-- Consolidated operating profit up $4.7 million for quarter and 34.5% in first nine months -- Maritime operating profit up 40.8% for quarter and 21.9% in first nine months -- EBITDA up 119.2% for quarter and 42.0% in first nine monthsGrupo TMM, S.A.B. (
Grupo TMM, S.A.B. and subsidiaries Balance Sheet* - millions of dollars - September December 30, 31, 2009 2008 --------- --------- Current assets: Cash and cash equivalents 99.770 168.447 --------- --------- Accounts receivable Accounts receivable - Net 62.252 56.548 --------- --------- Other accounts receivable 42.806 23.750 --------- --------- Prepaid expenses and others current assets 10.087 11.653 --------- --------- Total current assets 214.915 260.398 ========= ========= Property, machinery and equipment 830.676 806.911 --------- --------- Cumulative Depreciation (137.800) (124.396) --------- --------- Property, machinery and equipment - Net 692.876 682.515 ========= ========= Other assets 57.784 47.821 --------- --------- Deferred taxes 97.276 97.276 --------- --------- Total assets 1,062.851 1,088.010 --------- --------- Current liabilities: Bank loans and current maturities of long-term liabilities 16.419 21.063 --------- --------- Sale of accounts receivable 16.306 14.976 --------- --------- Suppliers 29.930 33.039 --------- --------- Other accounts payable and accrued expenses 54.222 38.827 --------- --------- Total current liabilities 116.877 107.905 --------- --------- Long-term liabilities: Bank loans 62.865 64.795 --------- --------- Trust certificates debt 653.605 615.609 --------- --------- Sale of accounts receivable 90.116 101.035 --------- --------- Other long-term liabilities 27.760 27.483 --------- --------- Total long-term liabilities 834.346 808.922 ========= ========= Total liabilities 951.223 916.827 --------- --------- Stockholders' equity Common stock 114.058 114.058 --------- --------- Retained earnings 20.435 82.117 --------- --------- Initial accumulated translation loss (17.757) (17.757) --------- --------- Cumulative translation adjusted (11.573) (13.312) --------- --------- 105.163 165.106 --------- --------- Minority interest 6.465 6.077 --------- --------- Total stockholders' equity 111.628 171.183 --------- --------- Total liabilities and stockholders' equity 1,062.851 1,088.010 --------- --------- *Prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Grupo TMM, S.A.B. and subsidiaries Statement of Operations* - millions of dollars - Three months ended Nine months ended September 30, September 30, ------------------ ------------------ 2009 2008 2009 2008 -------- -------- -------- -------- Ports 0.924 1.343 3.772 5.578 Maritime 49.171 52.602 151.308 151.687 Logistics 22.900 36.656 68.617 106.027 Corporate and others 1.700 4.849 5.709 10.836 Eliminations (0.098) (0.091) (0.298) (0.292) -------- -------- -------- -------- Revenue from freight and services 74.597 95.359 229.108 273.836 -------- -------- -------- -------- Ports (0.987) (1.481) (3.189) (4.454) Maritime (27.813) (37.491) (90.206) (106.116) Logistics (26.069) (38.715) (75.159) (109.291) Corporate and others (2.574) (5.195) (7.374) (11.269) Eliminations 0.098 0.091 0.298 0.292 -------- -------- -------- -------- Cost of freight and services (57.345) (82.791) (175.630) (230.838) -------- -------- -------- -------- Ports (0.177) (0.208) (0.566) (0.645) Maritime (6.853) (4.782) (20.499) (12.282) Logistics (1.790) (0.940) (4.371) (3.301) Corporate and others (0.002) 0.001 (0.011) (0.013) -------- -------- -------- -------- Depreciation of vessels and equipment (8.822) (5.929) (25.447) (16.241) -------- -------- -------- -------- Corporate expenses (4.035) (6.147) (11.359) (14.736) Ports (0.240) (0.346) 0.017 0.479 Maritime 14.505 10.329 40.603 33.289 Logistics (4.959) (2.999) (10.913) (6.565) Corporate and others (0.876) (0.345) (1.676) (0.446) Other (expenses) income - Net (0.599) (1.408) (1.834) (1.024) -------- -------- -------- -------- Operating Income 3.796 (0.916) 14.838 10.997 ======== ======== ======== ======== Financial (expenses) income - Net (21.028) (18.321) (67.858) (43.007) Exchange gain (loss) - Net 17.967 32.051 (7.434) 21.663 -------- -------- -------- -------- Net financial cost (3.061) 13.730 (75.292) (21.344) -------- -------- -------- -------- Gain (loss) before taxes 0.735 12.814 (60.454) (10.347) ======== ======== ======== ======== (Provision) benefit for taxes (0.245) 1.155 (0.647) (0.305) -------- -------- -------- -------- Net income (loss) for the period 0.490 13.969 (61.101) (10.652) -------- -------- -------- -------- Attributable to: Minority interest 0.559 (0.082) 0.581 0.482 -------- -------- -------- -------- Equity holders of GTMM, S.A.B. (0.069) 14.051 (61.682) (11.134) -------- -------- -------- -------- Weighted average outstanding shares (millions) 55.227 55.956 55.227 56.518 Income (loss) earnings per share (dollars / share) (0.00) 0.25 (1.12) (0.20) Outstanding shares at end of period (millions) 55.227 55.252 55.227 55.252 Income (loss) earnings per share (dollars / share) (0.00) 0.25 (1.12) (0.20) -------- -------- -------- -------- *Prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Grupo TMM, S.A.B. and subsidiaries Statement of Cash Flows* - millions of dollars - Three months ended Year ended September 30, September 30, ------------------ ------------------ 2009 2008 2009 2008 -------- -------- -------- -------- Cash flow from operation activities: Net Income (loss) before discontinuing operations 0.490 13.969 (61.101) (10.652) -------- -------- -------- -------- Charges (credits) to income not affecting resources: Depreciation & amortization 13.283 8.674 37.545 25.909 -------- -------- -------- -------- Other non-cash items 5.901 (12.476) 71.036 32.515 -------- -------- -------- -------- Total non-cash items 19.184 (3.802) 108.581 58.424 -------- -------- -------- -------- Changes in assets & liabilities (9.147) (31.437) (22.070) (59.421) -------- -------- -------- -------- Total adjustments 10.037 (35.239) 86.511 (0.997) -------- -------- -------- -------- Net cash provided by (used in) operating activities 10.527 (21.270) 25.410 (11.649) ======== ======== ======== ======== Cash flow from investing activities: Proceeds from sales of assets 4.383 0.489 11.835 1.008 -------- -------- -------- -------- Payments for purchases of assets (14.794) (196.136) (53.537) (298.137) -------- -------- -------- -------- Common stock decrease of subsidiaries (0.202) (0.202) (0.490) -------- -------- -------- -------- Dividends from non-consolidated subsidiaries 1.001 0.643 1.001 -------- -------- -------- -------- Net cash used in investment activities (10.613) (194.646) (41.261) (296.618) ======== ======== ======== ======== Cash flow provided by financing activities: Short-term borrowings (net) (2.277) (0.939) 0.249 -------- -------- -------- -------- Sale (repurchase) of accounts receivable (net) (7.222) (7.240) (21.667) (21.777) -------- -------- -------- -------- Repayment of long-term debt (7.300) 0.615 (40.490) (56.248) -------- -------- -------- -------- Proceeds from issuance of long-term debt 8.832 426.404 8.832 628.815 -------- -------- -------- -------- Acquisition of treasury shares, net (1.367) (2.208) -------- -------- -------- -------- Net cash (used in) provided by financing activities (5.690) 416.135 (54.264) 548.831 ======== ======== ======== ======== Exchange losses on cash (2.609) (11.058) 1.438 (11.058) ======== ======== ======== ======== Net (decrease) increase in cash (8.385) 189.161 (68.677) 229.506 -------- -------- -------- -------- Cash at beginning of period 108.155 92.580 168.447 52.235 -------- -------- -------- -------- Cash at end of period 99.770 281.741 99.770 281.741 -------- -------- -------- -------- *Prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Contact Information: TMM COMPANY CONTACT: Jacinto Marina Chief Financial Officer 011-525-55-629-8866 ext. 2901 Monica Azar Investor Relations 917-597-5361 011-525-55-629-8866 ext. 3421 AT DRESNER CORPORATE SERVICES: Kristine Walczak (investors, analysts, media) 312-726-3600