Grill Concepts Reports Strong Increases in Revenues for 2006 Second Quarter, Six Months

Same-Store Sales for Q2 Advance 7.4 Percent


LOS ANGELES, Aug. 9, 2006 (PRIMEZONE) -- Grill Concepts, Inc. (Nasdaq:GRIL) today reported sharp increases in revenues for the three and six-month periods ended June 25, 2006.

Total revenues rose 10.8 percent to $18.7 million for the second quarter of fiscal 2006 from $16.9 million in the year-ago period. Sales at company-owned restaurants grew 8.2 percent to $14.5 million from $13.4 million in the fiscal 2005 second quarter. Management and license fees increased 13.3 percent to $418,000 from $369,000 in the year-ago second quarter.

Same-store sales advanced 7.4 percent and 7.2 percent, respectively, for the 2006 second quarter and six month period.

"The second quarter total revenue increase underscores the growing strength of our branded restaurants and the appreciation of our offering of freshly-prepared classic American grill fare," said Philip Gay, who was named chief executive officer of Grill Concepts in June, after serving as chief financial officer for the past two years. "Our Daily Grill restaurants delivered a 6.8 percent increase in same-store sales for the 2006 second quarter, and our Grill on the Alley restaurants turned an impressive 8.5 percent same store sales increase. We are extremely proud of this accomplishment and attribute the performance to the strength of our brand and the dedication of our team members."

Net income for the 2006 second quarter totaled $1.5 million, or $0.23 per diluted share. The current quarter results included an income tax benefit of $2.0 million related to the release of a valuation allowance with respect to deferred tax assets and a non-recurring expense of $279,000 associated with an early retirement of certain capital obligations.. Net income for the 2005 comparative quarter amounted to $125,000, or $0.02 per diluted share.

Earnings before interest, taxes, depreciation and amortization (EBITDA), in the 2006 second quarter totaled $566,000, compared with $701,000 in the fiscal 2005 second quarter. The decrease in EBITDA for the current second quarter primarily reflects increased general and administrative expenses associated with heightened expansion efforts, management transition and stock-based compensation expense.

Grill Concepts adopted Financial Accounting Standards Board Statement No. 123(R) related to expensing stock-based compensation on a modified prospective basis beginning fiscal 2006, which reduced net income by $57,000 and diluted net income per share by $0.01 in the quarter.

"We have fortified the infrastructure of our organization with recent additions to our management team, including a deeply experienced chief financial officer and highly regarded industry veterans in employee training, purchasing and R&D," Gay said. "In addition, we have established even greater financial flexibility with our new and expanded credit facility to fuel our growth initiatives."

During the quarter, the company announced plans to enter the Memphis market with the 2007 opening of a Daily Grill restaurant adjacent to the FedExForum, home to the NBA's Memphis Grizzlies, and centrally located within the Beale Street entertainment district, one of Tennessee's top tourist attractions. Subsequent to the close of the second quarter, the company also announced plans to enter the Seattle market with a spring 2007 opening of a Daily Grill restaurant in the heart of the city as part of the largest hotel in the downtown area, currently under a major expansion.

In July 2006, the company opened its newest The Grill on the Alley-branded restaurant in Texas, situated at the main entrance of the Dallas Galleria shopping complex, a high-visibility destination that attracts more than 17 million visitors a year.

For the year-to-date period, total revenues rose 11.5 percent to $38.0 million from $34.1 million in the year-ago period. Sales at company-owned restaurants grew 10.3 percent to $29.6 million from $26.8 million in the fiscal 2005 first half. Management and license fees increased 15.6 percent to $838,000 from $725,000 in the year-ago six-month period.

Net income for the current six-month period totaled $2.0 million, or $0.31 per diluted share and includes an income tax benefit of $2.0 million. The company's adoption of FASB 123(R) reduced net income by $91,000 and diluted net income per share by $0.01. In the first half of fiscal 2005, the company posted net income of $807,000, or $0.13 per diluted share.

EBITDA in the first six months of fiscal 2006 totaled $1.7 million, compared with $2.0 million in the fiscal 2005 first half of the year.

About Grill Concepts, Inc.

Grill Concepts owns, manages and licenses upscale casual and fine dining, full service restaurants under two core brand names: The Grill on the Alley and Daily Grill. The company operates 25 restaurants including five The Grill on the Alley-branded restaurants in Beverly Hills, Hollywood, San Jose, California; Chicago; and Dallas, as well as 20 Daily Grill restaurants in Southern and Northern California; the Washington, D.C. metropolitan region; Houston, Texas; Portland, Oregon; and Skokie, Illinois.

Non-GAAP Financial Measure

The company believes that EBITDA, although a non-GAAP measure, provides greater comparability regarding its ongoing operating performance. However, EBITDA should not be considered an alternative to measurements required by accounting principles generally accepted in the United States ("U.S. GAAP"). A reconciliation of the company's U.S. GAAP information to EBITDA is provided in the attached table.

This news release contains forward-looking statements, which are based on current operations, plans and expectations. Such statements include, but are not limited to, the company's ability to continue expanding its restaurant network and projected opening dates of the Memphis and Seattle restaurants. Actual results may differ materially from these statements due to risks and uncertainties beyond the company's control, which are detailed from time to time in the company's filings with the United States Securities and Exchange Commission.


                GRILL CONCEPTS, INC. AND SUBSIDIARIES

           CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
              (dollars in thousands, except share data)
                             (unaudited)

                          Three Months Ended       Six Months Ended
                         ---------------------   ---------------------
                          June 25,    June 26,    June 25,     June 26,
                            2006        2005        2006        2005
                         ---------   ---------   ---------   ---------
 Revenues:
  Sales                  $  14,512   $  13,417   $  29,574   $  26,804
  Cost reimbursements        3,796       3,120       7,614       6,589
  Management and
   license fees                418         369         838         725
                         ---------   ---------   ---------   ---------
   Total revenues           18,726      16,906      38,026      34,118

 Operating expenses:
  Cost of sales              4,104       3,814       8,278       7,552
  Restaurant operating       8,639       8,047      17,579      15,748
  Reimbursed costs           3,796       3,120       7,614       6,589
  General and
   administrative            1,621       1,224       2,862       2,270
  Depreciation and
   amortization                530         482       1,061         943
  Pre-opening costs            124         153         124         244
                         ---------   ---------   ---------   ---------
   Total operating
    expenses                18,814      16,840      37,518      33,346
                         ---------   ---------   ---------   ---------

 Income (loss) from
  operations                   (88)         66         508         772
 Interest expense, net         (86)        (43)       (107)        (80)
 Debt extinguishment
  costs                       (279)         --        (279)         --
                         ---------   ---------   ---------   ---------
 Income (loss) before
  provision for income
  taxes and minority
  interest                    (453)         23         122         692

 Benefit (provision) for
  income taxes               2,043        (131)      1,975        (209)
 Minority interest in net
  (profit) loss of
  subsidiaries                 (80)        233        (105)        324
                         ---------   ---------   ---------   ---------
 Net income                  1,510         125       1,992         807
 Preferred dividends
  accrued                      (12)        (12)        (25)        (25)
                         ---------   ---------   ---------   ---------
 Net income applicable
  to common stock        $   1,498   $     113   $   1,967   $     782
                         =========   =========   =========   =========
 Net income per share
  applicable to common
  stock:
   Basic net income      $    0.26   $    0.02   $    0.34   $    0.14
                         =========   =========   =========   =========
   Diluted net income    $    0.23   $    0.02   $    0.31   $    0.13
                         =========   =========   =========   =========
 Weighted average shares
  outstanding:
   Basic                 5,837,306   5,652,230   5,795,036   5,651,188
                         =========   =========   =========   =========
   Diluted               6,456,751   6,064,781   6,415,287   6,018,508
                         =========   =========   =========   =========

                GRILL CONCEPTS, INC. AND SUBSIDIARIES

        RECONCILIATION OF NON-U.S. GAAP MEASURES TO U.S. GAAP
                        (dollars in thousands)
                             (unaudited)

 Computation of Earnings Before Interest, Taxes, Depreciation
 and Amortization (EBITDA):
                               Three Months Ended   Six Months Ended
                                -----------------   -----------------
                                June 25,  June 26,  June 25,  June 26,
                                 2006      2005      2006      2005
                                -------   -------   -------   -------
 Net income                     $ 1,510   $   125   $ 1,992   $   807

 Add
  Income taxes                   (2,043)      131    (1,975)      209
  Interest expense, net              86        43       107        80
  Debt extinguishment costs         279        --       279        --
  Minority interest                  80      (233)      105      (324)
  Pre-opening costs                 124       153       124       244
  Depreciation and amortization     530       482     1,061       943
                                -------   -------   -------   -------
    EBITDA                      $   566   $   701   $ 1,693   $ 1,959


            

Coordonnées