Grill Concepts Posts Strong Third Quarter Revenue Gains, Fueled by Same-Store Sales and New Restaurant Growth

Q3 2007 Same-Store Sales Up 15.7 Percent At Grill on the Alley, 5.1 Percent At Daily Grill Restaurants


LOS ANGELES, Nov. 9, 2007 (PRIME NEWSWIRE) -- Grill Concepts, Inc. (Nasdaq:GRIL), which operates The Grill on the Alley and Daily Grill-branded restaurants, today reported another quarter of double-digit revenue gains for the three months ended September 30, 2007, principally driven by strong same-store sales increases and ongoing progress with the company's accelerated expansion strategy.

For the fiscal 2007 third quarter, total revenues rose 11.0% to $21.3 million from $19.2 million in the prior-year period. Sales at company-owned restaurants increased 7.6% to $15.9 million. Management and license fees rose 33.6% over the prior-year period, to $656,000. In the fiscal 2006 third quarter, company-owned restaurant sales amounted to $14.8 million, and management and license fees were $491,000.

"We are pleased with the continued strength of our same-store sales, particularly in light of the challenging operating environment that has impacted many of our peers," said Philip Gay, chief executive officer. "Same-store sales company-wide advanced 9.1% for the current third quarter, with our Grill on the Alley restaurants posting gains of 15.7%, and our Daily Grill restaurants delivering a 5.1% increase."

"As a result of the progress we have made since initiating an accelerated expansion strategy in 2006, new restaurant openings are also contributing to the growth in our total revenues. To date in 2007, we have opened four new restaurants, including our Memphis Daily Grill in April 2007, Seattle Daily Grill in June 2007, Austin Daily Grill in July 2007, and, earlier this week, our Fresno Daily Grill. With the completion of a $14.1 million private offering this summer, we now have significantly greater financial resources to fuel our goal of opening four to six restaurants per year in both new and existing geographic markets," Gay said.

For the nine months ended September 30, 2007, total revenues rose 15.0% to $65.8 million from $57.2 million. Sales at company-owned restaurants grew 12.5% to $49.9 million from $44.4 million in the first nine months of fiscal 2006. Management and license fees for the year-to-date period increased 29.1% percent to $1.7 million from $1.3 million in the fiscal 2006 nine-month period.

Year-to-date, the company's same-store sales increased 10.2% over the fiscal 2006 nine months, with the Grill on the Alley and Daily Grill restaurants posting gains of 15.9% and 6.8%, respectively.

Earnings before interest, taxes, depreciation and amortization (EBITDA), before pre-opening costs and minority interest, totaled $428,000 in the 2007 fiscal third quarter and $2.4 million for the year-to-date period. For the comparable fiscal 2006 periods, earnings before interest, taxes, depreciation and amortization, before pre-opening costs, minority interest and contract termination costs totaled $503,000 for the third quarter and $2.3 million for the nine-month period.

For the fiscal 2007 third quarter, the company posted a net loss applicable to common stock of $589,000, or $0.07 per share. In the prior-year period, Grill Concepts incurred a net loss applicable to common stock of $1.9 million, or $0.30 per share, which included a non-recurring contract termination expense of $3.1 million related to the purchase of certain contractual rights held by Hotel Restaurant Properties, Inc. and a tax benefit of $1.7 million attributable to the reversal of the majority of the company's valuation allowance with respect to deferred tax assets.

For the year-to-date period, the company sustained a net loss applicable to common stock of $447,000, or $0.06 per share. This compares with net income applicable to common stock of $31,000, or $0.01 per diluted share, for the fiscal 2006 nine months, including the non-recurring contract termination expense of $3.1 million, along with a tax benefit of $3.6 million, as described above.

During the quarter, the company signed a lease for its sixth flagship Grill on the Alley restaurant in The Promenade at Westlake, located in Thousand Oaks, California. The company also has executed leases and management agreements for new Daily Grill restaurants in Tulsa, Oklahoma; Boston, Massachusetts; North Dallas, Texas; and Phoenix, Arizona.

About Grill Concepts, Inc.

Grill Concepts owns, manages and licenses upscale casual and fine dining, full service restaurants under two core brand names: The Grill on the Alley and Daily Grill. The company operates 28 restaurants including five The Grill on the Alley-branded restaurants in Beverly Hills, Hollywood, San Jose, California; Chicago, Illinois; and Dallas, Texas, as well as 23 Daily Grill restaurants in California; the Washington, D.C. metropolitan region; Houston and Austin, Texas; Portland, Oregon; Memphis, Tennessee; and Seattle, Washington.

Non-GAAP Financial Measure

The company believes that EBITDA, although a non-GAAP measure, provides greater comparability regarding its ongoing operating performance. However, EBITDA should not be considered an alternative to measurements required by accounting principles generally accepted in the United States ("U.S. GAAP"). A reconciliation of the company's U.S. GAAP information to EBITDA is provided in the attached table.

This news release contains forward-looking statements, which are based on current operations, plans and expectations. Such statements include, but are not limited to, the company's ability to continue expanding its restaurant network and the projected opening dates of restaurants. Actual results may differ materially from these statements due to risks and uncertainties beyond the company's control, which are detailed from time to time in the company's filings with the United States Securities and Exchange Commission.


                  GRILL CONCEPTS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (in thousands, except per share data)
                              (unaudited)

                      Three Months Ended           Nine Months Ended
                    ----------------------      ----------------------
                    Sept. 30,     Sept. 24,     Sept. 30,     Sept. 24,
                      2007          2006          2007          2006 
                    --------      --------      --------      --------
 Revenues:
  Sales             $ 15,920      $ 14,792      $ 49,898      $ 44,366
  Cost reim-                                               
   bursements          4,748         3,921        14,216        11,535
  Management and                                           
   license fees          656           491         1,716         1,329
                    --------      --------      --------      --------
    Total                                                  
     revenues         21,324        19,204        65,830        57,230
 Operating                                                 
  expenses:                                               
  Cost of sales        4,518         4,298        14,264        12,576
  Restaurant                                               
   operating           9,823         9,039        29,801        26,544
  Reimbursed                                               
   costs               4,748         3,921        14,216        11,535
  General and                                              
   administrative      1,807         1,443         5,175         4,305
  Depreciation                                             
   and                                                     
   amortization          614           594         1,716         1,655
  Pre-opening                                              
   costs                 555           285           799           483
  Contract                                                 
   termination                                             
   cost                   --         3,101            --         3,101
                    --------      --------      --------      --------
    Total                                                  
     operating                                             
     expenses         22,065        22,681        65,971        60,199
 Loss from                                                 
  operations            (741)       (3,477)         (141)       (2,969)
 Interest, net            (7)          (90)         (192)         (197)
 Debt                                                      
  extinguishment                                           
  costs                   --            --            --          (279)
                    --------      --------      --------      --------
 Loss before                                               
  benefit for                                              
  income taxes                                             
  and minority                                             
  interest              (748)       (3,567)         (333)       (3,445)
 Benefit for                                               
  income taxes           296         1,674           131         3,649
                    --------      --------      --------      --------
 Income (loss)                                             
  before minority                                          
  interest              (452)       (1,893)         (202)          204
 Minority interest                                         
  in net profit                                            
  of subsidiaries       (137)          (30)         (239)         (135)
                    --------      --------      --------      --------
 Net income (loss)      (589)       (1,923)         (441)           69

 Preferred                                                 
  dividends                                                
  accrued                 --           (13)           (6)          (38)
                    --------      --------      --------      --------
 Net income                                                
  (loss)                                                   
  applicable                                               
  to common 
  stock             $   (589)     $ (1,936)     $   (447)     $     31
                    ========      ========      ========      ========
 Net income                                                
  (loss) per                                               
  share applicable                                               
  to common stock:                                         
   Basic            $  (0.07)     $  (0.30)     $  (0.06)     $   0.01
                    ========      ========      ========      ========
   Diluted          $  (0.07)     $  (0.30)     $  (0.06)     $   0.01
                    ========      ========      ========      ========

 Weighted-average                                          
  shares outstanding:                                             
   Basic               7,929         6,351         6,948         5,980
                    ========      ========      ========      ========
   Diluted             7,929         6,351         6,948         6,475
                    ========      ========      ========      ========


 
                 GRILL CONCEPTS, INC. AND SUBSIDIARIES
           RECONCILIATION OF NON-U.S. GAAP MEASURES TO U.S. GAAP
                          (in thousands)
                            (unaudited)

 The following table sets forth the reconciliation of net income (loss)
 to earnings before interest, taxes, depreciation and amortization 
 (EBITDA), before pre-opening costs, minority interest and contract 
 termination costs:

                        Three Months Ended         Nine Months Ended
                      -----------------------    ---------------------
                      Sept. 30,     Sept. 24,    Sept. 30,    Sept. 24,
                        2007          2006         2007          2006
                      -----------------------    ---------------------

 Net income
  (loss)               $ (589)      $ (1,923)    $  (441)      $    69
 Add:
  Interest
   expense, net             7             90         192           197
  Debt
   extinguishment
   costs                   --             --          --           279
  Income taxes           (296)        (1,674)       (131)       (3,649)
  Depreciation
   and amortization       614            594       1,716         1,655
  Pre-opening costs       555            285         799           483
  Minority interest       137             30         239           135
  Contract
   termination costs       --          3,101          --         3,101
                       ------       --------     -------       -------
  EBITDA               $  428       $    503     $ 2,374       $ 2,270
                       ======       ========     =======       =======


            

Coordonnées