diluted  11,721  11,692
Earnings per share before extraordinary items -basic  $ 0.04  $ 1.94
Earnings per share before extraordinary items -diluted  $ 0.04  $ 1.94
Earnings per share Net Income -basic  $ 2.50  $ 1.94
Earnings per share Net Income -diluted  $ 2.50  $ 1.94
Earnings per share Available to common shareholders - basic  $ 2.24  $ 1.94
Earnings per share Available to common shareholders - diluted  $ 2.24  $ 1.94
Dividends paid per share, authorized  $ 0.41  $ 1.02
First Financial Holdings, Inc.
(dollars in thousands)
                   
  Quarter Ended (unaudited)
  03/31/10 12/31/09 09/30/09 06/30/09 03/31/09 12/31/08 09/30/08 06/30/08 03/31/08
OTHER RATIOS                  
Return on Average Equity (22.02%) (5.08%) (1.57%) 7.16% 5.26% (12.98%) 13.59% 12.60% 16.11%
Return on Average Assets (2.22%) (0.52%) (0.14%) 0.57% 0.40% (0.87%) 0.86% 0.81% 1.06%
Average yield on earning assets 5.66% 5.76% 5.84% 6.00% 5.90% 6.08% 6.24% 6.40% 6.63%
Average cost of paying liabilities 1.85% 1.97% 1.90% 1.94% 2.29% 2.64% 2.80% 2.89% 3.34%
Gross spread 3.81% 3.79% 3.94% 4.06% 3.61% 3.44% 3.44% 3.51% 3.29%
Net interest margin 3.92% 3.94% 3.99% 4.16% 3.64% 3.48% 3.48% 3.56% 3.35%
Operating exp./avg. assets 3.61% 3.50% 3.44% 3.12% 3.05% 3.54% 3.24% 3.54% 3.37%
Efficiency ratio 62.87% 60.20% 60.46% 56.42% 55.74% 68.20% 61.36% 63.47% 61.39%
                   
Note: Average yields, costs and margins for prior periods adjusted to actual days          
                   
COMPOSITION OF GROSS LOAN PORTFOLIO                
Residential Mortgages (1-4 Family)  $ 973,670  $ 966,211  $ 949,518  $ 927,296  $ 882,511  $ 882,857  $ 886,488  $ 874,216  $ 871,774
Residential Construction (1-4 Family)  31,593  32,804  41,133  56,683  56,438  67,980  70,396  73,064  75,590
Commercial Real Estate  434,310  436,842  435,298  435,923  322,663  314,516  307,903  291,712  286,316
Commercial Construction  44,176  48,439  53,219  47,397  41,490  39,380  40,827  36,791  31,142
Commercial Business  86,017  88,728  96,559  106,053  93,024  95,638  89,764  90,070  85,797
Land  250,925  278,982  300,130  306,810  251,103  252,713  247,862  243,395  235,596
Home Equity Lines of Credit  401,340  400,803  394,075  394,794  356,281  344,526  325,354  301,184  284,696
Manufactured Housing  255,819  250,124  244,214  239,043  232,515  227,698  223,476  218,312  211,657
Credit Cards  17,797  18,471  17,483  16,949  16,128  16,790  16,125  15,824  15,638
Marine  70,756  73,799  76,748  77,819  77,836  79,901  83,464  83,964  81,170
Other Consumer  45,812  48,999  53,365  55,230  51,347  53,783  56,868  56,499  56,561
   2,612,215 2,644,202 2,661,742 2,663,997 2,381,336 2,375,782 2,348,527 2,285,031 2,235,937
Less:                  
Allowance for Loan Losses 82,731 73,534 68,473 54,499 47,490 41,528 23,990 21,066 17,910
                   
Total  $ 2,529,484  $ 2,570,668  $ 2,593,269  $ 2,609,498  $ 2,333,846  $ 2,334,254  $ 2,324,537  $ 2,263,965  $ 2,218,027
                   
Loans Held for Sale  $ 12,681  $ 22,903  $ 25,603  $ 63,311  $ 48,319  $ 11,804  $ 8,731  $ 4,519  $ 14,031
                   
Note: The Composition of Gross Loans has been changed to collateral type consistent with 10Qs as filed with the SEC.      
                   
COMPOSITION OF DEPOSITS                
Checking  $ 570,872  $ 562,060  $ 527,795  $ 543,232  $ 500,619  $ 461,179  $ 474,301  $ 488,595  $ 483,472
Passbook  163,451  153,674  154,342  145,541  137,854  126,261  129,466  133,414  130,863
Money Market  345,752  338,930  344,220  341,209  296,557  303,866  345,327  372,617  379,380
Core Deposits  1,080,075  1,054,664  1,026,357  1,029,982  935,030  891,306  949,094  994,626  993,715
Time Deposits  1,357,517  1,222,775  1,277,254  1,311,073  1,060,027  1,035,318  902,008  870,635  881,384
Total Deposits  $ 2,437,592  $ 2,277,439  $ 2,303,611  $ 2,341,055  $ 1,995,057  $ 1,926,624  $ 1,851,102  $ 1,865,261  $ 1,875,099
                   
ASSET QUALITY                  
Non-accrual loans  $ 135,658  $ 108,742  $ 80,432  $ 66,300  $ 54,769  $ 35,070  $ 20,557  $ 16,562  $ 12,800
Loans 90 days or more past due  104  124  121  153  86  116  76  79  99
REO through foreclosure  11,957  20,864  22,002  12,927  6,312  5,346  4,286  5,442  4,310
   $ 147,719  $ 129,730  $ 102,555  $ 79,380  $ 61,167  $ 40,532  $ 24,919  $ 22,083  $ 17,209
LOAN AND REO LOSS RESERVES                
Total allowance for loan losses  $ 82,731  $ 73,534  $ 68,473  $ 54,499  $ 47,490  $ 41,528  $ 23,990  $ 21,066  $ 17,910
Loan loss reserves/ loans 3.17% 2.78% 2.57% 2.05% 1.99% 1.74% 1.02% 0.92% 0.80%
Provision for losses  45,915  25,327  21,280  12,367  12,765  20,471  5,218  4,907  3,567
Net loan charge-offs  36,718  20,266  7,307  9,490  6,803  2,933  2,251  1,785  2,358
Net charge-offs/avg gross loans 1.39% 0.76% 0.27% 0.36% 0.28% 0.12% 0.10% 0.08% 0.11%
Annualized net charge-offs/avg gross loans 5.56% 3.04% 1.10% 1.43% 1.13% 0.49% 0.39% 0.32% 0.43%
  Fiscal Year 
  09/30/09 09/30/08
OTHER RATIOS    
Return on Average Equity 0.17% 12.16%
Return on Average Assets 0.01% 0.79%
Average yield on earning assets 5.89% 6.53%
Average cost of paying liabilities 2.22% 3.17%
Gross spread 3.68% 3.36%
Net interest margin 3.79% 3.41%
Operating exp./avg. assets 3.31% 3.50%
Efficiency ratio 59.62% 64.33%
     
Note: Average yields, costs and margins for prior periods adjusted to actual days
First Financial Holdings, Inc.
(dollars in thousands)
       
  Quarter Ended (unaudited)
  03/31/10 12/31/09 09/30/09
       
COMPOSITION OF NET CHARGE OFFS      
Residential Mortgages (1-4 Family)  3,821  $ 1,328  $ 943
Residential Construction (1-4 Family)  1,096  807  569
Commercial Real Estate  7,131  1,022  166
Commercial Construction  --   953  --
Commercial Business  1,027  652  654
Land  18,313  10,657  1,501
Home Equity Lines of Credit  3,309  2,618  1,549
Manufactured Housing  638  745  866
Credit Cards  264  254  228
Marine  621  612  377
Other Consumer  498  618  454
   $ 36,718  $ 20,266  $ 7,307
       
NONACCRUAL LOANS      
Residential Mortgages (1-4 Family)  $ 27,692  $ 25,731  $ 19,820
Residential Construction (1-4 Family)  4,028  4,041  4,448
Commercial Real Estate  20,885  19,217  6,795
Commercial Construction  3,353  --  2,284
Commercial Business  4,270  3,315  678
Land  62,881  45,314  38,438
Home Equity Lines of Credit  9,341  7,996  5,466
Manufactured Housing  2,899  2,715  2,280
Marine  166  245  142
Other Consumer  143  168  81
   $ 135,658  $ 108,742  $ 80,432
       
DELINQUENT LOANS (> 30 days past due, not on nonaccrual)      
Residential Mortgages (1-4 Family)  $ 12,253  $ 12,754  $ 13,603
Residential Construction (1-4 Family)  181  947  662
Commercial Real Estate  10,148  6,577  4,249
Commercial Construction  1,420  --  --
Commercial Business  2,769  2,778  586
Land  3,105  8,474  9,242
Home Equity Lines of Credit  5,217  4,721  2,231
Manufactured Housing  3,807  3,697  3,132
Credit Cards  381  363  224
Marine  981  1,755  811
Other Consumer  317  1,057  793
   $ 40,579  $ 43,123  $ 35,533
       
DELINQUENT LOANS TO GROSS LOAN BALANCE      
Residential Mortgages (1-4 Family) 1.26% 1.32% 1.43%
Residential Construction (1-4 Family) 0.57% 2.89% 1.61%
Commercial Real Estate 2.34% 1.51% 0.98%
Commercial Construction 3.21% -- --
Commercial Business 3.22% 3.13% 0.61%
Land 1.24% 3.04% 3.08%
Home Equity Lines of Credit 1.30% 1.18% 0.57%
Manufactured Housing 1.49% 1.48% 1.28%
Credit Cards 2.14% 1.97% 1.28%
Marine 1.39% 2.38% 1.06%
Other Consumer 0.69% 2.16% 1.49%
  1.55% 1.63% 1.33%


            

Contact Data