Lone Star Steakhouse & Saloon, Inc. Fourth Quarter Earnings and News Release


WICHITA, Kansas, Jan. 14, 1999 (PRIMEZONE) -- Lone Star Steakhouse & Saloon, Inc. (NASDAQ: STAR) announced earnings and revenues for the fiscal year ended December 29, 1998. Year-to-date earnings decreased 62% to $25,707,000 or $.64 ($.64 diluted) per share compared to $66,816,000 or $1.63 ($1.60 diluted) per share in the prior year. Included in the 1998 earnings were charges of $6,904,000 ($.17 per share) for the cumulative effect of a change in accounting for pre-opening costs and $2,927,000 ($.07 per share) for an impairment charge under FAS #121. Fourth quarter revenues for 1998 decreased 3.4% to $179,998,000 compared with $186,440,000 in the prior year. For the year, revenues increased 5.4% to $616,692,000 compared to $585,358,000 in 1997. Comparable store sales declined 12.2% in the fourth quarter, bringing year-to-date comparable store sales to negative 9.3%. Earnings for the fourth quarter of 1998 and 1997 have been re-stated to reflect pro forma adjustments for the change in accounting method. Pro forma earnings for the fourth quarter were $3,512,000 ($.09 per share) including the FAS #121 impairment charge.

During the fourth quarter four Sullivan's Steakhouse restaurants opened in the following cities:


        Anchorage, Alaska                   Naperville, Illinois
        King of Prussia, Pennsylvania       Dallas, Texas

For the year, the Company opened two domestic and seven international Lone Stars, and six Sullivan's. The Company's licensee opened two Lone Stars, bringing licensed restaurants to two domestic, one international Lone Star Steakhouse & Saloon, and one domestic Del Frisco's Double Eagle Steak House.

During the fourth quarter the Company re-purchased 610,000 shares of its common stock.

The Company owns and operates 267 domestic and 40 international Lone Star Steakhouse & Saloon restaurants, three Del Frisco's Double Eagle Steak House restaurants and ten Sullivan's Steakhouse restaurants.

This press release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although the Company believes the assumptions underlying the forward-looking statements contained herein are reasonable, including the development plans of the Company, future sales levels, and operating costs. Any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements contained in the press release will prove to be accurate.


                  Lone Star Steakhouse & Saloon, Inc.
       Unaudited Summary Pro forma Data for the Fourth Quarter 1998 
             ( $ in thousands except for per share amounts )


                       CONDENSED BALANCE SHEETS

                                      Dec. 29,      Dec. 30,
                                        1998          1997
                                       _______       _______
Current Assets:
  Cash and cash equivalents          $  89,713     $ 135,997
  Other current assets                  21,757        26,642
                                       _______       _______
                                       111,470       162,639
Property and equipment, net            459,790       429,733
Intangibles and other assets            37,804        28,440
                                       _______       _______
                                     $ 609,064     $ 620,812
                                       _______       _______
                                       _______       _______

Total current liabilities            $  47,555     $  45,866
Noncurrent liabilities                   8,180         8,798
Stockholders' equity                   553,329       566,148
                                       _______       _______
                                     $ 609,064     $ 620,812
                                       _______       _______
                                       _______       _______



                    CONDENSED INCOME STATEMENTS

                                      For the fourth quarter ended
                                     Dec. 29, 1998   Dec. 30, 1997
                                       16 Weeks        16 Weeks
                                         $     %        $      %
                                      _______ ____    _______ ____
Net Sales                           $179,998   --   $186,440   --
Costs and expenses:
  Costs of sales                       67,796 37.1     69,494 37.3
  Restaurant operating expenses        77,873 43.3     78,213 42.0
  Depreciation and amortization         8,778  4.9      7,171  3.8
  Asset impairment charge               4,646  2.6
                                      _______ ____    _______ ____
   Restaurant costs and expenses      158,093 87.9    154,878 83.1
                                      _______ ____    _______ ____
Restaurant operating income            21,905 12.1     31,562 16.9
General and administrative expenses    10,925  6.1      7,166  3.8
                                       _______ ____    _______ ____
Income from operations                 10,980  6.0     24,396 13.1
Other                                    (785)(0.4)        52  
                                      _______ ____    _______ ____
Income before income taxes and 
  cumulative effect of a 
  change in accounting method          10,195  5.6     24,448 13.1
Provision for income taxes              6,683  3.7      9,138  4.9
Cumulative effect of change in
  accounting method                   _______ ____    _______ ____
Net income                           $  3,512  2.0   $ 15,310  8.2
                                      _______ ____    _______ ____
                                      _______ ____    _______ ____

Basic earnings per share             $   0.09        $   0.37
                                        _____           _____
                                        _____           _____

Diluted earnings per share           $   0.09        $   0.37
                                        _____           _____
                                        _____           _____


Avg. shares outstanding-(in thousands)
  - Basic                              39,079          41,124
  - Diluted                            39,093          41,594

Restaurants open at end of period         323             308

Comparable store sales growth           (12.2)%          (6.0)%



                                       For the fiscal year ended
                                     Dec. 29, 1998   Dec. 30, 1997
                                       52 Weeks        52 Weeks
                                         $     %        $      %
                                      _______ ____    _______ ____
Net Sales                            $616,692  --    $585,358  --
Costs and expenses:
  Costs of sales                      231,787 37.6    211,572 36.1
  Restaurant operating expenses       270,495 43.9    228,641 39.1
  Depreciation and amortization        26,346  4.3     20,916  3.6
  Asset impairment charge               4,646  0.8
                                      _______ ____    _______ ____
   Restaurant costs and expenses      533,274 86.5    461,129 78.8
                                      _______ ____    _______ ____
Restaurant operating income            83,418 13.5    124,229 21.2
General and administrative expenses    32,070  5.2     21,649  3.7
                                      _______ ____    _______ ____
Income from operations                 51,348  8.3    102,580 17.5
Other                                   2,906  0.5      3,141  0.5
                                      _______ ____    _______ ____
Income before income taxes and
    change in accounting               54,254  8.8    105,721 18.0
Provision for income taxes             21,843  3.5     38,905  6.6
Cum. effect of change in acctg.         6,904  1.1
                                      _______ ____    _______ ____
Pro-forma net income                 $ 25,507  4.2   $ 66,816 11.4
                                      _______ ____    _______ ____
                                      _______ ____    _______ ____

Basic earnings per share             $    .64        $   1.63
                                        _____           _____
                                        _____           _____

Diluted earnings per share           $    .64        $   1.60
                                        _____           _____
                                        _____           _____


Avg. shares outstanding - (in thousands)
  - Basic                              39,989          41,014
  - Diluted                            40,034          41,762

Restaurants open at end of period         323             308

Comparable store sales growth            (9.3)%          (6.3)%


            

Coordonnées