Bucyrus International, Inc. Announces Summary Financial Results for the Quarter and Year Ended December 31, 2009


SOUTH MILWAUKEE, Wis., Feb. 18, 2010 (GLOBE NEWSWIRE) -- Bucyrus International, Inc. (Nasdaq:BUCY), a leading designer, manufacturer and marketer of high productivity mining equipment for surface and underground mining, announced today its summary unaudited financial results for the quarter and year ended December 31, 2009.

            Consolidated Condensed Statements of Earnings (Unaudited)


 

   Quarter Ended December 31,   Year Ended December 31, 
   2009   2008   2009   2008 
  (Dollars in thousands, except per share amounts)
Sales $645,822 $721,847 $2,651,769 $2,505,838
Cost of products sold  439,513  537,356  1,846,170   1,823,335
Gross profit 206,309 184,491 805,599 682,503
Selling, general and administrative expenses  
74,066
 
58,783
 
269,539
 
243,932
Research and development expenses  
12,053
 
9,130
 
41,908
 
36,550
Amortization of intangible assets  4,701  4,176  18,899  19,390
Operating earnings 115,489 112,402 475,253 382,631
Interest income (1,578) (601) (5,117) (6,206)
Interest expense 6,689 10,244 27,017 34,768
Other expense  386  767  6,085  3,071
Earnings before income taxes 109,992 101,992 447,268 350,998
Income tax expense  28,537  36,242  134,565  117,683
Net earnings  $81,455   $65,750   $312,703  $233,315
         
Net earnings per share data        
Basic:        
Net earnings per share  $1.09  $0.88 $4.20 $3.14
Weighted average shares 74,463,276 74,386,394 74,456,969 74,350,939
Diluted:        
Net earnings per share  $1.07  $0.88 $4.12 $3.10
Weighted average shares 76,345,348 75,065,459 75,880,863 75,205,020
         
Other Financial Data        
EBITDA (1) $132,697 $126,143 $532,995 $438,881
Non-cash stock compensation expense (2) 4,291 1,995 11,889 7,056
Loss (gain) on disposal of fixed assets (3) 13 (600) 3,704 159
Inventory fair value adjustment charged to cost of products sold (4)  
 
     --
 
 
     --
 
 
    --
 
 
  12,088
Adjusted EBITDA (5) (6)  $137,001  $127,538  $548,588  $458,184

 

(1)   EBITDA is defined as net earnings before net interest expense, income tax expense (benefit), depreciation and amortization. EBITDA is presented because (i) management uses EBITDA to measure Bucyrus' liquidity and financial performance and (ii) management believes EBITDA is frequently used by securities analysts, investors and other interested parties in evaluating the performance and enterprise value of companies in general, and in evaluating the liquidity of companies with significant debt service obligations and their ability to service their indebtedness. The EBITDA calculation is not an alternative to net earnings under accounting principles generally accepted in the United States of America ("GAAP") as an indicator of operating performance or of cash flows as a measure of liquidity.   Additionally, EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Because not all companies use identical calculations, this presentation of EBITDA may not be comparable to other similarly titled measures of other companies. The following table reconciles net earnings to EBITDA and EBITDA to net cash provided by operating activities.

 

(2)   Reflects non-cash stock compensation expense related to equity incentive plans.

(3)   Reflects (gains) losses on the disposal of fixed assets in the ordinary course and a $3.3 million loss in the quarter ended September 30, 2009 related to the sale of certain assets in Poland.

(4)   In connection with the acquisition of DBT GmbH in 2007, inventories purchased were adjusted to estimated fair value. This adjustment was charged to cost of products sold as the inventory was sold.

(5)   Includes severance and early retirement expense (income) for personnel changes in the ordinary course of $387, ($1,334), $5,650 and ($450), respectively.   

(6)   Adjusted EBITDA is a material term in Bucyrus' credit agreement, which management believes is a material agreement, and is used in the calculation of the leverage ratio covenant thereunder.

EBITDA Reconciliation (Unaudited)

 

   Quarter Ended December 31,   Year Ended December 31, 
   2009    2008   2009   2008 
  (Dollars in thousands)
Net earnings $81,455 $65,750 $312,703 $233,315
Interest income (1,578) (601) (5,117) (6,206)
Interest expense 6,689  10,244 27,017  34,768
Income tax expense 28,537 36,242 134,565 117,683
Depreciation 12,110 9,565 41,544 36,860
Amortization  5,484  4,943  22,283  22,461
EBITDA 132,697 126,143 532,995 438,881
         
Changes in assets and liabilities (98,747) (10,860) (253,574) (144,996)
Non-cash stock compensation expense  
4,291
 
 1,995
 
11,889
 
7,056
Loss (gain) on disposal of fixed assets 13  (600) 3,704 159
Interest income 1,578  601 5,117 6,206
Interest expense (6,689)  (10,244) (27,017)  (34,768)
Income tax expense   (28,537)     (36,242)  (134,565)  (117,683)
Net cash provided by operating activities  
$4,606
 
 $70,793
 
$138,549
 
 $154,855

  Consolidated Condensed Balance Sheets (Unaudited)

 
 
December 31,
 2009 
December 31,
 2008 
  (Dollars in thousands)
Assets    
Cash and cash equivalents  $101,084  $102,396
Receivables - net 741,815 636,486
Inventories 627,289 616,710
Deferred income taxes 45,024 53,133
Prepaid expenses and other  40,861  26,045
Total current assets  1,556,073  1,434,770
     
Goodwill 351,333 330,211
Intangible assets - net 220,780 230,451
Other assets  61,505  68,823
Total other assets  633,618  629,485
     
Property, plant and equipment - net  514,421  488,396
 Total assets $2,704,112 $2,552,651
     
Liabilities and Common Stockholders' Investment    
Accounts payable and accrued expenses $328,722 $438,626
Liabilities to customers on uncompleted contracts and warranties
183,097

252,304
Income taxes 45,811 70,091
Current maturities of long-term debt and short-term obligations
   7,566

 69,291
 Total current liabilities    565,196    830,312
     
Deferred income taxes 82,260 52,895
Pension, postretirement benefits and other  198,000  218,181
 Total long-term liabilities  280,260  271,076
     
Long-term debt, less current maturities  499,666  501,755
     
Common stockholders' investment   1,358,990  949,508
Total liabilities and common stockholders' investment  
$2,704,112
 
$2,552,651

Segment Information (Unaudited)

 

  Quarter Ended December 31, 2009
   
 
 Sales 
 
Operating
 Earnings 
Depreciation
and
Amortization
 
Capital
Expenditures
 
Total
 Assets 
  (Dollars in thousands)
Surface mining $305,058 $68,337 $7,222 $11,955 $1,106,154
Underground mining  340,764    56,503    9,588    8,084  1,597,958
Total operations 645,822 124,840 16,810 20,039 2,704,112
Corporate     —   (9,351)     —        —        — 
Consolidated total $645,822 115,489  16,810 $20,039 $2,704,112
Interest income   (1,578)  —    
Interest expense   6,689    
Other expense       386    784    
Earnings before income taxes   $109,992 $17,594    
             

 

   
  Quarter Ended December 31, 2008
   
 
 Sales 
 
Operating
 Earnings 
Depreciation
and
Amortization
 
Capital
Expenditures
 
Total
 Assets 
  (Dollars in thousands)
Surface mining $359,534  $61,841 $5,692 $43,817 $1,139,029
Underground mining  362,313     55,357    8,049  12,768  1,413,622
Total operations 721,847  117,198 13,741 56,585 2,552,651
Corporate     —   (4,796)     —      —       — 
Consolidated total $721,847 112,402  13,741 $56,585 $2,552,651
Interest income   (601)  —    
Interest expense    10,244  —    
Other expense          767  767    
Earnings before income taxes   $101,992 $14,508    

 

 

 

  Year Ended December 31, 2009
   
 
 Sales 
 
Operating
 Earnings 
Depreciation
and
Amortization
 
Capital
Expenditures
 
Total
 Assets 
  (Dollars in thousands)
Surface mining $1,284,996 $292,754 $24,536 $37,581 $1,106,154
Underground mining   1,366,773    221,616  35,907   17,001  1,597,958
Total operations 2,651,769  514,370 60,443 54,582 2,704,112
Corporate       —   (39,117)      —      —        — 
Consolidated total $2,651,769  475,253  60,443 $54,582 $2,704,112
Interest income    (5,117)  —    
Interest expense     27,017    
Other expense     6,085  3,384    
Earnings before income taxes   $447,268 $63,827    


 

  Year Ended December 31, 2008
   
 
 Sales 
 
Operating
 Earnings 
Depreciation
and
Amortization
 
Capital
Expenditures
 
Total
 Assets 
  (Dollars in thousands)
Surface mining $1,282,519 $252,713 $20,505 $90,406 $1,139,029
Underground mining   1,223,319  158,778  35,745    28,402  1,413,622
 Total operations 2,505,838  411,491 56,250 118,808 2,552,651
Corporate     —   (28,860)     —      —     — 
 Consolidated total $2,505,838 382,631  56,250 $118,808 $2,552,651
Interest income    (6,206)  —    
Interest expense     34,768    
Other expense     3,071  3,071    
Earnings before income taxes   $350,998 $59,321    
             

Sales consisted of the following:

 

   Quarter Ended December 31,   Year Ended December 31, 
   
 2009 
 
 2008 
%
Change
 
 2009 
 
 2008 
%
Change
  (Dollars in thousands)
Surface mining:            
Original equipment $117,360 $185,273 (36.7%) $534,463 $622,904  (14.2%)
Aftermarket parts and service  
 187,698
 
 174,261
 
 7.7%
 
   750,533
 
   659,615
 
 13.8%
   305,058  359,534  (15.2%)  1,284,996  1,282,519  0.2%
Underground mining:            
Original equipment 207,671 224,901 (7.7%) 821,019 737,554  11.3%
Aftermarket parts and service  
 133,093
 
 137,412
 
(3.1%)
 
 545,754
 
 485,765
 
 12.3%
   340,764  362,313 (5.9%)  1,366,773  1,223,319  11.7%
Total:            
Original equipment 325,031 410,174 (20.8%) 1,355,482  1,360,458  (0.4%)
Aftermarket parts and service  
 320,791
 
 311,673
 
 2.9%
 
  1,296,287
 
 1,145,380
 
 13.2%
  $645,822 $721,847 (10.5%) $2,651,769 $2,505,838  5.8%

 

The decrease in surface mining original equipment sales for the quarter and year ended December 31, 2009 compared to the same periods for 2008 was primarily due to decreased electric mining shovels sales, which was partially offset by increased revenue from the manufacture and assembly of walking draglines for customers in Australia and Canada.

The increase in surface mining aftermarket parts and service sales for the quarter and year ended December 31, 2009 compared to the same periods for 2008 was in most markets, with the largest increase occurring in the Chilean market. Aftermarket sales in the United States market for the quarter ended December 31, 2009 declined from the same period last year and approximated 2008 levels for the full year of 2009. Total surface mining sales were positively impacted by approximately $14 million for the fourth quarter of 2009 and negatively impacted by approximately $21 million for the year ended December 31, 2009 due to the effect of the U.S. dollar on sales denominated in foreign currencies compared to the same periods for 2008.

The decrease in underground mining original equipment sales for the quarter ended December 31, 2009 compared to the same period for 2008 was in the room and pillar and belt systems product lines. The increase in underground mining original equipment sales for the year ended December 31, 2009 compared to 2008 was primarily due to increased longwall sales to customers in the United States and the Czech Republic and increased sales of room and pillar equipment to customers in China.

The decrease in underground mining aftermarket parts and service sales for the quarter ended December 31, 2009 compared to the same period for 2008 primarily occurred in the Australian and United States markets. The increase in underground mining aftermarket parts and service sales for the year ended December 31, 2009 compared to 2008 was primarily in the United States and Eastern European markets. Total underground mining sales were positively impacted by approximately $40 million and negatively impacted by approximately $26 million for the quarter and year ended December 31, 2009, respectively, due to the effect of the U.S. dollar on sales denominated in foreign currencies compared to the same periods for 2008.

Gross profit and gross margin were as follows:

    Quarter Ended December 31,    Year Ended December 31, 
   
 2009 
 
 2008 
%
Change
 
 2009 
 
 2008 
%
Change
  (Dollars in thousands)
             
Gross profit $206,309  $184,491 11.8%  $805,599 $682,503 18.0%
Gross margin 31.9% 25.6%  N/A 30.4% 27.2%  N/A

Gross profit was affected by purchase accounting adjustments as a result of the acquisition of DBT GmbH in 2007 as follows:

   Quarter Ended December 31,   Year Ended December 31, 
   2009   2008   2009   2008 
  (Dollars in thousands)
(Increase) decrease due to purchase accounting adjustments  
($928)
 
 ($485)
 
$2,360
 
$10,777
Gross margin increase (reduction)  0.1%  0.1%  0.1%  (0.4%)

 

The increase in gross profit for the quarter ended December 31, 2009 compared to the same period for 2008 was primarily due to the mix of original equipment sales in both the surface and underground mining segments. The increase in gross profit for the year ended December 31, 2009 was primarily due to the mix of original equipment sales and higher aftermarket sales in the surface mining segment, and increased sales in the underground mining segment. Excluding the effect of the DBT purchase accounting adjustments, gross profit was 31.8% of sales for the fourth quarter of 2009 compared to 25.5% of sales for the fourth quarter of 2008 and was 30.3% of sales for the year ended December 31, 2009 compared to 27.6% of sales for the year ended December 31, 2008.

Operating earnings were as follows:

 

   Quarter Ended December 31, Year Ended December 31,
   2009   2008  % Change  2009   2008  % Change
  (Dollars in thousands)
             
Surface mining $68,337 $61,841 10.5% $292,754 $252,713 15.8%
Underground mining  56,503  55,357 2.1%  221,616  158,778 39.6%
 Total operations  124,840  117,198  6.5%  514,370  411,491 25.0%
Corporate  (9,351)  (4,796)  (95.0%)  (39,117)  (28,860) (35.5%)
Consolidated total $115,489 $112,402 2.7% $475,253 $382,631 24.2%

       

 

Operating earnings for the underground mining segment were reduced by amortization of purchase accounting adjustments related to the acquisition of DBT GmbH in 2007 of $3.0 million and $14.0 million for the quarter and year ended December 31, 2009, respectively, compared to $3.1 million and $27.9 million for the quarter and year ended December 31, 2008. Operating earnings includes acquisition costs of $2.4 million and $4.6 million for the quarter and year ended December 31, 2009, respectively, compared to zero and $0.3 million for the quarter and year ended December 31, 2008.

Net earnings were as follows:


 

   Quarter Ended December 31,   Year Ended December 31, 
   
 2009 
 
 2008 
%
 Change 
 
 2009 
 
 2008 
%
 Change 
  (Dollars in thousands, except per share amounts)
             
Net earnings $81,455 $65,750 23.9% $312,703 $233,315 34.0%
Fully diluted net earnings per share  
 $1.07
 
 $0.88
 
 21.6%
 
$4.12
 
$3.10
 
 32.9%

Net earnings were reduced (increased) by amortizations of purchase accounting adjustments related to the acquisition of DBT GmbH in 2007 as follows:


 

   Quarter Ended December 31,   Year Ended December 31, 
   2009   2008   2009   2008 
  (Dollars in thousands)
Inventory fair value adjustment charged to cost of product sold  
 
 $ —
 
 
 $ —
 
 
 $ —
 
 
$12,088
Amortization of intangible assets  
4,289
 
3,796
 
17,216
 
17,850
Depreciation of fixed assets  
 (1,299) 
 
  (655) 
 
 (3,235)
 
 (1,992)
Operating earnings  2,990  3,141 13,981 27,946
Income tax benefit  1,422   1,041   5,127  9,158
Total $1,568 $2,100 $8,854 $18,788

EBITDA and Adjusted EBITDA were as follows:

 

     Quarter Ended December 31,   Year Ended December 31, 
   
 2009 
 
 2008 
%
Change
 
 2009 
 
 2008 
%
Change
  (Dollars in thousands)
             
EBITDA $132,697 $126,143 5.2% $532,995 $438,881 21.4%
EBITDA as a percent of sales  
 20.5%
 
 17.5%
 
N/A
 
20.1%
 
17.5%
 
N/A
             
Adjusted EBITDA $137,001 $127,538 7.4%  $548,588  $458,184 19.7%
Adjusted EBITDA as a percent of sales  
 
 21.2%
 
 
 17.7%
 
 
N/A
 
 
20.7%
 
 
18.3%
 
 
N/A

 

Capital expenditures for 2009 were $54.6 million, which included $13.4 million related to the expansion and additional renovation of Bucyrus' South Milwaukee facilities. Bucyrus' capital expenditures for 2010 are expected to be between $60 million and $70 million, which does not include its pending Terex Mining acquisition.

Backlog at December 31, 2009 and December 31, 2008, as well as the portion of backlog which is expected to be recognized within 12 months of these dates, was as follows:

 

  December 31,
 2009 
December 31,
 2008 
 
% Change
  (Dollars in thousands)
Surface mining:      
Total $1,062,977 $1,367,242 (22.3%)
Next 12 months $641,599 $906,884 (29.3%)
       
Underground mining:      
Total $816,543 $1,135,212 (28.1%)
Next 12 months $616,784 $806,074 (23.5%)
       
Total:      
Total $1,879,520 $2,502,454 (24.9%)
Next 12 months $1,258,383 $1,712,958 (26.5%)

 

A portion of the surface mining backlog at December 31, 2009 and December 31, 2008 was related to multi-year contracts that will generate revenue in future years. 

New orders were as follows:


 

   Quarter Ended December 31,    Year Ended December 31, 
   
 2009 
 
 2008 
%
Change
 
 2009 
 
 2008 
%
Change
  (Dollars in thousands)
Surface mining:            
Original equipment $94,734 $290,813 (67.4%) $330,402 $948,334 (65.2%)
Aftermarket parts and service  
 146,141
 
 117,666
24.2%  
   650,329
 
 896,646
(27.5%)
   240,875  408,479 (41.0%)   980,731  1,844,980 (46.8%)
Underground mining:            
Original equipment 195,676 184,150 6.3% 525,150 1,148,357 (54.3%)
Aftermarket parts and service  
 152,107 
 
 125,160 
21.5%  
 522,954
 
 573,701
(8.8%)
   347,783   309,310  12.4%  1,048,104  1,722,058 (39.1%)
Total:            
Original equipment 290,410 474,963 (38.9%) 855,552 2,096,691 (59.2%)
Aftermarket parts and service  
 298,248
 
 242,826
22.8%  
 1,173,283
 
  1,470,347
(20.2%)
  $588,658 $717,789 (18.0%) $2,028,835 $3,567,038 (43.1%)

The decrease in surface mining original equipment new orders for the quarter ended December 31, 2009 compared to the same period for 2008 was primarily due to the receipt of a walking dragline order from a customer in Australia in the fourth quarter of 2008. The decrease was also due to reduced electric mining shovel orders. The decrease in surface mining original equipment new orders for the year ended December 31, 2009 compared to 2008 was primarily due to a decline in electric mining shovels and dragline new orders. One new dragline order was received in 2008 compared to none in 2009. Capital spending by our customers in 2009 was negatively impacted by the effect of current global economic conditions on commodities and credit markets.

The increase in surface mining aftermarket parts and service new orders for the quarter ended December 31, 2009 compared to the same period for 2008 occurred in most markets outside of the United States, with the largest increase occurring in the Chilean market. Surface mining aftermarket parts and service new orders for the year ended December 31, 2009 declined in most markets compared to 2008 as a result of current global economic conditions with the largest declines being in the United States and Chilean markets; however, new orders increased in certain smaller markets. Included in surface mining aftermarket parts and service new orders for the year ended December 31, 2009 was $32.7 million related to multi-year contracts that will generate revenue in future years compared to $281.5 million for the year ended December 31, 2008. Multi-year contracts vary in size and are not typically received on a regular basis.

The increase in underground mining original equipment new orders for the quarter ended December 31, 2009 compared to the same period for 2008 was primarily due to increased longwall orders in the Asian market. This was partially offset by reduced longwall new orders in the United States market as a result of the receipt of a complete longwall system order in the fourth quarter of 2008. The decrease in underground mining original equipment new orders for the year ended December 31, 2009 compared to 2008 was primarily due to the sale of five longwall systems to a customer in the Czech Republic in the first quarter of 2008 and the conversion of several existing longwall systems in the United States market in 2008 that were not repeated in 2009, as well as reduced room and pillar new orders. All product lines were negatively impacted in 2009 as a result of current global economic conditions. 

The increase in underground mining aftermarket parts and service new orders for the quarter ended December 31, 2009 compared to the same period for 2008 was primarily due to orders from customers in the Asian market. The decrease in underground mining aftermarket parts and service new orders for the year ended December 31, 2009 compared to 2008 was primarily in the United States, Australian and South African markets, as a result of current global economic conditions.

Conference Call

Bucyrus will hold a telephone conference call pertaining to this news release at 9:00 a.m. Eastern Time (8:00 a.m. Central Time) on Friday, February 19, 2010. Interested parties should call (888) 713-4215 ((617) 213-4867 for international callers), participant passcode 57833043. A replay of the teleconference will be available until March 19, 2010 and can be accessed in the United States by dialing (888) 286-8010 or at (617) 801-6888 from outside of the United States. The "Passcode" for the replay is 40506813. The conference call will also be available as a webcast, which can be accessed through the link provided on the Investor Relations page of Bucyrus' website at www.bucyrus.com and will be available until March 19, 2010.

Special Note Regarding Online Availability of Bucyrus Releases and Filings

All Bucyrus financial news releases and SEC filings are posted to Bucyrus' website, www.bucyrus.com. Automatic email alerts for these postings, corporate and general releases as well as product information also are available at www.bucyrus.com.

Forward-Looking Statements and Cautionary Factors

This press release contains statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the use of predictive, future tense or forward-looking terminology, such as "believes," "anticipates," "expects," "estimates," "intends," "may," "will" or similar terms. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, and that actual results may differ materially from those contained in the forward-looking statements as a result of various factors, some of which are unknown. The factors that could cause actual results to differ materially from those anticipated in such forward-looking statements and could adversely affect Bucyrus' actual results of operations and financial condition include, without limitation:

  • the cyclical nature of the sale of original equipment due to fluctuations in market prices for coal, copper, oil, iron ore and other minerals, changes in general economic conditions, changes in interest rates, changes in customers' replacement or repair cycles, consolidation in the mining industry and competitive pressures;
     
  • changes in global financial markets and global economic conditions;
     
  • our customers deferring, delaying or canceling capital investments due to volatility and tightening of credit markets, unprecedented financial market conditions and a global recession;
     
  • disruption of our plant operations due to equipment failures, natural disasters or other reasons;
     
  • our ability to attract and retain skilled labor;
     
  • our production capacity;
     
  • our ability to purchase component parts or raw materials from key suppliers at acceptable prices and/or on the required time schedule;
     
  • our dependence on the commodity price of coal and other conditions in the coal market;
     
  • our reliance on significant customers
     
  • the loss of key customers or key members of management;
     
  • the risks and uncertainties of doing business in foreign countries, including emerging markets, and foreign currency risks; 
     
  • the highly competitive nature of the mining industry;
     
  • our ability to continue to offer products containing innovative technology that meets the needs of our customers;
     
  • costs and risks associated with regulatory compliance and changing regulations affecting the mining industry and/or electric utilities;
     
  • product liability, environmental and other potential litigation;
     
  • work stoppages at our company, our customers, our suppliers or providers of transportation;
     
  • our ability to satisfy underfunded pension and postretirement obligations;
     
  • our ability to protect intellectual property
     
  • the availability of operating cash to service our indebtedness; and
     
  • our ability to successfully complete the contemplated acquisition of the Terex mining division on a timely basis and to realize expected benefits and synergies of the acquisition.

The foregoing factors do not constitute an exhaustive list of factors that could cause actual results to differ materially from those anticipated in forward-looking statements, and should be read in conjunction with the other cautionary statements and risk factors included in Bucyrus' 2008 Form 10-K filed with the Securities and Exchange Commission on March 2, 2009. All forward-looking statements attributable to Bucyrus are expressly qualified in their entirety by the foregoing cautionary statements. Bucyrus undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



            

Mot-clé


Coordonnées