Keystone Automotive Industries Reports Record Fiscal Third Quarter 2004 Results

Sales Increase 16 Percent; Net Income Up 25 Percent


POMONA, Calif., Feb. 5, 2004 (PRIMEZONE) -- Keystone Automotive Industries, Inc. (Nasdaq:KEYS) today reported record results for its third quarter ended December 26, 2003, reflecting continued momentum in its aftermarket collision parts business.

Net income for the fiscal third quarter climbed 25 percent to $4.5 million, or $0.29 per diluted share, from $3.6 million, or $0.24 per diluted share, a year ago. Net sales for the fiscal third quarter increased 16 percent to a record $126.3 million compared with $108.5 million last year.

For the nine months, net income increased 16 percent to $11.4 million, or $0.75 per diluted share, from $9.8 million, or $0.65 per diluted share, a year earlier. Net sales for the nine months increased 14 percent to $361.0 million from $316.4 million in fiscal 2003.

"Results for the quarter and nine months reflect the continued strength of Keystone's Platinum Plus private label product line and increased utilization of aftermarket collision replacement parts by insurance companies," said Charles J. Hogarty, president and chief executive officer.

He emphasized that favorable economics of aftermarket parts compared with original equipment parts and Keystone's quality assurance programs are important factors driving the acceptance of the company's products by the insurance industry, body shops and consumers.

Hogarty noted that same store sales for the third quarter and nine-month period increased approximately 10 percent compared with a year ago. Gross margin for the third quarter improved to 44 percent from the preceding quarter, primarily as a result of improved pricing.

He stressed Keystone's ongoing strategy to further strengthen its distribution capabilities, having completed six acquisitions this fiscal year -- including the purchase of New Orleans-based Sam's Bumper Service in December and in January the aftermarket collision parts distribution businesses of Quinte Bumper & Fender, based in Ontario, Canada.

Since its fiscal year end in March, the company has converted an additional 44 distribution facilities to its new management information system, bringing to 58 the total number of conversions to date.

Keystone Automotive Industries, Inc. distributes its products in the United States primarily to collision repair shops through its 126 distribution facilities, of which 22 serve as regional hubs, located in 38 states, Canada and Mexico. Its product lines consist of automotive body parts, bumpers, and remanufactured alloy wheels, as well as paint and other materials used in repairing a damaged vehicle. These products comprise more than 19,000 stock keeping units that are sold to more than 25,000 repair shops throughout the nation.

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company's current expectations and beliefs concerning future developments and their potential effects on the company. There can be no assurance that future developments affecting the company will be those anticipated by the company. Actual results may differ from those projected in the forward-looking statements. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors, including but not limited to the impact on the company as a result of (i) the cost, time and potential disruption of operations relating to the implementation of a new enterprise management information system which began in July 2002; (ii) the continuing impact of the verdict in the State Farm Mutual Automobile Insurance Company class action, which is on appeal; (iii) Keystone being named as defendant in an action by General Motors challenging the alleged use of certain of its trade marks; and (iv) the uncertainty involved in acquiring businesses and/or opening Greenfield operations. In addition, there can be no assurance that the momentum in sales and net income experienced during the last two years will be sustainable. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise. For a more detailed discussion of some of the ongoing risks and uncertainties of the Company's business, see the Company's Form 10-K for the year ended March 28, 2003, on file with the Securities and Exchange Commission.



                  Keystone Automotive Industries, Inc.
              Condensed Consolidated Statements of Income
          (in thousands, except share and per share amounts)
                                 (Unaudited)
     
                    Thirteen     Thirteen    Thirty-nine  Thirty-nine
                   Weeks Ended  Weeks Ended  Weeks Ended  Weeks Ended 
                     Dec. 26,     Dec. 27,     Dec. 26,     Dec. 27,
                       2003         2002         2003         2002
                   -----------  -----------  -----------  -----------    
 Net Sales         $   126,277  $   108,548  $   361,040  $   316,409
 Cost of Sales          70,717       61,032      203,679      178,541
                   -----------  -----------  -----------  -----------
 Gross Profit           55,560       47,516      157,361      137,868
 Operating
  Expenses:
  Selling &
   Distribution         37,101       32,117      107,801       94,285
  General &
   Administrative       11,360        9,744       32,020       28,141
                   -----------  -----------  -----------  -----------
 Operating Income        7,099        5,655       17,540       15,442
 
 Other Income              485          454        1,678        1,280
 Interest Expense         (188)        (117)        (528)        (381)
                   -----------  -----------  -----------  -----------
 Income Before
  Income Taxes           7,396        5,992       18,690       16,341
 Income Taxes            2,889        2,397        7,316        6,536
                   -----------  -----------  -----------  -----------  
 Net Income        $     4,507  $     3,595  $    11,374  $     9,805
                   ===========  ===========  ===========  =========== 
 Per Common Share
  Income
   Basic:          $      0.30  $      0.25  $      0.76  $      0.67
                   ===========  ===========  ===========  ===========
   Diluted:        $      0.29  $      0.24  $      0.75  $      0.65
                   ===========  ===========  ===========  ===========
 Weighted average
   common shares
   outstanding:

   Basic:           15,064,000   14,649,000   14,901,000   14,623,000
                   ===========  ===========  ===========  ===========
   Diluted:         15,464,000   14,960,000   15,214,000   14,986,000
                   ===========  ===========  ===========  ===========


                Keystone Automtotive Industries, Inc.
                Condensed Consolidated Balance Sheets
                 (In thousands, except share amounts)

                                   Dec. 26,    March 28,
                                    2003         2003
                                  --------     --------
                                 (Unaudited)    (Note)
    ASSETS

 Current Assets:
  Cash and cash equivalents       $  2,853    $  3,658
  Accounts receivable, net
  of allowance of $1,463
  at December 2003 and
  $1,291 at March 2003              42,583      39,753
  Inventories, primarily
   finished goods                  104,001     101,594
  Other current assets               7,919      10,017
                                  --------    -------- 
   Total current assets            157,356     155,022
 Plant, property and
  equipment, net                    30,495      23,658
 Goodwill                            8,364       3,040
 Other intangibles, net of
  accumulated amortization
  of $3,429 at December
  2003 and $3,099 at March
  2003                               1,398       1,046

 Other assets                        9,438       9,043
                                  --------    --------      
 Total assets                     $207,051    $191,809
                                  ========    ========                                        
                      
   
   LIABILITIES AND 
     SHAREHOLDERS' EQUITY
 
 Current Liabilities:        
  Credit facility                   18,893      16,606
  Accounts payable                  16,747      18,330
  Accrued liabilities               11,177      12,992
  Current portion of long-
   term debt                             6          15
                                  --------    --------
   Total current liabilities        46,823      47,943
  Other long-term
   liabilities                       1,890       2,224
 Shareholders' Equity:
  Preferred stock, no par
   value:
  Authorized shares-- 
   3,000,000
   None issued and
   outstanding                          --          --
 Common stock, no par
  value:
  Authorized shares--
   50,000,000
  Issued and outstanding
   shares 15,134,000 at
   December 2003 and
   14,692,000 at March 2003         86,241      81,221
  Warrant                              236         236
  Restricted Stock                     180          --
 Additional paid-in capital          2,271       2,269
 Retained earnings                  70,493      59,119
 Accumulated other
  comprehensive loss                (1,083)     (1,203)
                                  --------    --------
  Total shareholders'
   equity                          158,338     141,642
                                  --------    --------
  Total liabilities and
   shareholders' equity           $207,051    $191,809
                                  ========    ========                                          

 Note: The balance sheet at March 28, 2003 has been derived from the
  audited consolidated financial statements at that date but does
  not include all of the information and footnotes required by
  accounting principles generally accepted in the United States for
  complete financial statements.


            

Mot-clé


Coordonnées