ForeningsSparbanken: Interim report January - September 2002; Operating Profit Amounted to SEK 5,000 M


STOCKHOLM, Sweden, Oct. 25, 2002 (PRIMEZONE) -- ForeningsSparbanken (Swedbank) (Other OTC:FGSKY):

- Operating profit amounted to SEK 5,000 M (6,362)

- Operating profit was affected by write-offs totalling SEK 551 M

- The return on equity was 10.9 percent (15.5)

- Earnings per share amounted to SEK 5.69 (7.71)

- Net interest income rose to SEK 11,663 M (11,201)

- Net commission income amounted to SEK 4,325 M (4,586)

- Net profit on financial operations amounted to SEK 253 M (962)

- Expenses decreased to SEK 10,241 M (10,326)

- Loan losses amounted to SEK 1,243 M (878)

- Continued positive trend for mortgage lending in Sweden

- Market share for new household deposits in Sweden for the first six months rose to 23 percent (12)

- Market share for new savings(1), net, in Sweden rose to 17 percent (15)

- Acquisition of HSB Bank strengthens the Bank's position in the Stockholm area

(1) New sales of select savings products: deposits from household customers, mutual funds, unit-linked insurance from all customer categories, retail bonds and equity linked bonds.

Group profit

The Group's operating profit for the period January - September 2002 amounted to SEK 5,000 M (6,362). Net interest income and other income rose by SEK 462 M and SEK 78 M, respectively, while net commission income declined by SEK 261 M and net profit on financial operations declined by SEK 709 M.

The Group's expenses decreased slightly, despite that the ongoing personnel reduction program has resulted in expenses of SEK 200 M. Loan losses rose compared with the corresponding period of 2001, but have remained at a largely unchanged level during the last four quarters. In addition, profit for the period was affected substantially by write-offs of the shareholdings in OM and Marakanda of SEK 264 M and SEK 108 M, respectively. Norway's SpareBank 1 Gruppen's goodwill write-off resulted in a charge against ForeningsSparbanken's earnings of SEK 179 M. The return on equity was 10.9 percent (15.5), while earnings per share amounted to SEK 5.69 (7.71).

Aside from the effect of the above-mentioned and earlier communicated write-offs, the profit trend between the year's second and third quarters was favourable. Income rose by SEK 158 M and expenses declined by slightly over SEK 100 M, resulting in an increase in profit before loan losses for the third quarter of slightly over SEK 250 M to SEK 2,407 M compared with SEK 2,155 M for the second quarter. In addition, loan-losses decreased during the quarter by SEK 58 M from SEK 433 M to SEK 375 M. Income The Group's total income in the first nine months of the year decreased by 2 percent compared with the corresponding period of 2001 and amounted to SEK 17,211 M (17,641). Net interest income rose slightly due to higher deposit and lending volumes, while net profit on financial operations decreased substantially and net commission income decreased slightly.

Income in the third quarter amounted to SEK 5,749 M, against SEK 5,591 M in the second quarter of 2002. Net profit on financial operations rose substantially, while net commission income and other income decreased. Net interest income The Group's net interest income for January - September amounted to SEK 11,663 M (11,201). Continued strong volume growth for Spintab's mortgage lending raised net interest income by nearly SEK 200 M. Increased deposits in the Swedish branch operations also raised net interest income by slightly over SEK 200 M, while lower deposit margins affected net interest income negatively by slightly over SEK 350 M. Net interest income in FI-Holding and Hansabank rose by SEK 400 M, primarily through volume growth.

Net interest income increased through volume growth to SEK 3,930 M in the third quarter, compared with SEK 3,908 M in the second quarter of 2002. Dividends received During the first nine months dividends received amounted to SEK 87 M (144). The decrease is due to lower dividends from shares in the trading portfolio and OM. Net commission income Net commission income for the year's first three quarters amounted to SEK 4,325 M (4,586). Net commission income from payment services continued to develop strongly, rising by SEK 95 M. Due to lower market volume and declining stock prices, brokerage commissions fell by SEK 117 M and asset management commissions by SEK 263 M.

Net commission income amounted to SEK 1,369 M in the third quarter, compared with SEK 1,479 M in the second quarter of 2002. The decline is due to lower asset management fees because of the declining equity markets.

Net profit on financial operations

Net profit on financial operations amounted to SEK 253 M (962) during the period January - September. Profit from stock trading declined by SEK 46 M, while profit from trading in fixed income securities and other financial instruments fell SEK 235 M. Income from foreign exchange operations declined by SEK 428 M.

Net profit on financial operations increased by SEK 356 M to SEK 183 M during the third quarter. The increase is due to higher income from equity, fixed income and foreign exchange trading.

Other income

Other income during the first nine months amounted to SEK 883 M (748). Income includes a capital gain of SEK 95 M on the sale of the branch operations in Gallivare to Sparbanken Nord in the first quarter of 2002.

Expenses

The Group's expenses decreased to SEK 10,241 M (10,326). Expenses in the Swedish operations declined by 4 percent or SEK 388 M, from SEK 8,941 M to SEK 8,553 M. The increase in other parts of the Group is due primarily to the acquisition of Lithuania's LTB, now Hansa LTB, in June 2001.

Staff costs affected by personnel reduction program Staff costs amounted to SEK 5,219 M (4,869). The increase is due to contractual wage increases, Hansabank's acquisition of LTB with around 3,000 employees and expenses attributable to the current personnel reduction program that amounts to SEK 200 M.



 Group employees in terms of full-time positions
                                Sep 30     Dec 31   Sep 30
                                  2002       2001     2001
 Total number of employees       15,461     16,068   16,523
 Of whom Hansabank                5,843      6,387    6,751

IT expenses

IT expenses include all development and production expenditures as well as computer equipment service costs and depreciation. IT expenses for the first nine months of the year, after deducting IT-related income from partly owned banks and independent savings banks, amounted to SEK 1,668 M (1,696). The corresponding expense in the Swedish operations was SEK 1,448 M (1,557).

Other expenses

Other expenses, i.e., other administrative expenses, depreciation of tangible fixed assets and amortization of goodwill -- amounted to SEK 5,022 M (5,457) during the period. Computer, consulting and marketing expenses all decreased.

Loan losses and doubtful claims

The loan loss level for January - September 2002 was 0.24 percent (0.18). Loan losses amounted to SEK 1,243 M (878), of which FI-Holding and Hansabank accounted for SEK 72 M (77). Of the loan losses, SEK 786 M (380) related to collective provisions for claims assessed individually. The Group's doubtful claims, gross, amounted to SEK 3,977 M, compared with SEK 4,253 M on December 31, 2001. Doubtful claims, net, i.e. after deducting loan loss reserves, amounted to SEK - 1,029 M. A specification of loan losses and claims is provided in Notes 3 and 4.

Write-offs of financial fixed assets During the third quarter ForeningsSparbanken wrote down the book value of its shareholding in OM from SEK 506 M to SEK 242 M. Thus, the write- off of financial fixed assets amounted to SEK 264 M. The write-off is based on the assumption that the stock market will remain weak for an extended period. If conditions for OM's operations improve and the improvement is expected to last, a revaluation will be made in the future to no more than the original acquisition value, SEK 506 M. Share of profit/loss of associated companies The share of profit/loss of associated companies in January - September 2002 amounted to SEK - 463 M (- 75). The share of SpareBank 1 Gruppen's loss was SEK - 413 M (- 130). The shared loss was affected by the goodwill write-off in SpareBank 1 Gruppen of SEK 179 M and by operating losses caused primarily by the declining stock market in Norway.

In the third quarter the Parent Company, ForeningsSparbanken AB, wrote down its holding in SpareBank 1 Gruppen A/S by SEK 495 M to the Group's book value. ForeningsSparbanken's shareholding in Marakanda was written down during the quarter from SEK 108 M to 1 krona. The share of Marakanda's loss, including the write-off, amounted to SEK - 197 M (- 98) during the year. Tax expense 30 percent Consolidated profit before tax amounted to SEK 4,949 M (6,329) and the tax expense was SEK 1,474 M (1,718), or an effective tax rate of 30 percent (27). The higher rate was due mainly to the share write-offs, which are not tax-deductable until they have been realized.

Interest rate risk

An increase in market interest rates of one percentage point as of September 30, 2002 would have reduced the value of the Group's interest- bearing assets and liabilities, including derivatives, by SEK 694 M (527). The decrease in value of positions in SEK would have been SEK 531 M (349) and positions in foreign currency SEK 163 M (178). An interest rate increase of one percentage point would have reduced the Group's net profit on financial operations by SEK 207 M (158) as of September 30, 2002.

The Group also holds positions in inflation-indexed instruments denominated in SEK, which a one-percent increase in real interest rates would have reduced in value by SEK 33 M (3) as of September 30, 2002, which would affect reported net profit on financial operations.

The comparative figures refer to June 30, 2002.

Capital adequacy

The capital adequacy ratio, which is calculated for the financial companies group, amounted to 10.9 percent (11.3) on September 30, 2002, of which the primary capital ratio was 7.1 percent (7.1). Market risks as a share of the total capital adequacy ratio amounted to 0.6 percentage points (0.7).

The risk-weighted amount for credit risks rose during the period to SEK 531 billion (515). The increase is attributable primarily to higher lending by Spintab and Hansabank.

The risk-weighted amount for market risks declined by SEK 5 billion during the period to approximately SEK 28 billion. The decrease was due mainly to a change in maturity structure and a smaller holding of interest-bearing securities in FI-Holding as well as the lower market value of foreign exchange-related derivatives in Swedbank Markets owing to a stronger Swedish krona.

The comparative figures refer to December 31, 2001.



Specification of capital                        
adequacy
                                 Sep 30  Dec 31   Sep 30
SEK M                              2002    2001     2001
                                                
Primary capital                  39,423  38,938   37,405
Supplementary capital            26,141  26,813   25,864
Less shares, etc.               - 5,655 - 5,300  - 5,453
Expanded portion of capital       1,156   1,292      244
base
Capital base                     61,065  61,743   58,060
Risk-weighted amount for        530,980 514,743  523,269
credit risks
Risk-weighted amount for         28,181  33,054   29,924
market risks
Total risk-weighted amount      559,161 547,797  553,193
Capital adequacy ratio, %          10.9    11.3     10.5
Primary capital ratio, %            7.1     7.1      6.8

As of September 30, 2002 the ForeningsSparbanken financial companies group included the ForeningsSparbanken Group, Eskilstuna Rekarne Sparbank AB, Fars och Frosta Sparbank AB, ForeningsSparbanken Sjuharad AB, ForeningsSparbanken Soderhamn AB, Bergslagens Sparbank AB, Vimmerby Sparbank AB, Aktia Sparbank Abp in Finland, and Sparebank 1 Gruppen A/S and First Securities A/S in Norway. The Group's insurance companies are not included. Sales and market shares For 2002 ForeningsSparbanken's goal in the Swedish market is to achieve a market share of 20 percent for new sales of select savings products: deposits from household customers, mutual funds, unit-linked insurance from all customer categories, retail bonds and equity linked bonds.

During the first nine months of the year, the market share rose to 17 percent, against 15 percent for corresponding period of 2001. For household deposits, an area where ForeningsSparbanken has significantly improved its offering in a number of respects, its market share for new savings was 23 percent in the first half year, compared with 12 percent in the first half of 2001. Its market share for mutual funds and unit-linked insurance was 14 percent and for retail bonds and equity linked bonds 2 percent.

On a cumulative basis for the first nine months, new sales in the savings area amounted to SEK 26.5 billion, an increase of SEK 10.1 billion from the previous year.

Business area development

Savings

Customers' total savings in ForeningsSparbanken amounted to SEK 471 billion (526) as of September 30, 2002. Customers' deposits rose to SEK 249 billion (229) or by 9 percent. Deposits in SEK rose by 11 percent to SEK 200 billion (180), while deposits in foreign currency were unchanged at SEK 49 billion (49).



Savings and investments, the Group
                                                        
SEK billion                      Sep 30  Dec 31   Sep 30
                                   2002    2001     2001
Deposits from the public                                
Households, SEK                   126.0   118.4    119.4
Other, SEK                         73.9    61.7     63.3
Households, foreign currency       14.0    14.0     13.3
Of which Hansabank                 13.9    13.9     13.3
Other, foreign currency            34.7    35.3     37.1
Of which Hansabank                 17.0    16.9     16.2
Subtotal                          248.6   229.4    233.1
                                                        
Discretionary asset management     17.0    21.1     21.1
Fund management                   195.3   266.0    238.1
Retail bonds, interest-bearing      2.5     2.4      3.2
Retail bonds, equity linked         5.1     4.6      5.4
Unit-linked insurance              31.9    43.3     38.3
Less unit-linked insurance in    - 29.6  - 41.2   - 36.3
Robur funds
Total                             470.8   525.6    502.9

Lending

The Group's lending amounted to SEK 658 billion (640) on September 30, 2002, an increase of SEK 18 billion, of which approximately SEK 16 billion pertains to Swedish operations. Lending by Hansabank and FI-Holding amounted to SEK 99 billion (97).

Loans to private individuals amounted to SEK 296 billion (281), an increase of SEK 15 billion or 5 percent since the beginning of the year. The increase is attributable largely to mortgage lending by Spintab arranged through the Swedish branch office network.

The Group's exposure to companies in the IT and telecommunications industries amounted to SEK 7.4 billion (9.3) as of September 30, 2002. The large part of the exposure relates to commitments to major, well- known Nordic telecommunications companies.



Lending, the Group                                      
                                                        
SEK billion                      Sep 30  Dec 31   Sep 30
                                   2002    2001     2001
Private individuals               296.3   281.2    277.5
Of which Spintab                  242.1   228.2    223.9
Real estate management            136.9   135.5    136.7
Retail, hotels, restaurants        25.7    24.9     24.9
Construction                       10.5    11.0     10.6
Manufacturing                      50.7    51.4     51.1
Transportation                     14.4    14.2     15.5
Forestry and agriculture           30.4    28.1     27.2
Other service businesses           14.0    16.7     14.6
Other business lending,                                 
incl. credit institutions          54.2    54.3     55.4
Municipalities (1)                  12.8    13.0     13.3
Other                              12.5     9.7     10.0
Subtotal                          658.4   640.0    636.8
                                                        
Repurchase agreements (repos)      45.6    43.5     52.3
                                                        
Total                             704.0   683.5    689.1
                                                        
Of which Hansabank                 27.7    23.9     22.2
Of which FI-Holding                71.4    72.6     75.4
(1) Not including municipal companies.

Payments

Cards

As of September 30, 2002 approximately 2.7 million ForeningsSparbanken bank cards were in issue in the Swedish market, an increase of slightly over 140,000 cards or 5 percent since the beginning of the year. The trend toward greater card use is continuing. Compared with the first nine months of 2001 customers' card purchases have risen by 21 percent, while the number of card transactions cleared climbed 28 percent.

Giro

Customers continue to switch from paper-based giro payments to an electronic, Internet-based giro system through ForeningsSparbanken by Internet. The number of private customers with giro accounts has risen to 2.7 million (2.6), of whom 890,000 (760,000) are Internet-based. The share of Internet-based giro transactions was 38 percent.

e-billing

With e-billing, bills are sent directly to ForeningsSparbanken by Internet, where customers can safely and conveniently approve payment. A total of 108 companies offer the service. Agreements have been signed with another 11 companies that will offer e-billing to their customers. The number of e-bills is rising steadily. During the period 353,000 e- bills were sent, compared with 152,000 during the corresponding period of 2001.

Internet banking services The Group's Internet banking services



                            Sep  30      Dec 31    Sep 30
                               2002        2001      2001
Number of customers in    1,281,000   1,091,000  1,047,000
Sweden                                                  
Of whom private           1,133,000     957,000   886,000
customers
Of whom business            101,000      88,000    81,000
customers
Of whom telephone bank       47,000      46,000    80,000
via the Internet
Number of Baltic            647,000     430,000   383,000
customers
                                                         
Total number of           1,928,000   1,521,000  1,430,000
customers                                               

More Internet transactions

The number of Internet payments rose to 44 million, against 36 million in January - September 2001. In addition, 29 percent (20) of mutual fund purchases and redemptions within the Group were made online. Other Acquisition of HSB Bank strengthens ForeningsSparbanken's position in Stockholm area Pending the approval of supervisory authorities, ForeningsSparbanken is acquiring the remaining shares in HSB Bank from HSB Sweden. Prior to the acquisition ForeningsSparbanken owned 9.1 percent of the shares in HSB Bank, which has around 200,000 private customers, primarily mortgage savings and mortgage lending customers. In addition, a large number of condominium associations are customers of HSB Bank. In 2001 HSB Bank had total assets of SEK 10 billion and shareholders' equity of SEK 505 M. Its profit in 2001 amounted to SEK 48 M. Until further notice there will be no change in HSB Bank's product range. HSB Bank's personnel will be offered employment at ForeningsSparbanken.

Carl Eric Stalberg nominated as new working Chairman At the Annual General Meeting of ForeningsSparbanken on April 10, 2003 Goran Collert will step down as Chairman. At the same time, at the suggestion of the Nominating Committee he will be appointed Honorary Chairman and will act as advisor to the new Chairman. The Nominating Committee has unanimously chosen Carl Eric Stalberg, First Deputy Chairman of the Bank's Board of Directors, as new working Chairman. Stalberg's nomination has the support of all major shareholders. Carl Eric Stalberg held various positions with Sweden's savings banks during the years 1975 - 1996, most recently as Chief Financial Officer of Sparbanken Sverige, where he was responsible for its successful initial public offering. Thereafter he has been President and CEO of JM AB (a residential project developer, listed on the Stockholm Stock Exchange), a position which he will leave in November 2002. From year-end up to the Annual General Meeting, Carl Eric Stalberg will act as working First Deputy Chairman in ForeningsSparbanken.

ForeningsSparbanken Privat

The launch of ForeningsSparbanken Privat, management services for customers who need professional advice, continues to develop well. During the year 30 advisory offices have been opened and around 6,000 customers have signed up for the service.

Accounting change

The interim report has been prepared in accordance with recommendation RR 20 of the Swedish Financial Accounting Standards Council and follows the same accounting principles as the most recent annual report. The recommendations that took effect on January 1, 2002 have been taken into account but have not had a significant impact. Reporting has been adapted to the Financial Supervisory Authority's amended valuation and disclosure rules for claims. The amended rules, which apply as of 2002, have not resulted in a significant change in the loan portfolio's valuation. The new disclosure requirements are indicated in Notes 3 and 4. Comparative figures have been restated.

- The operational profit and loss account comprises the same legal entities and follows the same accounting principles as the legal profit and loss account, except that the respective items for insurance operations (consisting in large part of the pension and endowment insurance operations of Robur Forsakring) are integrated on a line-for- line basis in the income and expenses of the other operations. In the legal profit and loss account, insurance operations results are shown on a separate line. On an operating profit level, the two profit and loss accounts show the same results. The descriptions in the running text and the business area report are based on the operational profit and loss account unless indicated otherwise. The notes refer to the legal profit and loss account on page 20. Quarterly profit trend for the Group

Business areas' accounting principles Market-based compensation is applied between business areas. All expenses in IT, Support and Group Staffs are transferred at full cost- based internal prices to the business areas. Executive Management expenses are not distributed.

The Group's shareholders' equity (the year's opening equity balance excluding the dividend) is allocated to each business area at the beginning of the year. The allocation is based on capital adequacy rules and estimated capital requirements during the year. Estimated interest on allocated equity is calculated based on average Swedish demand loan rates.

Group goodwill, including the effect on profit, financial expense and amortization, is allocated to each respective business area.

The return on equity is based on allocated shareholders' equity for the business areas. The return on equity for the business areas is based on operating profit less estimated tax and minority interests.

Swedish branch operations

The Swedish branch operations include the Retail operations, i.e. customer responsibility for private individuals, small and medium-size companies, organizations, municipalities and county councils in Sweden, and the Bank's own distribution channels in the form of branches, ATM's, the Swedish telephone and Internet banks, the Lending business area, the Payments business area, Bank deposits, E-business (Firstviewbank in Denmark is included in Other in 2001), partly owned Swedish banks, and the private banking operations in Luxembourg.

The branch network in Sweden is organized in 93 local banks in 7 regions throughout the country. With 537 branches, ForeningsSparbanken has the largest branch network of any Swedish bank. The cooperation with the partly owned and independent savings banks adds another 320 branches. The branch network is complemented by 328 in-store banking locations and the agreement with Posten, the Swedish postal service, which gives customers access to certain teller transactions at around 1,200 post offices and through some 2,700 rural mail carriers.

2 million customers have signed up for ForeningsSparbanken by Telephone. Since the start of the year the number of customers using ForeningsSparbanken by Internet has risen by 190,000 to 1.3 million, of whom 1.1 million were private customers, or 26 percent of ForeningsSparbanken's total private customers. 42 percent of business customers in the Swedish operations use ForeningsSparbanken by Internet.

Operating profit in the Swedish branch operations remained stable, amounting to SEK 1,336 M in the third quarter, an increase of SEK 18 M from the second quarter. Deposit and lending volumes continued to develop positively, as did card and payment operations. Income from fund and insurance savings fell again in the last quarter due to the declining stock market. Expenses and loan losses decreased. The share of profit/loss of associated companies was affected negatively by SEK 108 M by the write-off of the shareholding in Marakanda. The return on equity decreased slightly to 19.5 percent in the third quarter.

Swedbank Markets

Swedbank Markets is responsible for the Bank's Investment and Merchant Banking operations as well as for large companies and financial institutions. In addition to operations in Sweden and First Securities in Norway, the business area includes the international branches in Oslo, London and New York.

The business area offers trading in securities and derivatives in the equity, fixed income and foreign exchange markets as well as financing solutions and professional analysis and advice. The research unit issues a steady stream of analyses on around 150 Nordic companies. For individual investors, Swedbank Markets offers stock trading and broad- market products, such as equity linked bonds, through the Group's Swedish branch network, independent savings banks, partly owned banks, ForeningsSparbanken by Internet and ForeningsSparbanken by Telephone.

Swedbank Markets reported an operating profit of SEK 113 M in the third quarter. Equity and corporate finance operations continued to develop weakly due to the stock market's decline. Fixed income and foreign exchange operations developed well during the third quarter.

Operating profit for the year's first nine months amounted to SEK 125 M, or SEK 623 M lower than the corresponding period of 2001. The return on allocated equity fell to 3.4 percent.

Swedbank Markets has initiated a cost savings program with the aim of substantial cost-reductions during 2003.

Asset management and insurance

Asset management and insurance comprises the Savings business area, excluding bank deposits in the Swedish branch operations. This includes the Robur Group and its operations in fund management, institutional asset management, discretionary asset management, insurance and individual pension savings.

Operating profit for the third quarter was SEK 87 M, compared with SEK 132 M in the second quarter and SEK 163 M in the first quarter. The decrease in profit for Asset management and insurance is primarily due to the declining stock market, since its earnings are strongly related to the size of its assets under management. The return on allocated equity fell to 12.8 percent. Fund volumes and flows Net contributions to Robur's mutual funds during the period January - September totaled SEK 8.2 billion, against SEK 8.5 billion in the corresponding period of 2001. Of the net contributions, SEK 2.8 billion (2.6) was from premium pension investments and SEK 3.1 billion (4.0) from unit-linked insurance in Robur Forsakring.

Robur's assets under management amounted to SEK 195 billion (266) on September 30, 2002. The institutional asset management operations managed SEK 30 billion (36) in assets, of which SEK 13 billion (15) was invested in Robur funds.

Robur's share of net contributions in the Swedish mutual fund market was 16 percent (19) for the year's first nine months. Its share of assets under management in the fund market was 29 percent (30) on June 30, 2002.



Fund management, Robur          Sep 30   Dec 31   Sep 30
                                  2002     2001     2001
Assets under management (SEK       195      266      238
  bn)
Of which:                                               
Swedish equities, %               24.4     29.4     26.8
Foreign equities, %               36.5     43.6     42.9
Interest-bearing securities, %    39.1     27.0     30.3
                                                        
Number of customers              2,737    2,719    2,698
(thousands)
Unit-linked insurance, Robur Forsakring
Assets under management (SEK      30.0     41.7     36.7
 bn)
Of which in Robur funds          -29.6   - 41.2    -36.3
Number of policies (thousands)     631      602      592
Discretionary asset management,
ForeningsSparbanken Kapitalforvaltning
Assets under management (SEK        30       36       34
bn)
Of which in Robur funds             13       15       13

Unit-linked insurance Sales (premiums paid) of unit-linked insurance amounted to SEK 5.6 billion (7.0) during the first nine months. Net contributions during the same period totaled SEK 3.0 billion (4.3). As of September 30, 2002 assets under management by Robur Forsakring amounted to SEK 30.0 billion (41.7). The decrease, despite the net contributions, was due to the effects of the substantial decline in global stock prices on the value of the investments.

The market share for new unit-linked insurance was 18.3 percent as of June 30, 2002. Robur Forsakring had approximately 631,000 (602,000) policies as of September 30, in addition to around 1 million group life insurance policies. Asset management results Robur's asset management operations in Sweden succeeded well relative to market indexes. Its Swedish funds outperformed comparative indexes by 1 percentage-unit for the first nine months of the year. Its public savings funds, which invest in both Sweden and globally, also surpassed their indexes during the period. The highest relative returns were generated by funds that invest in commodities, real estate and the forestry industry.

Funds that invest in both equities and fixed income instruments, Robur's blend funds, have fallen in value by slightly over 20 percent this year. The fixed income investments in these funds have limited the decline. Robur's Swedish fixed income funds have generated a return of between 3 and 6 percent on an annual basis, which is slightly lower than their comparative indexes. International banking operations The International banking operations business area includes the subsidiaries Hansabank in the Baltic states and FI-Holding in Denmark and ForeningsSparbanken's interests in the associated companies SpareBank 1 Gruppen of Norway and Aktia of Finland.

Income rose by SEK 43 M or 4 percent during the third quarter compared with the second quarter. Of the increase, Hansabank accounted for SEK 50 M and FI-Holding for SEK 31 M, while dividend income of SEK 33 M from the Bank's Norwegian holdings was included in the second quarter.

Expenses decreased by SEK 50 M or 8 percent under third quarter compared with the second quarter. Of the decrease, Hansabank accounted for SEK 41 M and FI-Holding for SEK 12 M.

The share of associated companies' aggregate loss was SEK 235 M higher, resulting in a charge of SEK 280 M during the third quarter, of which SEK - 296 M was from SpareBank 1 Gruppen. On a cumulative basis, the share of SpareBank 1 Gruppen loss this year amounts to SEK - 413 M, or SEK 283 M lower than the corresponding period of 2001.

Operating profit amounted to SEK 263 M in the third quarter, a decrease of SEK 161 M or 38 percent from the second quarter. The return on allocated equity was negative in the third quarter. For Hansabank, however, the return rose to 27.9 percent, while for FI-Holding it rose to 10.5 percent.

Treasury management

The business area includes Treasury management in Sweden (the parent company, ForeningsSparbanken AB, and the subsidiary Spintab). Treasury management in Sweden is responsible for long-term funding, including funding for mortgage operations, the Bank's strategic short- and long- term portfolios, and certain other shareholdings, e.g. the holdings in Erste Bank, OM Gruppen and HSB Bank.

Treasury management's operating loss amounted to SEK -156 M for the third quarter and includes a charge of SEK 264 M for the write-off of shares in OM.

Other

Other comprises income and expenses that do not fall under any of the business areas. This includes IT and computer services for independent savings banks and partly owned banks, Group Staffs, the support organization and ForeningsSparbanken Fastighetsbyra (real estate brokerage). Included in Other also includes central provisions for loan losses that are not reported by units with responsibility for customers. 2001 also includes costs for the cancelled merger with SEB and the Internet bank Firstviewbank in Denmark.Note 1. Specification of net commission income



SEK M                        The Group                 The Bank
January - September         2002  2001               2002  2001
Payment processing         2,041                    1,603 1,506
commissions                      1,876
Brokerage                    215   333                171   271
Asset management           1,618 1,825                944 1,038
Other securities             120   110                118   113
commissions
Other commissions          1,331                      775   798
receivable                       1,244
Total commissions          5,325 5,388              3,611      
receivable                                                3,726
Payment processing         - 718 - 648              - 613 - 560
commissions
Securities commissions     - 109 - 130               - 77  - 94
Other commissions payable  - 423 - 336               - 24  - 26
Total commissions payable      -     -              - 714 - 680
                           1,250 1,114
Total commissions, net     4,075 4,274              2,897 3,046

Note 2. Specification of net profit on financial operations



SEK M                         The Group                The Bank
January - September         2002   2001              2002  2001
                                                               
Capital gains/losses                                        
Shares/participating        - 84  - 205              - 85 - 209
interests
Interest-bearing            - 55    184              - 56   169
securities
Other financial               31     10                 1     2
instruments
Total                      - 108   - 11             - 140  - 38
Unrealized changes in                                          
value
Shares/participating         109    285               139   278
interests
Interest-bearing              60     33              - 13  - 22
securities
Other financial             - 81   - 31                 0     0
instruments
Total                         88    287               126   256
Change in exchange rates     305    733                89   513
Total                        285  1,009                75   731

Note 3. Specification of loan losses, net, and change in the value of property taken over



SEK M                         The Group                The Bank
January - September         2002   2001              2002  2001
Specific provisions for 
claims assessed individually
The period's write-off for  -920   -798              -562  -409
established loan losses
Reversal of previous         474    349               234   166
provisions for anticipated
loan losses reported in the
period's accounts as
established
The period's provisions for -627   -712              -319  -279
anticipated loan losses
Recoveries from previous     436    444               147   155
years' established loan
losses
Recovered provisions for     257    285                81   130
anticipated loan losses
The period's net expense    -380   -432             - 419  -237
Collective provisions for 
claims assessed individually
Allocations to collective   -786   -380             - 710  -397
provisions
Collectively valued homogenous 
groups of claims
with limited value and similar 
credit risk
The period's write-off for   -82    -52              - 56   -49
established loan losses
Recoveries from previous      23     13                13    10
years' established loan
losses
Allocations/withdrawals      -12     -1              - 15    -6
from loan loss reserve
The period's net expense     -71    -40              - 58   -45
for claims
assessed collectively
Contingent liabilities                                         
The period's net expense      -6    -11                 4    -6
for discharged guarantees
and other contingent
liabilities
The period's net loan loss     -   -863                 -  -685
expense                     1,243                    1,183
Change in the value of         0    -15                 0     0
property taken over
Total loan losses, net, and    -   -878                 -  -685
change in value of property 1,243                   1,183
taken over                     

- Total provision, i.e. including collective provision for claims assessed individually, in relation to book value before provision for individually identified doubtful claims.

Note 5. Change in shareholders' equity



                                    The Group           The Bank
                                   Jan- Full-         Jan- Full-
                                    Sep  year          Sep  year
SEK M                              2002  2001         2002  2001

Shareholders' equity at           37,48 34,95       24,575 24,52
beginning of period                   3     4                  3
Dividend                              -     -            -     -
                                  2,903 2,903        2,903 2,903
Group contribution paid                                     -267
Tax reduction due to Group                                    75
contribution paid
Translation differences           - 106   228                   
Profit for the period             3,006 5,204        - 545 3,147
Shareholders' equity at end       37,48 37,48       21,127 24,57
of period                             0     3                  5

Warrant program

In the spring of 2000 employees of ForeningsSparbanken and wholly owned Group companies in Sweden and members of local bank boards were offered the opportunity to buy warrants in ForeningsSparbanken. The 8,008,100 warrants outstanding carry the right to subscribe for an equal number of shares during a specific period in 2005, as described in detail in the warrant terms and conditions. The option premium was SEK 15 and the subscription price SEK 187. On September 30, 2002 the price of the ForeningsSparbanken share was SEK 92.

Derivatives

The Group trades in derivatives in the normal course of business and for the purpose of hedging certain positions with regard to the value of equities, interest rates and foreign currencies. The following table is prepared in accordance with the directives of the Financial Supervisory Authority and includes all derivatives in the Group. Generally, derivatives are reported at fair value. Exceptions are made for derivatives that are accounted for as hedges. The deviations between book and fair value reported below correspond to opposing deviations for other positions included in the portion of the Group's operations covered by hedge accounting.

Specification of Group derivatives as of September 30, 2002

Auditors' review This interim report has not been reviewed by the Bank's auditors.



For further information, please contact: 
Nils-Fredrik Nyblaeus, Deputy President
           Chief Financial Officer 
+46 8 5859 2532

Staffan Salen, Executive Vice President
           Head of Communications
+46 8 5859 2779/+46 705 310 111

Jonas Blomberg, Head of Investor Relations
+46 8 5859 3322/ +46 702 650 133

Financial information 2003

The Group's financial reports can be obtained or ordered on ForeningsSparbanken's home page at http://www. foreningssparbanken.se/ir or at the nearest branch of ForeningsSparbanken.

ForeningsSparbanken will publish financial reports on the following dates:



-        Year-end report for 2002 on February 14, 2003
-        Interim report January - March 2003 on April 29, 2003
-        Interim report January - June 2003 on August 22, 2003
-        Interim report January - September 2003 on October 24, 2003

The Annual General Meeting will be held in Stockholm on April 10, 2003.

This information was brought to you by Waymaker http://www.waymaker.net

The following files are available for download:

http://www.waymaker.net/bitonline/2002/10/25/20021025BIT00120/wkr0001.doc http://www.waymaker.net/bitonline/2002/10/25/20021025BIT00120/wkr0002.pdf