National Mercantile Profits Triple in Second Quarter Setting New Record

Earnings Top $1 Million Fueled by Expanding Margin


LOS ANGELES, July 27, 2005 (PRIMEZONE) -- National Mercantile Bancorp (Nasdaq:MBLA), the holding company for Mercantile National Bank and South Bay Bank, N.A., today reported second quarter profits exceeded $1 million for the first time in the company's history, growing 200% from the second quarter a year ago and 10% from the first quarter this year. Fueled by a 143 basis point increase in the net interest margin and solid asset quality, National Mercantile's second quarter earnings nearly tripled to $1.0 million, or $0.22 per diluted share, compared to $345,000, or $0.08 per diluted share in the second quarter of 2004. In the first half of 2005, earnings increased 211% to $2.0 million, or $0.42 per diluted share, compared to $636,000, or $0.14 per diluted share, in the first half a year ago. The financial results are unaudited for the second quarters ended June 30, 2005 and 2004.

"Improving profitability has been our priority over the past few years, and that focus is beginning to generate solid returns. For the last four quarters, our results have all been at or near record levels. While we do not expect to continue to double and triple earnings growth each quarter, we are confident the improvements in profitability are producing sustainable growth in after tax earnings," said Scott A. Montgomery, President and CEO.

"Southern California continues to enjoy strong economic activity and the niche markets we serve -- entertainment, professional services, non-profits, real estate services and healthcare -- remain strong in the affluent communities where our offices are located. Near the end of the second quarter we added two key individuals to our staff. Cathy Hudnall Dickson joined us as Executive Vice President and Department Head of Healthcare lending with 30 years of banking and 12 years of Healthcare lending. Nabil Khoury joined us as Senior Vice President and Manager of our San Fernando Valley Regional Office with over 14 years of commercial banking and leadership experience. Both of these individuals have filled key marketing, management and leadership positions in our organization."

FINANCIAL HIGHLIGHTS (at or for quarter and six months ended June 30, 2005, compared to June 30, 2004)



   --  Revenue grew 34% to $5.4 million in 2Q05 and rose 33% to 
       $10.6 million year-to-date.
   --  Net interest income before provision for loan losses 
       grew 40% in both 2Q05 and year-to-date.
   --  Net interest margin expanded 143 basis points to 5.81% 
       in 2Q05 and rose 131 basis points to 5.67% in the first 
       half of 2005.
   --  Loans grew 8% to $308 million with construction loans 
       rebounding.
   --  The efficiency ratio improved significantly to 66.99%  
   --  Deposits grew 9% to $350 million, with non-interest bearing 
       demand deposits rising 18%. 
   --  Asset quality was solid with nonperforming assets to total 
       assets of 0.34%. 

REVIEW OF OPERATIONS

Revenue (net interest income before provision for credit losses plus non-interest income) rose 34% in 2Q05 to $5.4 million versus $4.0 million in 2Q04. Year-to-date revenue was up 33% to $10.6 million compared to $7.9 million in the first half of 2004. Second quarter net interest income before provision for credit losses grew 40% to $5.1 million. In the first half of 2005, net interest income grew 40% to $9.9 million with interest income rising 41%.

National Mercantile's net interest margin was 5.81% for the second quarter of 2005 and 5.67% year-to-date, compared to 4.38% and 4.36% in the respective periods of 2004. "Our balance sheet is structured to benefit from rising short-term rates, which contributed to expanding net interest margin this year. We also have added several hedging instruments to protect margin should short-term interest rates decline," said David R. Brown, Chief Financial Officer. "Our hedging strategy utilizing interest rate floors does not reduce opportunity for further margin expansion should rates continue to rise and provides a safety net for a portion of our interest income on adjustable rate loans. We utilize various strategies to mange our interest rate risk, however, there can be no assurances that the use of these hedges will enable us to fully protect today's margins."

The company did not make a provision for credit losses during the second quarter of 2005 or 2004 reflecting the overall improvement in the performance of the loan portfolio and net recoveries in the 2005 quarter. Despite not making a provision, National Mercantile's allowance for credit losses improved to 1.35% of gross loans due to recoveries during the quarter. The provision totaled $89,000 year-to-date, compared to no provision in the prior year period. Second quarter non-interest income totaled $299,000 compared to $402,000 in the second quarter a year ago, reflecting lower fees from deposit-related products and other client services. Year-to-date, non-interest income totaled $621,000 compared to $867,000 a year ago as a result of the decline in deposit-related fees and other client services.

"Overhead expenses grew 5% in the second quarter of 2005 and 3% year-to-date, reflecting on-going efforts to improve productivity and lower occupancy costs from the consolidation and relocation of the main offices," said Brown. Non-interest expense in the second quarter of 2005 was $3.6 million compared to $3.4 million in the second quarter a year ago. Non-interest expense was $7.1 million year-to-date, compared to $6.9 million in the first half a year ago. The increase in expenses was primarily related to legal fees for a single loan, which has now been resolved and an increase in other professional services due to increased audit and consulting fees.

Operating efficiencies continued to improve during the quarter and year-to-date, reflecting top-line growth and cost control efforts. The efficiency ratio in 2Q05 improved to 66.99% compared to 67.26% in 1Q05 and 85.46% in 2Q04. In the first half of 2005, the efficiency ratio improved to 67.12% from 86.42% in the first half of 2004. "Our strategy is to continue to grow revenues while restraining expense growth to generate further productivity improvement," said Montgomery. The efficiency ratio, calculated by dividing non-interest expense by net interest income and non-interest income, measures overhead costs as a percentage of total revenues.

BALANCE SHEET PERFORMANCE

The loan portfolio grew 8% to $308.7 million at June 30, 2005, compared to $286.4 million at June 30, 2004, but down slightly from the beginning of the quarter. "We are generating solid volumes in new adjustable rate loans and new construction loans. A few competitors, however, have been aggressively pursuing extended-term fixed rate loans, and we have seen some of our adjustable rate portfolio run off. We have chosen to participate in the long-term fixed loans market as it relates to our existing clients, but not to take long term interest rate risk that could negatively affect our margins in future years," Montgomery said. "Fortunately, our expertise in specific market segments and the value we bring to the table can give us a solid position with our business clients and allow us to be more judicious in our portfolio positioning. We also anticipate using hedges, floors, caps and other money market instruments, as appropriate and cost effective, to provide a margin of protection against significant changes in market interest rates."

"Just as we have decided to focus on shorter-term fixed rate loans and long-term adjustable loans, we have also chosen to be conservative in other areas of our lending and underwriting standards," said Robert W. Bartlett, Chief Credit Officer. "While there is much speculation about a real estate bubble in the high value markets in the U.S., and we certainly serve the high-end of the Southern California market, we utilize strong underlying credit fundamentals in the businesses we lend to and the real estate collateral we lend on. Our primary exposure to a housing decline is modest with less than 9% of our portfolio in single family or multifamily loans."

Furthermore, the housing supply continues to lag demand. According to a June 28, 2005, news release from the California Building Industry Association, "... housing starts should again top 200,000 units this year, but ... the fact remains that even more new homes and apartments need to be built to keep up with continued strong demand. The state's population continues to grow by 500,000 to 600,000 people each year, so we need to be building nearly 250,000 homes a year just to keep up." (Source http://www.cbia.org/index.cfm?pageid=1173)



 LOAN PORTFOLIO COMPOSITION:
 ---------------------------------------------------------------------
   (Dollars in thousands)     June 30, 2005          June 30, 2004
                            Amount       %         Amount       %
                           --------   --------    --------   --------
 Commercial loans --
  secured and unsecured    $ 94,117         31%   $ 82,293         29%
 Real estate loans:
  Secured by commercial
   real properties          126,081         41%    145,031         50%
  Secured by multifamily
   residential
   properties                17,532          6%     12,536          4%
  Secured by one to four
   family residential
   properties                 9,953          3%      7,630          3%
                           --------   --------    --------   --------
   Total real estate
    loans                   153,566         50%    165,197         57%

 Construction and land
  development loans          56,843         18%     37,053         13%
 Consumer: installment,
  home equity and
  unsecured                   4,203          1%      1,864          1%
                           --------   --------    --------   --------
  Total loans
   outstanding             $308,729        100%   $286,407        100%
                           ========   ========    ========   ========

Total assets grew to $403.7 million at June 30, 2005, compared to $387.2 million a year earlier. Total deposits increased 9% to $350.3 million at June 30, 2005, compared to $322.0 million a year earlier. Non-interest bearing demand deposits increased 18% and now represent 42% of total deposits. Core deposits, excluding time certificates, account for 78% of total deposits at June 30, 2005.

Shareholders' equity increased 13% to $36.4 million, or a book value per share of $8.09, at June 30, 2005, compared to $32.2 million, or a book value per share of $7.23 per share, at June 30, 2004. Tangible book value per share increased 27% to $7.14 per share at June 30, 2005 from $5.61 per share at June 30, 2004. All per share calculations assume full conversion of non-cumulative preferred stock and dilutive stock options.

At this year's annual meeting, shareholders approved an amendment to terms of the Company's Series A Preferred to provide for the automatic conversion of all shares of Series A Preferred into common shares upon the approval of a majority of holders of the Series A Preferred. On June 23, 2005, the holders of a majority of the Series A Preferred approved the conversion and the 643,893 outstanding shares of the Series A Preferred were converted into 1,287,786 shares of common stock. In addition, conversion of the Series B Preferred shares into common shares is expected in the third quarter of this year. These conversions will simplify the company's capital structure and improve clarity of per share results in future reports.

"Asset quality continues to be a priority for our lending operation, and the strides we have made are reflected in the mid-year numbers," said Montgomery. At quarter-end, non-performing assets totaled $1.4 million, or 0.34% of total assets, compared to $2.9 million, or 0.74% of total assets at December 31, 2004 and $1.3 million, or 0.34% of total assets at June 30, 2004.

Net loans charged-off, another measure of asset quality, were insignificant as we recorded net recoveries during the second quarter. In 2Q05, net recoveries totaled $132,000 compared to net recoveries $58,000, a year ago. The allowance for credit losses increased 12% to $4.1 million, or 1.35% of gross loans, at June 30, 2005 as compared to $3.7 million, or 1.29% of gross loans, at June 30, 2004.

LOOKING AHEAD

"We have established a strong platform for profitability and are beginning to generate momentum in our earnings performance. With the expansion of our lending team, strong loan quality, solid margins, and strong demand for business loans, our outlook for the remainder of this year and into 2006 is bright," Montgomery said.

ABOUT NATIONAL MERCANTILE BANCORP

National Mercantile Bancorp is the holding company for Mercantile National Bank and South Bay Bank, with offices located in Century City, Encino, Torrance, El Segundo, Costa Mesa and Beverly Hills, all among California's highest value markets. The banks' focus is on business banking with specialty lending expertise in the entertainment, healthcare, professional services, real estate escrow, business and residential construction, property management industries and community-based non-profit organizations. The company is building a premier business banking franchise with experienced loan officers providing highly personalized service.

This press release contains forward-looking statements about the Company. Forward-looking statements consist of descriptions of plans or objectives for future operations, products or services, forecasts of revenues, earnings or other measures of economic performance and assumptions underlying or relating to any of the foregoing. Because forward-looking statements discuss future events or conditions and not historical facts, they often include words such as "believe," "potential," "confident," "encourage or encouraging," "will be," "anticipate," "estimate" or similar expressions. Do not rely unduly on forward-looking statements. They give the Company's expectations about the future and are not guarantees or predictions of future events, conditions or results. Forward-looking statements speak only as of the date they are made, and the Company does not undertake to update them to reflect changes that occur after that date. Many factors, most beyond the company's control, could cause actual results to differ significantly from the Company's expectations. These factors include, among other things, changes in interest rates, which affect margins, impact funding sources or alter loan demand; increased competitive pressures; changes in national and local economic conditions; fluctuations in the California real estate markets; changes in fiscal policy, monetary policy, legislative or regulatory environments; changes in the credit quality of the Company's loan portfolio, the Company's abilities to realize further efficiencies and achieve growth targets, and finalization of year-end audit results. These and other factors are discussed in greater detail in the Company's Annual Report on Form 10-KSB for the year ended December 31, 2004.



 Quarterly Income Statement 
                               For the Three Months Ended
 (Unaudited)       ---------------------------------------------------
 (In thousands,     June 30,      March 31,     June 30,      Annual %
  except share        2005          2005          2004        Change
  data)            ---------------------------------------------------
                   
 Interest
  income           $    6,089    $    5,837    $    4,316        41.1%
 Interest
  expense               1,016           976           694        46.4%
                   ----------    ----------    ----------
  Net interest
   income before
   provision for
   credit losses        5,073         4,861         3,622        40.1%
 Provision for
  credit losses            --            89            --         n/a
                   ----------    ----------    ----------
  Net interest
   income after
   provision for
   credit losses        5,073         4,772         3,622        40.1%
 Other operating
  income:
  Deposit-
   related and
   other
   customer
   services               269           297           382       -29.6%
  Other
   operating
   income                  30            25            20        50.0%
                   ----------    ----------    ----------
   Total other
    operating
    income                299           322           402       -25.6%
 Other operating
  expenses              3,599         3,486         3,439         4.7%
                   ----------    ----------    ----------
 Income before
  provision for
  income taxes          1,773         1,608           585       203.1%
 Provision for
  income taxes            736           667           240       206.7%
                   ----------    ----------    ----------
 Net income        $    1,037    $      941    $      345       200.6%
                   ----------    ----------    ----------
                   
 Earnings per
  share:
  Basic            $     0.33    $     0.32    $     0.12       175.0%
  Diluted          $     0.22    $     0.20    $     0.08       175.0%
 Weighted
  average shares
  outstanding:
  Basic             3,126,701     2,972,923     2,906,241
  Diluted           4,703,484     4,651,028     4,551,564

 RATIOS

 Return on
  quarterly
  average assets         1.09%         0.96%         0.37%
 Return on
  quarterly
  average equity        11.64%        10.80%         4.28%
 Net interest
  margin --
  average
  earning assets         5.81%         5.45%         4.38%
 Operating
  expense ratio          3.77%         3.56%         3.69%
 Efficiency
  ratio (a)             66.99%        67.26%        85.46%

 (a) Other operating expense divided by net interest income and 
     other operating income.


 Year-to-Date Income Statement       For the Six Months Ended
                              ----------------------------------------
 (Unaudited)                    June 30,      June 30,       Annual %
 (In thousands,                   2005          2004         Change
  except share data)          ----------------------------------------
                              
 Interest income              $   11,926    $    8,457        41.0%
 Interest expense                  1,992         1,384        43.9%
                              ----------    ----------
  Net interest
   income before
   provision for
   credit losses                   9,934         7,073        40.4%
 Provision for
  credit losses                       89            --         n/a
                              ----------    ----------
  Net interest
   income after
   provision for
   credit losses                   9,845         7,073        39.2%
 Other operating
  income:
 Net gain on sale
  of securities                       --            19      -100.0%
 Deposit-related
  and other
  customer services                  566           802       -29.4%
 Other operating
  income                              55            46        19.6%
                              ----------    ----------
  Total other
   operating
   income                            621           867
 Other operating
  expenses                         7,085         6,862         3.2%
                              ----------    ----------
 Income before
  provision for 
  income taxes                     3,381         1,078       213.6%
 Provision for
  income taxes                     1,403           442       217.4%
                              ----------    ----------
 Net income                   $    1,978    $      636       211.0%
                              ----------    ----------      

 Earnings per
  share:
  Basic                       $     0.65    $     0.22       195.5%
  Diluted                     $     0.42    $     0.14       200.0%
 Weighted average
  shares
  outstanding:
  Basic                        3,050,237     2,858,382
  Diluted                      4,689,249     4,607,981
 Total shares
  outstanding (b)              4,320,874     4,242,949

 RATIOS

 Return on average
  assets                            1.03%         0.35%
 Return on average
  equity                           11.23%         3.95%
 Net interest
  margin --
  average earning
  assets                            5.67%         4.36%
 Operating expense
  ratio                             3.67%         3.75%
 Efficiency
  ratio (a)                        67.12%        86.42%

 (a) Other operating expense divided by net interest income and 
     other income.

 (b) includes assumed conversion of currently convertable Series A
     preserred stock into common stock.


 Balance Sheet

 (Unaudited)
 (In thousands,       June 30,     March 31,    June 30,      Annual
  except share          2005         2005         2004        Change
  data)             -------------------------------------------------

 ASSETS

   Cash and due
    from banks-
    demand           $  19,294    $  16,562    $  21,990         -12%
   Due from
    banks-
    interest
    bearing              2,000        2,728        2,728         -27%
   Federal funds
    sold and
    securities
    purchased
    under
    agreements to
    resell               9,000           --        4,000         125%
   Investment
    securities          46,335       39,125       51,912         -11%
  Loans

   Commercial           94,117       99,176       82,293          14%
   Real estate         153,566      156,816      165,197          -7%
   Construction
    and land
    development         56,843       50,019       37,053          53%
   Consumer and
    other loans          4,203        3,545        1,864         125%
                     ---------    ---------    ---------
  Total loans
   outstanding         308,729      309,556      286,407           8%
   Deferred net
    loan fees           (1,201)      (1,056)        (822)         46%
                     ---------    ---------    ---------
   Loans
    receivable,
    net                307,528      308,500      285,585           8%
    Allowance for
     credit losses      (4,146)      (4,014)      (3,691)         12%
                     ---------    ---------    ---------
     Net loans
      receivable       303,382      304,486      281,894           8%
  Goodwill and
   intangible
   assets                4,744        4,799        4,967          -4%
  Accrued interest
   receivable and
   other assets         18,929       19,306       19,706          -4%
                     ---------    ---------    ---------
    Total assets     $ 403,684    $ 387,006    $ 387,197           4%
                     =========    =========    =========

 LIABILITIES AND CAPITAL
  Deposits:
  Noninterest-
   bearing demand    $ 145,997    $ 121,793    $ 123,947          18%
  Interest-bearing
   demand deposits      31,284       30,050       30,608           2%
  Money market
   accounts             65,894       72,615       80,015         -18%
  Savings               30,555       32,762       37,664         -19%
  Time
   certificates of
   deposit:
   $100,000 or more     56,079       47,430       28,018         100%
   Under $100,000       20,501       21,125       21,763          -6%
                     ---------    ---------    ---------
    Total deposits     350,310      325,775      322,015           9%
 Other borrowings            0        9,900       16,400        -100%
 Junior
  subordinated
  deferrable
  interest
  debentures            15,464       15,464       15,464           0%
 Accrued interest
  and other
  liabilities            1,478        1,066        1,088          36%
                     ---------    ---------    ---------
  Total
   liabilities         367,252      352,205      354,967           3%
 Total
  shareholders'
  equity                36,432       34,801       32,230          13%
                     ---------    ---------    ---------
    Total
     liabilities and
     shareholders'
     equity          $ 403,684    $ 387,006    $ 387,197           4%
                     =========    =========    =========

 Book value per
  common share       $    8.09    $    7.71    $    7.23          12%
 Tangible book
  value per common
  share (c)          $    7.14    $    6.74    $    5.61          27%


 (c) Total common equity, less goodwill and other intangible assets; 
     divided by fully-diluted shares outstanding.


 Selected Financial Condition Ratios:

 (Unaudited)                  June 30,      March 31,       June 30,
 (In thousands, except          2005          2005            2004
  ratios and shares)        -----------    -----------    -----------  
                            
 Average quarterly assets   $   383,244    $   397,055    $   373,791

 Nonperforming assets

  Nonaccrual loans                  300             --            289
  Loans 90 days past due
   and still accruing                --          1,804              6
  Other real estate owned         1,056          1,056          1,010
                            -----------    -----------    -----------
 Total nonperforming
  assets                          1,356          2,860          1,305

 Nonperforming assets to
  total assets ratio               0.34%          0.74%          0.34%
 Loan to deposit ratio            87.79%         94.70%         88.69%
 Allowance for credit
  losses to total loans            1.35%          1.30%          1.29%
 Allowance for credit
  losses to nonperforming
  assets                         305.75%        140.35%        282.84%


            

Mot-clé


Coordonnées