eFuture Announces Second Quarter 2011 Unaudited Financial Results

eFuture Reports In-Line Second Quarter Results and Healthy Third Quarter Guidance


BEIJING, Aug. 22, 2011 (GLOBE NEWSWIRE) -- eFuture Information Technology Inc. (Nasdaq:EFUT) (the "Company" or "eFuture"), a leading provider of software and services in China's rapidly growing retail and consumer goods industries, today announced its unaudited financial results for the second quarter ended June 30, 2011.

Note: Beijing Wangku Hutong Information Technology Co., Ltd. ("Wangku") has been classified as a discontinued operation for the first half ended June 30, 2011, following eFuture's announcement on March 21, 2011, of the sale of its 51% stake in Wangku. The comparative figures for the second quarter and first half ended June 30,2010 have been retrospectively reclassified to exclude discontinued operations, in accordance with US GAAP.

Second Quarter 2011 Financial Highlights

  • Total revenue decreased 21% year-over-year to RMB26.7 million (US$4.1 million).
  • Gross profit decreased 44% year-over-year to RMB8.4 million (US$1.3 million).
  • Adjusted EBITDA was minus RMB2.6 million (minus US$0.4 million), compared to RMB3.4 million in the second quarter 2010.
  • Operating loss was RMB7.1 million (US$1.1 million), compared to an operating loss of RMB2.0 million in the second quarter 2010.
  • Net loss was RMB5.5 million (US$0.8 million), compared to a net loss of RMB1.7 million in the second quarter 2010.   
  • Adjusted net loss was RMB1.3 million (US$0.2 million), compared to adjusted net profit of RMB5.0 million in the second quarter 2010.
  • Basic and diluted net loss per share was RMB1.33 (US$0.21), as compared to a basic and diluted net loss per share of RMB0.48 in the second quarter 2010. 
  • Adjusted diluted net loss per share was RMB0.32 (US$0.05), as compared to diluted net profit per share of RMB1.39 in the second quarter 2010. 

Mr. Adam Yan, Chairman and Chief Executive Officer, said, "Revenue growth was in line with guidance as we returned to a steady and sustainable level of revenue generation following an exceptionally strong second quarter 2010. Our second quarter 2011 revenue partly reflects our increasing success at winning larger and longer software contracts. As our contracts have grown in size and scope, revenue recognition cycles have lengthened. Further, we generally see a progressive rise in demand throughout the year, as the first half of the year is typically slower than the second half. Our prime position in China's retail and consumer goods industry ecosystem enables us to benefit from key trends including the growth of fashion chain stores, online shopping and logistics. As we enter our seasonally stronger second half, we believe that our innovative and attractive software and services offerings and superior client service will continue to result in above-industry growth rates."

Mr. Sean Zheng, Chief Financial Officer, commented, "We remain focused on further enhancing our leading market share by expanding our customer base and deepening relationships with existing clients, and at the same time continue to execute on cost reduction initiatives in order to improve our bottom line. Margin expansion remains a key element of our strategy as we focus on maximizing the profitability of our higher-margin core software business at the same time as increasing professional service revenues. We expect our success in capitalizing on the continued growth in China's booming retail and consumer markets to result in third-quarter revenue in the range of RMB35 million to RMB45 million, representing year-over-year growth of 13% to 46%."

SECOND QUARTER 2011 FINANCIAL RESULTS

Revenue

Total revenue for the second quarter of 2011 decreased 21% to RMB26.7 million (US$4.1 million) from RMB33.9 million in the second quarter 2010.

Revenue Breakdown

     
  2Q10 2Q11
  RMB '000 RMB '000 USD '000 Y-o-Y % Change
Software license sales 18,695 7,576 1,172 (59)
Hardware sales 5,480 5,571 862 2
Service fee income 9,679 13,525 2,092 40
Total 33,854 26,671 4,126 (21)

Software license revenue for the second quarter 2011 decreased 59% year-over-year to RMB7.6 million (US$1.2 million), largely reflecting longer average periods between contract signing and revenue recognition due to the Company's increasing success at winning larger and longer contracts, a significant proportion of which had not reached the point of revenue recognition as at June 30, 2011. In addition, the more typical level of software revenue achieved in the second quarter 2011 contrasts with the exceptionally strong growth achieved in the second quarter 2010 as the Company capitalized on pent-up demand as China's retail and consumer goods industries emerged from the challenging market conditions of 2009.

Hardware revenue in the second quarter 2011 increased 2% year-over-year to RMB5.6 million (US$0.9 million) from RMB5.5 million in the second quarter 2010.

Service fee income for the second quarter 2011 increased 40% year-over-year to RMB13.5 million (US$2.1 million), compared to RMB9.7 million in the second quarter 2010, mainly due to continued strong growth from delivery services.

Cost of Revenue

Cost of revenue for the second quarter of 2011 decreased 3% to RMB18.3 million (US$2.8 million) from RMB18.8 million in the second quarter 2010.

Cost of Revenue Breakdown

     
  2Q10 2Q11
  RMB '000 RMB '000 USD '000 Y-o-Y % Change
Cost of software license sales 2,611 2,046 317 (22)
Cost of hardware sales 4,726 4,491 695 (5)
Cost of service fee 7,684 8,935 1,382 16
Amortization of acquired technology 2,626 2,066 320 (21)
Amortization of software costs 1,195 758 117 (37)
Total 18,842 18,296 2,831 (3)

Gross Profit and Gross Margin

Gross profit for the second quarter 2011 decreased 44% year-over-year to RMB8.4million (US$1.3 million) from RMB15.0 million in the second quarter 2010. Consolidated gross margin for the second quarter 2011 was 31%, compared to 44% in the second quarter 2010. The decrease was mainly due to lower software license sales as a proportion of total revenue.

Operating Expenses

Research and development expenses ("R&D") for the second quarter 2011 decreased 28% year-over-year to RMB1.0 million (US$0.2 million), compared to RMB1.4 million in the second quarter 2010. As a percentage of total revenue, R&D expenses remained constant, at 4%. The decrease in R&D expenses was due to the Company's focus during the quarter on projects at the capitalization stage, which resulted in development costs being capitalized rather than expensed.

General and administrative expenses ("G&A") increased 35% year-over-year to RMB10.4 million (US$1.6 million), mainly attributable to increased headcount as a result of business expansion and higher salaries due to industry-wide wage inflation. As a percentage of total revenue, G&A expenses increased to 39%, compared to RMB7.7 million, or 23% in the second quarter of 2010, when revenues were exceptionally high as the Company benefited from China's retailers and consumer goods companies increasing their software and services spending in response to an improved economic climate.

Selling and distribution ("S&D") expenses for the second quarter 2011 decreased 49% year-over-year to RMB4.0 million (US$0.6 million), or 15% of total revenue, compared with RMB7.9 million, or 23% of total revenue in the second quarter 2010, due to the success of the Company's recent initiatives to increase the efficiency of its sales generation efforts.

Operating Loss

Operating loss in the second quarter 2011 was RMB7.1 million (US$1.1 million), compared to an operating loss of RMB2.0 million in the second quarter 2010.

Net Loss and Losses Per Share

Net loss for the second quarter 2011 was RMB5.5 million (US$0.8 million), compared to a net loss of RMB1.7 million in the second quarter 2010.

Adjusted net loss for the second quarter 2011 was RMB1.3 million (US$0.2 million), compared to adjusted net profit of RMB5.0 million in the second quarter 2010.

Basic and diluted losses per share in the second quarter 2011 were RMB1.33 (US$0.21), compared to basic and diluted losses per share of RMB0.48 in the year-earlier period. Adjusted diluted losses per share were RMB0.32 (US$0.05), compared to adjusted diluted earnings per share of RMB1.39 in the second quarter 2010.

EBITDA

Adjusted EBITDA for the second quarter 2011 was minus RMB2.6 million (minus US$0.4 million), compared to RMB3.4 million in the second quarter 2010.

Balance Sheet and Cash Flow

As of June 30, 2011, cash and cash equivalents amounted to RMB54.3 million (US$8.4 million), a decrease of RMB19.0 million compared to RMB73.3 million as of December 31, 2010. This was largely due to greater expenditure on inventory and work in process in response to increased demand during the second quarter, as well as payment during the first quarter 2011 of a higher total annual bonus for 2010 relating to stronger year-over-year revenue growth during 2010.

Total accounts receivable as of June 30, 2011 rose 9% to RMB15.9 million (US$2.5 million) from RMB14.6 million as of December 31, 2010 due to the higher proportion of service fee income within the revenue mix. According to contractual terms, the cash collection period for service fee contracts tends to be longer than for other business lines, therefore impacting accounts receivable.

Advances to suppliers increased 137% to RMB4.9 million (US$0.8 million) from RMB2.1 million as of December 31, 2010, due mainly to an increase in advance payments relating to the purchase of hardware as a result of the expansion of eFuture's one-stop solution service.

Inventory and work in process increased 145% to RMB38.3 million (US$5.9 million) from RMB15.6 million at the end of December 2010, as some large, on-going projects were incomplete as of June 30, 2011. The Company estimates that the majority of its inventory and work in process as of June 30, 2011 will be recognized as cost of revenue by the end of 2011, in line with the revenue recognition of the related projects.

Advances from customers increased 53% to RMB65.3 million (US$10.1 million) from RMB42.7 million as of December 31, 2010, attributable to the lengthening of revenue recognition cycles resulting from the growth in the size and scope of contracts signed. This resulted in an increased level of installment payments having been made before the associated contracts had reached the point of revenue recognition.

For the quarter ended June 30, 2011, net cash used in operating activities was RMB7.1 million (US$1.1 million), relating mainly to the RMB9.4 million (US$1.5 million) collection of advance payments from customers offsetting the RMB18.0 million (US$2.8 million) rise in inventory and work in process due to increased client demand. Net cash used in investing activities was RMB2.0 million (US$0.3 million), mainly reflecting cash paid for the purchase of property and equipment and expenditure on intangible assets, including capitalized projects.

THIRD QUARTER 2011 GUIDANCE

eFuture expects total revenue for the third quarter 2011 to be in the range of approximately RMB35 million (US$5.5 million) to RMB45 million (US$7.0 million). Adjusted EBITDA for the third quarter 2011 is expected to be in the range of approximately breakeven to RMB5 million (US$0.8 million).

CONFERENCE CALL INFORMATION

eFuture's senior management will host a conference call on Tuesday, August 23, 2011 at 8:00 am (US Eastern) / 5:00 am (US Pacific) / 8:00 pm (Beijing) to discuss the Company's second quarter 2011 financial results and recent business activity. The conference call may be accessed by dialing:

United States Toll Free +1 866 788 0538
United States Toll +1 857 350 1676
United Kingdom Toll Free 0808 234 7616
United Kingdom Toll +44 207 365 8426
Hong Kong Toll Free 800 963 844 
Hong Kong Toll +852 3002 1672 
China Toll Free 10 800 852 1490
  10 800 152 1490 
China Toll +86 400 8811 629
International Dial-in +1 857 350 1676
Passcode eFuture

Please dial in 10 minutes before the call is scheduled to begin.

A replay of the conference call may be accessed by phone at the following numbers until Tuesday, August 30, 2011:

United States Toll Free +1 888 286 8010
US Toll / International Dial-in +1 617 801 6888
Passcode  49929209

Additionally, a live and archived webcast of the conference call will be available on the investor relations section of eFuture's website at http://www.e-future.com.cn.

CURRENCY CONVENIENCE TRANSLATION

For the convenience of readers, certain RMB amounts have been translated into US dollars at the rate of RMB6.4635 to US$1.00, the noon buying rate for US dollars in effect on June 30, 2011 for cable transfers of RMB per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

USE OF NON-GAAP FINANCIAL MEASURES

To supplement eFuture's unaudited consolidated financial results presented in accordance with U.S. GAAP, eFuture uses the following non-GAAP measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission: (i) adjusted EBITDA excluding amortization of acquired software technology, amortization of intangibles, impairment of intangible assets, share-based compensation expenses and depreciation; (ii) adjusted net income excluding amortization of acquired software technology, amortization of intangibles, impairment of intangible assets, share-based compensation expenses and accretion on convertible notes; and (iii) adjusted basic and diluted earnings per share excluding amortization of acquired software technology, amortization of intangibles, share-based compensation expenses and accretion on convertible notes.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

eFuture believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding expenses that may not be indicative of its operating performance from a cash perspective or be indicative of its operating performance. eFuture believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company's performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to eFuture's historical performance and liquidity. eFuture computes its non-GAAP financial measures using the same consistent method from quarter to quarter. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making. The accompanying paragraphs have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

eFuture's management also believes that EBITDA, defined as earnings before interest, income tax expense, depreciation and amortization is a useful financial metric to assess its operating and financial performance before the impact of investing and financing transactions and income taxes. In addition, eFuture's management believes that EBITDA is widely used by other companies in the software industry and may be used by investors as a measure of its financial performance. Given the significant investments that eFuture has made in property, equipment, depreciation and amortization expense comprises a meaningful portion of the Company's cost structure. eFuture's management believes that EBITDA will provide investors with a useful tool for comparability between periods because it eliminates depreciation and amortization expense attributable to capital expenditures. The presentation of EBITDA should not be construed as an indication that the Company's future results will be unaffected by other charges and gains eFuture considers to be outside the ordinary course of its business.

The use of EBITDA and adjusted EBITDA has certain limitations. Depreciation and amortization expense for various long-term assets, income tax expense, interest expense and interest income have been and will be incurred and are not reflected in the presentation of EBITDA. Further, share-based compensation expenses have been and will be incurred and are not reflected in the presentation of adjusted EBITDA. Each of these items should also be considered in the overall evaluation of eFuture's financial results. The term EBITDA or adjusted EBITDA is not defined under U.S. GAAP, and EBITDA or adjusted EBITDA is not a measure of net income, operating income, operating performance or liquidity presented in accordance with U.S. GAAP. When assessing eFuture's operating and financial performance, you should not consider this data in isolation or as a substitute for its net income, operating income or any other operating performance measure that is calculated in accordance with U.S. GAAP. In addition, the Company's EBITDA and adjusted EBITDA may not be comparable to EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate EBITDA in the same manner as eFuture does.

STATEMENT REGARDING UNAUDITED FINANCIAL INFORMATION

The unaudited financial information set forth above is subject to adjustments that may be identified when audit work is performed on the Company's year-end financial statements, which could result in significant differences from this unaudited financial information.

ABOUT EFUTURE INFORMATION TECHNOLOGY INC.

eFuture Information Technology Inc. (Nasdaq:EFUT) is a leading provider of software and services in China's rapidly growing retail and consumer goods industries. eFuture provides integrated software and services to manufacturers, distributors, wholesalers, logistics companies and retailers in China's front-end supply chain (from factory to consumer) market, especially in the retail and fast moving consumer goods industries. For more information about eFuture, please visit http://www.e-future.com.cn.

SAFE HARBOR

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, 2011 financial outlook and quotations from management in this announcement, as well as strategic and operational plans, contain forward-looking statements. eFuture may also make written or oral forward-looking statements in periodic reports to the Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to second parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: eFuture's anticipated growth strategies; eFuture's future business development, results of operations and financial condition; expected changes in the Company's revenue and certain cost or expense items; eFuture's ability to attract clients and leverage its brand; trends and competition in the software industry; the Company's ability to control expenses and maintain profit margins; the Company's ability to hire, train and retain qualified managerial and other employees; the Company's ability to develop new software and pilot new business models at desirable locations in a timely and cost-effective manner; the performance of third parties under contracts with the Company; the expected growth of the Chinese economy software market in retail and consumer goods industries; and Chinese governmental policies relating to private managers and operators of software and applicable tax rates.

Further information regarding these and other risks will be included in eFuture's annual report on Form 20-F and other documents filed with the SEC. All information provided in this press release and in the attachments is as of August 22, 2011, and the Company undertakes no duty to update such information or any other forward-looking information, except as required under applicable law.

EFUTURE INFORMATION TECHNOLOGY INC. AND SUBSIDIARIES   Exchange rate 6.4635
CONDENSED CONSOLIDATED BALANCE SHEETS      
           
  Chinese Yuan (Renminbi)  U.S. Dollars     
   December 31, June 30, June 30,    
  2010 2011 2011 Variance
  (Unaudited) (Unaudited) (Unaudited) Amount %
ASSETS          
Current assets          
Cash and cash equivalents  73,250,856  54,264,477  8,395,525  (18,986,379) -26%
           
Trade receivables, net of allowance for doubtful accounts of RMB2,088,870 and RMB3,171,663($490,704), respectively  14,577,251  15,880,118  2,456,891  1,302,867 9%
Refundable value added tax  2,655,666  2,716,879  420,342  61,213 2%
Advances to employees  2,469,570  2,452,413  379,425  (17,157) -1%
Advances to suppliers  2,050,911  4,851,831  750,651  2,800,920 137%
           
Other receivables due from previously consolidated entities  3,095,000  3,095,000  478,843  --  0%
Other receivables  2,361,686  2,979,837  461,025  618,151 26%
Prepaid expenses  670,619  1,621,785  250,914  951,166 142%
Inventory and work in process, net of inventory provision of RMB3,138,266 and RMB3,379,096 ($522,797), respectively  15,625,686  38,303,224  5,926,081  22,677,538 145%
Current assets of discontinued operations  1,593,013  --   --   (1,593,013) -100%
Total current assets  118,350,258  126,165,564  19,519,697  7,815,306 7%
Non-current assets          
Long-term investments, at cost  240,000  240,000  37,132  --  0%
Deferred loan costs  471,808  282,386  43,689  (189,422) -40%
Property and equipment, net of accumulated depreciation of RMB4,641,786 and RMB5,559,698($860,168), respectively  4,617,831  3,823,193  591,505  (794,638) -17%
Intangible assets, net of accumulated amortization of RMB54,687,822 and RMB60,698,780($9,391,008), and net of impairment of RMB2,401,502 and RMB2,401,502($371,548), respectively  24,264,471  20,672,828  3,198,395  (3,591,643) -15%
Goodwill  80,625,667  80,625,667  12,473,995  --  0%
Non-current assets of discontinued operations  13,262,120  --   --   (13,262,120) -100%
Total non-current assets  123,481,897  105,644,074  16,344,716  (17,837,823) -14%
Total assets  241,832,155  231,809,638  35,864,413  (10,022,517) -4%
           
LIABILITIES AND EQUITY          
Current liabilities          
Trade payables  6,763,668  12,626,831  1,953,559  5,863,163 87%
Other payables  11,236,527  9,557,328  1,478,661  (1,679,199) -15%
Accrued expenses  16,000,966  10,037,841  1,553,004  (5,963,125) -37%
Taxes payable  6,508,039  64,817  10,028  (6,443,222) -99%
Advances from customers  42,688,878  65,330,222  10,107,561  22,641,344 53%
Deferred tax liabilities, current portion  995,104  --   --   (995,104) -100%
Liabilities of discontinued operations  18,182,475  --   --   (18,182,475) -100%
Total current liabilities  102,375,657  97,617,039  15,102,813  (4,758,618) -5%
Long-term liabilities          
           
10% RMB6,600,000 and RMB6,548,300 ($1,000,000) convertible notes payable, net of RMB6,552,850 and RMB6,349,464($982,357) of unamortized discount, respectively  47,150  114,036  17,643  66,886 142%
Derivative liabilities  354,420  11,427  1,768  (342,993) -97%
Deferred tax liabilities  2,733,107  140,244  21,698  (2,592,863) -95%
Total long-term liabilities  3,134,677  265,707  41,109  (2,868,970) -92%
           
Equity          
Ordinary shares, $0.0756 U.S. dollars par value; 6,613,756 shares authorized; 3,599,536 shares and 3,937,221 shares issued and outstanding, respectively  2,161,766  2,353,068  364,055  191,302 9%
Additional paid-in capital  220,293,916  222,875,245  34,482,130  2,581,329 1%
Statutory reserves  3,084,020  3,084,020  477,144  --  0%
Accumulated deficits  (86,011,313)  (94,385,441)  (14,602,838)  (8,374,128) 10%
Total eFuture Information Technology Inc. Shareholders' Equity  139,528,389  133,926,892  20,720,491  (5,601,497) -4%
Non-controlling interest  (3,206,568)  --   --   3,206,568 -100%
Total equity  136,321,821  133,926,892  20,720,491  (2,394,929) -2%
Total liabilities and equity  241,832,155  231,809,638  35,864,413  (10,022,517) -4%
             
EFUTURE INFORMATION TECHNOLOGY INC. AND SUBSIDIARIES   Exchange rate 6.4635  
CONDENSED CONSOLIDATED INCOME STATEMENTS        
             
  Six months ended Three months ended
  Chinese Yuan (Renminbi)  U.S. Dollars  Chinese Yuan (Renminbi)  U.S. Dollars 
  June 30, June 30, June 30, June 30, June 30, June 30,
  2010 2011 2011 2010 2011 2011
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenues            
Software revenue  24,419,335  11,761,918  1,819,744  18,695,104  7,575,915  1,172,107
Hardware revenue  7,658,575  10,286,433  1,591,465  5,479,760  5,570,679  861,867
Service fee revenue  15,400,835  23,808,121  3,683,472  9,678,929  13,524,746  2,092,480
Total Revenues 47,478,745 45,856,472 7,094,681 33,853,793 26,671,340 4,126,454
             
Cost of revenues            
Cost of software revenue  4,955,750  3,001,723  464,411  2,610,799  2,045,444  316,461
Cost of hardware revenue  6,957,527  9,050,785  1,400,292  4,725,789  4,491,337  694,877
Cost of service fee revenue  11,864,390  14,874,544  2,301,314  7,683,888  8,935,024  1,382,382
Amortization of acquired technology  5,506,836  4,360,378  674,616  2,626,334  2,066,045  319,648
Amortization of software costs  2,424,419  1,650,579  255,369  1,194,947  757,747  117,235
Total Cost of Revenues 31,708,921 32,938,009 5,096,002 18,841,756 18,295,597 2,830,603
             
Gross Profit 15,769,824 12,918,463 1,998,679 15,012,037 8,375,743 1,295,851
  33% 28%   44% 31%  
Operating Expenses            
Research and development expenses  2,072,279  3,154,632  488,069  1,380,475  996,702  154,205
General and administrative expenses  15,484,076  18,221,866  2,819,195  7,730,991  10,417,671  1,611,769
Selling and distribution expenses  12,685,369  9,545,452  1,476,824  7,852,241  4,038,501  624,816
Total Operating Expenses 30,241,724 30,921,950 4,784,088 16,963,707 15,452,874 2,390,790
             
Loss from operations  (14,471,900)  (18,003,487)  (2,785,409)  (1,951,670)  (7,077,131)  (1,094,939)
             
Other income (expenses)            
 Interest income  194,200  128,446  19,873  77,036  58,166  8,999
 Interest expenses (300,024) (326,892) (50,575)  (170,309) (162,434)  (25,131)
 Interest expenses - amortization of discount on convertible notes payable (10,063) (82,408) (12,750)  (134) (68,091)  (10,535)
 Interest expenses - amortization of deferred loan costs (182,383) (192,014) (29,707)  (91,778) (96,627)  (14,950)
 Gains on derivative liabilities  2,743,116  339,521  52,529  1,445,963  36,630  5,667
 Foreign currency exchange gain/(loss)  (564,773)  53,963  8,349  (269,775)  162,177  25,091
             
Loss from continuing operations before income tax (12,591,827) (18,082,871) (2,797,690) (960,667) (7,147,310) (1,105,798)
Less: Income tax benefit  (1,388,618) (3,587,968) (555,112)  (132,077) (1,655,887)  (256,190)
Loss from continuing operations (11,203,209) (14,494,903) (2,242,578) (828,590) (5,491,423) (849,608)
Less: Net loss attributable to the non-controlling interest (1,162,828) (511,423) (79,125)  (748,034)  --  -- 
Net loss from continuing operations attributable to eFuture Information Technology Inc. (10,040,381) (13,983,480) (2,163,453) (80,556) (5,491,423) (849,608)
Discontinued operations            
Gain (Loss) from discontinued operations (including gain on disposal of RMB6,701,170 ($1,023,345)) (2,607,813)  5,609,352  867,851  (1,643,946)  --  -- 
Gain (Loss) from discontinued operations (2,607,813)  5,609,352  867,851 (1,643,946)  --  --
             
Net loss (12,648,194) (8,374,128) (1,295,602) (1,724,502) (5,491,423) (849,608)
Earnings (Loss) per common stock            
 Basic (3.51) (2.03) (0.31) (0.48) (1.33) (0.21)
 - Continuing operations (2.79) (3.39) (0.52) (0.02) (1.33) (0.21)
 - Discontinued operations (0.72)  1.36  0.21 (0.46)  --  --
 Diluted (3.51) (2.03) (0.31) (0.48) (1.33) (0.21)
 - Continuing operations (2.79) (3.39) (0.52) (0.02) (1.33) (0.21)
 - Discontinued operations (0.72)  1.36  0.21 (0.46)  --  --
Basic Weighted-average Shares Outstanding  3,599,485  4,130,221  4,130,221  3,599,485  4,130,221  4,130,221
Fully-Diluted Weighted-average Shares Outstanding  3,599,485  4,133,508  4,133,508  3,599,485  4,130,221  4,130,221
             
EFUTURE INFORMATION TECHNOLOGY INC. AND SUBSIDIARIES    Exchange rate 6.4635
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS      
             
  Six months ended Three months ended
  Chinese Yuan (Renminbi)  U.S. Dollars  Chinese Yuan (Renminbi)  U.S. Dollars 
  June 30, June 30, June 30, June 30, June 30, June 30,
  2010 2011 2011 2010 2011 2011
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Cash flows from operating activities:            
Net loss attributable to eFuture Information Technology Inc.  (12,648,194)  (8,374,128)  (1,295,603)  (1,724,502)  (5,491,423)  (849,605)
Adjustments to reconcile net loss attributable to eFuture Information Technology Inc. to net cash flows provided by operating activities:            
Depreciation of property and equipment  906,922  1,003,923  155,322  543,819  451,596  69,869
Amortization of intangible assets  8,165,949  6,059,055  937,426  3,938,628  2,823,792  436,883
Amortization of discount on convertible notes payable  10,063  82,408  12,750  134  68,091  10,535
Amortization of deferred loan costs   182,383  192,014  29,707  91,778  96,627  14,950
Gains on derivative liabilities  (2,743,116)  (339,521)  (52,529)  (1,445,963)  (36,630)  (5,667)
Investment income  --   (6,701,170)  (1,036,771)  --   --   -- 
Loss on disposal of property and equipment  33,076  20,444  3,163  19,057  20,444  3,163
Allowance for doubtful accounts  2,001,939  1,087,885  168,312  1,134,399  146,033  22,593
Provision for loss in inventory and work in process  1,178,457  1,127,852  174,496  1,178,457  1,127,852  174,496
Compensation expenses for options granted to employees  1,570,399  2,107,031  325,989  22,180  961,031  148,686
Compensation expenses for restricted shares awarded to directors and senior management  1,222,482  665,610  102,980  1,222,482  323,080  49,985
Deferred income taxes  (1,388,619)  (3,587,967)  (555,112)  (132,078)  (1,655,886)  (256,190)
Foreign exchange gain (loss)  289,286  (226,004)  (34,966)  289,286  (139,561)  (21,592)
Non-controlling interest  (1,162,828)  (511,423)  (79,125)  (748,034)  --   -- 
Changes in assets and liabilities:        --   --   -- 
Trade receivables  3,683,511  (2,361,976)  (365,433)  (1,041,508)  3,869,725  598,704
Refundable value added tax  (74,804)  (61,213)  (9,471)  (1,008,856)  (891,854)  (137,983)
Advances to employees  (1,378,659)  17,156  2,654  632,212  (286,177)  (44,276)
Advances to suppliers  (481,158)  (2,817,436)  (435,899)  (476,965)  1,306,781  202,179
Other receivables  (1,440,098)  (743,662)  (115,056)  (1,505,046)  (332,263)  (51,406)
Prepaid expenses  (126,395)  (951,166)  (147,160)  (906,289)  (1,384,265)  (214,166)
Inventory and work in process  (5,812,071)  (23,799,603)  (3,682,154)  (1,524,629)  (18,034,996)  (2,790,283)
Trade payables  (4,838,811)  5,842,247  903,883  (1,802,170)  5,924,482  916,606
Other payables  (2,313,943)  (1,496,364)  (231,510)  (707,052)  (152,348)  (23,571)
Accrued expenses  (3,384,681)  (5,818,718)  (900,243)  (3,074,175)  (1,808,584)  (279,815)
Taxes payable  (1,248,313)  (6,486,214)  (1,003,514)  1,037,007  (3,461,212)  (535,501)
Advances from customers  9,668,553  23,142,000  3,580,413  5,043,609  9,446,801  1,461,561
Net cash provided by (used in) operating activities  (10,128,670)  (22,928,940)  (3,547,451)  (944,219)  (7,108,864)  (1,099,845)
             
Cash flows from investing activities:            
Purchases of property and equipment  (476,250)  (254,852)  (39,429)  (452,189)  (101,158)  (15,651)
Payments for intangible assets  (1,399,026)  (2,419,315)  (374,304)  (971,570)  (1,857,797)  (287,429)
Long-term investment  (240,000)  --   --   (240,000)  --   -- 
Acquisition of business  (15,000,000)  --   --   (5,000,000)  --   -- 
Disposal of investments    5,895,999  912,199  --   --   -- 
Net cash provided by (used in) investing activities  (17,115,276)  3,221,832  498,466  (6,663,759)  (1,958,955)  (303,080)
             
Cash flows from financing activities:            
Issuance of common stock for cash, net of offering costs paid  --   --   --   --   --   -- 
Proceeds from exercise of options  36,068  --   --   36,068  --   -- 
Net cash provided by financing activities  36,068  --   --   36,068  --   -- 
             
Effect of exchange rate changes on cash and cash equivalents  (23,466)  204,407  31,625  (318,806)  122,304  18,922
             
Net increase (decrease) in cash and cash equivalents  (27,231,344)  (19,502,701)  (3,017,360)  (7,890,716)  (8,945,515)  (1,384,003)
             
Change in cash and cash equivalents included in the current
assets of discontinued operations
 851,231  516,322  79,883  (25,591)  --   -- 
Cash and cash equivalents at beginning of period  57,441,322  73,250,856  11,333,002  38,977,516  63,209,992  9,779,530
Cash and cash equivalents at end of year  31,061,209  54,264,477  8,395,525  31,061,209  54,264,477  8,395,527
             
Supplemental cash flow information            
Interest paid  539,207  323,175  50,000  419,733  159,468  24,672
             
EFUTURE INFORMATION TECHNOLOGY INC. AND SUBSIDIARIES   Exchange rate 6.4635
NON-GAAP MEASURES OF PERFORMANCE      
             
  Six months ended Three months ended
Continuing operations Chinese Yuan (Renminbi)  U.S. Dollars  Chinese Yuan (Renminbi)  U.S. Dollars 
  June 30, June 30, June 30, June 30, June 30, June 30,
  2010 2011 2011 2010 2011 2011
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
NON-GAAP OPERATING INCOME (LOSS) AND ADJUSTED EBITDA            
             
Operating loss (GAAP Basis)  (14,471,900)  (18,003,487)  (2,785,409)  (1,951,670)  (7,077,131)  (1,094,939)
             
Adjustments for non-GAAP measures of performance:            
Add back amortization of acquired software technology  5,506,836  4,360,378  674,616  2,626,334  2,066,045  319,648
Add back amortization of intangibles  2,424,419  1,650,579  255,369  1,194,947  757,747  117,235
Add back share-based compensation expenses  2,792,881  2,772,631  428,967  1,244,662  1,292,187  199,921
Adjusted non-GAAP operating earnings/(loss)  (3,747,764)  (9,219,899)  (1,426,457)  3,114,273  (2,961,152)  (458,135)
Add back depreciation  673,472  947,937  146,660  322,869  395,610  61,207
             
Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization) (3,074,292) (8,271,962) (1,279,797)  3,437,142 (2,565,542) (396,928)
             
NON-GAAP OPERATING INCOME (LOSS) AND ADJUSTED EBITDA, as a percentage of revenue            
             
Operating loss (GAAP BASIS) -30% -39% -39% -6% -27% -27%
             
Adjustments for non-GAAP measures of performance:            
Amortization of acquired software technology 12% 10% 10% 6% 5% 5%
Amortization of intangibles 5% 4% 4% 3% 2% 2%
Share-based compensation expenses 6% 6% 6% 3% 3% 3%
Adjusted non-GAAP operating income/(loss) -8% -20% -20% 5% -18% -18%
Depreciation 1% 2% 2% 1% 1% 1%
             
Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization) -6% -18% -18% 6% -17% -17%
             
NON-GAAP EARNINGS PER SHARE            
Net loss from continuing operations  (10,040,381)  (13,983,480)  (2,163,453)  (80,556)  (5,491,423)  (849,605)
Amortization of acquired software technology  5,506,836  4,360,378  674,616  2,626,334  2,066,045  319,648
Amortization of intangibles  2,424,419  1,650,579  255,369  1,194,947  757,747  117,235
Share-based compensation expenses  2,792,881  2,772,631  428,967  1,244,662  1,292,187  199,921
Accretion on convertible notes  10,063  82,408  12,750  134  68,091  10,535
Adjusted Net Income/(Loss)  693,818  (5,117,484)  (791,751)  4,985,521  (1,307,353)  (202,266)
             
Adjusted non-GAAP diluted earnings/(loss) per share  0.19  (1.24)  (0.19)  1.39  (0.32)  (0.05)
Shares used to compute non-GAAP diluted earnings per share  3,599,485  4,130,221  4,130,221  3,599,485  4,130,221  4,130,221


            

Coordonnées