Tradedoubler Interim Report January - June 2013


Stockholm, 26 July 2013

On the road to recovery
The second quarter April - June 2013
  * Net sales amounted to SEK 490.3 M (573.7), a decrease of 10 per cent
    adjusted for changes in exchange rates. The anticipated volume drop in the
    non-strategic campaigns business continued during the second quarter, while
    the performance marketing segment showed continued positive development as
    the y/y revenue gap was reduced to 7 per cent, an improvement on the 11 per
    cent recorded in the first quarter.

  * Gross profit amounted to SEK 114.0 M (140.8).

  * EBITDA amounted to SEK 19.8 M (0.3), an increase of SEK 19.5 M.

  * Earnings per share, before and after dilution, increased to SEK 0.17 (-
    0.25).

The interim period January - June 2013
  * Net sales amounted to SEK 1,018.2 M (1,213.9), a decrease of 12 per cent
    adjusted for changes in exchange rates.

  * Gross profit amounted to SEK 233.4 M (287.2).

  * EBITDA amounted to SEK 38.8 M (18.4), an increase of SEK 20.4 M.

  * Earnings per share, before and after dilution, increased to SEK 0.45 (-
    0.02).

Changed outlook for operating costs
  * The monthly cost run rate for operating costs before depreciation and
    amortisation during the second quarter stood on average at SEK 31.4 M, below
    the outlook given in the first quarter 2013 interim report, of approximately
    SEK 33.5 M. Tradedoubler anticipates that the costs during the remainder of
    2013 will continue at the same level as during the interim period January -
    June, approximately SEK 32 M on average per month. For more information
    regarding outlook see page 9 in the report.



 Financial        Apr-Jun Apr-Jun           Jan-Jun Jan-Jun           Full year
 overview,
 SEK M               2013    2012 Change %1    2013    2012 Change %1      2012
-------------------------------------------------------------------------------
 Net sales          490.3   573.7    -10.0% 1,018.2 1,213.9    -12.1%   2,307.7
-------------------------------------------------------------------------------
 Gross profit       114.0   140.8    -15.2%   233.4   287.2    -15.1%     541.5

 as a percentage    23.2%   24.5%             22.9%   23.7%               23.5%
 of net sales
-------------------------------------------------------------------------------
 Total costs
 excluding          -94.2  -140.5    -30.8%  -194.6  -268.8    -25.4%    -519.3
 depreciation

 average per        -31.4   -46.8             -32.4   -44.8               -43.3
 month
-------------------------------------------------------------------------------
 EBITDA              19.8     0.3         -    38.8    18.4    178.2%      22.2

 as a percentage     4.0%    0.0%              3.8%    1.5%                1.0%
 of net sales
-------------------------------------------------------------------------------
 Adjusted EBITDA2    19.8     9.8    155.3%    38.8    33.3     34.4%      53.3

 as a percentage     4.0%    1.7%              3.8%    2.7%                2.3%
 of net sales
-------------------------------------------------------------------------------
 Operating profit    15.3    -2.8         -    30.2     9.9    447.0%       0.0
 (EBIT)
-------------------------------------------------------------------------------
 Cash-flow from
 operating           17.2   -12.7              21.9   -21.8               -14.9
 activities

 Net investments
 in intangible       -8.2   -12.2             -16.3   -20.4               -36.2
 assets
-------------------------------------------------------------------------------
 Earnings per        0.17   -0.25              0.45   -0.02               -0.24
 share, SEK

 Cash-flow from
 operating           0.40   -0.30              0.52   -0.51               -0.35
 activities per
 share, SEK
-------------------------------------------------------------------------------
 Return on equity     1.9    10.7               1.9    10.7                -1.9
 (12 months) (%)
-------------------------------------------------------------------------------
 1 Per cent changes are adjusted for changes in exchange rates
 2 Adjusted for change-related costs in 2012

Presentation
This interim report will be presented at a press and analyst conference call on
26th of July 2013 at 10.00 a.m. CET. To attend the conference call, please dial
(SE) +46 8 505 56481, (UK) +44 20 336 45373 or (US) +1 877 788 9023. The
presentation may also be followed via webcast using the link:
http://financials.tradedoubler.com/en-gb/investorrelations

Other information
Tradedoubler discloses the information provided herein pursuant to the Swedish
Securities Markets Act. The information was released for publication on 26th of
July 2013 at 08.00 a.m. CET.

The Group's numbers in this interim report are recognised excluding discontinued
operations unless otherwise stated. Numerical data in brackets refers to the
corresponding period in 2012 unless otherwise stated. Rounding off differences
may arise.

[HUG#1718970]

Attachments

Tradedoubler Interim Report January - June 2013.pdf