Neoware Delivers Record Revenues and Earnings in Q2


KING OF PRUSSIA, Pa., Jan. 29, 2003 (PRIMEZONE) -- Neoware Systems, Inc. (Nasdaq:NWRE), the leading supplier of award-winning software, services, and education for the thin client appliance computing market, today reported record revenue and earnings for its fiscal 2003 second quarter ended December 31, 2002.

FINANCIAL HIGHLIGHTS

- Revenues for the quarter ended December 31, 2002 increased 123% to $14,713,778, from $6,595,133 in the prior year quarter.

- Pretax income for the quarter increased 382% to $2,943,258, or $0.20 per fully diluted share, from $610,568, or $0.06 per fully diluted share, in the prior year quarter.

- Net income for the quarter increased 208% to $1,883,685, or $0.13 per fully diluted share, after an income tax provision of $1,059,573, from $610,568 or $0.06 per fully diluted share, in the prior year quarter, which had no income tax provision. As a result of tax loss carryforwards and current deductions, there were no federal income taxes payable for the current quarter.

"Neoware is delivering record revenues, earnings, and cash flow as more customers embrace the cost savings and return on investment that Appliance Computing brings," stated Michael Kantrowitz, Neoware's Chairman and CEO. "Demand for Neoware's products is increasing and we are very well positioned to capitalize on this opportunity."

ADDITIONAL FINANCIAL HIGHLIGHTS

- Cash flow from operations increased to $3,792,927 for the current quarter from $1,803,334 in the prior sequential quarter and from a negative $504,836 in the prior year quarter.

- Gross margin increased to 44% from 42% in the prior sequential quarter and 43% in the prior year quarter as a result of initial sales of software to IBM customers, cost reductions, and a favorable product mix.

- Cash increased to $23,995,453 from $20,062,339 in the prior quarter, primarily as a result of positive cash flow from operations.

- Net operating margin was 19% as a result of increased sales, increased gross margins, and a reduction in operating expenses as a percentage of revenue.

CUSTOMER WINS AND MARKET DATA

- Specific customers sold during the quarter included Art Van Furniture, Belk Stores, Centres Leclerc, Discount Tire, Dixon Stores, GE Capital, Harley Davidson, Haverty's Furniture, Ikea, Lloyds UDT, Panalpina, Platt Electric Supply, Reed Insurance Services, Seattle Housing Authority, Spring Industries, and Wal-Mart.

- According to the most recent industry report on the thin client market, Neoware gained more market share than any other supplier; more than doubled its market share compared to one year ago, grew at more than eight times the market's rate, and is now the number two supplier of thin client appliances and software worldwide.

"We are especially pleased with the initial results of our IBM alliance, and believe that we are very well positioned to continue to gain market share in large enterprise accounts through this partnership," Mr. Kantrowitz continued. "Our sales with IBM are growing, and our pipeline of opportunities with IBM has increased significantly as we have begun to implement joint marketing and sales programs."

"Neoware is very well positioned to continue to deliver significant increases in revenues and earnings. We have exactly the right products and message for today's cost-constrained IT spending climate. The fact that Neoware's products save money - both up-front and in total ownership cost - is resonating with our customers and partners and driving our growth," Mr. Kantrowitz concluded.

About Neoware

Neoware provides software, services, and solutions to enable Appliance Computing, a proven Internet-based computing architecture targeted at business customers that is designed to be simpler and easier than traditional PC-based computing. Neoware's software and management tools power and manage a new generation of smart computing appliances that utilize the benefits of open, industry-standard technologies to create new alternatives to personal computers used in business and a wide variety of proprietary business devices.

Neoware's products are designed to run local applications for specific vertical markets, plus allow access across a network to multi-user Windows servers, Linux servers, mainframes, minicomputers, and the Internet. Computing appliances that run and are managed by Neoware's software offer the cost benefits of industry-standard hardware and software, easier installation, and have lower up-front, maintenance, and administrative costs than proprietary or PC-based alternatives.

More information about Neoware can be found on the Web at www.neoware.com or via email at invest@neoware.com. Neoware is based in King of Prussia, PA.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding: record revenues, earnings and cash flow, increasing demand for our products and our ability to capitalize on that opportunity; continued gain in market share in large enterprise accounts as a result of our IBM alliance; continued significant increases in revenues and profits; growth in sales and significant opportunities with IBM; cost savings for customers driving our growth; our position as the leading supplier of software, products, services and solutions for the Appliance Computing market; the benefits of our business model; and our competitive advantage. These forward-looking statements involve risks and uncertainties. Factors that could cause actual results to differ materially from those predicted in any such forward-looking statement include our ability to continue to lower our costs, our timely development and customers' acceptance of our Appliance Computing products, including acceptance by IBM and NCD customers, NCD's creditworthiness as a distributor of our products in Europe, pricing pressures, rapid technological changes in the industry, growth of the Appliance Computing market, increased competition, our ability to attract and retain qualified personnel, our ability to identify and successfully consummate future acquisitions; adverse changes in customer order patterns, adverse changes in general economic conditions in the U.S. and internationally, risks associated with foreign operations and political and economic uncertainties associated with current world events. These and other risks are detailed from time to time in Neoware's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its report on Form 10-K for its fiscal year ended June 30, 2002 and Form 10Q for the quarter ended September 30, 2002.

Neoware is a registered trademark of Neoware Systems, Inc. All other names products and services are trademarks or registered trademarks of their respective holders.


                         NEOWARE SYSTEMS, INC.
                      CONSOLIDATED BALANCE SHEETS

                                        December 31,       June 30,
                                            2002             2002
                                         (Unaudited)
                                         ------------    ------------
                        ASSETS
 CURRENT ASSETS:
 Cash and cash equivalents               $ 23,995,453    $ 17,031,422
 Marketable securities                         96,667         183,333
 Accounts receivable, net                  10,693,809       9,520,558
 Inventories                                  793,421       1,040,851
 Prepaid expenses and other                   552,798         551,598
 Deferred income taxes                      1,290,916       1,394,864
                                         ------------    ------------
 Total current assets                      37,423,064      29,722,626

 Property and equipment, net                  592,594         622,235
 Goodwill and other intangibles            11,360,880      11,568,940
 Note receivable                              254,269         263,732
 Deferred income taxes                        173,648         173,648
 Capitalized and purchased
  software, net                                33,046          47,779
                                         ------------    ------------
                                         $ 49,837,501    $ 42,398,960
                                         ============    ============

        LIABILITIES AND STOCKHOLDERS' EQUITY

 CURRENT LIABILITIES:
 Accounts payable                        $  4,273,397    $  3,111,164
 Accrued expenses                           1,825,589       2,136,776
 Capital lease obligations                     66,951          63,037
 Deferred revenue                             686,077         582,290
                                         ------------    ------------
 Total current liabilities                  6,852,014       5,893,267
                                         ------------    ------------

 Capital lease obligations,
  non-current portion                         169,495         204,131

 COMMITMENTS AND CONTINGENCIES

 STOCKHOLDERS' EQUITY:
 Preferred stock                                 --              --
 Common stock                                  13,623          12,936
 Additional paid-in capital                43,557,818      40,291,861
 Treasury stock                              (100,000)       (100,000)
 Accumulated other comprehensive income      (199,602)       (116,672)
 Accumulated deficit                         (455,847)     (3,786,563)
                                         ------------    ------------
 Total stockholders' equity                42,815,992      36,301,562
                                         ------------    ------------
                                         $ 49,837,501    $ 42,398,960
                                         ============    ============

                         NEOWARE SYSTEMS, INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)

                        Three Months Ended         Six Months Ended
                    ------------------------  ------------------------
                           December 31,              December 31,
                        2002        2001          2002        2001
                    -----------  -----------  -----------  -----------
 Net revenues       $14,713,778  $ 6,595,133  $28,230,456  $11,859,862
 Cost of revenues     8,167,076    3,740,254   15,989,578    6,800,843
                    -----------  -----------  -----------  -----------
 Gross profit         6,546,702    2,854,879   12,240,878    5,059,019
                    -----------  -----------  -----------  -----------
 Sales and
  marketing           2,299,087    1,315,246    4,526,420    2,525,354
 Research and
  development           420,686      343,985      808,449      674,851
 General and
  administrative        974,583      668,827    1,882,700    1,184,274
                    -----------  -----------  -----------  -----------
 Operating expenses   3,694,356    2,328,058    7,217,569    4,384,479
                    -----------  -----------  -----------  -----------
 Operating income     2,852,346      526,821    5,023,309      674,540
 Interest income,
  net                    90,912       83,747      180,935      195,701
                    -----------  -----------  -----------  -----------
 Income before
  income taxes        2,943,258      610,568    5,204,244      870,241

 Income tax
  expense            (1,059,573)        --     (1,873,528)        --
                    -----------  -----------  -----------  -----------
 Net income         $ 1,883,685  $   610,568  $ 3,330,716  $   870,241
                    ===========  ===========  ===========  ===========
  Basic income
   per share        $      0.14  $      0.06  $      0.25  $      0.08
                    ===========  ===========  ===========  ===========
  Diluted income
   per share        $      0.13  $      0.06  $      0.23  $      0.08
                    ===========  ===========  ===========  ===========
 Weighted average
  number of common
  shares used in
  basic earnings
  per share
  computation        13,573,656   10,376,892   13,368,120   10,275,409
                    ===========  ===========  ===========  ===========
 Weighted average
  number of common
  shares used in
  diluted earnings
  per share
  computation        14,785,902   10,884,693   14,719,001   10,742,097
                    ===========  ===========  ===========  ===========

                         NEOWARE SYSTEMS, INC
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)

                                        Three Months     Six Months
                                           Ended            Ended
                                        ------------    ------------
                                              December 31, 2002
                                        ------------    ------------
 CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                             $  1,883,685    $  3,330,716
 Adjustments to reconcile net income
  to net cash provided by operating
  activities-
   Deferred income taxes                   1,059,353       1,858,489
   Depreciation and amortization             187,998         375,507
 Changes in operating assets and
  liabilities-
   (Increase) decrease in:
    Accounts receivable                     (505,679)     (1,173,251)
    Inventories                              (71,990)        247,430
    Prepaid expenses and other               122,651           2,537
   Increase (decrease) in:
    Accounts payable                       1,339,336       1,162,233
    Accrued expenses                        (194,353)       (311,187)
    Deferred revenue                         (28,074)        103,787
                                        ------------    ------------
  Net cash provided by
  operating activities                     3,792,927       5,596,261

 CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of intangible assets               (14,772)        (44,424)
 Purchases of property and
  equipment, net                             (16,272)        (78,650)
                                        ------------    ------------
   Net cash used in investing
    activities                               (31,044)       (123,074)
                                        ------------    ------------
 CASH FLOWS FROM FINANCING ACTIVITIES:
 Repayments of capital leases                (15,539)        (30,722)
 Exercise of stock options and
  warrants                                   190,239       1,634,512
 Expenses for prior issuance of
  common stock                                (3,469)       (122,409)
 Decrease in note receivable                    --             9,463
                                        ------------    ------------
  Net cash provided by financing
   activities                                171,231       1,490,844
                                        ------------    ------------
 INCREASE IN CASH AND
  CASH EQUIVALENTS                         3,933,114       6,964,031
 CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD                     20,062,339      17,031,422
                                        ------------    ------------
 CASH AND CASH EQUIVALENTS,
  END OF PERIOD                         $ 23,995,453    $ 23,995,453
                                        ------------    ------------
 SUPPLEMENTAL DISCLOSURES:
  Cash paid for income taxes            $     25,767    $     79,947
  Cash paid for interest                $      8,271    $     17,189
  Cash received for interest            $     72,700    $    160,976



            

Coordonnées